{ "ticker": { "uuid": "b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5", "symbol": "CCL-B", "name": "CCL Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5/" }, "ticker_metadata": { "id": 35473, "uuid": "b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5", "symbol": "CCL-B", "name": "CCL Industries Inc.", "asset_type": "equity", "market_cap": 15302001664, "stock_exchange_id": 42, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "CCL Industries Inc. manufactures and sells labels, consumer printable media products, technology-driven label solutions, polymer banknote substrates, and specialty films. It operates through four segments, CCL, Avery, Checkpoint, and Innovia. The CCL segment converts pressure sensitive and extruded film materials for a range of decorative, instructional, security, and functional applications for government institutions and global customers in consumer packaging, healthcare, chemicals, consumer durables, electronic devices, and automotive markets; and extruded and labeled plastic tubes, aluminum aerosols and specialty bottles, folded instructional leaflets, specialty folded cartons, precision engineered and die cut components, electronic displays, polymer banknote substrate, and other complementary products and services. The Avery segment supplies labels, specialty converted media, and software solutions to enable short-run digital printing in businesses and homes alongside complementary products sold through distributors, mass-market stores, and e-commerce retailers; print media products; pressure sensitive tapes; and horticultural labels and tags. The Checkpoint segment engages in developing radio frequency and radio frequency identification-based solutions; electronic-article-surveillance systems, including hardware, software, labels and tags for loss prevention and inventory control systems; apparel labels and tags; and hand-held pricing tools and labels and promotional in-store displays. The Innovia segment supplies specialty, multi-layer, surface-engineered films to customers in the pressure sensitive materials, flexible packaging, and consumer packaged goods industries. The company operates in Canada, the United States, Puerto Rico, Mexico, Brazil, Chile, Argentina, Europe, Asia, Australia, the Middle East, Africa, and New Zealand. CCL Industries Inc. was founded in 1951 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5", "symbol": "CCL-B", "name": "CCL Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6dd69ab-9b52-41a7-b4c0-be5d6abe66e5/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.78, "value": 0.71, "quality": 0.84, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 83.5, "market_cap": 14349922059, "pe_ratio": 17.9396, "earnings_yield": 0.0737, "ebitda_to_ev": 0.1056, "shareholder_yield": 0.0346, "roe": 0.1425, "piotroski_f_score": 7, "momentum_12_1": 0.0982, "volatility_252d": 0.2453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.359694+00:00", "batch_id": "" }, "size": { "price_close": 83.5, "market_cap": 14349922059, "market_cap_usd": 14349922059, "enterprise_value": 15727222059, "shares_outstanding": 171855354, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9396, "pb_ratio": 2.5573, "ptbv_ratio": 2.5573, "ps_ratio": 1.8598, "pcf_ratio": 11.1438, "pfcf_ratio": 16.6569, "ev_ebitda": 9.4674, "ev_ebit": 13.572, "ev_sales": 2.0383, "ev_fcf": 18.2556, "earnings_yield": 0.0737, "fcf_yield": 0.0548, "price_to_sales": 1.8598, "price_to_book": 2.5573, "price_to_cashflow": 11.1438, "ebitda_to_ev": 0.1056, "sales_yield": 0.4906 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0186, "shareholder_yield": 0.0346, "debt_paydown_yield": 0.0136, "total_yield": 0.0482 }, "quality": { "gross_margin": 0.2993, "operating_margin": 0.1502, "net_margin": 0.1037, "ebitda_margin": 0.2153, "fcf_margin": 0.1117, "roe": 0.1425, "roa": 0.0769, "roic": 0.1244, "roc_greenblatt": 0.3087, "asset_turnover": 0.742, "cash_conversion": 1.077, "accruals_ratio": -0.0469, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0857, "revenue_stability_5y": 0.0828, "eps_surprise_avg": 1.67, "sue_score": 0.3045, "gross_profit_to_assets": 0.2221, "external_financing": 0.0257 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8291, "debt_to_assets": 0.2285, "interest_coverage": 10.525, "current_ratio": 1.3883, "quick_ratio": 1.3883, "net_debt": 1377300000, "local_beta": 1.1288, "volatility_252d": 0.2453, "volatility_60d": 0.5937, "max_drawdown_12m": -0.1163, "risk_adjusted_momentum": 0.4002 }, "growth": { "revenue_growth_1y": 0.0578, "revenue_growth_3y_cagr": 0.0629, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0287, "eps_growth_3y_cagr": 0.0882, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4341, "book_value_growth_1y": 0.0901, "revenue_growth": 0.0578, "earnings_growth": -0.0287 }, "momentum": { "price_return_1m": -0.0112, "price_return_3m": -0.0342, "price_return_6m": 0.0139, "price_return_9m": 0.0507, "price_return_12m": 0.0858, "price_return_12m_ex1m": 0.0982, "momentum_6m": 0.0139, "momentum_12m": 0.0858, "momentum_12_1": 0.0982, "distance_from_52w_high": -0.1163, "distance_from_52w_low": 0.1101, "relative_strength": -0.2163 }, "raw_ttm": { "revenue_ttm": 7715700000, "gross_profit_ttm": 2309400000, "ebit_ttm": 1158800000, "ebitda_ttm": 1661200000, "net_income_ttm": 799900000, "eps_diluted_ttm": 4.6545, "operating_cash_flow_ttm": 1287700000, "capital_expenditure_ttm": -426200000, "fcf_ttm": 861500000, "dividends_paid_ttm": -229700000, "share_repurchases_ttm": -267500000, "shares_issued_ttm": 0, "interest_expense_ttm": 110100000, "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_current_liabilities": 2500300000, "net_ppe": 3085700000, "total_assets": 10398800000, "total_debt": 2376400000, "total_equity": 5611400000, "net_working_capital": 668000000, "book_value_per_share": 32.6519, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.6519 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 41, "rank_pcf": 52, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 32, "rank_dividend_yield": 24, "rank_shareholder_yield": 36, "rank_total_yield": 42, "rank_roe": 31, "rank_roc": 23, "rank_roic": 27, "rank_gross_margin": 69, "rank_fcf_margin": 44, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 49, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70 }, "composites": { "value_composite": 29, "quality_composite": 16, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7723, "os_score": 0.78, "value_percentile": 0.71, "quality_percentile": 0.84, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11193, "ticker_id": 35473, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.359694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.5, "market_cap": 14349922059, "market_cap_usd": 14349922059, "enterprise_value": 15727222059, "shares_outstanding": 171855354, "fx_rate_to_usd": null, "pe_ratio": 17.93964503, "pb_ratio": 2.55728019, "ptbv_ratio": 2.55728019, "ps_ratio": 1.85983411, "pcf_ratio": 11.14383945, "pfcf_ratio": 16.65690314, "ev_ebitda": 9.46738626, "ev_ebit": 13.57199004, "ev_sales": 2.03834027, "ev_fcf": 18.2556263, "earnings_yield": 0.07368116, "fcf_yield": 0.05477763, "dividend_yield": 0, "buyback_yield": 0.01864122, "shareholder_yield": 0.03464827, "debt_paydown_yield": 0.01358196, "total_yield": 0.04823023, "gross_margin": 0.29931179, "operating_margin": 0.15018728, "net_margin": 0.10367173, "ebitda_margin": 0.21530127, "fcf_margin": 0.11165546, "roe": 0.1425491, "roa": 0.07692234, "roic": 0.12435789, "roc_greenblatt": 0.30870874, "asset_turnover": 0.74197984, "cash_conversion": 1.07700963, "accruals_ratio": -0.04690926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82909945, "debt_to_assets": 0.22852637, "interest_coverage": 10.52497729, "current_ratio": 1.3883134, "quick_ratio": 1.3883134, "net_debt": 1377300000, "revenue_growth_1y": 0.05780538, "revenue_growth_3y_cagr": 0.06289717, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02868985, "eps_growth_3y_cagr": 0.08818821, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43412527, "book_value_growth_1y": 0.0900954, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.085672, "revenue_stability_5y": 0.082829, "eps_surprise_avg": 1.67, "sue_score": 0.3045, "price_return_1m": -0.01124922, "price_return_3m": -0.03421408, "price_return_6m": 0.01386673, "price_return_9m": 0.05071598, "price_return_12m": 0.08582369, "price_return_12m_ex1m": 0.09817733, "distance_from_52w_high": -0.116257, "distance_from_52w_low": 0.11014522, "relative_strength": -0.21628272, "local_beta": 1.1288, "volatility_252d": 0.245309, "volatility_60d": 0.593733, "max_drawdown_12m": -0.116257, "revenue_ttm": 7715700000, "gross_profit_ttm": 2309400000, "ebit_ttm": 1158800000, "ebitda_ttm": 1661200000, "net_income_ttm": 799900000, "eps_diluted_ttm": 4.65449566, "operating_cash_flow_ttm": 1287700000, "capital_expenditure_ttm": -426200000, "fcf_ttm": 861500000, "dividends_paid_ttm": -229700000, "share_repurchases_ttm": -267500000, "shares_issued_ttm": 0, "interest_expense_ttm": 110100000, "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_current_liabilities": 2500300000, "net_ppe": 3085700000, "total_assets": 10398800000, "total_debt": 2376400000, "total_equity": 5611400000, "net_working_capital": 668000000, "book_value_per_share": 32.65187769, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.65187769, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 41, "rank_pcf": 52, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 32, "rank_dividend_yield": 24, "rank_shareholder_yield": 36, "rank_total_yield": 42, "rank_roe": 31, "rank_roc": 23, "rank_roic": 27, "rank_gross_margin": 69, "rank_fcf_margin": 44, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 49, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 16, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.5, "os": 0.78, "value": 0.71, "quality": 0.84, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.9396, "earnings_yield": 0.0737, "shareholder_yield": 0.0346, "roe": 0.1425, "momentum_12_1": 0.0982, "complete_fields": { "id": 11193, "ticker_id": 35473, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.359694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.5, "market_cap": 14349922059, "market_cap_usd": 14349922059, "enterprise_value": 15727222059, "shares_outstanding": 171855354, "fx_rate_to_usd": null, "pe_ratio": 17.93964503, "pb_ratio": 2.55728019, "ptbv_ratio": 2.55728019, "ps_ratio": 1.85983411, "pcf_ratio": 11.14383945, "pfcf_ratio": 16.65690314, "ev_ebitda": 9.46738626, "ev_ebit": 13.57199004, "ev_sales": 2.03834027, "ev_fcf": 18.2556263, "earnings_yield": 0.07368116, "fcf_yield": 0.05477763, "dividend_yield": 0, "buyback_yield": 0.01864122, "shareholder_yield": 0.03464827, "debt_paydown_yield": 0.01358196, "total_yield": 0.04823023, "gross_margin": 0.29931179, "operating_margin": 0.15018728, "net_margin": 0.10367173, "ebitda_margin": 0.21530127, "fcf_margin": 0.11165546, "roe": 0.1425491, "roa": 0.07692234, "roic": 0.12435789, "roc_greenblatt": 0.30870874, "asset_turnover": 0.74197984, "cash_conversion": 1.07700963, "accruals_ratio": -0.04690926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82909945, "debt_to_assets": 0.22852637, "interest_coverage": 10.52497729, "current_ratio": 1.3883134, "quick_ratio": 1.3883134, "net_debt": 1377300000, "revenue_growth_1y": 0.05780538, "revenue_growth_3y_cagr": 0.06289717, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02868985, "eps_growth_3y_cagr": 0.08818821, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43412527, "book_value_growth_1y": 0.0900954, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.085672, "revenue_stability_5y": 0.082829, "eps_surprise_avg": 1.67, "sue_score": 0.3045, "price_return_1m": -0.01124922, "price_return_3m": -0.03421408, "price_return_6m": 0.01386673, "price_return_9m": 0.05071598, "price_return_12m": 0.08582369, "price_return_12m_ex1m": 0.09817733, "distance_from_52w_high": -0.116257, "distance_from_52w_low": 0.11014522, "relative_strength": -0.21628272, "local_beta": 1.1288, "volatility_252d": 0.245309, "volatility_60d": 0.593733, "max_drawdown_12m": -0.116257, "revenue_ttm": 7715700000, "gross_profit_ttm": 2309400000, "ebit_ttm": 1158800000, "ebitda_ttm": 1661200000, "net_income_ttm": 799900000, "eps_diluted_ttm": 4.65449566, "operating_cash_flow_ttm": 1287700000, "capital_expenditure_ttm": -426200000, "fcf_ttm": 861500000, "dividends_paid_ttm": -229700000, "share_repurchases_ttm": -267500000, "shares_issued_ttm": 0, "interest_expense_ttm": 110100000, "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_current_liabilities": 2500300000, "net_ppe": 3085700000, "total_assets": 10398800000, "total_debt": 2376400000, "total_equity": 5611400000, "net_working_capital": 668000000, "book_value_per_share": 32.65187769, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.65187769, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 41, "rank_pcf": 52, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 32, "rank_dividend_yield": 24, "rank_shareholder_yield": 36, "rank_total_yield": 42, "rank_roe": 31, "rank_roc": 23, "rank_roic": 27, "rank_gross_margin": 69, "rank_fcf_margin": 44, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 49, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 16, "momentum_composite": 78, "growth_composite": 70, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 33, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 }, "complete_fields": { "id": 419496, "ticker_id": 35473, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1657600000", "netIncome": "802400000", "grossProfit": "2296200000", "totalRevenue": "7663800000", "costOfRevenue": "5367600000", "interestExpense": "111200000", "operatingIncome": "1157300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465200000" }, "balance": { "totalDebt": "2260200000", "totalAssets": "10101500000", "longTermDebt": "1370800000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173245323", "totalCurrentAssets": "3233900000", "totalShareholderEquity": "5640400000", "totalCurrentLiabilities": "2276600000", "propertyPlantEquipmentNet": "3050600000", "cashAndShortTermInvestments": "990000000" }, "cashflow": { "freeCashFlow": "863200000", "dividendsPaid": "-223700000", "issuanceOfDebt": "355900000", "issuanceOfStock": "0", "repaymentOfDebt": "-541700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1304400000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-441200000" } }, "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1157300000, "depreciation_amortisation": 465200000, "ebitda": 1657600000, "interest_expense": 111200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 802400000, "net_income_continuing_ops": null, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3233900000, "net_ppe": 3050600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10101500000, "short_term_debt": 687000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276600000, "long_term_debt": 1370800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2260200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "operating_cash_flow": 1304400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -441200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 863200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1657600000", "netIncome": "802400000", "grossProfit": "2296200000", "totalRevenue": "7663800000", "costOfRevenue": "5367600000", "interestExpense": "111200000", "operatingIncome": "1157300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465200000" }, "balance": { "totalDebt": "2260200000", "totalAssets": "10101500000", "longTermDebt": "1370800000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173245323", "totalCurrentAssets": "3233900000", "totalShareholderEquity": "5640400000", "totalCurrentLiabilities": "2276600000", "propertyPlantEquipmentNet": "3050600000", "cashAndShortTermInvestments": "990000000" }, "cashflow": { "freeCashFlow": "863200000", "dividendsPaid": "-223700000", "issuanceOfDebt": "355900000", "issuanceOfStock": "0", "repaymentOfDebt": "-541700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1304400000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-441200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 7245000000, "cost_of_revenue": 5107300000, "gross_profit": 2137700000, "ebit": 1064700000, "ebitda": 1624500000, "pretax_income": null, "tax_provision": null, "net_income": 843100000, "net_income_to_common": 843100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820600000, "total_current_assets": 3037500000, "total_assets": 9859100000, "short_term_debt": 4200000, "long_term_debt": 2232500000, "total_debt": 2447600000, "total_liabilities": null, "total_equity": 5280700000, "shares_outstanding": 176810323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1063900000, "capital_expenditure": -462000000, "free_cash_flow": 601900000, "dividends_paid": -206400000, "share_repurchases": -200600000, "shares_issued": 6300000, "net_debt_issued": -23600000 }, "complete_fields": { "id": 419501, "ticker_id": 35473, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1624500000", "netIncome": "843100000", "grossProfit": "2137700000", "totalRevenue": "7245000000", "costOfRevenue": "5107300000", "interestExpense": "110900000", "operatingIncome": "1064700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432400000" }, "balance": { "totalDebt": "2447600000", "totalAssets": "9859100000", "longTermDebt": "2232500000", "shortTermDebt": "4200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176810323", "totalCurrentAssets": "3037500000", "totalShareholderEquity": "5280700000", "totalCurrentLiabilities": "1510500000", "propertyPlantEquipmentNet": "2913500000", "cashAndShortTermInvestments": "820600000" }, "cashflow": { "freeCashFlow": "601900000", "dividendsPaid": "-206400000", "issuanceOfDebt": "236800000", "issuanceOfStock": "6300000", "repaymentOfDebt": "-260400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1063900000", "repurchaseOfStock": "-200600000", "capitalExpenditures": "-462000000" } }, "revenue": 7245000000, "cost_of_revenue": 5107300000, "gross_profit": 2137700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1064700000, "depreciation_amortisation": 432400000, "ebitda": 1624500000, "interest_expense": 110900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 843100000, "net_income_continuing_ops": null, "net_income_to_common": 843100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3037500000, "net_ppe": 2913500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9859100000, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510500000, "long_term_debt": 2232500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2447600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5280700000, "shares_outstanding": 176810323, "operating_cash_flow": 1063900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -206400000, "share_repurchases": -200600000, "shares_issued": 6300000, "net_debt_issued": -23600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1624500000", "netIncome": "843100000", "grossProfit": "2137700000", "totalRevenue": "7245000000", "costOfRevenue": "5107300000", "interestExpense": "110900000", "operatingIncome": "1064700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432400000" }, "balance": { "totalDebt": "2447600000", "totalAssets": "9859100000", "longTermDebt": "2232500000", "shortTermDebt": "4200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176810323", "totalCurrentAssets": "3037500000", "totalShareholderEquity": "5280700000", "totalCurrentLiabilities": "1510500000", "propertyPlantEquipmentNet": "2913500000", "cashAndShortTermInvestments": "820600000" }, "cashflow": { "freeCashFlow": "601900000", "dividendsPaid": "-206400000", "issuanceOfDebt": "236800000", "issuanceOfStock": "6300000", "repaymentOfDebt": "-260400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1063900000", "repurchaseOfStock": "-200600000", "capitalExpenditures": "-462000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 6649600000, "cost_of_revenue": 4735200000, "gross_profit": 1914400000, "ebit": 928800000, "ebitda": 1247700000, "pretax_income": null, "tax_provision": null, "net_income": 530200000, "net_income_to_common": 530200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765100000, "total_current_assets": 2685300000, "total_assets": 8924200000, "short_term_debt": 6900000, "long_term_debt": 2067800000, "total_debt": 2282400000, "total_liabilities": null, "total_equity": 4623200000, "shares_outstanding": 177780847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1003300000, "capital_expenditure": -461600000, "free_cash_flow": 541700000, "dividends_paid": -188200000, "share_repurchases": -5100000, "shares_issued": 28600000, "net_debt_issued": -130500000 }, "complete_fields": { "id": 419503, "ticker_id": 35473, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1247700000", "netIncome": "530200000", "grossProfit": "1914400000", "totalRevenue": "6649600000", "costOfRevenue": "4735200000", "interestExpense": "113500000", "operatingIncome": "928800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "403300000" }, "balance": { "totalDebt": "2282400000", "totalAssets": "8924200000", "longTermDebt": "2067800000", "shortTermDebt": "6900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177780847", "totalCurrentAssets": "2685300000", "totalShareholderEquity": "4623200000", "totalCurrentLiabilities": "1416900000", "propertyPlantEquipmentNet": "2680100000", "cashAndShortTermInvestments": "765100000" }, "cashflow": { "freeCashFlow": "541700000", "dividendsPaid": "-188200000", "issuanceOfDebt": "330900000", "issuanceOfStock": "28600000", "repaymentOfDebt": "-461400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1003300000", "repurchaseOfStock": "-5100000", "capitalExpenditures": "-461600000" } }, "revenue": 6649600000, "cost_of_revenue": 4735200000, "gross_profit": 1914400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928800000, "depreciation_amortisation": 403300000, "ebitda": 1247700000, "interest_expense": 113500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 530200000, "net_income_continuing_ops": null, "net_income_to_common": 530200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2685300000, "net_ppe": 2680100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8924200000, "short_term_debt": 6900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416900000, "long_term_debt": 2067800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2282400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4623200000, "shares_outstanding": 177780847, "operating_cash_flow": 1003300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188200000, "share_repurchases": -5100000, "shares_issued": 28600000, "net_debt_issued": -130500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 541700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1247700000", "netIncome": "530200000", "grossProfit": "1914400000", "totalRevenue": "6649600000", "costOfRevenue": "4735200000", "interestExpense": "113500000", "operatingIncome": "928800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "403300000" }, "balance": { "totalDebt": "2282400000", "totalAssets": "8924200000", "longTermDebt": "2067800000", "shortTermDebt": "6900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177780847", "totalCurrentAssets": "2685300000", "totalShareholderEquity": "4623200000", "totalCurrentLiabilities": "1416900000", "propertyPlantEquipmentNet": "2680100000", "cashAndShortTermInvestments": "765100000" }, "cashflow": { "freeCashFlow": "541700000", "dividendsPaid": "-188200000", "issuanceOfDebt": "330900000", "issuanceOfStock": "28600000", "repaymentOfDebt": "-461400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1003300000", "repurchaseOfStock": "-5100000", "capitalExpenditures": "-461600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 6382200000, "cost_of_revenue": 4667000000, "gross_profit": 1715200000, "ebit": 862600000, "ebitda": 1260700000, "pretax_income": null, "tax_provision": null, "net_income": 622700000, "net_income_to_common": 622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831500000, "total_current_assets": 2819700000, "total_assets": 8664400000, "short_term_debt": 6600000, "long_term_debt": 2175600000, "total_debt": 2361800000, "total_liabilities": null, "total_equity": 4265200000, "shares_outstanding": 177000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992800000, "capital_expenditure": -447200000, "free_cash_flow": 545600000, "dividends_paid": -170300000, "share_repurchases": -200000000, "shares_issued": 5400000, "net_debt_issued": 292300000 }, "complete_fields": { "id": 419504, "ticker_id": 35473, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1260700000", "netIncome": "622700000", "grossProfit": "1715200000", "totalRevenue": "6382200000", "costOfRevenue": "4667000000", "interestExpense": "89400000", "operatingIncome": "862600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365300000" }, "balance": { "totalDebt": "2361800000", "totalAssets": "8664400000", "longTermDebt": "2175600000", "shortTermDebt": "6600000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177000000", "totalCurrentAssets": "2819700000", "totalShareholderEquity": "4265200000", "totalCurrentLiabilities": "1501400000", "propertyPlantEquipmentNet": "2392500000", "cashAndShortTermInvestments": "831500000" }, "cashflow": { "freeCashFlow": "545600000", "dividendsPaid": "-170300000", "issuanceOfDebt": "1010700000", "issuanceOfStock": "5400000", "repaymentOfDebt": "-718400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "992800000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-447200000" } }, "revenue": 6382200000, "cost_of_revenue": 4667000000, "gross_profit": 1715200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 862600000, "depreciation_amortisation": 365300000, "ebitda": 1260700000, "interest_expense": 89400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 622700000, "net_income_continuing_ops": null, "net_income_to_common": 622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2819700000, "net_ppe": 2392500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8664400000, "short_term_debt": 6600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501400000, "long_term_debt": 2175600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4265200000, "shares_outstanding": 177000000, "operating_cash_flow": 992800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -447200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170300000, "share_repurchases": -200000000, "shares_issued": 5400000, "net_debt_issued": 292300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 545600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1260700000", "netIncome": "622700000", "grossProfit": "1715200000", "totalRevenue": "6382200000", "costOfRevenue": "4667000000", "interestExpense": "89400000", "operatingIncome": "862600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365300000" }, "balance": { "totalDebt": "2361800000", "totalAssets": "8664400000", "longTermDebt": "2175600000", "shortTermDebt": "6600000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177000000", "totalCurrentAssets": "2819700000", "totalShareholderEquity": "4265200000", "totalCurrentLiabilities": "1501400000", "propertyPlantEquipmentNet": "2392500000", "cashAndShortTermInvestments": "831500000" }, "cashflow": { "freeCashFlow": "545600000", "dividendsPaid": "-170300000", "issuanceOfDebt": "1010700000", "issuanceOfStock": "5400000", "repaymentOfDebt": "-718400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "992800000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-447200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419505, "ticker_id": 35473, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 }, "complete_fields": { "id": 419494, "ticker_id": 35473, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414000000", "netIncome": "204900000", "grossProfit": "585300000", "totalRevenue": "1939000000", "costOfRevenue": "1353700000", "interestExpense": "20100000", "operatingIncome": "295700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119300000" }, "balance": { "totalDebt": "2376400000", "totalAssets": "10398800000", "longTermDebt": "1483100000", "shortTermDebt": "696200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173107538", "totalCurrentAssets": "3471200000", "totalShareholderEquity": "5611400000", "totalCurrentLiabilities": "2500300000", "propertyPlantEquipmentNet": "3085700000", "cashAndShortTermInvestments": "999100000" }, "cashflow": { "freeCashFlow": "36700000", "dividendsPaid": "-62300000", "issuanceOfDebt": "145000000", "issuanceOfStock": null, "repaymentOfDebt": "-58900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "136000000", "repurchaseOfStock": "-67500000", "capitalExpenditures": "-99300000" } }, "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295700000, "depreciation_amortisation": 119300000, "ebitda": 414000000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204900000, "net_income_continuing_ops": null, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3471200000, "net_ppe": 3085700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10398800000, "short_term_debt": 696200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500300000, "long_term_debt": 1483100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2376400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "operating_cash_flow": 136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414000000", "netIncome": "204900000", "grossProfit": "585300000", "totalRevenue": "1939000000", "costOfRevenue": "1353700000", "interestExpense": "20100000", "operatingIncome": "295700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119300000" }, "balance": { "totalDebt": "2376400000", "totalAssets": "10398800000", "longTermDebt": "1483100000", "shortTermDebt": "696200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173107538", "totalCurrentAssets": "3471200000", "totalShareholderEquity": "5611400000", "totalCurrentLiabilities": "2500300000", "propertyPlantEquipmentNet": "3085700000", "cashAndShortTermInvestments": "999100000" }, "cashflow": { "freeCashFlow": "36700000", "dividendsPaid": "-62300000", "issuanceOfDebt": "145000000", "issuanceOfStock": null, "repaymentOfDebt": "-58900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "136000000", "repurchaseOfStock": "-67500000", "capitalExpenditures": "-99300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 }, "complete_fields": { "id": 419495, "ticker_id": 35473, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "404200000", "netIncome": "171100000", "grossProfit": "540800000", "totalRevenue": "1876200000", "costOfRevenue": "1335400000", "interestExpense": "44100000", "operatingIncome": "262400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121200000" }, "balance": { "totalDebt": "2260200000", "totalAssets": "10101500000", "longTermDebt": "1370800000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173245323", "totalCurrentAssets": "3233900000", "totalShareholderEquity": "5640400000", "totalCurrentLiabilities": "2276600000", "propertyPlantEquipmentNet": "3050600000", "cashAndShortTermInvestments": "990000000" }, "cashflow": { "freeCashFlow": "288700000", "dividendsPaid": "-55800000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-348000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "394900000", "repurchaseOfStock": "0", "capitalExpenditures": "-106200000" } }, "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262400000, "depreciation_amortisation": 121200000, "ebitda": 404200000, "interest_expense": 44100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171100000, "net_income_continuing_ops": null, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3233900000, "net_ppe": 3050600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10101500000, "short_term_debt": 687000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276600000, "long_term_debt": 1370800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2260200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "operating_cash_flow": 394900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 288700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "404200000", "netIncome": "171100000", "grossProfit": "540800000", "totalRevenue": "1876200000", "costOfRevenue": "1335400000", "interestExpense": "44100000", "operatingIncome": "262400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121200000" }, "balance": { "totalDebt": "2260200000", "totalAssets": "10101500000", "longTermDebt": "1370800000", "shortTermDebt": "687000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173245323", "totalCurrentAssets": "3233900000", "totalShareholderEquity": "5640400000", "totalCurrentLiabilities": "2276600000", "propertyPlantEquipmentNet": "3050600000", "cashAndShortTermInvestments": "990000000" }, "cashflow": { "freeCashFlow": "288700000", "dividendsPaid": "-55800000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-348000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "394900000", "repurchaseOfStock": "0", "capitalExpenditures": "-106200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 1965900000, "cost_of_revenue": 1370900000, "gross_profit": 595000000, "ebit": 300400000, "ebitda": 421500000, "pretax_income": null, "tax_provision": null, "net_income": 210800000, "net_income_to_common": 210800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136900000, "total_current_assets": 3535400000, "total_assets": 10502500000, "short_term_debt": 300000, "long_term_debt": 2420000000, "total_debt": 2624700000, "total_liabilities": null, "total_equity": 5578700000, "shares_outstanding": 173234087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 433200000, "capital_expenditure": -122100000, "free_cash_flow": 311100000, "dividends_paid": -55800000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": -27700000 }, "complete_fields": { "id": 419497, "ticker_id": 35473, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421500000", "netIncome": "210800000", "grossProfit": "595000000", "totalRevenue": "1965900000", "costOfRevenue": "1370900000", "interestExpense": "23400000", "operatingIncome": "300400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115700000" }, "balance": { "totalDebt": "2624700000", "totalAssets": "10502500000", "longTermDebt": "2420000000", "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173234087", "totalCurrentAssets": "3535400000", "totalShareholderEquity": "5578700000", "totalCurrentLiabilities": "1611100000", "propertyPlantEquipmentNet": "3068500000", "cashAndShortTermInvestments": "1136900000" }, "cashflow": { "freeCashFlow": "311100000", "dividendsPaid": "-55800000", "issuanceOfDebt": "95600000", "issuanceOfStock": "0", "repaymentOfDebt": "-123300000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "433200000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-122100000" } }, "revenue": 1965900000, "cost_of_revenue": 1370900000, "gross_profit": 595000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300400000, "depreciation_amortisation": 115700000, "ebitda": 421500000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210800000, "net_income_continuing_ops": null, "net_income_to_common": 210800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3535400000, "net_ppe": 3068500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10502500000, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611100000, "long_term_debt": 2420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2624700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5578700000, "shares_outstanding": 173234087, "operating_cash_flow": 433200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55800000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": -27700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 311100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421500000", "netIncome": "210800000", "grossProfit": "595000000", "totalRevenue": "1965900000", "costOfRevenue": "1370900000", "interestExpense": "23400000", "operatingIncome": "300400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115700000" }, "balance": { "totalDebt": "2624700000", "totalAssets": "10502500000", "longTermDebt": "2420000000", "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "173234087", "totalCurrentAssets": "3535400000", "totalShareholderEquity": "5578700000", "totalCurrentLiabilities": "1611100000", "propertyPlantEquipmentNet": "3068500000", "cashAndShortTermInvestments": "1136900000" }, "cashflow": { "freeCashFlow": "311100000", "dividendsPaid": "-55800000", "issuanceOfDebt": "95600000", "issuanceOfStock": "0", "repaymentOfDebt": "-123300000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "433200000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-122100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 1934600000, "cost_of_revenue": 1346300000, "gross_profit": 588300000, "ebit": 300300000, "ebitda": 421500000, "pretax_income": null, "tax_provision": null, "net_income": 213100000, "net_income_to_common": 213100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962500000, "total_current_assets": 3339000000, "total_assets": 10150300000, "short_term_debt": 900000, "long_term_debt": 2391700000, "total_debt": 2596200000, "total_liabilities": null, "total_equity": 5379100000, "shares_outstanding": 174400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 323600000, "capital_expenditure": -98600000, "free_cash_flow": 225000000, "dividends_paid": -55800000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": 94700000 }, "complete_fields": { "id": 419498, "ticker_id": 35473, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421500000", "netIncome": "213100000", "grossProfit": "588300000", "totalRevenue": "1934600000", "costOfRevenue": "1346300000", "interestExpense": "22500000", "operatingIncome": "300300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114500000" }, "balance": { "totalDebt": "2596200000", "totalAssets": "10150300000", "longTermDebt": "2391700000", "shortTermDebt": "900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "174400000", "totalCurrentAssets": "3339000000", "totalShareholderEquity": "5379100000", "totalCurrentLiabilities": "1487900000", "propertyPlantEquipmentNet": "2966800000", "cashAndShortTermInvestments": "962500000" }, "cashflow": { "freeCashFlow": "225000000", "dividendsPaid": "-55800000", "issuanceOfDebt": "110300000", "issuanceOfStock": "0", "repaymentOfDebt": "-15600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "323600000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-98600000" } }, "revenue": 1934600000, "cost_of_revenue": 1346300000, "gross_profit": 588300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300300000, "depreciation_amortisation": 114500000, "ebitda": 421500000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213100000, "net_income_continuing_ops": null, "net_income_to_common": 213100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3339000000, "net_ppe": 2966800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10150300000, "short_term_debt": 900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487900000, "long_term_debt": 2391700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2596200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5379100000, "shares_outstanding": 174400000, "operating_cash_flow": 323600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55800000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": 94700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421500000", "netIncome": "213100000", "grossProfit": "588300000", "totalRevenue": "1934600000", "costOfRevenue": "1346300000", "interestExpense": "22500000", "operatingIncome": "300300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114500000" }, "balance": { "totalDebt": "2596200000", "totalAssets": "10150300000", "longTermDebt": "2391700000", "shortTermDebt": "900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "174400000", "totalCurrentAssets": "3339000000", "totalShareholderEquity": "5379100000", "totalCurrentLiabilities": "1487900000", "propertyPlantEquipmentNet": "2966800000", "cashAndShortTermInvestments": "962500000" }, "cashflow": { "freeCashFlow": "225000000", "dividendsPaid": "-55800000", "issuanceOfDebt": "110300000", "issuanceOfStock": "0", "repaymentOfDebt": "-15600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "323600000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-98600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": 1887100000, "cost_of_revenue": 1315000000, "gross_profit": 572100000, "ebit": 294200000, "ebitda": 410400000, "pretax_income": null, "tax_provision": null, "net_income": 207400000, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821000000, "total_current_assets": 3254400000, "total_assets": 10193200000, "short_term_debt": 3500000, "long_term_debt": 2357000000, "total_debt": 2573600000, "total_liabilities": null, "total_equity": 5457400000, "shares_outstanding": 175600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152700000, "capital_expenditure": -114300000, "free_cash_flow": 38400000, "dividends_paid": -56300000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": 95200000 }, "complete_fields": { "id": 419499, "ticker_id": 35473, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410400000", "netIncome": "207400000", "grossProfit": "572100000", "totalRevenue": "1887100000", "costOfRevenue": "1315000000", "interestExpense": "21200000", "operatingIncome": "294200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113800000" }, "balance": { "totalDebt": "2573600000", "totalAssets": "10193200000", "longTermDebt": "2357000000", "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175600000", "totalCurrentAssets": "3254400000", "totalShareholderEquity": "5457400000", "totalCurrentLiabilities": "1530900000", "propertyPlantEquipmentNet": "2999000000", "cashAndShortTermInvestments": "821000000" }, "cashflow": { "freeCashFlow": "38400000", "dividendsPaid": "-56300000", "issuanceOfDebt": "150000000", "issuanceOfStock": "0", "repaymentOfDebt": "-54800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "152700000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-114300000" } }, "revenue": 1887100000, "cost_of_revenue": 1315000000, "gross_profit": 572100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294200000, "depreciation_amortisation": 113800000, "ebitda": 410400000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207400000, "net_income_continuing_ops": null, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3254400000, "net_ppe": 2999000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10193200000, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530900000, "long_term_debt": 2357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2573600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5457400000, "shares_outstanding": 175600000, "operating_cash_flow": 152700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56300000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": 95200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410400000", "netIncome": "207400000", "grossProfit": "572100000", "totalRevenue": "1887100000", "costOfRevenue": "1315000000", "interestExpense": "21200000", "operatingIncome": "294200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113800000" }, "balance": { "totalDebt": "2573600000", "totalAssets": "10193200000", "longTermDebt": "2357000000", "shortTermDebt": "3500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175600000", "totalCurrentAssets": "3254400000", "totalShareholderEquity": "5457400000", "totalCurrentLiabilities": "1530900000", "propertyPlantEquipmentNet": "2999000000", "cashAndShortTermInvestments": "821000000" }, "cashflow": { "freeCashFlow": "38400000", "dividendsPaid": "-56300000", "issuanceOfDebt": "150000000", "issuanceOfStock": "0", "repaymentOfDebt": "-54800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "152700000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-114300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419500, "ticker_id": 35473, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419502, "ticker_id": 35473, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:13.283730+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }