{ "ticker": { "uuid": "b6d4905f-e2ca-4f5c-ab1e-43fdc3717328", "symbol": "ZSTK", "name": "ZeroStack Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b6d4905f-e2ca-4f5c-ab1e-43fdc3717328/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6d4905f-e2ca-4f5c-ab1e-43fdc3717328/" }, "latest_snapshot": { "ticker": { "uuid": "b6d4905f-e2ca-4f5c-ab1e-43fdc3717328", "symbol": "ZSTK", "name": "ZeroStack Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b6d4905f-e2ca-4f5c-ab1e-43fdc3717328/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6d4905f-e2ca-4f5c-ab1e-43fdc3717328/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "coverage": 0.758, "confidence": 0.735, "delta": 45 }, "headline_factors": { "price": 1.7, "market_cap": 4132373.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -4.2295, "piotroski_f_score": 2, "momentum_12_1": -0.8331, "volatility_252d": 1.4032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.6232, "shareholder_yield": null }, "quality": { "roe": -4.2295, "roic": -0.2253, "gross_margin": -0.001, "fcf_margin": -0.2248, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.227, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9298, "momentum_12_1": -0.8331, "relative_strength": -1.1258 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.82, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.7796 }, { "week_end_date": "2026-06-14", "price": 4.56, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.8556 }, { "week_end_date": "2026-06-21", "price": 4.04, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.8336 }, { "week_end_date": "2026-06-28", "price": 3.43, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.805 }, { "week_end_date": "2026-07-05", "price": 3.35, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.7923 }, { "week_end_date": "2026-07-12", "price": 2.24, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.61, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.8293 }, { "week_end_date": "2026-07-19", "price": 1.7, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.2295, "momentum_12_1": -0.8331 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35676000, "cost_of_revenue": 40497000, "gross_profit": -4821000, "ebit": -9562000, "ebitda": -8980000, "pretax_income": -115351000, "tax_provision": 59000, "net_income": -120851000, "net_income_to_common": -120851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 2753000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -8676000, "capital_expenditure": 127000, "free_cash_flow": -8549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16070000, "net_debt_issued": -1315000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59505000, "cost_of_revenue": 47008000, "gross_profit": 12497000, "ebit": -15871000, "ebitda": -15103000, "pretax_income": -16084000, "tax_provision": -177000, "net_income": -15907000, "net_income_to_common": -15907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017000, "total_current_assets": 19763000, "total_assets": 26227000, "short_term_debt": 2871000, "long_term_debt": null, "total_debt": 4900000, "total_liabilities": 21717000, "total_equity": 4510000, "shares_outstanding": 12267000, "goodwill_and_intangibles": 4752000 }, "cash_flow": { "operating_cash_flow": -5032000, "capital_expenditure": 134000, "free_cash_flow": -4898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7502000, "net_debt_issued": 259000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59505000, "cost_of_revenue": 47008000, "gross_profit": 12497000, "ebit": -15871000, "ebitda": -15103000, "pretax_income": -16084000, "tax_provision": -177000, "net_income": -15907000, "net_income_to_common": -15907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017000, "total_current_assets": 19763000, "total_assets": 26227000, "short_term_debt": 2871000, "long_term_debt": null, "total_debt": 4900000, "total_liabilities": 21717000, "total_equity": 4510000, "shares_outstanding": 12267000, "goodwill_and_intangibles": 4752000 }, "cash_flow": { "operating_cash_flow": -5032000, "capital_expenditure": 134000, "free_cash_flow": -4898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7502000, "net_debt_issued": 259000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7274000, "cost_of_revenue": 7868000, "gross_profit": -594000, "ebit": -1242999, "ebitda": -1238999, "pretax_income": -36669000, "tax_provision": -9000, "net_income": -36660000, "net_income_to_common": -36660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978000, "total_current_assets": 11248000, "total_assets": 45190000, "short_term_debt": 3258000, "long_term_debt": 38000, "total_debt": 3547000, "total_liabilities": 8393000, "total_equity": 36797000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 33417000 }, "cash_flow": { "operating_cash_flow": -3847000, "capital_expenditure": 0, "free_cash_flow": -3847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 456000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9353000, "cost_of_revenue": 11966000, "gross_profit": -2613000, "ebit": -4427000, "ebitda": -4423000, "pretax_income": -109957000, "tax_provision": -54000, "net_income": -109903000, "net_income_to_common": -109903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5621000, "total_current_assets": 8716000, "total_assets": 130235000, "short_term_debt": 2885000, "long_term_debt": 50767000, "total_debt": 53931000, "total_liabilities": 59683000, "total_equity": 70552000, "shares_outstanding": 1046000, "goodwill_and_intangibles": 71950000 }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 29000, "free_cash_flow": -3131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1473000, "net_debt_issued": -1754000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }