{ "ticker": { "uuid": "b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8", "symbol": "EIX", "name": "Edison International", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8/" }, "ticker_metadata": { "id": 1239, "uuid": "b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8", "symbol": "EIX", "name": "Edison International", "asset_type": "equity", "market_cap": 26912489000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8", "symbol": "EIX", "name": "Edison International", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6f099ce-ada6-45ef-a1c9-eb7f43cb09b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.9, "quality": 0.85, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 73.33, "market_cap": 28378710000, "pe_ratio": 7.6678, "earnings_yield": 0.1304, "ebitda_to_ev": 0.1059, "shareholder_yield": 0.0481, "roe": 0.2137, "piotroski_f_score": 7, "momentum_12_1": 0.3598, "volatility_252d": 0.2289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.910333+00:00", "batch_id": "" }, "size": { "price_close": 73.33, "market_cap": 28378710000, "market_cap_usd": 28378710000, "enterprise_value": 69879710000, "shares_outstanding": 387000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.6678, "pb_ratio": 1.6385, "ptbv_ratio": 1.6385, "ps_ratio": 1.4472, "pcf_ratio": 4.7274, "pfcf_ratio": 2.2436, "ev_ebitda": 9.4407, "ev_ebit": 17.1568, "ev_sales": 3.5637, "ev_fcf": 5.5245, "earnings_yield": 0.1304, "fcf_yield": 0.181, "price_to_sales": 1.4472, "price_to_book": 1.6385, "price_to_cashflow": 4.7274, "ebitda_to_ev": 0.1059, "sales_yield": 0.2806 }, "yield": { "dividend_yield": 0.0481, "buyback_yield": 0, "shareholder_yield": 0.0481, "debt_paydown_yield": null, "total_yield": 0.0481 }, "quality": { "gross_margin": 0.3774, "operating_margin": 0.2077, "net_margin": 0.1887, "ebitda_margin": 0.3775, "fcf_margin": 0.6451, "roe": 0.2137, "roa": 0.0392, "roic": 0.0554, "roc_greenblatt": null, "asset_turnover": 0.2076, "cash_conversion": 3.4177, "accruals_ratio": -0.0244, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.7045, "earnings_stability_5y": 0.6609, "revenue_stability_5y": 0.153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0783, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3644, "net_debt_to_ebitda": 5.6067, "debt_to_assets": 0.4411, "interest_coverage": 2.3116, "current_ratio": 0.7398, "quick_ratio": 0.6839, "net_debt": 41501000000, "local_beta": 0, "volatility_252d": 0.2289, "volatility_60d": 0.556, "max_drawdown_12m": -0.0906, "risk_adjusted_momentum": 1.5717 }, "growth": { "revenue_growth_1y": 0.1314, "revenue_growth_3y_cagr": 0.039, "revenue_growth_5y_cagr": 0.0731, "eps_growth_1y": 0.2601, "eps_growth_3y_cagr": 0.7684, "eps_growth_5y_cagr": 0.3923, "fcf_growth_1y": 0.1467, "book_value_growth_1y": 0.1382, "revenue_growth": 0.1314, "earnings_growth": 0.2601 }, "momentum": { "price_return_1m": 0.0635, "price_return_3m": 0.0342, "price_return_6m": 0.2968, "price_return_9m": 0.4048, "price_return_12m": 0.4461, "price_return_12m_ex1m": 0.3598, "momentum_6m": 0.2968, "momentum_12m": 0.4461, "momentum_12_1": 0.3598, "distance_from_52w_high": -0.0316, "distance_from_52w_low": 0.6089, "relative_strength": 0.3462 }, "raw_ttm": { "revenue_ttm": 19609000000, "gross_profit_ttm": 7401000000, "ebit_ttm": 4073000000, "ebitda_ttm": 7402000000, "net_income_ttm": 3701000000, "eps_diluted_ttm": 9.5633, "operating_cash_flow_ttm": 6003000000, "capital_expenditure_ttm": 6646000000, "fcf_ttm": 12649000000, "dividends_paid_ttm": 1366000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1762000000, "cash_and_equivalents": 168000000, "total_current_assets": 7176000000, "total_current_liabilities": 9700000000, "net_ppe": null, "total_assets": 94475000000, "total_debt": 41669000000, "total_equity": 17320000000, "net_working_capital": 1666000000, "book_value_per_share": 44.7545, "retained_earnings": 10899000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.7545 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 60, "rank_fcf_margin": 11, "rank_piotroski": 16, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 25 }, "composites": { "value_composite": 10, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 15, "overall_composite": 3, "quality_value_composite": 0.8746, "os_score": 0.97, "value_percentile": 0.9, "quality_percentile": 0.85, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 15, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4002, "ticker_id": 1239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.910333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.33, "market_cap": 28378710000, "market_cap_usd": 28378710000, "enterprise_value": 69879710000, "shares_outstanding": 387000000, "fx_rate_to_usd": null, "pe_ratio": 7.66784923, "pb_ratio": 1.63849365, "ptbv_ratio": 1.63849365, "ps_ratio": 1.44722882, "pcf_ratio": 4.72742129, "pfcf_ratio": 2.24355364, "ev_ebitda": 9.44065253, "ev_ebit": 17.15681562, "ev_sales": 3.56365495, "ev_fcf": 5.52452447, "earnings_yield": 0.13041467, "fcf_yield": 0.18101105, "dividend_yield": 0.04813468, "buyback_yield": 0, "shareholder_yield": 0.04813468, "debt_paydown_yield": null, "total_yield": 0.04813468, "gross_margin": 0.37742873, "operating_margin": 0.20771075, "net_margin": 0.18873986, "ebitda_margin": 0.37747973, "fcf_margin": 0.64506094, "roe": 0.2136836, "roa": 0.03917438, "roic": 0.05540398, "roc_greenblatt": null, "asset_turnover": 0.20755755, "cash_conversion": 3.41772494, "accruals_ratio": -0.02436623, "sbc_to_revenue": null, "debt_to_equity": 4.36437644, "net_debt_to_ebitda": 5.60672791, "debt_to_assets": 0.44105848, "interest_coverage": 2.31157775, "current_ratio": 0.73979381, "quick_ratio": 0.68391753, "net_debt": 41501000000, "revenue_growth_1y": 0.13137549, "revenue_growth_3y_cagr": 0.03904776, "revenue_growth_5y_cagr": 0.07305202, "eps_growth_1y": 0.26012938, "eps_growth_3y_cagr": 0.76841398, "eps_growth_5y_cagr": 0.39229792, "fcf_growth_1y": 0.14667755, "book_value_growth_1y": 0.13819333, "piotroski_f_score": 7, "altman_z_score": 0.70453173, "earnings_stability_5y": 0.660899, "revenue_stability_5y": 0.152982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06352429, "price_return_3m": 0.0342284, "price_return_6m": 0.29678359, "price_return_9m": 0.40479735, "price_return_12m": 0.44613716, "price_return_12m_ex1m": 0.3597594, "distance_from_52w_high": -0.03156366, "distance_from_52w_low": 0.60894674, "relative_strength": 0.34617358, "local_beta": 0, "volatility_252d": 0.228891, "volatility_60d": 0.555957, "max_drawdown_12m": -0.09059694, "revenue_ttm": 19609000000, "gross_profit_ttm": 7401000000, "ebit_ttm": 4073000000, "ebitda_ttm": 7402000000, "net_income_ttm": 3701000000, "eps_diluted_ttm": 9.56330749, "operating_cash_flow_ttm": 6003000000, "capital_expenditure_ttm": 6646000000, "fcf_ttm": 12649000000, "dividends_paid_ttm": 1366000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1762000000, "cash_and_equivalents": 168000000, "total_current_assets": 7176000000, "total_current_liabilities": 9700000000, "net_ppe": null, "total_assets": 94475000000, "total_debt": 41669000000, "total_equity": 17320000000, "net_working_capital": 1666000000, "book_value_per_share": 44.75452196, "retained_earnings": 10899000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.75452196, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 12, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 60, "rank_fcf_margin": 11, "rank_piotroski": 16, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 25, "value_composite": 10, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 15, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.33, "os": 0.97, "value": 0.9, "quality": 0.85, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 7.6678, "earnings_yield": 0.1304, "shareholder_yield": 0.0481, "roe": 0.2137, "momentum_12_1": 0.3598, "complete_fields": { "id": 4002, "ticker_id": 1239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.910333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.33, "market_cap": 28378710000, "market_cap_usd": 28378710000, "enterprise_value": 69879710000, "shares_outstanding": 387000000, "fx_rate_to_usd": null, "pe_ratio": 7.66784923, "pb_ratio": 1.63849365, "ptbv_ratio": 1.63849365, "ps_ratio": 1.44722882, "pcf_ratio": 4.72742129, "pfcf_ratio": 2.24355364, "ev_ebitda": 9.44065253, "ev_ebit": 17.15681562, "ev_sales": 3.56365495, "ev_fcf": 5.52452447, "earnings_yield": 0.13041467, "fcf_yield": 0.18101105, "dividend_yield": 0.04813468, "buyback_yield": 0, "shareholder_yield": 0.04813468, "debt_paydown_yield": null, "total_yield": 0.04813468, "gross_margin": 0.37742873, "operating_margin": 0.20771075, "net_margin": 0.18873986, "ebitda_margin": 0.37747973, "fcf_margin": 0.64506094, "roe": 0.2136836, "roa": 0.03917438, "roic": 0.05540398, "roc_greenblatt": null, "asset_turnover": 0.20755755, "cash_conversion": 3.41772494, "accruals_ratio": -0.02436623, "sbc_to_revenue": null, "debt_to_equity": 4.36437644, "net_debt_to_ebitda": 5.60672791, "debt_to_assets": 0.44105848, "interest_coverage": 2.31157775, "current_ratio": 0.73979381, "quick_ratio": 0.68391753, "net_debt": 41501000000, "revenue_growth_1y": 0.13137549, "revenue_growth_3y_cagr": 0.03904776, "revenue_growth_5y_cagr": 0.07305202, "eps_growth_1y": 0.26012938, "eps_growth_3y_cagr": 0.76841398, "eps_growth_5y_cagr": 0.39229792, "fcf_growth_1y": 0.14667755, "book_value_growth_1y": 0.13819333, "piotroski_f_score": 7, "altman_z_score": 0.70453173, "earnings_stability_5y": 0.660899, "revenue_stability_5y": 0.152982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06352429, "price_return_3m": 0.0342284, "price_return_6m": 0.29678359, "price_return_9m": 0.40479735, "price_return_12m": 0.44613716, "price_return_12m_ex1m": 0.3597594, "distance_from_52w_high": -0.03156366, "distance_from_52w_low": 0.60894674, "relative_strength": 0.34617358, "local_beta": 0, "volatility_252d": 0.228891, "volatility_60d": 0.555957, "max_drawdown_12m": -0.09059694, "revenue_ttm": 19609000000, "gross_profit_ttm": 7401000000, "ebit_ttm": 4073000000, "ebitda_ttm": 7402000000, "net_income_ttm": 3701000000, "eps_diluted_ttm": 9.56330749, "operating_cash_flow_ttm": 6003000000, "capital_expenditure_ttm": 6646000000, "fcf_ttm": 12649000000, "dividends_paid_ttm": 1366000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1762000000, "cash_and_equivalents": 168000000, "total_current_assets": 7176000000, "total_current_liabilities": 9700000000, "net_ppe": null, "total_assets": 94475000000, "total_debt": 41669000000, "total_equity": 17320000000, "net_working_capital": 1666000000, "book_value_per_share": 44.75452196, "retained_earnings": 10899000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.75452196, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 12, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 16, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 60, "rank_fcf_margin": 11, "rank_piotroski": 16, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 25, "value_composite": 10, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 15, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8146000000, "gross_profit": 11171000000, "ebit": 5473000000, "ebitda": 8247000000, "pretax_income": 5750000000, "tax_provision": 1291000000, "net_income": 4557000000, "net_income_to_common": 4557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 7686000000, "total_assets": 94026000000, "short_term_debt": 4438000000, "long_term_debt": 36070000000, "total_debt": 40508000000, "total_liabilities": 74767000000, "total_equity": 17579000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5800000000, "capital_expenditure": 6515000000, "free_cash_flow": 12315000000, "dividends_paid": 1378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255276, "ticker_id": 1239, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5473000000", "ebitda": "8247000000", "netIncome": "4557000000", "grossProfit": "11171000000", "depreciation": "None", "totalRevenue": "19317000000", "costOfRevenue": "8146000000", "interestIncome": "1364000000", "incomeBeforeTax": "5750000000", "interestExpense": "1539000000", "operatingIncome": "7093000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1291000000", "reportedCurrency": "USD", "netInterestIncome": "-1352000000", "nonInterestIncome": "None", "operatingExpenses": "4078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "4701000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "6362000000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000000", "longTermDebt": "36070000000", "shortTermDebt": "4438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10714000000", "totalLiabilities": "74767000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "4318000000", "longTermInvestments": "4586000000", "shortTermInvestments": "None", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86340000000", "currentAccountsPayable": "2344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "42590000000", "totalShareholderEquity": "17579000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "3754000000", "totalCurrentLiabilities": "10536000000", "otherNonCurrentLiabilities": "4426000000", "totalNonCurrentLiabilities": "64231000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000000", "profitLoss": "None", "dividendPayout": "1378000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "5800000000", "capitalExpenditures": "6515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000000", "cashflowFromInvestment": "-6335000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19317000000, "cost_of_revenue": 8146000000, "gross_profit": 11171000000, "research_and_development": 463000000, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5473000000, "depreciation_amortisation": 2774000000, "ebitda": 8247000000, "interest_expense": 1539000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5750000000, "tax_provision": 1291000000, "effective_tax_rate": null, "net_income": 4557000000, "net_income_continuing_ops": 4701000000, "net_income_to_common": 4557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 2701000000, "inventory": 535000000, "other_current_assets": null, "total_current_assets": 7686000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86340000000, "total_assets": 94026000000, "short_term_debt": 4438000000, "accounts_payable": 2344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10536000000, "long_term_debt": 36070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64231000000, "total_liabilities": 74767000000, "total_debt": 40508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10714000000, "total_equity": 17579000000, "shares_outstanding": 385000000, "operating_cash_flow": 5800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6335000000, "dividends_paid": 1378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571000000, "free_cash_flow": 12315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5473000000", "ebitda": "8247000000", "netIncome": "4557000000", "grossProfit": "11171000000", "depreciation": "None", "totalRevenue": "19317000000", "costOfRevenue": "8146000000", "interestIncome": "1364000000", "incomeBeforeTax": "5750000000", "interestExpense": "1539000000", "operatingIncome": "7093000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1291000000", "reportedCurrency": "USD", "netInterestIncome": "-1352000000", "nonInterestIncome": "None", "operatingExpenses": "4078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "4701000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "6362000000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000000", "longTermDebt": "36070000000", "shortTermDebt": "4438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10714000000", "totalLiabilities": "74767000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "4318000000", "longTermInvestments": "4586000000", "shortTermInvestments": "None", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86340000000", "currentAccountsPayable": "2344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "42590000000", "totalShareholderEquity": "17579000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "3754000000", "totalCurrentLiabilities": "10536000000", "otherNonCurrentLiabilities": "4426000000", "totalNonCurrentLiabilities": "64231000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000000", "profitLoss": "None", "dividendPayout": "1378000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "5800000000", "capitalExpenditures": "6515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000000", "cashflowFromInvestment": "-6335000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 17599000000, "cost_of_revenue": 10381000000, "gross_profit": 7218000000, "ebit": 3432000000, "ebitda": 6371000000, "pretax_income": 1563000000, "tax_provision": 17000000, "net_income": 1546000000, "net_income_to_common": 1546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193000000, "total_current_assets": 7155000000, "total_assets": 85579000000, "short_term_debt": 3171000000, "long_term_debt": 33534000000, "total_debt": 36705000000, "total_liabilities": 67839000000, "total_equity": 15565000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5014000000, "capital_expenditure": 5707000000, "free_cash_flow": 10721000000, "dividends_paid": 1286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255281, "ticker_id": 1239, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3432000000", "ebitda": "6371000000", "netIncome": "1546000000", "grossProfit": "7218000000", "depreciation": "None", "totalRevenue": "17599000000", "costOfRevenue": "10381000000", "interestIncome": "259000000", "incomeBeforeTax": "1563000000", "interestExpense": "1869000000", "operatingIncome": "2930000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-1610000000", "nonInterestIncome": "None", "operatingExpenses": "4288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000000", "sellingGeneralAndAdministrative": "798000000", "netIncomeFromContinuingOperations": "1546000000" }, "balance": { "goodwill": "None", "inventory": "538000000", "commonStock": "6353000000", "currentDebt": "None", "investments": "None", "totalAssets": "85579000000", "longTermDebt": "33534000000", "shortTermDebt": "3171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "67839000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "7155000000", "currentLongTermDebt": "3047000000", "longTermInvestments": "4343000000", "shortTermInvestments": "16287000000", "currentNetReceivables": "3017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78424000000", "currentAccountsPayable": "2000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000000", "shortLongTermDebtTotal": "37761000000", "totalShareholderEquity": "15565000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3268000000", "totalCurrentLiabilities": "8439000000", "otherNonCurrentLiabilities": "4507000000", "totalNonCurrentLiabilities": "59400000000", "cashAndShortTermInvestments": "193000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371000000", "profitLoss": "None", "dividendPayout": "1286000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "5014000000", "capitalExpenditures": "5707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674000000", "cashflowFromInvestment": "-5536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17599000000, "cost_of_revenue": 10381000000, "gross_profit": 7218000000, "research_and_development": null, "selling_general_admin": 798000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3432000000, "depreciation_amortisation": 2939000000, "ebitda": 6371000000, "interest_expense": 1869000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1563000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 1546000000, "net_income_continuing_ops": 1546000000, "net_income_to_common": 1546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193000000, "short_term_investments": 16287000000, "net_receivables": 3017000000, "inventory": 538000000, "other_current_assets": null, "total_current_assets": 7155000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78424000000, "total_assets": 85579000000, "short_term_debt": 3171000000, "accounts_payable": 2000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8439000000, "long_term_debt": 33534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59400000000, "total_liabilities": 67839000000, "total_debt": 36705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7567000000, "total_equity": 15565000000, "shares_outstanding": 388000000, "operating_cash_flow": 5014000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5536000000, "dividends_paid": 1286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 674000000, "free_cash_flow": 10721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3432000000", "ebitda": "6371000000", "netIncome": "1546000000", "grossProfit": "7218000000", "depreciation": "None", "totalRevenue": "17599000000", "costOfRevenue": "10381000000", "interestIncome": "259000000", "incomeBeforeTax": "1563000000", "interestExpense": "1869000000", "operatingIncome": "2930000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-1610000000", "nonInterestIncome": "None", "operatingExpenses": "4288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000000", "sellingGeneralAndAdministrative": "798000000", "netIncomeFromContinuingOperations": "1546000000" }, "balance": { "goodwill": "None", "inventory": "538000000", "commonStock": "6353000000", "currentDebt": "None", "investments": "None", "totalAssets": "85579000000", "longTermDebt": "33534000000", "shortTermDebt": "3171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "67839000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "7155000000", "currentLongTermDebt": "3047000000", "longTermInvestments": "4343000000", "shortTermInvestments": "16287000000", "currentNetReceivables": "3017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78424000000", "currentAccountsPayable": "2000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000000", "shortLongTermDebtTotal": "37761000000", "totalShareholderEquity": "15565000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3268000000", "totalCurrentLiabilities": "8439000000", "otherNonCurrentLiabilities": "4507000000", "totalNonCurrentLiabilities": "59400000000", "cashAndShortTermInvestments": "193000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371000000", "profitLoss": "None", "dividendPayout": "1286000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "5014000000", "capitalExpenditures": "5707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674000000", "cashflowFromInvestment": "-5536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 16338000000, "cost_of_revenue": 9624000000, "gross_profit": 6714000000, "ebit": 3127000000, "ebitda": 5848000000, "pretax_income": 1515000000, "tax_provision": 108000000, "net_income": 1407000000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 6811000000, "total_assets": 81758000000, "short_term_debt": 3894000000, "long_term_debt": 30316000000, "total_debt": 34210000000, "total_liabilities": 63814000000, "total_equity": 15501000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3401000000, "capital_expenditure": 5448000000, "free_cash_flow": 8849000000, "dividends_paid": 1220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255286, "ticker_id": 1239, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3127000000", "ebitda": "5848000000", "netIncome": "1407000000", "grossProfit": "6714000000", "depreciation": "None", "totalRevenue": "16338000000", "costOfRevenue": "9624000000", "interestIncome": "267000000", "incomeBeforeTax": "1515000000", "interestExpense": "1612000000", "operatingIncome": "2627000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-1345000000", "nonInterestIncome": "None", "operatingExpenses": "4087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "1407000000" }, "balance": { "goodwill": "None", "inventory": "527000000", "commonStock": "6338000000", "currentDebt": "None", "investments": "None", "totalAssets": "81758000000", "longTermDebt": "30316000000", "shortTermDebt": "3894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7499000000", "totalLiabilities": "63814000000", "otherCurrentAssets": "3181000000", "totalCurrentAssets": "6811000000", "currentLongTermDebt": "3774000000", "longTermInvestments": "4227000000", "shortTermInvestments": "-501000000", "currentNetReceivables": "2758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74947000000", "currentAccountsPayable": "1983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "35311000000", "totalShareholderEquity": "15501000000", "capitalLeaseObligations": "1221000000", "otherCurrentLiabilities": "2544000000", "totalCurrentLiabilities": "8598000000", "otherNonCurrentLiabilities": "4626000000", "totalNonCurrentLiabilities": "55216000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "1220000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "3401000000", "capitalExpenditures": "5448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1447000000", "cashflowFromInvestment": "-5233000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16338000000, "cost_of_revenue": 9624000000, "gross_profit": 6714000000, "research_and_development": 358000000, "selling_general_admin": 880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3127000000, "depreciation_amortisation": 2721000000, "ebitda": 5848000000, "interest_expense": 1612000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1515000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 1407000000, "net_income_continuing_ops": 1407000000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": -501000000, "net_receivables": 2758000000, "inventory": 527000000, "other_current_assets": null, "total_current_assets": 6811000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74947000000, "total_assets": 81758000000, "short_term_debt": 3894000000, "accounts_payable": 1983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8598000000, "long_term_debt": 30316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55216000000, "total_liabilities": 63814000000, "total_debt": 34210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7499000000, "total_equity": 15501000000, "shares_outstanding": 385000000, "operating_cash_flow": 3401000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5233000000, "dividends_paid": 1220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1447000000, "free_cash_flow": 8849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3127000000", "ebitda": "5848000000", "netIncome": "1407000000", "grossProfit": "6714000000", "depreciation": "None", "totalRevenue": "16338000000", "costOfRevenue": "9624000000", "interestIncome": "267000000", "incomeBeforeTax": "1515000000", "interestExpense": "1612000000", "operatingIncome": "2627000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-1345000000", "nonInterestIncome": "None", "operatingExpenses": "4087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "1407000000" }, "balance": { "goodwill": "None", "inventory": "527000000", "commonStock": "6338000000", "currentDebt": "None", "investments": "None", "totalAssets": "81758000000", "longTermDebt": "30316000000", "shortTermDebt": "3894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7499000000", "totalLiabilities": "63814000000", "otherCurrentAssets": "3181000000", "totalCurrentAssets": "6811000000", "currentLongTermDebt": "3774000000", "longTermInvestments": "4227000000", "shortTermInvestments": "-501000000", "currentNetReceivables": "2758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74947000000", "currentAccountsPayable": "1983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000000", "shortLongTermDebtTotal": "35311000000", "totalShareholderEquity": "15501000000", "capitalLeaseObligations": "1221000000", "otherCurrentLiabilities": "2544000000", "totalCurrentLiabilities": "8598000000", "otherNonCurrentLiabilities": "4626000000", "totalNonCurrentLiabilities": "55216000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "1220000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "3401000000", "capitalExpenditures": "5448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1447000000", "cashflowFromInvestment": "-5233000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 17220000000, "cost_of_revenue": 11099000000, "gross_profit": 6121000000, "ebit": 1831000000, "ebitda": 4464000000, "pretax_income": 662000000, "tax_provision": -162000000, "net_income": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 7070000000, "total_assets": 78041000000, "short_term_debt": 5135000000, "long_term_debt": 27025000000, "total_debt": 32160000000, "total_liabilities": 60519000000, "total_equity": 15621000000, "shares_outstanding": 383000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3216000000, "capital_expenditure": 5778000000, "free_cash_flow": 8994000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255291, "ticker_id": 1239, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1831000000", "ebitda": "4464000000", "netIncome": "824000000", "grossProfit": "6121000000", "depreciation": "None", "totalRevenue": "17220000000", "costOfRevenue": "11099000000", "interestIncome": "89000000", "incomeBeforeTax": "662000000", "interestExpense": "1169000000", "operatingIncome": "1483000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-162000000", "reportedCurrency": "USD", "netInterestIncome": "-1080000000", "nonInterestIncome": "None", "operatingExpenses": "4638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "348000000", "costofGoodsAndServicesSold": "11099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000000", "sellingGeneralAndAdministrative": "1527000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "None", "inventory": "474000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "78041000000", "longTermDebt": "27025000000", "shortTermDebt": "5135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7454000000", "totalLiabilities": "60519000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "7070000000", "currentLongTermDebt": "4629000000", "longTermInvestments": "4003000000", "shortTermInvestments": "None", "currentNetReceivables": "2336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "2359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1654000000", "shortLongTermDebtTotal": "33096000000", "totalShareholderEquity": "15621000000", "capitalLeaseObligations": "1442000000", "otherCurrentLiabilities": "2686000000", "totalCurrentLiabilities": "10347000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "50172000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "383000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3216000000", "capitalExpenditures": "5778000000", "changeInReceivables": "-252000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000000", "cashflowFromInvestment": "-5574000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17220000000, "cost_of_revenue": 11099000000, "gross_profit": 6121000000, "research_and_development": 344000000, "selling_general_admin": 1527000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1831000000, "depreciation_amortisation": 2633000000, "ebitda": 4464000000, "interest_expense": 1169000000, "interest_income": null, "other_non_operating": null, "pretax_income": 662000000, "tax_provision": -162000000, "effective_tax_rate": null, "net_income": 824000000, "net_income_continuing_ops": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914000000, "short_term_investments": null, "net_receivables": 2336000000, "inventory": 474000000, "other_current_assets": null, "total_current_assets": 7070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70971000000, "total_assets": 78041000000, "short_term_debt": 5135000000, "accounts_payable": 2359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10347000000, "long_term_debt": 27025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50172000000, "total_liabilities": 60519000000, "total_debt": 32160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7454000000, "total_equity": 15621000000, "shares_outstanding": 383000000, "operating_cash_flow": 3216000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5574000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881000000, "free_cash_flow": 8994000000, "net_change_in_cash": 523000000 }, "raw_data": { "income": { "ebit": "1831000000", "ebitda": "4464000000", "netIncome": "824000000", "grossProfit": "6121000000", "depreciation": "None", "totalRevenue": "17220000000", "costOfRevenue": "11099000000", "interestIncome": "89000000", "incomeBeforeTax": "662000000", "interestExpense": "1169000000", "operatingIncome": "1483000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-162000000", "reportedCurrency": "USD", "netInterestIncome": "-1080000000", "nonInterestIncome": "None", "operatingExpenses": "4638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "348000000", "costofGoodsAndServicesSold": "11099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000000", "sellingGeneralAndAdministrative": "1527000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "None", "inventory": "474000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "78041000000", "longTermDebt": "27025000000", "shortTermDebt": "5135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7454000000", "totalLiabilities": "60519000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "7070000000", "currentLongTermDebt": "4629000000", "longTermInvestments": "4003000000", "shortTermInvestments": "None", "currentNetReceivables": "2336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "2359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1654000000", "shortLongTermDebtTotal": "33096000000", "totalShareholderEquity": "15621000000", "capitalLeaseObligations": "1442000000", "otherCurrentLiabilities": "2686000000", "totalCurrentLiabilities": "10347000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "50172000000", "cashAndShortTermInvestments": "914000000", "commonStockSharesOutstanding": "383000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "914000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3216000000", "capitalExpenditures": "5778000000", "changeInReceivables": "-252000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000000", "cashflowFromInvestment": "-5574000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 14905000000, "cost_of_revenue": 9185000000, "gross_profit": 5720000000, "ebit": 1714000000, "ebitda": 4002000000, "pretax_income": 789000000, "tax_provision": -136000000, "net_income": 925000000, "net_income_to_common": 925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 5491000000, "total_assets": 74745000000, "short_term_debt": 4013000000, "long_term_debt": 24170000000, "total_debt": 28183000000, "total_liabilities": 56956000000, "total_equity": 15888000000, "shares_outstanding": 380000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11000000, "capital_expenditure": 5505000000, "free_cash_flow": 5516000000, "dividends_paid": 1023000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255296, "ticker_id": 1239, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1714000000", "ebitda": "4002000000", "netIncome": "925000000", "grossProfit": "5720000000", "depreciation": "None", "totalRevenue": "14905000000", "costOfRevenue": "9185000000", "interestIncome": "925000000", "incomeBeforeTax": "789000000", "interestExpense": "925000000", "operatingIncome": "1477000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-136000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "4243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "237000000", "costofGoodsAndServicesSold": "9185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "1491000000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "None", "inventory": "420000000", "commonStock": "6071000000", "currentDebt": "None", "investments": "None", "totalAssets": "74745000000", "longTermDebt": "24170000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7894000000", "totalLiabilities": "56956000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "5491000000", "currentLongTermDebt": "3431000000", "longTermInvestments": "5118000000", "shortTermInvestments": "None", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69254000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50700000000", "shortLongTermDebtTotal": "29533000000", "totalShareholderEquity": "15888000000", "capitalLeaseObligations": "1932000000", "otherCurrentLiabilities": "2401000000", "totalCurrentLiabilities": "8609000000", "otherNonCurrentLiabilities": "24177000000", "totalNonCurrentLiabilities": "48347000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "380000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000000", "profitLoss": "None", "dividendPayout": "1023000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "11000000", "capitalExpenditures": "5505000000", "changeInReceivables": "-514000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5445000000", "cashflowFromInvestment": "-5151000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10043000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14905000000, "cost_of_revenue": 9185000000, "gross_profit": 5720000000, "research_and_development": 311000000, "selling_general_admin": 1491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714000000, "depreciation_amortisation": 2288000000, "ebitda": 4002000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": 789000000, "tax_provision": -136000000, "effective_tax_rate": null, "net_income": 925000000, "net_income_continuing_ops": 925000000, "net_income_to_common": 925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": 2192000000, "inventory": 420000000, "other_current_assets": null, "total_current_assets": 5491000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69254000000, "total_assets": 74745000000, "short_term_debt": 4013000000, "accounts_payable": 2002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8609000000, "long_term_debt": 24170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48347000000, "total_liabilities": 56956000000, "total_debt": 28183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7894000000, "total_equity": 15888000000, "shares_outstanding": 380000000, "operating_cash_flow": 11000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5505000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5151000000, "dividends_paid": 1023000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5445000000, "free_cash_flow": 5516000000, "net_change_in_cash": 305000000 }, "raw_data": { "income": { "ebit": "1714000000", "ebitda": "4002000000", "netIncome": "925000000", "grossProfit": "5720000000", "depreciation": "None", "totalRevenue": "14905000000", "costOfRevenue": "9185000000", "interestIncome": "925000000", "incomeBeforeTax": "789000000", "interestExpense": "925000000", "operatingIncome": "1477000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-136000000", "reportedCurrency": "USD", "netInterestIncome": "-922000000", "nonInterestIncome": "None", "operatingExpenses": "4243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "237000000", "costofGoodsAndServicesSold": "9185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "1491000000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "None", "inventory": "420000000", "commonStock": "6071000000", "currentDebt": "None", "investments": "None", "totalAssets": "74745000000", "longTermDebt": "24170000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7894000000", "totalLiabilities": "56956000000", "otherCurrentAssets": "2489000000", "totalCurrentAssets": "5491000000", "currentLongTermDebt": "3431000000", "longTermInvestments": "5118000000", "shortTermInvestments": "None", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69254000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50700000000", "shortLongTermDebtTotal": "29533000000", "totalShareholderEquity": "15888000000", "capitalLeaseObligations": "1932000000", "otherCurrentLiabilities": "2401000000", "totalCurrentLiabilities": "8609000000", "otherNonCurrentLiabilities": "24177000000", "totalNonCurrentLiabilities": "48347000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "380000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "925000000", "profitLoss": "None", "dividendPayout": "1023000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "11000000", "capitalExpenditures": "5505000000", "changeInReceivables": "-514000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5445000000", "cashflowFromInvestment": "-5151000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10043000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 13578000000, "cost_of_revenue": 8541000000, "gross_profit": 5037000000, "ebit": 1468000000, "ebitda": 3489000000, "pretax_income": 566000000, "tax_provision": -305000000, "net_income": 871000000, "net_income_to_common": 871000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 5061000000, "total_assets": 69372000000, "short_term_debt": 3642000000, "long_term_debt": 19632000000, "total_debt": 23274000000, "total_liabilities": 53423000000, "total_equity": 14048000000, "shares_outstanding": 374000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 5484000000, "free_cash_flow": 6747000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255301, "ticker_id": 1239, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "3489000000", "netIncome": "871000000", "grossProfit": "5037000000", "depreciation": "None", "totalRevenue": "13578000000", "costOfRevenue": "8541000000", "interestIncome": "20000000", "incomeBeforeTax": "566000000", "interestExpense": "902000000", "operatingIncome": "1217000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-305000000", "reportedCurrency": "USD", "netInterestIncome": "-882000000", "nonInterestIncome": "None", "operatingExpenses": "3820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "251000000", "costofGoodsAndServicesSold": "8541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000000", "sellingGeneralAndAdministrative": "1664000000", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "None", "inventory": "405000000", "commonStock": "5962000000", "currentDebt": "None", "investments": "None", "totalAssets": "69372000000", "longTermDebt": "19632000000", "shortTermDebt": "3642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8155000000", "totalLiabilities": "53423000000", "otherCurrentAssets": "2140000000", "totalCurrentAssets": "5061000000", "currentLongTermDebt": "3427000000", "longTermInvestments": "4961000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64311000000", "currentAccountsPayable": "1980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47839000000", "shortLongTermDebtTotal": "24147000000", "totalShareholderEquity": "14048000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "4412000000", "totalCurrentLiabilities": "10277000000", "otherNonCurrentLiabilities": "23514000000", "totalNonCurrentLiabilities": "43146000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1263000000", "capitalExpenditures": "5484000000", "changeInReceivables": "-283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3727000000", "cashflowFromInvestment": "-4971000000", "stockBasedCompensation": "-116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13578000000, "cost_of_revenue": 8541000000, "gross_profit": 5037000000, "research_and_development": 218000000, "selling_general_admin": 1664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468000000, "depreciation_amortisation": 2021000000, "ebitda": 3489000000, "interest_expense": 902000000, "interest_income": null, "other_non_operating": null, "pretax_income": 566000000, "tax_provision": -305000000, "effective_tax_rate": null, "net_income": 871000000, "net_income_continuing_ops": 871000000, "net_income_to_common": 871000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": 53000000, "net_receivables": 2427000000, "inventory": 405000000, "other_current_assets": null, "total_current_assets": 5061000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64311000000, "total_assets": 69372000000, "short_term_debt": 3642000000, "accounts_payable": 1980000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277000000, "long_term_debt": 19632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43146000000, "total_liabilities": 53423000000, "total_debt": 23274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8155000000, "total_equity": 14048000000, "shares_outstanding": 374000000, "operating_cash_flow": 1263000000, "stock_based_compensation": -116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4971000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3727000000, "free_cash_flow": 6747000000, "net_change_in_cash": 19000000 }, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "3489000000", "netIncome": "871000000", "grossProfit": "5037000000", "depreciation": "None", "totalRevenue": "13578000000", "costOfRevenue": "8541000000", "interestIncome": "20000000", "incomeBeforeTax": "566000000", "interestExpense": "902000000", "operatingIncome": "1217000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-305000000", "reportedCurrency": "USD", "netInterestIncome": "-882000000", "nonInterestIncome": "None", "operatingExpenses": "3820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "251000000", "costofGoodsAndServicesSold": "8541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021000000", "sellingGeneralAndAdministrative": "1664000000", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "None", "inventory": "405000000", "commonStock": "5962000000", "currentDebt": "None", "investments": "None", "totalAssets": "69372000000", "longTermDebt": "19632000000", "shortTermDebt": "3642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8155000000", "totalLiabilities": "53423000000", "otherCurrentAssets": "2140000000", "totalCurrentAssets": "5061000000", "currentLongTermDebt": "3427000000", "longTermInvestments": "4961000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64311000000", "currentAccountsPayable": "1980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47839000000", "shortLongTermDebtTotal": "24147000000", "totalShareholderEquity": "14048000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "4412000000", "totalCurrentLiabilities": "10277000000", "otherNonCurrentLiabilities": "23514000000", "totalNonCurrentLiabilities": "43146000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "1263000000", "capitalExpenditures": "5484000000", "changeInReceivables": "-283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3727000000", "cashflowFromInvestment": "-4971000000", "stockBasedCompensation": "-116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 12347000000, "cost_of_revenue": 7857000000, "gross_profit": 4490000000, "ebit": 1968000000, "ebitda": 3766000000, "pretax_income": 1127000000, "tax_provision": -278000000, "net_income": 1405000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3560000000, "total_assets": 64382000000, "short_term_debt": 1109000000, "long_term_debt": 17864000000, "total_debt": 18973000000, "total_liabilities": 48886000000, "total_equity": 13303000000, "shares_outstanding": 341000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307000000, "capital_expenditure": 4877000000, "free_cash_flow": 4570000000, "dividends_paid": 810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255306, "ticker_id": 1239, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1968000000", "ebitda": "3766000000", "netIncome": "1405000000", "grossProfit": "4490000000", "depreciation": "None", "totalRevenue": "12347000000", "costOfRevenue": "7857000000", "interestIncome": "37000000", "incomeBeforeTax": "1127000000", "interestExpense": "841000000", "operatingIncome": "1775000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-278000000", "reportedCurrency": "USD", "netInterestIncome": "-804000000", "nonInterestIncome": "None", "operatingExpenses": "2715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "193000000", "costofGoodsAndServicesSold": "7857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "None", "inventory": "364000000", "commonStock": "4990000000", "currentDebt": "None", "investments": "None", "totalAssets": "64382000000", "longTermDebt": "17864000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8382000000", "totalLiabilities": "48886000000", "otherCurrentAssets": "1734000000", "totalCurrentAssets": "3560000000", "currentLongTermDebt": "1029000000", "longTermInvestments": "4626000000", "shortTermInvestments": "81000000", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60822000000", "currentAccountsPayable": "1752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44285000000", "shortLongTermDebtTotal": "19586000000", "totalShareholderEquity": "13303000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "2360000000", "totalCurrentLiabilities": "5523000000", "otherNonCurrentLiabilities": "25499000000", "totalNonCurrentLiabilities": "43363000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "341000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "810000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "-307000000", "capitalExpenditures": "4877000000", "changeInReceivables": "-76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4903000000", "cashflowFromInvestment": "-4678000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12347000000, "cost_of_revenue": 7857000000, "gross_profit": 4490000000, "research_and_development": 190000000, "selling_general_admin": 407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1968000000, "depreciation_amortisation": 1798000000, "ebitda": 3766000000, "interest_expense": 841000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1127000000, "tax_provision": -278000000, "effective_tax_rate": null, "net_income": 1405000000, "net_income_continuing_ops": 1405000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": 81000000, "net_receivables": 1394000000, "inventory": 364000000, "other_current_assets": null, "total_current_assets": 3560000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60822000000, "total_assets": 64382000000, "short_term_debt": 1109000000, "accounts_payable": 1752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5523000000, "long_term_debt": 17864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43363000000, "total_liabilities": 48886000000, "total_debt": 18973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8382000000, "total_equity": 13303000000, "shares_outstanding": 341000000, "operating_cash_flow": -307000000, "stock_based_compensation": 184000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4678000000, "dividends_paid": 810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4903000000, "free_cash_flow": 4570000000, "net_change_in_cash": -82000000 }, "raw_data": { "income": { "ebit": "1968000000", "ebitda": "3766000000", "netIncome": "1405000000", "grossProfit": "4490000000", "depreciation": "None", "totalRevenue": "12347000000", "costOfRevenue": "7857000000", "interestIncome": "37000000", "incomeBeforeTax": "1127000000", "interestExpense": "841000000", "operatingIncome": "1775000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-278000000", "reportedCurrency": "USD", "netInterestIncome": "-804000000", "nonInterestIncome": "None", "operatingExpenses": "2715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "193000000", "costofGoodsAndServicesSold": "7857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "None", "inventory": "364000000", "commonStock": "4990000000", "currentDebt": "None", "investments": "None", "totalAssets": "64382000000", "longTermDebt": "17864000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8382000000", "totalLiabilities": "48886000000", "otherCurrentAssets": "1734000000", "totalCurrentAssets": "3560000000", "currentLongTermDebt": "1029000000", "longTermInvestments": "4626000000", "shortTermInvestments": "81000000", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60822000000", "currentAccountsPayable": "1752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44285000000", "shortLongTermDebtTotal": "19586000000", "totalShareholderEquity": "13303000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "2360000000", "totalCurrentLiabilities": "5523000000", "otherNonCurrentLiabilities": "25499000000", "totalNonCurrentLiabilities": "43363000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "341000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "810000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "-307000000", "capitalExpenditures": "4877000000", "changeInReceivables": "-76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4903000000", "cashflowFromInvestment": "-4678000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 12657000000, "cost_of_revenue": 8203000000, "gross_profit": 4454000000, "ebit": -355000000, "ebitda": 1585000000, "pretax_income": -1089000000, "tax_provision": -739000000, "net_income": -302000000, "net_income_to_common": -302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 3359000000, "total_assets": 56715000000, "short_term_debt": 799000000, "long_term_debt": 14632000000, "total_debt": 15431000000, "total_liabilities": 44063000000, "total_equity": 10459000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3177000000, "capital_expenditure": 4509000000, "free_cash_flow": 7686000000, "dividends_paid": 788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255311, "ticker_id": 1239, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-355000000", "ebitda": "1585000000", "netIncome": "-302000000", "grossProfit": "4454000000", "depreciation": "None", "totalRevenue": "12657000000", "costOfRevenue": "8203000000", "interestIncome": "24000000", "incomeBeforeTax": "-1089000000", "interestExpense": "734000000", "operatingIncome": "-552000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-739000000", "reportedCurrency": "USD", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "5006000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "197000000", "costofGoodsAndServicesSold": "8203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000000", "sellingGeneralAndAdministrative": "2669000000", "netIncomeFromContinuingOperations": "-350000000" }, "balance": { "goodwill": "None", "inventory": "282000000", "commonStock": "2545000000", "currentDebt": "None", "investments": "None", "totalAssets": "56715000000", "longTermDebt": "14632000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7964000000", "totalLiabilities": "44063000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "799000000", "longTermInvestments": "4183000000", "shortTermInvestments": "171000000", "currentNetReceivables": "1403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53356000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41348000000", "shortLongTermDebtTotal": "15431000000", "totalShareholderEquity": "10459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2786000000", "totalCurrentLiabilities": "5395000000", "otherNonCurrentLiabilities": "24036000000", "totalNonCurrentLiabilities": "38668000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457000000", "profitLoss": "None", "dividendPayout": "788000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "3177000000", "capitalExpenditures": "4509000000", "changeInReceivables": "-39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000000", "cashflowFromInvestment": "-4239000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12657000000, "cost_of_revenue": 8203000000, "gross_profit": 4454000000, "research_and_development": 198000000, "selling_general_admin": 2669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355000000, "depreciation_amortisation": 1940000000, "ebitda": 1585000000, "interest_expense": 734000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1089000000, "tax_provision": -739000000, "effective_tax_rate": null, "net_income": -302000000, "net_income_continuing_ops": -350000000, "net_income_to_common": -302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144000000, "short_term_investments": 171000000, "net_receivables": 1403000000, "inventory": 282000000, "other_current_assets": null, "total_current_assets": 3359000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53356000000, "total_assets": 56715000000, "short_term_debt": 799000000, "accounts_payable": 1511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5395000000, "long_term_debt": 14632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38668000000, "total_liabilities": 44063000000, "total_debt": 15431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7964000000, "total_equity": 10459000000, "shares_outstanding": 326000000, "operating_cash_flow": 3177000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4509000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4239000000, "dividends_paid": 788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000000, "free_cash_flow": 7686000000, "net_change_in_cash": -980000000 }, "raw_data": { "income": { "ebit": "-355000000", "ebitda": "1585000000", "netIncome": "-302000000", "grossProfit": "4454000000", "depreciation": "None", "totalRevenue": "12657000000", "costOfRevenue": "8203000000", "interestIncome": "24000000", "incomeBeforeTax": "-1089000000", "interestExpense": "734000000", "operatingIncome": "-552000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-739000000", "reportedCurrency": "USD", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "5006000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "197000000", "costofGoodsAndServicesSold": "8203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000000", "sellingGeneralAndAdministrative": "2669000000", "netIncomeFromContinuingOperations": "-350000000" }, "balance": { "goodwill": "None", "inventory": "282000000", "commonStock": "2545000000", "currentDebt": "None", "investments": "None", "totalAssets": "56715000000", "longTermDebt": "14632000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7964000000", "totalLiabilities": "44063000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "799000000", "longTermInvestments": "4183000000", "shortTermInvestments": "171000000", "currentNetReceivables": "1403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53356000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41348000000", "shortLongTermDebtTotal": "15431000000", "totalShareholderEquity": "10459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2786000000", "totalCurrentLiabilities": "5395000000", "otherNonCurrentLiabilities": "24036000000", "totalNonCurrentLiabilities": "38668000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457000000", "profitLoss": "None", "dividendPayout": "788000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "3177000000", "capitalExpenditures": "4509000000", "changeInReceivables": "-39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000000", "cashflowFromInvestment": "-4239000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 4103000000, "cost_of_revenue": 970000000, "gross_profit": 3133000000, "ebit": 1074000000, "ebitda": 1908000000, "pretax_income": 671000000, "tax_provision": 101000000, "net_income": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 7176000000, "total_assets": 94475000000, "short_term_debt": 4358000000, "long_term_debt": 37311000000, "total_debt": 41669000000, "total_liabilities": 75591000000, "total_equity": 17320000000, "shares_outstanding": 387000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1427000000, "capital_expenditure": 1539000000, "free_cash_flow": 2966000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255274, "ticker_id": 1239, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1908000000", "netIncome": "570000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4103000000", "costOfRevenue": "970000000", "interestIncome": "41000000", "incomeBeforeTax": "671000000", "interestExpense": "524000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "2059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "None", "inventory": "542000000", "commonStock": "6332000000", "currentDebt": "None", "investments": "None", "totalAssets": "94475000000", "longTermDebt": "37311000000", "shortTermDebt": "4358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10899000000", "totalLiabilities": "75591000000", "otherCurrentAssets": "3867000000", "totalCurrentAssets": "7176000000", "currentLongTermDebt": "4238000000", "longTermInvestments": "4520000000", "shortTermInvestments": "None", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87299000000", "currentAccountsPayable": "2413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42697000000", "totalShareholderEquity": "17320000000", "capitalLeaseObligations": "1148000000", "otherCurrentLiabilities": "2929000000", "totalCurrentLiabilities": "9700000000", "otherNonCurrentLiabilities": "4444000000", "totalNonCurrentLiabilities": "65891000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "387000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1427000000", "capitalExpenditures": "1539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1588000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4103000000, "cost_of_revenue": 970000000, "gross_profit": 3133000000, "research_and_development": null, "selling_general_admin": 1196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000000, "depreciation_amortisation": 834000000, "ebitda": 1908000000, "interest_expense": 524000000, "interest_income": null, "other_non_operating": null, "pretax_income": 671000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 570000000, "net_income_continuing_ops": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 2599000000, "inventory": 542000000, "other_current_assets": null, "total_current_assets": 7176000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87299000000, "total_assets": 94475000000, "short_term_debt": 4358000000, "accounts_payable": 2413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9700000000, "long_term_debt": 37311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65891000000, "total_liabilities": 75591000000, "total_debt": 41669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10899000000, "total_equity": 17320000000, "shares_outstanding": 387000000, "operating_cash_flow": 1427000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1539000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1588000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000000, "free_cash_flow": 2966000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1908000000", "netIncome": "570000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4103000000", "costOfRevenue": "970000000", "interestIncome": "41000000", "incomeBeforeTax": "671000000", "interestExpense": "524000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "2059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "None", "inventory": "542000000", "commonStock": "6332000000", "currentDebt": "None", "investments": "None", "totalAssets": "94475000000", "longTermDebt": "37311000000", "shortTermDebt": "4358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10899000000", "totalLiabilities": "75591000000", "otherCurrentAssets": "3867000000", "totalCurrentAssets": "7176000000", "currentLongTermDebt": "4238000000", "longTermInvestments": "4520000000", "shortTermInvestments": "None", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87299000000", "currentAccountsPayable": "2413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42697000000", "totalShareholderEquity": "17320000000", "capitalLeaseObligations": "1148000000", "otherCurrentLiabilities": "2929000000", "totalCurrentLiabilities": "9700000000", "otherNonCurrentLiabilities": "4444000000", "totalNonCurrentLiabilities": "65891000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "387000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1427000000", "capitalExpenditures": "1539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1588000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 5213000000, "cost_of_revenue": 5625000000, "gross_profit": -412000000, "ebit": 560000000, "ebitda": 1367000000, "pretax_income": 2605000000, "tax_provision": 682000000, "net_income": 1845000000, "net_income_to_common": 1845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 7686000000, "total_assets": 94026000000, "short_term_debt": 4438000000, "long_term_debt": 36070000000, "total_debt": 40508000000, "total_liabilities": 74767000000, "total_equity": 17579000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1572000000, "capital_expenditure": 1891000000, "free_cash_flow": 3463000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255275, "ticker_id": 1239, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "560000000", "ebitda": "1367000000", "netIncome": "1845000000", "grossProfit": "-412000000", "depreciation": "None", "totalRevenue": "5213000000", "costOfRevenue": "5625000000", "interestIncome": "192000000", "incomeBeforeTax": "2605000000", "interestExpense": "246000000", "operatingIncome": "899000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "682000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "-1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "6362000000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000000", "longTermDebt": "36070000000", "shortTermDebt": "4438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10714000000", "totalLiabilities": "74767000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "4318000000", "longTermInvestments": "4586000000", "shortTermInvestments": "None", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86340000000", "currentAccountsPayable": "2344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "42590000000", "totalShareholderEquity": "17579000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "3754000000", "totalCurrentLiabilities": "10536000000", "otherNonCurrentLiabilities": "4426000000", "totalNonCurrentLiabilities": "64231000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1572000000", "capitalExpenditures": "1891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-1842000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5213000000, "cost_of_revenue": 5625000000, "gross_profit": -412000000, "research_and_development": null, "selling_general_admin": 1197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560000000, "depreciation_amortisation": 807000000, "ebitda": 1367000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2605000000, "tax_provision": 682000000, "effective_tax_rate": null, "net_income": 1845000000, "net_income_continuing_ops": 1923000000, "net_income_to_common": 1845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 2701000000, "inventory": 535000000, "other_current_assets": null, "total_current_assets": 7686000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86340000000, "total_assets": 94026000000, "short_term_debt": 4438000000, "accounts_payable": 2344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10536000000, "long_term_debt": 36070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64231000000, "total_liabilities": 74767000000, "total_debt": 40508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10714000000, "total_equity": 17579000000, "shares_outstanding": 385000000, "operating_cash_flow": 1572000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1842000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000000, "free_cash_flow": 3463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "560000000", "ebitda": "1367000000", "netIncome": "1845000000", "grossProfit": "-412000000", "depreciation": "None", "totalRevenue": "5213000000", "costOfRevenue": "5625000000", "interestIncome": "192000000", "incomeBeforeTax": "2605000000", "interestExpense": "246000000", "operatingIncome": "899000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "682000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "-1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "None", "inventory": "535000000", "commonStock": "6362000000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000000", "longTermDebt": "36070000000", "shortTermDebt": "4438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10714000000", "totalLiabilities": "74767000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "4318000000", "longTermInvestments": "4586000000", "shortTermInvestments": "None", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86340000000", "currentAccountsPayable": "2344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "42590000000", "totalShareholderEquity": "17579000000", "capitalLeaseObligations": "1161000000", "otherCurrentLiabilities": "3754000000", "totalCurrentLiabilities": "10536000000", "otherNonCurrentLiabilities": "4426000000", "totalNonCurrentLiabilities": "64231000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1572000000", "capitalExpenditures": "1891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-1842000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 5750000000, "cost_of_revenue": 2876000000, "gross_profit": 2874000000, "ebit": 1551000000, "ebitda": 2413000000, "pretax_income": 1063000000, "tax_provision": 175000000, "net_income": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 7728000000, "total_assets": 90489000000, "short_term_debt": 3898000000, "long_term_debt": 34479000000, "total_debt": 38377000000, "total_liabilities": 71159000000, "total_equity": 17155000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2122000000, "capital_expenditure": 1504000000, "free_cash_flow": 3626000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255277, "ticker_id": 1239, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1551000000", "ebitda": "2413000000", "netIncome": "888000000", "grossProfit": "2874000000", "depreciation": "None", "totalRevenue": "5750000000", "costOfRevenue": "2876000000", "interestIncome": "54000000", "incomeBeforeTax": "1063000000", "interestExpense": "488000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-434000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "None", "inventory": "524000000", "commonStock": "6343000000", "currentDebt": "None", "investments": "None", "totalAssets": "90489000000", "longTermDebt": "34479000000", "shortTermDebt": "3898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9165000000", "totalLiabilities": "71159000000", "otherCurrentAssets": "3305000000", "totalCurrentAssets": "7728000000", "currentLongTermDebt": "3778000000", "longTermInvestments": "4545000000", "shortTermInvestments": "None", "currentNetReceivables": "3443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82761000000", "currentAccountsPayable": "2346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000000", "shortLongTermDebtTotal": "39437000000", "totalShareholderEquity": "17155000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3175000000", "totalCurrentLiabilities": "9419000000", "otherNonCurrentLiabilities": "4122000000", "totalNonCurrentLiabilities": "61740000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "889000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2122000000", "capitalExpenditures": "1504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-1491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5750000000, "cost_of_revenue": 2876000000, "gross_profit": 2874000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1551000000, "depreciation_amortisation": 862000000, "ebitda": 2413000000, "interest_expense": 488000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1063000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 888000000, "net_income_continuing_ops": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": null, "net_receivables": 3443000000, "inventory": 524000000, "other_current_assets": null, "total_current_assets": 7728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82761000000, "total_assets": 90489000000, "short_term_debt": 3898000000, "accounts_payable": 2346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9419000000, "long_term_debt": 34479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61740000000, "total_liabilities": 71159000000, "total_debt": 38377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9165000000, "total_equity": 17155000000, "shares_outstanding": 385000000, "operating_cash_flow": 2122000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1491000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000000, "free_cash_flow": 3626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1551000000", "ebitda": "2413000000", "netIncome": "888000000", "grossProfit": "2874000000", "depreciation": "None", "totalRevenue": "5750000000", "costOfRevenue": "2876000000", "interestIncome": "54000000", "incomeBeforeTax": "1063000000", "interestExpense": "488000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-434000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "None", "inventory": "524000000", "commonStock": "6343000000", "currentDebt": "None", "investments": "None", "totalAssets": "90489000000", "longTermDebt": "34479000000", "shortTermDebt": "3898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9165000000", "totalLiabilities": "71159000000", "otherCurrentAssets": "3305000000", "totalCurrentAssets": "7728000000", "currentLongTermDebt": "3778000000", "longTermInvestments": "4545000000", "shortTermInvestments": "None", "currentNetReceivables": "3443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82761000000", "currentAccountsPayable": "2346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000000", "shortLongTermDebtTotal": "39437000000", "totalShareholderEquity": "17155000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3175000000", "totalCurrentLiabilities": "9419000000", "otherNonCurrentLiabilities": "4122000000", "totalNonCurrentLiabilities": "61740000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "889000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2122000000", "capitalExpenditures": "1504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-1491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 4543000000, "cost_of_revenue": 2737000000, "gross_profit": 1806000000, "ebit": 888000000, "ebitda": 1714000000, "pretax_income": 384000000, "tax_provision": -14000000, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 6950000000, "total_assets": 88813000000, "short_term_debt": 3519000000, "long_term_debt": 34971000000, "total_debt": 38490000000, "total_liabilities": 69952000000, "total_equity": 16686000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 882000000, "capital_expenditure": 1712000000, "free_cash_flow": 2594000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255278, "ticker_id": 1239, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "888000000", "ebitda": "1714000000", "netIncome": "398000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "4543000000", "costOfRevenue": "2737000000", "interestIncome": "39000000", "incomeBeforeTax": "384000000", "interestExpense": "504000000", "operatingIncome": "775000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-465000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "None", "inventory": "523000000", "commonStock": "6330000000", "currentDebt": "None", "investments": "None", "totalAssets": "88813000000", "longTermDebt": "34971000000", "shortTermDebt": "3519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8709000000", "totalLiabilities": "69952000000", "otherCurrentAssets": "3458000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "3399000000", "longTermInvestments": "4387000000", "shortTermInvestments": "None", "currentNetReceivables": "2829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81863000000", "currentAccountsPayable": "1962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "39526000000", "totalShareholderEquity": "16686000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2484000000", "totalCurrentLiabilities": "7965000000", "otherNonCurrentLiabilities": "4110000000", "totalNonCurrentLiabilities": "61987000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "882000000", "capitalExpenditures": "1712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-1628000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4543000000, "cost_of_revenue": 2737000000, "gross_profit": 1806000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888000000, "depreciation_amortisation": 826000000, "ebitda": 1714000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": 398000000, "net_income_continuing_ops": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": null, "net_receivables": 2829000000, "inventory": 523000000, "other_current_assets": null, "total_current_assets": 6950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81863000000, "total_assets": 88813000000, "short_term_debt": 3519000000, "accounts_payable": 1962000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7965000000, "long_term_debt": 34971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61987000000, "total_liabilities": 69952000000, "total_debt": 38490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8709000000, "total_equity": 16686000000, "shares_outstanding": 385000000, "operating_cash_flow": 882000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1712000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1628000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 2594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "888000000", "ebitda": "1714000000", "netIncome": "398000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "4543000000", "costOfRevenue": "2737000000", "interestIncome": "39000000", "incomeBeforeTax": "384000000", "interestExpense": "504000000", "operatingIncome": "775000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-465000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "None", "inventory": "523000000", "commonStock": "6330000000", "currentDebt": "None", "investments": "None", "totalAssets": "88813000000", "longTermDebt": "34971000000", "shortTermDebt": "3519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8709000000", "totalLiabilities": "69952000000", "otherCurrentAssets": "3458000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "3399000000", "longTermInvestments": "4387000000", "shortTermInvestments": "None", "currentNetReceivables": "2829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81863000000", "currentAccountsPayable": "1962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "39526000000", "totalShareholderEquity": "16686000000", "capitalLeaseObligations": "1156000000", "otherCurrentLiabilities": "2484000000", "totalCurrentLiabilities": "7965000000", "otherNonCurrentLiabilities": "4110000000", "totalNonCurrentLiabilities": "61987000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "882000000", "capitalExpenditures": "1712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-1628000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 3811000000, "cost_of_revenue": 2030000000, "gross_profit": 1781000000, "ebit": 2241000000, "ebitda": 2983000000, "pretax_income": 1940000000, "tax_provision": 448000000, "net_income": 1492000000, "net_income_to_common": 1492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 7427000000, "total_assets": 88420000000, "short_term_debt": 3127000000, "long_term_debt": 35387000000, "total_debt": 38514000000, "total_liabilities": 69623000000, "total_equity": 16622000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1224000000, "capital_expenditure": 1408000000, "free_cash_flow": 2632000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255279, "ticker_id": 1239, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2241000000", "ebitda": "2983000000", "netIncome": "1492000000", "grossProfit": "1781000000", "depreciation": "None", "totalRevenue": "3811000000", "costOfRevenue": "2030000000", "interestIncome": "45000000", "incomeBeforeTax": "1940000000", "interestExpense": "301000000", "operatingIncome": "2134000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "1492000000" }, "balance": { "goodwill": "None", "inventory": "539000000", "commonStock": "6315000000", "currentDebt": "None", "investments": "None", "totalAssets": "88420000000", "longTermDebt": "35387000000", "shortTermDebt": "3127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8662000000", "totalLiabilities": "69623000000", "otherCurrentAssets": "2901000000", "totalCurrentAssets": "7427000000", "currentLongTermDebt": "3004000000", "longTermInvestments": "4290000000", "shortTermInvestments": "None", "currentNetReceivables": "2669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80993000000", "currentAccountsPayable": "2156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373000000", "shortLongTermDebtTotal": "39560000000", "totalShareholderEquity": "16622000000", "capitalLeaseObligations": "1169000000", "otherCurrentLiabilities": "2486000000", "totalCurrentLiabilities": "7769000000", "otherNonCurrentLiabilities": "4332000000", "totalNonCurrentLiabilities": "61854000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "1224000000", "capitalExpenditures": "1408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1374000000", "cashflowFromInvestment": "-1374000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3811000000, "cost_of_revenue": 2030000000, "gross_profit": 1781000000, "research_and_development": null, "selling_general_admin": 1269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2241000000, "depreciation_amortisation": 742000000, "ebitda": 2983000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940000000, "tax_provision": 448000000, "effective_tax_rate": null, "net_income": 1492000000, "net_income_continuing_ops": 1492000000, "net_income_to_common": 1492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318000000, "short_term_investments": null, "net_receivables": 2669000000, "inventory": 539000000, "other_current_assets": null, "total_current_assets": 7427000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80993000000, "total_assets": 88420000000, "short_term_debt": 3127000000, "accounts_payable": 2156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769000000, "long_term_debt": 35387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61854000000, "total_liabilities": 69623000000, "total_debt": 38514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8662000000, "total_equity": 16622000000, "shares_outstanding": 385000000, "operating_cash_flow": 1224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1374000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1374000000, "free_cash_flow": 2632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2241000000", "ebitda": "2983000000", "netIncome": "1492000000", "grossProfit": "1781000000", "depreciation": "None", "totalRevenue": "3811000000", "costOfRevenue": "2030000000", "interestIncome": "45000000", "incomeBeforeTax": "1940000000", "interestExpense": "301000000", "operatingIncome": "2134000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "1492000000" }, "balance": { "goodwill": "None", "inventory": "539000000", "commonStock": "6315000000", "currentDebt": "None", "investments": "None", "totalAssets": "88420000000", "longTermDebt": "35387000000", "shortTermDebt": "3127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8662000000", "totalLiabilities": "69623000000", "otherCurrentAssets": "2901000000", "totalCurrentAssets": "7427000000", "currentLongTermDebt": "3004000000", "longTermInvestments": "4290000000", "shortTermInvestments": "None", "currentNetReceivables": "2669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80993000000", "currentAccountsPayable": "2156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373000000", "shortLongTermDebtTotal": "39560000000", "totalShareholderEquity": "16622000000", "capitalLeaseObligations": "1169000000", "otherCurrentLiabilities": "2486000000", "totalCurrentLiabilities": "7769000000", "otherNonCurrentLiabilities": "4332000000", "totalNonCurrentLiabilities": "61854000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "1224000000", "capitalExpenditures": "1408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1374000000", "cashflowFromInvestment": "-1374000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 3984000000, "cost_of_revenue": 2246000000, "gross_profit": 1738000000, "ebit": 879000000, "ebitda": 1635000000, "pretax_income": 411000000, "tax_provision": 3000000, "net_income": 408000000, "net_income_to_common": 408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193000000, "total_current_assets": 7155000000, "total_assets": 85579000000, "short_term_debt": 3171000000, "long_term_debt": 33534000000, "total_debt": 36705000000, "total_liabilities": 67839000000, "total_equity": 15565000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170000000, "capital_expenditure": 1496000000, "free_cash_flow": 2666000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255280, "ticker_id": 1239, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879000000", "ebitda": "1635000000", "netIncome": "408000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3984000000", "costOfRevenue": "2246000000", "interestIncome": "54000000", "incomeBeforeTax": "411000000", "interestExpense": "468000000", "operatingIncome": "790000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "408000000" }, "balance": { "goodwill": "None", "inventory": "538000000", "commonStock": "6353000000", "currentDebt": "None", "investments": "None", "totalAssets": "85579000000", "longTermDebt": "33534000000", "shortTermDebt": "3171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "67839000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "7155000000", "currentLongTermDebt": "3047000000", "longTermInvestments": "4343000000", "shortTermInvestments": "None", "currentNetReceivables": "3017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78424000000", "currentAccountsPayable": "2000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000000", "shortLongTermDebtTotal": "37761000000", "totalShareholderEquity": "15565000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3268000000", "totalCurrentLiabilities": "8439000000", "otherNonCurrentLiabilities": "4507000000", "totalNonCurrentLiabilities": "59400000000", "cashAndShortTermInvestments": "193000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1170000000", "capitalExpenditures": "1496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000000", "cashflowFromInvestment": "-1439000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3984000000, "cost_of_revenue": 2246000000, "gross_profit": 1738000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879000000, "depreciation_amortisation": 756000000, "ebitda": 1635000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 411000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 408000000, "net_income_continuing_ops": 408000000, "net_income_to_common": 408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193000000, "short_term_investments": null, "net_receivables": 3017000000, "inventory": 538000000, "other_current_assets": null, "total_current_assets": 7155000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78424000000, "total_assets": 85579000000, "short_term_debt": 3171000000, "accounts_payable": 2000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8439000000, "long_term_debt": 33534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59400000000, "total_liabilities": 67839000000, "total_debt": 36705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7567000000, "total_equity": 15565000000, "shares_outstanding": 388000000, "operating_cash_flow": 1170000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1439000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310000000, "free_cash_flow": 2666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879000000", "ebitda": "1635000000", "netIncome": "408000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3984000000", "costOfRevenue": "2246000000", "interestIncome": "54000000", "incomeBeforeTax": "411000000", "interestExpense": "468000000", "operatingIncome": "790000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "408000000" }, "balance": { "goodwill": "None", "inventory": "538000000", "commonStock": "6353000000", "currentDebt": "None", "investments": "None", "totalAssets": "85579000000", "longTermDebt": "33534000000", "shortTermDebt": "3171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7567000000", "totalLiabilities": "67839000000", "otherCurrentAssets": "3407000000", "totalCurrentAssets": "7155000000", "currentLongTermDebt": "3047000000", "longTermInvestments": "4343000000", "shortTermInvestments": "None", "currentNetReceivables": "3017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78424000000", "currentAccountsPayable": "2000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000000", "shortLongTermDebtTotal": "37761000000", "totalShareholderEquity": "15565000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3268000000", "totalCurrentLiabilities": "8439000000", "otherNonCurrentLiabilities": "4507000000", "totalNonCurrentLiabilities": "59400000000", "cashAndShortTermInvestments": "193000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1170000000", "capitalExpenditures": "1496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000000", "cashflowFromInvestment": "-1439000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 5201000000, "cost_of_revenue": 3291000000, "gross_profit": 1910000000, "ebit": 1122000000, "ebitda": 1851000000, "pretax_income": 645000000, "tax_provision": 68000000, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000000, "total_current_assets": 7444000000, "total_assets": 84749000000, "short_term_debt": 3240000000, "long_term_debt": 32303000000, "total_debt": 35543000000, "total_liabilities": 66642000000, "total_equity": 15663000000, "shares_outstanding": 390000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2472000000, "capital_expenditure": 1511000000, "free_cash_flow": 3983000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255282, "ticker_id": 1239, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1122000000", "ebitda": "1851000000", "netIncome": "577000000", "grossProfit": "1910000000", "depreciation": "None", "totalRevenue": "5201000000", "costOfRevenue": "3291000000", "interestIncome": "65000000", "incomeBeforeTax": "645000000", "interestExpense": "477000000", "operatingIncome": "995000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "None", "inventory": "533000000", "commonStock": "6538000000", "currentDebt": "None", "investments": "None", "totalAssets": "84749000000", "longTermDebt": "32303000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7486000000", "totalLiabilities": "66642000000", "otherCurrentAssets": "2729000000", "totalCurrentAssets": "7444000000", "currentLongTermDebt": "3116000000", "longTermInvestments": "4474000000", "shortTermInvestments": "67000000", "currentNetReceivables": "3982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77305000000", "currentAccountsPayable": "2185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1386000000", "shortLongTermDebtTotal": "36599000000", "totalShareholderEquity": "15663000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3082000000", "totalCurrentLiabilities": "8507000000", "otherNonCurrentLiabilities": "4565000000", "totalNonCurrentLiabilities": "58135000000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2472000000", "capitalExpenditures": "1511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1201000000", "cashflowFromInvestment": "-1427000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5201000000, "cost_of_revenue": 3291000000, "gross_profit": 1910000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1122000000, "depreciation_amortisation": 729000000, "ebitda": 1851000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 577000000, "net_income_continuing_ops": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000000, "short_term_investments": 67000000, "net_receivables": 3982000000, "inventory": 533000000, "other_current_assets": null, "total_current_assets": 7444000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77305000000, "total_assets": 84749000000, "short_term_debt": 3240000000, "accounts_payable": 2185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8507000000, "long_term_debt": 32303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58135000000, "total_liabilities": 66642000000, "total_debt": 35543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7486000000, "total_equity": 15663000000, "shares_outstanding": 390000000, "operating_cash_flow": 2472000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1427000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1201000000, "free_cash_flow": 3983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1122000000", "ebitda": "1851000000", "netIncome": "577000000", "grossProfit": "1910000000", "depreciation": "None", "totalRevenue": "5201000000", "costOfRevenue": "3291000000", "interestIncome": "65000000", "incomeBeforeTax": "645000000", "interestExpense": "477000000", "operatingIncome": "995000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "None", "inventory": "533000000", "commonStock": "6538000000", "currentDebt": "None", "investments": "None", "totalAssets": "84749000000", "longTermDebt": "32303000000", "shortTermDebt": "3240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7486000000", "totalLiabilities": "66642000000", "otherCurrentAssets": "2729000000", "totalCurrentAssets": "7444000000", "currentLongTermDebt": "3116000000", "longTermInvestments": "4474000000", "shortTermInvestments": "67000000", "currentNetReceivables": "3982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77305000000", "currentAccountsPayable": "2185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1386000000", "shortLongTermDebtTotal": "36599000000", "totalShareholderEquity": "15663000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "3082000000", "totalCurrentLiabilities": "8507000000", "otherNonCurrentLiabilities": "4565000000", "totalNonCurrentLiabilities": "58135000000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "2472000000", "capitalExpenditures": "1511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1201000000", "cashflowFromInvestment": "-1427000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 4336000000, "cost_of_revenue": 2519000000, "gross_profit": 1817000000, "ebit": 1048000000, "ebitda": 1795000000, "pretax_income": 568000000, "tax_provision": 59000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465000000, "total_current_assets": 8512000000, "total_assets": 84818000000, "short_term_debt": 3328000000, "long_term_debt": 33099000000, "total_debt": 36427000000, "total_liabilities": 66950000000, "total_equity": 15424000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329000000, "capital_expenditure": 1421000000, "free_cash_flow": 1750000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255283, "ticker_id": 1239, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1795000000", "netIncome": "460000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "4336000000", "costOfRevenue": "2519000000", "interestIncome": "72000000", "incomeBeforeTax": "568000000", "interestExpense": "480000000", "operatingIncome": "900000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "None", "inventory": "534000000", "commonStock": "6461000000", "currentDebt": "None", "investments": "None", "totalAssets": "84818000000", "longTermDebt": "33099000000", "shortTermDebt": "3328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7326000000", "totalLiabilities": "66950000000", "otherCurrentAssets": "4486000000", "totalCurrentAssets": "8512000000", "currentLongTermDebt": "3203000000", "longTermInvestments": "4363000000", "shortTermInvestments": "None", "currentNetReceivables": "3027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76306000000", "currentAccountsPayable": "1892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37503000000", "totalShareholderEquity": "15424000000", "capitalLeaseObligations": "1201000000", "otherCurrentLiabilities": "3054000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "4664000000", "totalNonCurrentLiabilities": "58676000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "329000000", "capitalExpenditures": "1421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577000000", "cashflowFromInvestment": "-1394000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4336000000, "cost_of_revenue": 2519000000, "gross_profit": 1817000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048000000, "depreciation_amortisation": 747000000, "ebitda": 1795000000, "interest_expense": 480000000, "interest_income": null, "other_non_operating": null, "pretax_income": 568000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 509000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465000000, "short_term_investments": null, "net_receivables": 3027000000, "inventory": 534000000, "other_current_assets": null, "total_current_assets": 8512000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76306000000, "total_assets": 84818000000, "short_term_debt": 3328000000, "accounts_payable": 1892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274000000, "long_term_debt": 33099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58676000000, "total_liabilities": 66950000000, "total_debt": 36427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7326000000, "total_equity": 15424000000, "shares_outstanding": 388000000, "operating_cash_flow": 329000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1394000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 577000000, "free_cash_flow": 1750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1795000000", "netIncome": "460000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "4336000000", "costOfRevenue": "2519000000", "interestIncome": "72000000", "incomeBeforeTax": "568000000", "interestExpense": "480000000", "operatingIncome": "900000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "None", "inventory": "534000000", "commonStock": "6461000000", "currentDebt": "None", "investments": "None", "totalAssets": "84818000000", "longTermDebt": "33099000000", "shortTermDebt": "3328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7326000000", "totalLiabilities": "66950000000", "otherCurrentAssets": "4486000000", "totalCurrentAssets": "8512000000", "currentLongTermDebt": "3203000000", "longTermInvestments": "4363000000", "shortTermInvestments": "None", "currentNetReceivables": "3027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76306000000", "currentAccountsPayable": "1892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37503000000", "totalShareholderEquity": "15424000000", "capitalLeaseObligations": "1201000000", "otherCurrentLiabilities": "3054000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "4664000000", "totalNonCurrentLiabilities": "58676000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "329000000", "capitalExpenditures": "1421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577000000", "cashflowFromInvestment": "-1394000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 4078000000, "cost_of_revenue": 2325000000, "gross_profit": 1753000000, "ebit": 383000000, "ebitda": 1090000000, "pretax_income": -61000000, "tax_provision": -113000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992000000, "total_current_assets": 7878000000, "total_assets": 83599000000, "short_term_debt": 2990000000, "long_term_debt": 32576000000, "total_debt": 35566000000, "total_liabilities": 65984000000, "total_equity": 15172000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1043000000, "capital_expenditure": 1279000000, "free_cash_flow": 2322000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255284, "ticker_id": 1239, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383000000", "ebitda": "1090000000", "netIncome": "52000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "4078000000", "costOfRevenue": "2325000000", "interestIncome": "67000000", "incomeBeforeTax": "-61000000", "interestExpense": "444000000", "operatingIncome": "245000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000000", "sellingGeneralAndAdministrative": "651000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "None", "inventory": "519000000", "commonStock": "6361000000", "currentDebt": "None", "investments": "None", "totalAssets": "83599000000", "longTermDebt": "32576000000", "shortTermDebt": "2990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7166000000", "totalLiabilities": "65984000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "7878000000", "currentLongTermDebt": "2871000000", "longTermInvestments": "4350000000", "shortTermInvestments": "-4288000000", "currentNetReceivables": "2667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75721000000", "currentAccountsPayable": "1904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36653000000", "totalShareholderEquity": "15172000000", "capitalLeaseObligations": "1206000000", "otherCurrentLiabilities": "3013000000", "totalCurrentLiabilities": "7907000000", "otherNonCurrentLiabilities": "4852000000", "totalNonCurrentLiabilities": "58077000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1043000000", "capitalExpenditures": "1279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-1276000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4078000000, "cost_of_revenue": 2325000000, "gross_profit": 1753000000, "research_and_development": null, "selling_general_admin": 651000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383000000, "depreciation_amortisation": 707000000, "ebitda": 1090000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": -61000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992000000, "short_term_investments": -4288000000, "net_receivables": 2667000000, "inventory": 519000000, "other_current_assets": null, "total_current_assets": 7878000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75721000000, "total_assets": 83599000000, "short_term_debt": 2990000000, "accounts_payable": 1904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7907000000, "long_term_debt": 32576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58077000000, "total_liabilities": 65984000000, "total_debt": 35566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7166000000, "total_equity": 15172000000, "shares_outstanding": 385000000, "operating_cash_flow": 1043000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1276000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988000000, "free_cash_flow": 2322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383000000", "ebitda": "1090000000", "netIncome": "52000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "4078000000", "costOfRevenue": "2325000000", "interestIncome": "67000000", "incomeBeforeTax": "-61000000", "interestExpense": "444000000", "operatingIncome": "245000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000000", "sellingGeneralAndAdministrative": "651000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "None", "inventory": "519000000", "commonStock": "6361000000", "currentDebt": "None", "investments": "None", "totalAssets": "83599000000", "longTermDebt": "32576000000", "shortTermDebt": "2990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7166000000", "totalLiabilities": "65984000000", "otherCurrentAssets": "3700000000", "totalCurrentAssets": "7878000000", "currentLongTermDebt": "2871000000", "longTermInvestments": "4350000000", "shortTermInvestments": "-4288000000", "currentNetReceivables": "2667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75721000000", "currentAccountsPayable": "1904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36653000000", "totalShareholderEquity": "15172000000", "capitalLeaseObligations": "1206000000", "otherCurrentLiabilities": "3013000000", "totalCurrentLiabilities": "7907000000", "otherNonCurrentLiabilities": "4852000000", "totalNonCurrentLiabilities": "58077000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1043000000", "capitalExpenditures": "1279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-1276000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 3706000000, "cost_of_revenue": 1964000000, "gross_profit": 1742000000, "ebit": 914000000, "ebitda": 1601000000, "pretax_income": 488000000, "tax_provision": 67000000, "net_income": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 6811000000, "total_assets": 81758000000, "short_term_debt": 3894000000, "long_term_debt": 30316000000, "total_debt": 34210000000, "total_liabilities": 63814000000, "total_equity": 15501000000, "shares_outstanding": 383924912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 855000000, "capital_expenditure": 1457000000, "free_cash_flow": 2312000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255285, "ticker_id": 1239, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "914000000", "ebitda": "1601000000", "netIncome": "421000000", "grossProfit": "1742000000", "depreciation": "None", "totalRevenue": "3706000000", "costOfRevenue": "1964000000", "interestIncome": "73000000", "incomeBeforeTax": "488000000", "interestExpense": "426000000", "operatingIncome": "791000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "None", "inventory": "527000000", "commonStock": "6338000000", "currentDebt": "None", "investments": "None", "totalAssets": "81758000000", "longTermDebt": "30316000000", "shortTermDebt": "3894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7499000000", "totalLiabilities": "63814000000", "otherCurrentAssets": "3181000000", "totalCurrentAssets": "6811000000", "currentLongTermDebt": "3774000000", "longTermInvestments": "4227000000", "shortTermInvestments": "None", "currentNetReceivables": "2758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74947000000", "currentAccountsPayable": "1983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35311000000", "totalShareholderEquity": "15501000000", "capitalLeaseObligations": "1221000000", "otherCurrentLiabilities": "2544000000", "totalCurrentLiabilities": "8598000000", "otherNonCurrentLiabilities": "4626000000", "totalNonCurrentLiabilities": "55216000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "383924912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "855000000", "capitalExpenditures": "1457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000000", "cashflowFromInvestment": "-1339000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3706000000, "cost_of_revenue": 1964000000, "gross_profit": 1742000000, "research_and_development": 358000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914000000, "depreciation_amortisation": 687000000, "ebitda": 1601000000, "interest_expense": 426000000, "interest_income": null, "other_non_operating": null, "pretax_income": 488000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 421000000, "net_income_continuing_ops": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": null, "net_receivables": 2758000000, "inventory": 527000000, "other_current_assets": null, "total_current_assets": 6811000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74947000000, "total_assets": 81758000000, "short_term_debt": 3894000000, "accounts_payable": 1983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8598000000, "long_term_debt": 30316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55216000000, "total_liabilities": 63814000000, "total_debt": 34210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7499000000, "total_equity": 15501000000, "shares_outstanding": 383924912, "operating_cash_flow": 855000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567000000, "free_cash_flow": 2312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "914000000", "ebitda": "1601000000", "netIncome": "421000000", "grossProfit": "1742000000", "depreciation": "None", "totalRevenue": "3706000000", "costOfRevenue": "1964000000", "interestIncome": "73000000", "incomeBeforeTax": "488000000", "interestExpense": "426000000", "operatingIncome": "791000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "None", "inventory": "527000000", "commonStock": "6338000000", "currentDebt": "None", "investments": "None", "totalAssets": "81758000000", "longTermDebt": "30316000000", "shortTermDebt": "3894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7499000000", "totalLiabilities": "63814000000", "otherCurrentAssets": "3181000000", "totalCurrentAssets": "6811000000", "currentLongTermDebt": "3774000000", "longTermInvestments": "4227000000", "shortTermInvestments": "None", "currentNetReceivables": "2758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74947000000", "currentAccountsPayable": "1983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35311000000", "totalShareholderEquity": "15501000000", "capitalLeaseObligations": "1221000000", "otherCurrentLiabilities": "2544000000", "totalCurrentLiabilities": "8598000000", "otherNonCurrentLiabilities": "4626000000", "totalNonCurrentLiabilities": "55216000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "383924912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "855000000", "capitalExpenditures": "1457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000000", "cashflowFromInvestment": "-1339000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 4702000000, "cost_of_revenue": 2870000000, "gross_profit": 1832000000, "ebit": 624000000, "ebitda": 1287000000, "pretax_income": 189000000, "tax_provision": -23000000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446000000, "total_current_assets": 7235000000, "total_assets": 80164000000, "short_term_debt": 4123000000, "long_term_debt": 29532000000, "total_debt": 33655000000, "total_liabilities": 62593000000, "total_equity": 15670000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1834000000, "capital_expenditure": 1280000000, "free_cash_flow": 3114000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255287, "ticker_id": 1239, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624000000", "ebitda": "1287000000", "netIncome": "212000000", "grossProfit": "1832000000", "depreciation": "None", "totalRevenue": "4702000000", "costOfRevenue": "2870000000", "interestIncome": "433000000", "incomeBeforeTax": "189000000", "interestExpense": "433000000", "operatingIncome": "492000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000000", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "505000000", "commonStock": "6301000000", "currentDebt": "None", "investments": "None", "totalAssets": "80164000000", "longTermDebt": "29532000000", "shortTermDebt": "4123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7399000000", "totalLiabilities": "62593000000", "otherCurrentAssets": "2992000000", "totalCurrentAssets": "7235000000", "currentLongTermDebt": "3944000000", "longTermInvestments": "4024000000", "shortTermInvestments": "None", "currentNetReceivables": "3292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72929000000", "currentAccountsPayable": "2108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494000000", "shortLongTermDebtTotal": "34768000000", "totalShareholderEquity": "15670000000", "capitalLeaseObligations": "1292000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "9027000000", "otherNonCurrentLiabilities": "4747000000", "totalNonCurrentLiabilities": "53566000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1834000000", "capitalExpenditures": "1280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-3894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4702000000, "cost_of_revenue": 2870000000, "gross_profit": 1832000000, "research_and_development": null, "selling_general_admin": 536000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624000000, "depreciation_amortisation": 663000000, "ebitda": 1287000000, "interest_expense": 433000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446000000, "short_term_investments": null, "net_receivables": 3292000000, "inventory": 505000000, "other_current_assets": null, "total_current_assets": 7235000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72929000000, "total_assets": 80164000000, "short_term_debt": 4123000000, "accounts_payable": 2108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9027000000, "long_term_debt": 29532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53566000000, "total_liabilities": 62593000000, "total_debt": 33655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7399000000, "total_equity": 15670000000, "shares_outstanding": 385000000, "operating_cash_flow": 1834000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3894000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 3114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "624000000", "ebitda": "1287000000", "netIncome": "212000000", "grossProfit": "1832000000", "depreciation": "None", "totalRevenue": "4702000000", "costOfRevenue": "2870000000", "interestIncome": "433000000", "incomeBeforeTax": "189000000", "interestExpense": "433000000", "operatingIncome": "492000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000000", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "505000000", "commonStock": "6301000000", "currentDebt": "None", "investments": "None", "totalAssets": "80164000000", "longTermDebt": "29532000000", "shortTermDebt": "4123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7399000000", "totalLiabilities": "62593000000", "otherCurrentAssets": "2992000000", "totalCurrentAssets": "7235000000", "currentLongTermDebt": "3944000000", "longTermInvestments": "4024000000", "shortTermInvestments": "None", "currentNetReceivables": "3292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72929000000", "currentAccountsPayable": "2108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494000000", "shortLongTermDebtTotal": "34768000000", "totalShareholderEquity": "15670000000", "capitalLeaseObligations": "1292000000", "otherCurrentLiabilities": "2621000000", "totalCurrentLiabilities": "9027000000", "otherNonCurrentLiabilities": "4747000000", "totalNonCurrentLiabilities": "53566000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1834000000", "capitalExpenditures": "1280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-3894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "income_statement": { "revenue": 3964000000, "cost_of_revenue": 2388000000, "gross_profit": 1576000000, "ebit": 852000000, "ebitda": 1547000000, "pretax_income": 460000000, "tax_provision": 51000000, "net_income": 380000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 7416000000, "total_assets": 79551000000, "short_term_debt": 4365000000, "long_term_debt": 29430000000, "total_debt": 33795000000, "total_liabilities": 61857000000, "total_equity": 15793000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 802000000, "capital_expenditure": 1387000000, "free_cash_flow": 2189000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255288, "ticker_id": 1239, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:23.340188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1547000000", "netIncome": "380000000", "grossProfit": "1576000000", "depreciation": "None", "totalRevenue": "3964000000", "costOfRevenue": "2388000000", "interestIncome": "392000000", "incomeBeforeTax": "460000000", "interestExpense": "392000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "128000000", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "None", "inventory": "511000000", "commonStock": "6270000000", "currentDebt": "None", "investments": "None", "totalAssets": "79551000000", "longTermDebt": "29430000000", "shortTermDebt": "4365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7553000000", "totalLiabilities": "61857000000", "otherCurrentAssets": "4237000000", "totalCurrentAssets": "7416000000", "currentLongTermDebt": "4050000000", "longTermInvestments": "4656000000", "shortTermInvestments": "None", "currentNetReceivables": "2473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72135000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54326000000", "shortLongTermDebtTotal": "34711000000", "totalShareholderEquity": "15793000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8827000000", "otherNonCurrentLiabilities": "23600000000", "totalNonCurrentLiabilities": "53030000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "802000000", "capitalExpenditures": "1387000000", "changeInReceivables": "-273000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-1345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-640000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3964000000, "cost_of_revenue": 2388000000, "gross_profit": 1576000000, "research_and_development": null, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852000000, "depreciation_amortisation": 695000000, "ebitda": 1547000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 460000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 380000000, "net_income_continuing_ops": 409000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000000, "short_term_investments": null, "net_receivables": 2473000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 7416000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72135000000, "total_assets": 79551000000, "short_term_debt": 4365000000, "accounts_payable": 1790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8827000000, "long_term_debt": 29430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53030000000, "total_liabilities": 61857000000, "total_debt": 33795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7553000000, "total_equity": 15793000000, "shares_outstanding": 385000000, "operating_cash_flow": 802000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1345000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": 2189000000, "net_change_in_cash": -640000000 }, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1547000000", "netIncome": "380000000", "grossProfit": "1576000000", "depreciation": "None", "totalRevenue": "3964000000", "costOfRevenue": "2388000000", "interestIncome": "392000000", "incomeBeforeTax": "460000000", "interestExpense": "392000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "128000000", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "None", "inventory": "511000000", "commonStock": "6270000000", "currentDebt": "None", "investments": "None", "totalAssets": "79551000000", "longTermDebt": "29430000000", "shortTermDebt": "4365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7553000000", "totalLiabilities": "61857000000", "otherCurrentAssets": "4237000000", "totalCurrentAssets": "7416000000", "currentLongTermDebt": "4050000000", "longTermInvestments": "4656000000", "shortTermInvestments": "None", "currentNetReceivables": "2473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72135000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54326000000", "shortLongTermDebtTotal": "34711000000", "totalShareholderEquity": "15793000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8827000000", "otherNonCurrentLiabilities": "23600000000", "totalNonCurrentLiabilities": "53030000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "802000000", "capitalExpenditures": "1387000000", "changeInReceivables": "-273000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-1345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-640000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }