{ "ticker": { "uuid": "b70b4f93-822d-4bf9-989f-35daa2c51bd3", "symbol": "AKBA", "name": "Akebia Ther", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b70b4f93-822d-4bf9-989f-35daa2c51bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70b4f93-822d-4bf9-989f-35daa2c51bd3/" }, "ticker_metadata": { "id": 4704, "uuid": "b70b4f93-822d-4bf9-989f-35daa2c51bd3", "symbol": "AKBA", "name": "Akebia Ther", "asset_type": "equity", "market_cap": 276306000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of kidney therapies for patients with kidney disease. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b70b4f93-822d-4bf9-989f-35daa2c51bd3", "symbol": "AKBA", "name": "Akebia Ther", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b70b4f93-822d-4bf9-989f-35daa2c51bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70b4f93-822d-4bf9-989f-35daa2c51bd3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.3, "quality": 0.77, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 249768829.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0233, "shareholder_yield": 0, "roe": -0.7493, "piotroski_f_score": 5, "momentum_12_1": -0.7078, "volatility_252d": 0.518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.661422+00:00", "batch_id": "" }, "size": { "price_close": 0.9353, "market_cap": 249768829.9515, "market_cap_usd": 249768829.9515, "enterprise_value": 136014829.9515, "shares_outstanding": 267046755, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.124, "ptbv_ratio": null, "ps_ratio": 1.0747, "pcf_ratio": 4.1372, "pfcf_ratio": 4.1081, "ev_ebitda": 43.0018, "ev_ebit": 72.3483, "ev_sales": 0.5853, "ev_fcf": 2.2371, "earnings_yield": null, "fcf_yield": 0.447, "price_to_sales": 1.0747, "price_to_book": 9.124, "price_to_cashflow": 4.1372, "ebitda_to_ev": 0.0233, "sales_yield": 1.7087 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8087, "operating_margin": 0.0081, "net_margin": -0.0883, "ebitda_margin": 0.0136, "fcf_margin": 0.2616, "roe": -0.7493, "roa": -0.0566, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6411, "cash_conversion": -2.9642, "accruals_ratio": -0.2231, "sbc_to_revenue": 0.0549, "piotroski_f_score": 5, "altman_z_score": -5.2015, "earnings_stability_5y": 1.2354, "revenue_stability_5y": 0.2545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5185, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.2427, "net_debt_to_ebitda": -35.964, "debt_to_assets": 0.1349, "interest_coverage": 0.0891, "current_ratio": 1.4002, "quick_ratio": 1.3255, "net_debt": -113754000, "local_beta": 0.0028, "volatility_252d": 0.518, "volatility_60d": 1.2484, "max_drawdown_12m": -0.762, "risk_adjusted_momentum": -1.3663 }, "growth": { "revenue_growth_1y": 0.2568, "revenue_growth_3y_cagr": -0.0688, "revenue_growth_5y_cagr": -0.0437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2568, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1937, "price_return_3m": -0.2635, "price_return_6m": -0.3927, "price_return_9m": -0.684, "price_return_12m": -0.7644, "price_return_12m_ex1m": -0.7078, "momentum_6m": -0.3927, "momentum_12m": -0.7644, "momentum_12_1": -0.7078, "distance_from_52w_high": -0.762, "distance_from_52w_low": 0, "relative_strength": -0.9223 }, "raw_ttm": { "revenue_ttm": 232402000, "gross_profit_ttm": 187949000, "ebit_ttm": 1880000, "ebitda_ttm": 3163000, "net_income_ttm": -20511000, "eps_diluted_ttm": -0.0768, "operating_cash_flow_ttm": 60372000, "capital_expenditure_ttm": 427000, "fcf_ttm": 60799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21100000, "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_current_liabilities": 173884000, "net_ppe": null, "total_assets": 362520000, "total_debt": 48890000, "total_equity": 27375000, "net_working_capital": -80552000, "book_value_per_share": 0.1025, "retained_earnings": -1692759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31669000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 13, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 70, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.4806, "os_score": 0.19, "value_percentile": 0.3, "quality_percentile": 0.77, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 145, "ticker_id": 4704, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.661422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9353, "market_cap": 249768829.9515, "market_cap_usd": 249768829.9515, "enterprise_value": 136014829.9515, "shares_outstanding": 267046755, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.12397552, "ptbv_ratio": null, "ps_ratio": 1.07472754, "pcf_ratio": 4.13716342, "pfcf_ratio": 4.10810753, "ev_ebitda": 43.00184317, "ev_ebit": 72.3483138, "ev_sales": 0.58525671, "ev_fcf": 2.23712281, "earnings_yield": null, "fcf_yield": 0.44700273, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80872368, "operating_margin": 0.00808943, "net_margin": -0.08825656, "ebitda_margin": 0.01361004, "fcf_margin": 0.26161135, "roe": -0.74926027, "roa": -0.05657895, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6410736, "cash_conversion": -2.96421432, "accruals_ratio": -0.22311321, "sbc_to_revenue": 0.05492207, "debt_to_equity": 12.24273973, "net_debt_to_ebitda": -35.96395827, "debt_to_assets": 0.13486152, "interest_coverage": 0.08909953, "current_ratio": 1.40024959, "quick_ratio": 1.32551011, "net_debt": -113754000, "revenue_growth_1y": 0.25684526, "revenue_growth_3y_cagr": -0.06877032, "revenue_growth_5y_cagr": -0.04368766, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -5.20147322, "earnings_stability_5y": 1.235368, "revenue_stability_5y": 0.25448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1937069, "price_return_3m": -0.26354331, "price_return_6m": -0.39266234, "price_return_9m": -0.68402027, "price_return_12m": -0.76440806, "price_return_12m_ex1m": -0.70780856, "distance_from_52w_high": -0.76201018, "distance_from_52w_low": 0, "relative_strength": -0.92234911, "local_beta": 0.0028, "volatility_252d": 0.518049, "volatility_60d": 1.248363, "max_drawdown_12m": -0.76201018, "revenue_ttm": 232402000, "gross_profit_ttm": 187949000, "ebit_ttm": 1880000, "ebitda_ttm": 3163000, "net_income_ttm": -20511000, "eps_diluted_ttm": -0.07680677, "operating_cash_flow_ttm": 60372000, "capital_expenditure_ttm": 427000, "fcf_ttm": 60799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21100000, "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_current_liabilities": 173884000, "net_ppe": null, "total_assets": 362520000, "total_debt": 48890000, "total_equity": 27375000, "net_working_capital": -80552000, "book_value_per_share": 0.10251014, "retained_earnings": -1692759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31669000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 13, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.19, "value": 0.3, "quality": 0.77, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7493, "momentum_12_1": -0.7078, "complete_fields": { "id": 145, "ticker_id": 4704, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.661422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9353, "market_cap": 249768829.9515, "market_cap_usd": 249768829.9515, "enterprise_value": 136014829.9515, "shares_outstanding": 267046755, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.12397552, "ptbv_ratio": null, "ps_ratio": 1.07472754, "pcf_ratio": 4.13716342, "pfcf_ratio": 4.10810753, "ev_ebitda": 43.00184317, "ev_ebit": 72.3483138, "ev_sales": 0.58525671, "ev_fcf": 2.23712281, "earnings_yield": null, "fcf_yield": 0.44700273, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80872368, "operating_margin": 0.00808943, "net_margin": -0.08825656, "ebitda_margin": 0.01361004, "fcf_margin": 0.26161135, "roe": -0.74926027, "roa": -0.05657895, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6410736, "cash_conversion": -2.96421432, "accruals_ratio": -0.22311321, "sbc_to_revenue": 0.05492207, "debt_to_equity": 12.24273973, "net_debt_to_ebitda": -35.96395827, "debt_to_assets": 0.13486152, "interest_coverage": 0.08909953, "current_ratio": 1.40024959, "quick_ratio": 1.32551011, "net_debt": -113754000, "revenue_growth_1y": 0.25684526, "revenue_growth_3y_cagr": -0.06877032, "revenue_growth_5y_cagr": -0.04368766, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -5.20147322, "earnings_stability_5y": 1.235368, "revenue_stability_5y": 0.25448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1937069, "price_return_3m": -0.26354331, "price_return_6m": -0.39266234, "price_return_9m": -0.68402027, "price_return_12m": -0.76440806, "price_return_12m_ex1m": -0.70780856, "distance_from_52w_high": -0.76201018, "distance_from_52w_low": 0, "relative_strength": -0.92234911, "local_beta": 0.0028, "volatility_252d": 0.518049, "volatility_60d": 1.248363, "max_drawdown_12m": -0.76201018, "revenue_ttm": 232402000, "gross_profit_ttm": 187949000, "ebit_ttm": 1880000, "ebitda_ttm": 3163000, "net_income_ttm": -20511000, "eps_diluted_ttm": -0.07680677, "operating_cash_flow_ttm": 60372000, "capital_expenditure_ttm": 427000, "fcf_ttm": 60799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21100000, "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_current_liabilities": 173884000, "net_ppe": null, "total_assets": 362520000, "total_debt": 48890000, "total_equity": 27375000, "net_working_capital": -80552000, "book_value_per_share": 0.10251014, "retained_earnings": -1692759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -31669000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 13, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 36, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 23, "momentum_composite": 99, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 88334000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11958, "ticker_id": 4704, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20458000", "ebitda": "21727000", "netIncome": "-5345000", "grossProfit": "196734000", "depreciation": "None", "totalRevenue": "236196000", "costOfRevenue": "39462000", "interestIncome": "None", "incomeBeforeTax": "-3721000", "interestExpense": "24179000", "operatingIncome": "23499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "-24179000", "nonInterestIncome": "None", "operatingExpenses": "173235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "107480000", "netIncomeFromContinuingOperations": "-5345000" }, "balance": { "goodwill": "59044000", "inventory": "15610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376565000", "longTermDebt": "48250000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1683705000", "totalLiabilities": "343955000", "otherCurrentAssets": "-62641000", "totalCurrentAssets": "184844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191721000", "currentAccountsPayable": "21185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216298000", "totalShareholderEquity": "32610000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "101669000", "totalCurrentLiabilities": "162938000", "otherNonCurrentLiabilities": "107181000", "totalNonCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "184844000", "commonStockSharesOutstanding": "257157782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23125000", "operatingCashflow": "67992000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72927000", "cashflowFromInvestment": "-7926000", "stockBasedCompensation": "11283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "research_and_development": 62359000, "selling_general_admin": 107480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20458000, "depreciation_amortisation": 1269000, "ebitda": 21727000, "interest_expense": 24179000, "interest_income": null, "other_non_operating": null, "pretax_income": -3721000, "tax_provision": 1624000, "effective_tax_rate": null, "net_income": -5345000, "net_income_continuing_ops": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184844000, "short_term_investments": null, "net_receivables": 47031000, "inventory": 15610000, "other_current_assets": null, "total_current_assets": 184844000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191721000, "total_assets": 376565000, "short_term_debt": 40084000, "accounts_payable": 21185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162938000, "long_term_debt": 48250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181017000, "total_liabilities": 343955000, "total_debt": 88334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1683705000, "total_equity": 32610000, "shares_outstanding": 257157782, "operating_cash_flow": 67992000, "stock_based_compensation": 11283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72927000, "free_cash_flow": 68283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20458000", "ebitda": "21727000", "netIncome": "-5345000", "grossProfit": "196734000", "depreciation": "None", "totalRevenue": "236196000", "costOfRevenue": "39462000", "interestIncome": "None", "incomeBeforeTax": "-3721000", "interestExpense": "24179000", "operatingIncome": "23499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1624000", "reportedCurrency": "USD", "netInterestIncome": "-24179000", "nonInterestIncome": "None", "operatingExpenses": "173235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "107480000", "netIncomeFromContinuingOperations": "-5345000" }, "balance": { "goodwill": "59044000", "inventory": "15610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376565000", "longTermDebt": "48250000", "shortTermDebt": "40084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1683705000", "totalLiabilities": "343955000", "otherCurrentAssets": "-62641000", "totalCurrentAssets": "184844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191721000", "currentAccountsPayable": "21185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216298000", "totalShareholderEquity": "32610000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "101669000", "totalCurrentLiabilities": "162938000", "otherNonCurrentLiabilities": "107181000", "totalNonCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "184844000", "commonStockSharesOutstanding": "257157782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23125000", "operatingCashflow": "67992000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72927000", "cashflowFromInvestment": "-7926000", "stockBasedCompensation": "11283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 160180000, "cost_of_revenue": 63177000, "gross_profit": 97003000, "ebit": -51225000, "ebitda": -13721000, "pretax_income": -69410000, "tax_provision": null, "net_income": -69410000, "net_income_to_common": -69410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51870000, "total_current_assets": 113831000, "total_assets": 220670000, "short_term_debt": 9713000, "long_term_debt": 38693000, "total_debt": 48406000, "total_liabilities": 269855000, "total_equity": -49185000, "shares_outstanding": 210946658, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -40659000, "capital_expenditure": 33000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11963, "ticker_id": 4704, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51225000", "ebitda": "-13721000", "netIncome": "-69410000", "grossProfit": "97003000", "depreciation": "None", "totalRevenue": "160180000", "costOfRevenue": "63177000", "interestIncome": "None", "incomeBeforeTax": "-69410000", "interestExpense": "18185000", "operatingIncome": "-50472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18185000", "nonInterestIncome": "None", "operatingExpenses": "147475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37504000", "sellingGeneralAndAdministrative": "101945000", "netIncomeFromContinuingOperations": "-69410000" }, "balance": { "goodwill": "59044000", "inventory": "16242999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220670000", "longTermDebt": "38693000", "shortTermDebt": "9713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1678360000", "totalLiabilities": "269855000", "otherCurrentAssets": "11350001", "totalCurrentAssets": "113831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106839000", "currentAccountsPayable": "15180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188729000", "totalShareholderEquity": "-49185000", "capitalLeaseObligations": "8947000", "otherCurrentLiabilities": "56021000", "totalCurrentLiabilities": "80914000", "otherNonCurrentLiabilities": "103512000", "totalNonCurrentLiabilities": "188941000", "cashAndShortTermInvestments": "51870000", "commonStockSharesOutstanding": "210946658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28401000", "operatingCashflow": "-40659000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49663000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "7775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160180000, "cost_of_revenue": 63177000, "gross_profit": 97003000, "research_and_development": 37652000, "selling_general_admin": 101945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51225000, "depreciation_amortisation": 37504000, "ebitda": -13721000, "interest_expense": 18185000, "interest_income": null, "other_non_operating": null, "pretax_income": -69410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69410000, "net_income_continuing_ops": -69410000, "net_income_to_common": -69410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51870000, "short_term_investments": null, "net_receivables": 34368000, "inventory": 16242999, "other_current_assets": null, "total_current_assets": 113831000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106839000, "total_assets": 220670000, "short_term_debt": 9713000, "accounts_payable": 15180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80914000, "long_term_debt": 38693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188941000, "total_liabilities": 269855000, "total_debt": 48406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1678360000, "total_equity": -49185000, "shares_outstanding": 210946658, "operating_cash_flow": -40659000, "stock_based_compensation": 7775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49663000, "free_cash_flow": -40626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51225000", "ebitda": "-13721000", "netIncome": "-69410000", "grossProfit": "97003000", "depreciation": "None", "totalRevenue": "160180000", "costOfRevenue": "63177000", "interestIncome": "None", "incomeBeforeTax": "-69410000", "interestExpense": "18185000", "operatingIncome": "-50472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18185000", "nonInterestIncome": "None", "operatingExpenses": "147475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37504000", "sellingGeneralAndAdministrative": "101945000", "netIncomeFromContinuingOperations": "-69410000" }, "balance": { "goodwill": "59044000", "inventory": "16242999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220670000", "longTermDebt": "38693000", "shortTermDebt": "9713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1678360000", "totalLiabilities": "269855000", "otherCurrentAssets": "11350001", "totalCurrentAssets": "113831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106839000", "currentAccountsPayable": "15180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188729000", "totalShareholderEquity": "-49185000", "capitalLeaseObligations": "8947000", "otherCurrentLiabilities": "56021000", "totalCurrentLiabilities": "80914000", "otherNonCurrentLiabilities": "103512000", "totalNonCurrentLiabilities": "188941000", "cashAndShortTermInvestments": "51870000", "commonStockSharesOutstanding": "210946658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28401000", "operatingCashflow": "-40659000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49663000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "7775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 194623000, "cost_of_revenue": 74149000, "gross_profit": 120474000, "ebit": -45893000, "ebitda": -8266000, "pretax_income": -51925000, "tax_provision": 41678105, "net_income": -51925000, "net_income_to_common": -51925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42925000, "total_current_assets": 118149000, "total_assets": 241703000, "short_term_debt": 24039000, "long_term_debt": 17183000, "total_debt": 41222000, "total_liabilities": 272287000, "total_equity": -30584000, "shares_outstanding": 187465448, "goodwill_and_intangibles": 95086000 }, "cash_flow": { "operating_cash_flow": -23384000, "capital_expenditure": 0, "free_cash_flow": -23384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11968, "ticker_id": 4704, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45893000", "ebitda": "-8266000", "netIncome": "-51925000", "grossProfit": "120474000", "depreciation": "None", "totalRevenue": "194623000", "costOfRevenue": "74149000", "interestIncome": "None", "incomeBeforeTax": "-51925000", "interestExpense": "6032000", "operatingIncome": "-46256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41678105", "reportedCurrency": "USD", "netInterestIncome": "-6250000", "nonInterestIncome": "None", "operatingExpenses": "166730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37627000", "sellingGeneralAndAdministrative": "3237000", "netIncomeFromContinuingOperations": "-56946000" }, "balance": { "goodwill": "59044000", "inventory": "15691000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "241703000", "longTermDebt": "17183000", "shortTermDebt": "24039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36042000", "reportedCurrency": "USD", "retainedEarnings": "-1608950000", "totalLiabilities": "272287000", "otherCurrentAssets": "20243000", "totalCurrentAssets": "118149000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123554000", "currentAccountsPayable": "14635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104182000", "totalShareholderEquity": "-30584000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "61196000", "totalCurrentLiabilities": "99870000", "otherNonCurrentLiabilities": "62898000", "totalNonCurrentLiabilities": "172417000", "cashAndShortTermInvestments": "42925000", "commonStockSharesOutstanding": "187465448", "intangibleAssetsExcludingGoodwill": "36042000", "cashAndCashEquivalentsAtCarryingValue": "42925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2542000", "operatingCashflow": "-23384000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25206000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194623000, "cost_of_revenue": 74149000, "gross_profit": 120474000, "research_and_development": 63079000, "selling_general_admin": 3237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45893000, "depreciation_amortisation": 37627000, "ebitda": -8266000, "interest_expense": 6032000, "interest_income": null, "other_non_operating": null, "pretax_income": -51925000, "tax_provision": 41678105, "effective_tax_rate": null, "net_income": -51925000, "net_income_continuing_ops": -56946000, "net_income_to_common": -51925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42925000, "short_term_investments": null, "net_receivables": 39290000, "inventory": 15691000, "other_current_assets": null, "total_current_assets": 118149000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 36042000, "goodwill_and_intangibles": 95086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123554000, "total_assets": 241703000, "short_term_debt": 24039000, "accounts_payable": 14635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99870000, "long_term_debt": 17183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172417000, "total_liabilities": 272287000, "total_debt": 41222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1608950000, "total_equity": -30584000, "shares_outstanding": 187465448, "operating_cash_flow": -23384000, "stock_based_compensation": 9317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25206000, "free_cash_flow": -23384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45893000", "ebitda": "-8266000", "netIncome": "-51925000", "grossProfit": "120474000", "depreciation": "None", "totalRevenue": "194623000", "costOfRevenue": "74149000", "interestIncome": "None", "incomeBeforeTax": "-51925000", "interestExpense": "6032000", "operatingIncome": "-46256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41678105", "reportedCurrency": "USD", "netInterestIncome": "-6250000", "nonInterestIncome": "None", "operatingExpenses": "166730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37627000", "sellingGeneralAndAdministrative": "3237000", "netIncomeFromContinuingOperations": "-56946000" }, "balance": { "goodwill": "59044000", "inventory": "15691000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "241703000", "longTermDebt": "17183000", "shortTermDebt": "24039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36042000", "reportedCurrency": "USD", "retainedEarnings": "-1608950000", "totalLiabilities": "272287000", "otherCurrentAssets": "20243000", "totalCurrentAssets": "118149000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123554000", "currentAccountsPayable": "14635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104182000", "totalShareholderEquity": "-30584000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "61196000", "totalCurrentLiabilities": "99870000", "otherNonCurrentLiabilities": "62898000", "totalNonCurrentLiabilities": "172417000", "cashAndShortTermInvestments": "42925000", "commonStockSharesOutstanding": "187465448", "intangibleAssetsExcludingGoodwill": "36042000", "cashAndCashEquivalentsAtCarryingValue": "42925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2542000", "operatingCashflow": "-23384000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25206000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 292484000, "cost_of_revenue": 22496200, "gross_profit": 269987800, "ebit": -34641200, "ebitda": 3055800, "pretax_income": -94226000, "tax_provision": 13447000, "net_income": -94226000, "net_income_to_common": -94226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90466000, "total_current_assets": 185182000, "total_assets": 356054000, "short_term_debt": 36744000, "long_term_debt": 34078000, "total_debt": 70822000, "total_liabilities": 350824000, "total_equity": 5230000, "shares_outstanding": 182782680, "goodwill_and_intangibles": 131128000 }, "cash_flow": { "operating_cash_flow": -73154000, "capital_expenditure": 114000, "free_cash_flow": -73040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11973, "ticker_id": 4704, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34641200", "ebitda": "3055800", "netIncome": "-94226000", "grossProfit": "269987800", "depreciation": "None", "totalRevenue": "292484000", "costOfRevenue": "22496200", "interestIncome": "None", "incomeBeforeTax": "-94226000", "interestExpense": "15687000", "operatingIncome": "-80779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13447000", "reportedCurrency": "USD", "netInterestIncome": "-15687000", "nonInterestIncome": "None", "operatingExpenses": "350766800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165986000", "otherNonOperatingIncome": "2240000", "costofGoodsAndServicesSold": "22496200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37697000", "sellingGeneralAndAdministrative": "131901000", "netIncomeFromContinuingOperations": "-92562000" }, "balance": { "goodwill": "59044000", "inventory": "21568000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "356054000", "longTermDebt": "34078000", "shortTermDebt": "36744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "72084000", "reportedCurrency": "USD", "retainedEarnings": "-1557025000", "totalLiabilities": "350824000", "otherCurrentAssets": "32864000", "totalCurrentAssets": "185182000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170872000", "currentAccountsPayable": "18021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5214000", "shortLongTermDebtTotal": "99783000", "totalShareholderEquity": "5230000", "capitalLeaseObligations": "33705000", "otherCurrentLiabilities": "71033000", "totalCurrentLiabilities": "129536000", "otherNonCurrentLiabilities": "98476000", "totalNonCurrentLiabilities": "221288000", "cashAndShortTermInvestments": "90466000", "commonStockSharesOutstanding": "182782680", "intangibleAssetsExcludingGoodwill": "72084000", "cashAndCashEquivalentsAtCarryingValue": "90466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "19793000", "operatingCashflow": "-73154000", "capitalExpenditures": "114000", "changeInReceivables": "11695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14598000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "17849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292484000, "cost_of_revenue": 22496200, "gross_profit": 269987800, "research_and_development": 165986000, "selling_general_admin": 131901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34641200, "depreciation_amortisation": 37697000, "ebitda": 3055800, "interest_expense": 15687000, "interest_income": null, "other_non_operating": null, "pretax_income": -94226000, "tax_provision": 13447000, "effective_tax_rate": null, "net_income": -94226000, "net_income_continuing_ops": -92562000, "net_income_to_common": -94226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90466000, "short_term_investments": null, "net_receivables": 40284000, "inventory": 21568000, "other_current_assets": null, "total_current_assets": 185182000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 72084000, "goodwill_and_intangibles": 131128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170872000, "total_assets": 356054000, "short_term_debt": 36744000, "accounts_payable": 18021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129536000, "long_term_debt": 34078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221288000, "total_liabilities": 350824000, "total_debt": 70822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1557025000, "total_equity": 5230000, "shares_outstanding": 182782680, "operating_cash_flow": -73154000, "stock_based_compensation": 17849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14598000, "free_cash_flow": -73040000, "net_change_in_cash": -58670000 }, "raw_data": { "income": { "ebit": "-34641200", "ebitda": "3055800", "netIncome": "-94226000", "grossProfit": "269987800", "depreciation": "None", "totalRevenue": "292484000", "costOfRevenue": "22496200", "interestIncome": "None", "incomeBeforeTax": "-94226000", "interestExpense": "15687000", "operatingIncome": "-80779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13447000", "reportedCurrency": "USD", "netInterestIncome": "-15687000", "nonInterestIncome": "None", "operatingExpenses": "350766800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165986000", "otherNonOperatingIncome": "2240000", "costofGoodsAndServicesSold": "22496200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37697000", "sellingGeneralAndAdministrative": "131901000", "netIncomeFromContinuingOperations": "-92562000" }, "balance": { "goodwill": "59044000", "inventory": "21568000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "356054000", "longTermDebt": "34078000", "shortTermDebt": "36744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "72084000", "reportedCurrency": "USD", "retainedEarnings": "-1557025000", "totalLiabilities": "350824000", "otherCurrentAssets": "32864000", "totalCurrentAssets": "185182000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170872000", "currentAccountsPayable": "18021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5214000", "shortLongTermDebtTotal": "99783000", "totalShareholderEquity": "5230000", "capitalLeaseObligations": "33705000", "otherCurrentLiabilities": "71033000", "totalCurrentLiabilities": "129536000", "otherNonCurrentLiabilities": "98476000", "totalNonCurrentLiabilities": "221288000", "cashAndShortTermInvestments": "90466000", "commonStockSharesOutstanding": "182782680", "intangibleAssetsExcludingGoodwill": "72084000", "cashAndCashEquivalentsAtCarryingValue": "90466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "19793000", "operatingCashflow": "-73154000", "capitalExpenditures": "114000", "changeInReceivables": "11695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14598000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "17849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 213578000, "cost_of_revenue": 153394000, "gross_profit": 60184000, "ebit": -265318000, "ebitda": -227348000, "pretax_income": -282840000, "tax_provision": -37970000, "net_income": -244870000, "net_income_to_common": -244870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149800000, "total_current_assets": 271149000, "total_assets": 529347000, "short_term_debt": 102345000, "long_term_debt": 1820000, "total_debt": 104165000, "total_liabilities": 455339000, "total_equity": 74008000, "shares_outstanding": 165949695, "goodwill_and_intangibles": 167171000 }, "cash_flow": { "operating_cash_flow": -252965000, "capital_expenditure": 59000, "free_cash_flow": -252906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11978, "ticker_id": 4704, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-265318000", "ebitda": "-227348000", "netIncome": "-244870000", "grossProfit": "60184000", "depreciation": "None", "totalRevenue": "213578000", "costOfRevenue": "153394000", "interestIncome": "None", "incomeBeforeTax": "-282840000", "interestExpense": "19936000", "operatingIncome": "-265318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37970000", "reportedCurrency": "USD", "netInterestIncome": "-19936000", "nonInterestIncome": "None", "operatingExpenses": "325502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147852000", "otherNonOperatingIncome": "2414000", "costofGoodsAndServicesSold": "153394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37970000", "sellingGeneralAndAdministrative": "177650000", "netIncomeFromContinuingOperations": "-282840000" }, "balance": { "goodwill": "59044000", "inventory": "36628000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "529347000", "longTermDebt": "1820000", "shortTermDebt": "102345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108127000", "reportedCurrency": "USD", "retainedEarnings": "-1462799000", "totalLiabilities": "455339000", "otherCurrentAssets": "33140000", "totalCurrentAssets": "271149000", "currentLongTermDebt": "97543000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258198000", "currentAccountsPayable": "33588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6754000", "shortLongTermDebtTotal": "136048000", "totalShareholderEquity": "74008000", "capitalLeaseObligations": "38505000", "otherCurrentLiabilities": "104212000", "totalCurrentLiabilities": "261051000", "otherNonCurrentLiabilities": "190781000", "totalNonCurrentLiabilities": "194288000", "cashAndShortTermInvestments": "149800000", "commonStockSharesOutstanding": "165949695", "intangibleAssetsExcludingGoodwill": "108127000", "cashAndCashEquivalentsAtCarryingValue": "149800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24947000", "operatingCashflow": "-252965000", "capitalExpenditures": "59000", "changeInReceivables": "-24022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133731000", "cashflowFromInvestment": "39941000", "stockBasedCompensation": "22735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213578000, "cost_of_revenue": 153394000, "gross_profit": 60184000, "research_and_development": 147852000, "selling_general_admin": 177650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -265318000, "depreciation_amortisation": 37970000, "ebitda": -227348000, "interest_expense": 19936000, "interest_income": null, "other_non_operating": null, "pretax_income": -282840000, "tax_provision": -37970000, "effective_tax_rate": null, "net_income": -244870000, "net_income_continuing_ops": -282840000, "net_income_to_common": -244870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149800000, "short_term_investments": 0, "net_receivables": 51581000, "inventory": 36628000, "other_current_assets": null, "total_current_assets": 271149000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 108127000, "goodwill_and_intangibles": 167171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258198000, "total_assets": 529347000, "short_term_debt": 102345000, "accounts_payable": 33588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261051000, "long_term_debt": 1820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194288000, "total_liabilities": 455339000, "total_debt": 104165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1462799000, "total_equity": 74008000, "shares_outstanding": 165949695, "operating_cash_flow": -252965000, "stock_based_compensation": 22735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133731000, "free_cash_flow": -252906000, "net_change_in_cash": -79293000 }, "raw_data": { "income": { "ebit": "-265318000", "ebitda": "-227348000", "netIncome": "-244870000", "grossProfit": "60184000", "depreciation": "None", "totalRevenue": "213578000", "costOfRevenue": "153394000", "interestIncome": "None", "incomeBeforeTax": "-282840000", "interestExpense": "19936000", "operatingIncome": "-265318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37970000", "reportedCurrency": "USD", "netInterestIncome": "-19936000", "nonInterestIncome": "None", "operatingExpenses": "325502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147852000", "otherNonOperatingIncome": "2414000", "costofGoodsAndServicesSold": "153394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37970000", "sellingGeneralAndAdministrative": "177650000", "netIncomeFromContinuingOperations": "-282840000" }, "balance": { "goodwill": "59044000", "inventory": "36628000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "529347000", "longTermDebt": "1820000", "shortTermDebt": "102345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108127000", "reportedCurrency": "USD", "retainedEarnings": "-1462799000", "totalLiabilities": "455339000", "otherCurrentAssets": "33140000", "totalCurrentAssets": "271149000", "currentLongTermDebt": "97543000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258198000", "currentAccountsPayable": "33588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6754000", "shortLongTermDebtTotal": "136048000", "totalShareholderEquity": "74008000", "capitalLeaseObligations": "38505000", "otherCurrentLiabilities": "104212000", "totalCurrentLiabilities": "261051000", "otherNonCurrentLiabilities": "190781000", "totalNonCurrentLiabilities": "194288000", "cashAndShortTermInvestments": "149800000", "commonStockSharesOutstanding": "165949695", "intangibleAssetsExcludingGoodwill": "108127000", "cashAndCashEquivalentsAtCarryingValue": "149800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24947000", "operatingCashflow": "-252965000", "capitalExpenditures": "59000", "changeInReceivables": "-24022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133731000", "cashflowFromInvestment": "39941000", "stockBasedCompensation": "22735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 295307000, "cost_of_revenue": 295908000, "gross_profit": -601000, "ebit": -376442000, "ebitda": -342852000, "pretax_income": -383457000, "tax_provision": -33590000, "net_income": -349867000, "net_income_to_common": -349867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229093000, "total_current_assets": 371437000, "total_assets": 644139000, "short_term_debt": 5286000, "long_term_debt": 98798000, "total_debt": 104084000, "total_liabilities": 396521000, "total_equity": 247618000, "shares_outstanding": 138463152, "goodwill_and_intangibles": 199223000 }, "cash_flow": { "operating_cash_flow": -110388000, "capital_expenditure": 317000, "free_cash_flow": -110071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11983, "ticker_id": 4704, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376442000", "ebitda": "-342852000", "netIncome": "-349867000", "grossProfit": "-601000", "depreciation": "None", "totalRevenue": "295307000", "costOfRevenue": "295908000", "interestIncome": "None", "incomeBeforeTax": "-383457000", "interestExpense": "8871000", "operatingIncome": "-376442000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33590000", "reportedCurrency": "USD", "netInterestIncome": "-8871000", "nonInterestIncome": "None", "operatingExpenses": "375841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218485000", "otherNonOperatingIncome": "1856000", "costofGoodsAndServicesSold": "295908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33590000", "sellingGeneralAndAdministrative": "157356000", "netIncomeFromContinuingOperations": "-383457000" }, "balance": { "goodwill": "55053000", "inventory": "61017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "644139000", "longTermDebt": "98798000", "shortTermDebt": "5286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144170000", "reportedCurrency": "USD", "retainedEarnings": "-1177511000", "totalLiabilities": "396521000", "otherCurrentAssets": "12760000", "totalCurrentAssets": "371437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39992000", "currentNetReceivables": "28575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272702000", "currentAccountsPayable": "41308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8622000", "shortLongTermDebtTotal": "126285000", "totalShareholderEquity": "247618000", "capitalLeaseObligations": "29907000", "otherCurrentLiabilities": "87289000", "totalCurrentLiabilities": "187146000", "otherNonCurrentLiabilities": "110577000", "totalNonCurrentLiabilities": "209375000", "cashAndShortTermInvestments": "229093000", "commonStockSharesOutstanding": "138463152", "intangibleAssetsExcludingGoodwill": "144170000", "cashAndCashEquivalentsAtCarryingValue": "229093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6163000", "operatingCashflow": "-110388000", "capitalExpenditures": "317000", "changeInReceivables": "12011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "231720000", "cashflowFromInvestment": "-40004000", "stockBasedCompensation": "24460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295307000, "cost_of_revenue": 295908000, "gross_profit": -601000, "research_and_development": 218485000, "selling_general_admin": 157356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376442000, "depreciation_amortisation": 33590000, "ebitda": -342852000, "interest_expense": 8871000, "interest_income": null, "other_non_operating": null, "pretax_income": -383457000, "tax_provision": -33590000, "effective_tax_rate": null, "net_income": -349867000, "net_income_continuing_ops": -383457000, "net_income_to_common": -349867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229093000, "short_term_investments": 39992000, "net_receivables": 28575000, "inventory": 61017000, "other_current_assets": null, "total_current_assets": 371437000, "net_ppe": null, "goodwill": 55053000, "intangible_assets": 144170000, "goodwill_and_intangibles": 199223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272702000, "total_assets": 644139000, "short_term_debt": 5286000, "accounts_payable": 41308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187146000, "long_term_debt": 98798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209375000, "total_liabilities": 396521000, "total_debt": 104084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1177511000, "total_equity": 247618000, "shares_outstanding": 138463152, "operating_cash_flow": -110388000, "stock_based_compensation": 24460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231720000, "free_cash_flow": -110071000, "net_change_in_cash": 81328000 }, "raw_data": { "income": { "ebit": "-376442000", "ebitda": "-342852000", "netIncome": "-349867000", "grossProfit": "-601000", "depreciation": "None", "totalRevenue": "295307000", "costOfRevenue": "295908000", "interestIncome": "None", "incomeBeforeTax": "-383457000", "interestExpense": "8871000", "operatingIncome": "-376442000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33590000", "reportedCurrency": "USD", "netInterestIncome": "-8871000", "nonInterestIncome": "None", "operatingExpenses": "375841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218485000", "otherNonOperatingIncome": "1856000", "costofGoodsAndServicesSold": "295908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33590000", "sellingGeneralAndAdministrative": "157356000", "netIncomeFromContinuingOperations": "-383457000" }, "balance": { "goodwill": "55053000", "inventory": "61017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "644139000", "longTermDebt": "98798000", "shortTermDebt": "5286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144170000", "reportedCurrency": "USD", "retainedEarnings": "-1177511000", "totalLiabilities": "396521000", "otherCurrentAssets": "12760000", "totalCurrentAssets": "371437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39992000", "currentNetReceivables": "28575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272702000", "currentAccountsPayable": "41308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8622000", "shortLongTermDebtTotal": "126285000", "totalShareholderEquity": "247618000", "capitalLeaseObligations": "29907000", "otherCurrentLiabilities": "87289000", "totalCurrentLiabilities": "187146000", "otherNonCurrentLiabilities": "110577000", "totalNonCurrentLiabilities": "209375000", "cashAndShortTermInvestments": "229093000", "commonStockSharesOutstanding": "138463152", "intangibleAssetsExcludingGoodwill": "144170000", "cashAndCashEquivalentsAtCarryingValue": "229093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6163000", "operatingCashflow": "-110388000", "capitalExpenditures": "317000", "changeInReceivables": "12011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "231720000", "cashflowFromInvestment": "-40004000", "stockBasedCompensation": "24460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 335001000, "cost_of_revenue": 145336000, "gross_profit": 189665000, "ebit": -286288000, "ebitda": -247642000, "pretax_income": -286290000, "tax_provision": -6631000, "net_income": -279659000, "net_income_to_common": -279659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147712000, "total_current_assets": 309533000, "total_assets": 771201000, "short_term_debt": 4989000, "long_term_debt": 77455000, "total_debt": 82444000, "total_liabilities": 376444000, "total_equity": 394757000, "shares_outstanding": 118395919, "goodwill_and_intangibles": 346265000 }, "cash_flow": { "operating_cash_flow": -257441000, "capital_expenditure": 6655000, "free_cash_flow": -250786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11988, "ticker_id": 4704, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286288000", "ebitda": "-247642000", "netIncome": "-279659000", "grossProfit": "189665000", "depreciation": "None", "totalRevenue": "335001000", "costOfRevenue": "145336000", "interestIncome": "792000", "incomeBeforeTax": "-286290000", "interestExpense": "38644000", "operatingIncome": "-286288000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6631000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "475953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322969000", "otherNonOperatingIncome": "-794000", "costofGoodsAndServicesSold": "145336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38646000", "sellingGeneralAndAdministrative": "152984000", "netIncomeFromContinuingOperations": "-279659000" }, "balance": { "goodwill": "55053000", "inventory": "116349000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "771201000", "longTermDebt": "77455000", "shortTermDebt": "4989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291212000", "reportedCurrency": "USD", "retainedEarnings": "-794054000", "totalLiabilities": "376444000", "otherCurrentAssets": "6363000", "totalCurrentAssets": "309533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245000", "currentNetReceivables": "38864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461668000", "currentAccountsPayable": "39217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380000", "shortLongTermDebtTotal": "108322000", "totalShareholderEquity": "394757000", "capitalLeaseObligations": "32517000", "otherCurrentLiabilities": "93530000", "totalCurrentLiabilities": "208118000", "otherNonCurrentLiabilities": "90871000", "totalNonCurrentLiabilities": "168326000", "cashAndShortTermInvestments": "147712000", "commonStockSharesOutstanding": "118395919", "intangibleAssetsExcludingGoodwill": "291212000", "cashAndCashEquivalentsAtCarryingValue": "147712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29142000", "operatingCashflow": "-257441000", "capitalExpenditures": "6655000", "changeInReceivables": "-22198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "88970000", "cashflowFromInvestment": "211176000", "stockBasedCompensation": "11925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335001000, "cost_of_revenue": 145336000, "gross_profit": 189665000, "research_and_development": 322969000, "selling_general_admin": 152984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286288000, "depreciation_amortisation": 38646000, "ebitda": -247642000, "interest_expense": 38644000, "interest_income": null, "other_non_operating": null, "pretax_income": -286290000, "tax_provision": -6631000, "effective_tax_rate": null, "net_income": -279659000, "net_income_continuing_ops": -279659000, "net_income_to_common": -279659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147712000, "short_term_investments": 245000, "net_receivables": 38864000, "inventory": 116349000, "other_current_assets": null, "total_current_assets": 309533000, "net_ppe": null, "goodwill": 55053000, "intangible_assets": 291212000, "goodwill_and_intangibles": 346265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461668000, "total_assets": 771201000, "short_term_debt": 4989000, "accounts_payable": 39217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208118000, "long_term_debt": 77455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168326000, "total_liabilities": 376444000, "total_debt": 82444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -794054000, "total_equity": 394757000, "shares_outstanding": 118395919, "operating_cash_flow": -257441000, "stock_based_compensation": 11925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88970000, "free_cash_flow": -250786000, "net_change_in_cash": 42705000 }, "raw_data": { "income": { "ebit": "-286288000", "ebitda": "-247642000", "netIncome": "-279659000", "grossProfit": "189665000", "depreciation": "None", "totalRevenue": "335001000", "costOfRevenue": "145336000", "interestIncome": "792000", "incomeBeforeTax": "-286290000", "interestExpense": "38644000", "operatingIncome": "-286288000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6631000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "475953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322969000", "otherNonOperatingIncome": "-794000", "costofGoodsAndServicesSold": "145336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38646000", "sellingGeneralAndAdministrative": "152984000", "netIncomeFromContinuingOperations": "-279659000" }, "balance": { "goodwill": "55053000", "inventory": "116349000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "771201000", "longTermDebt": "77455000", "shortTermDebt": "4989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "291212000", "reportedCurrency": "USD", "retainedEarnings": "-794054000", "totalLiabilities": "376444000", "otherCurrentAssets": "6363000", "totalCurrentAssets": "309533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245000", "currentNetReceivables": "38864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461668000", "currentAccountsPayable": "39217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380000", "shortLongTermDebtTotal": "108322000", "totalShareholderEquity": "394757000", "capitalLeaseObligations": "32517000", "otherCurrentLiabilities": "93530000", "totalCurrentLiabilities": "208118000", "otherNonCurrentLiabilities": "90871000", "totalNonCurrentLiabilities": "168326000", "cashAndShortTermInvestments": "147712000", "commonStockSharesOutstanding": "118395919", "intangibleAssetsExcludingGoodwill": "291212000", "cashAndCashEquivalentsAtCarryingValue": "147712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29142000", "operatingCashflow": "-257441000", "capitalExpenditures": "6655000", "changeInReceivables": "-22198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "88970000", "cashflowFromInvestment": "211176000", "stockBasedCompensation": "11925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 207742000, "cost_of_revenue": 7685000, "gross_profit": 200057000, "ebit": -178139000, "ebitda": -175718000, "pretax_income": -171904000, "tax_provision": -28338000, "net_income": -171904000, "net_income_to_common": -171904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104644000, "total_current_assets": 468275000, "total_assets": 996540000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 360612000, "total_equity": 635928000, "shares_outstanding": 116887518, "goodwill_and_intangibles": 383206000 }, "cash_flow": { "operating_cash_flow": -97494000, "capital_expenditure": 1606000, "free_cash_flow": -95888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11993, "ticker_id": 4704, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178139000", "ebitda": "-175718000", "netIncome": "-171904000", "grossProfit": "200057000", "depreciation": "None", "totalRevenue": "207742000", "costOfRevenue": "7685000", "interestIncome": "6154000", "incomeBeforeTax": "-171904000", "interestExpense": "6154000", "operatingIncome": "-178139000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28338000", "reportedCurrency": "USD", "netInterestIncome": "6154000", "nonInterestIncome": "None", "operatingExpenses": "378196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291068000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "7685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "87128000", "netIncomeFromContinuingOperations": "-143588000" }, "balance": { "goodwill": "55053000", "inventory": "114245000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "996540000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "328153000", "reportedCurrency": "USD", "retainedEarnings": "-514395000", "totalLiabilities": "360612000", "otherCurrentAssets": "31448000", "totalCurrentAssets": "468275000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "216996000", "currentNetReceivables": "16666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528265000", "currentAccountsPayable": "42796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8023000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "635928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150917000", "totalCurrentLiabilities": "265693000", "otherNonCurrentLiabilities": "85282000", "totalNonCurrentLiabilities": "94919000", "cashAndShortTermInvestments": "104644000", "commonStockSharesOutstanding": "116887518", "intangibleAssetsExcludingGoodwill": "328153000", "cashAndCashEquivalentsAtCarryingValue": "104644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "-97494000", "capitalExpenditures": "1606000", "changeInReceivables": "33384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96562000", "cashflowFromInvestment": "36594000", "stockBasedCompensation": "19040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207742000, "cost_of_revenue": 7685000, "gross_profit": 200057000, "research_and_development": 291068000, "selling_general_admin": 87128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178139000, "depreciation_amortisation": 2421000, "ebitda": -175718000, "interest_expense": 6154000, "interest_income": null, "other_non_operating": null, "pretax_income": -171904000, "tax_provision": -28338000, "effective_tax_rate": null, "net_income": -171904000, "net_income_continuing_ops": -143588000, "net_income_to_common": -171904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104644000, "short_term_investments": 216996000, "net_receivables": 16666000, "inventory": 114245000, "other_current_assets": null, "total_current_assets": 468275000, "net_ppe": null, "goodwill": 55053000, "intangible_assets": 328153000, "goodwill_and_intangibles": 383206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528265000, "total_assets": 996540000, "short_term_debt": 15000000, "accounts_payable": 42796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94919000, "total_liabilities": 360612000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514395000, "total_equity": 635928000, "shares_outstanding": 116887518, "operating_cash_flow": -97494000, "stock_based_compensation": 19040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96562000, "free_cash_flow": -95888000, "net_change_in_cash": 35662000 }, "raw_data": { "income": { "ebit": "-178139000", "ebitda": "-175718000", "netIncome": "-171904000", "grossProfit": "200057000", "depreciation": "None", "totalRevenue": "207742000", "costOfRevenue": "7685000", "interestIncome": "6154000", "incomeBeforeTax": "-171904000", "interestExpense": "6154000", "operatingIncome": "-178139000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28338000", "reportedCurrency": "USD", "netInterestIncome": "6154000", "nonInterestIncome": "None", "operatingExpenses": "378196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291068000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "7685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "87128000", "netIncomeFromContinuingOperations": "-143588000" }, "balance": { "goodwill": "55053000", "inventory": "114245000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "996540000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "328153000", "reportedCurrency": "USD", "retainedEarnings": "-514395000", "totalLiabilities": "360612000", "otherCurrentAssets": "31448000", "totalCurrentAssets": "468275000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "216996000", "currentNetReceivables": "16666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528265000", "currentAccountsPayable": "42796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8023000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "635928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150917000", "totalCurrentLiabilities": "265693000", "otherNonCurrentLiabilities": "85282000", "totalNonCurrentLiabilities": "94919000", "cashAndShortTermInvestments": "104644000", "commonStockSharesOutstanding": "116887518", "intangibleAssetsExcludingGoodwill": "328153000", "cashAndCashEquivalentsAtCarryingValue": "104644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "-97494000", "capitalExpenditures": "1606000", "changeInReceivables": "33384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96562000", "cashflowFromInvestment": "36594000", "stockBasedCompensation": "19040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -4696000, "ebitda": -4368000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 48890000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11956, "ticker_id": 4704, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4696000", "ebitda": "-4368000", "netIncome": "-9054000", "grossProfit": "40926000", "depreciation": "None", "totalRevenue": "53544000", "costOfRevenue": "12618000", "interestIncome": "None", "incomeBeforeTax": "-8928000", "interestExpense": "4691000", "operatingIncome": "-4696000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-4691000", "nonInterestIncome": "None", "operatingExpenses": "45622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "30436000", "netIncomeFromContinuingOperations": "-9054000" }, "balance": { "goodwill": "59044000", "inventory": "12996000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362520000", "longTermDebt": "36395000", "shortTermDebt": "12495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1692759000", "totalLiabilities": "335145000", "otherCurrentAssets": "5305000", "totalCurrentAssets": "243481000", "currentLongTermDebt": "12495000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119039000", "currentAccountsPayable": "8386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12495000", "totalShareholderEquity": "27375000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "148507000", "totalCurrentLiabilities": "173884000", "otherNonCurrentLiabilities": "105937000", "totalNonCurrentLiabilities": "161261000", "cashAndShortTermInvestments": "162644000", "commonStockSharesOutstanding": "267046755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-21207000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "research_and_development": 14807000, "selling_general_admin": 30436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4696000, "depreciation_amortisation": 328000, "ebitda": -4368000, "interest_expense": 4691000, "interest_income": null, "other_non_operating": null, "pretax_income": -8928000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -9054000, "net_income_continuing_ops": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162644000, "short_term_investments": null, "net_receivables": 62536000, "inventory": 12996000, "other_current_assets": null, "total_current_assets": 243481000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119039000, "total_assets": 362520000, "short_term_debt": 12495000, "accounts_payable": 8386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173884000, "long_term_debt": 36395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161261000, "total_liabilities": 335145000, "total_debt": 48890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1692759000, "total_equity": 27375000, "shares_outstanding": 267046755, "operating_cash_flow": -21207000, "stock_based_compensation": 3668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926000, "free_cash_flow": -21145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4696000", "ebitda": "-4368000", "netIncome": "-9054000", "grossProfit": "40926000", "depreciation": "None", "totalRevenue": "53544000", "costOfRevenue": "12618000", "interestIncome": "None", "incomeBeforeTax": "-8928000", "interestExpense": "4691000", "operatingIncome": "-4696000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-4691000", "nonInterestIncome": "None", "operatingExpenses": "45622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "30436000", "netIncomeFromContinuingOperations": "-9054000" }, "balance": { "goodwill": "59044000", "inventory": "12996000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362520000", "longTermDebt": "36395000", "shortTermDebt": "12495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1692759000", "totalLiabilities": "335145000", "otherCurrentAssets": "5305000", "totalCurrentAssets": "243481000", "currentLongTermDebt": "12495000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119039000", "currentAccountsPayable": "8386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12495000", "totalShareholderEquity": "27375000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "148507000", "totalCurrentLiabilities": "173884000", "otherNonCurrentLiabilities": "105937000", "totalNonCurrentLiabilities": "161261000", "cashAndShortTermInvestments": "162644000", "commonStockSharesOutstanding": "267046755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-21207000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11957, "ticker_id": 4704, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6408000", "ebitda": "-6087000", "netIncome": "-12244000", "grossProfit": "45405000", "depreciation": "None", "totalRevenue": "57620000", "costOfRevenue": "12217000", "interestIncome": "None", "incomeBeforeTax": "-11235000", "interestExpense": "4827000", "operatingIncome": "-8553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1008999", "reportedCurrency": "USD", "netInterestIncome": "-4827000", "nonInterestIncome": "None", "operatingExpenses": "53956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "26089000", "netIncomeFromContinuingOperations": "-12244000" }, "balance": { "goodwill": "59044000", "inventory": "15610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376565000", "longTermDebt": "48250000", "shortTermDebt": "3548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1683705000", "totalLiabilities": "343955000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "252955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123610000", "currentAccountsPayable": "21185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51798000", "totalShareholderEquity": "32610000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "135524000", "totalCurrentLiabilities": "162938000", "otherNonCurrentLiabilities": "107181000", "totalNonCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "184844000", "commonStockSharesOutstanding": "265369385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17418000", "operatingCashflow": "31129000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4848000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "research_and_development": 26648000, "selling_general_admin": 26089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6408000, "depreciation_amortisation": 321000, "ebitda": -6087000, "interest_expense": 4827000, "interest_income": null, "other_non_operating": null, "pretax_income": -11235000, "tax_provision": 1008999, "effective_tax_rate": null, "net_income": -12244000, "net_income_continuing_ops": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184844000, "short_term_investments": null, "net_receivables": 47031000, "inventory": 15610000, "other_current_assets": null, "total_current_assets": 252955000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123610000, "total_assets": 376565000, "short_term_debt": 3548000, "accounts_payable": 21185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162938000, "long_term_debt": 48250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181017000, "total_liabilities": 343955000, "total_debt": 51798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1683705000, "total_equity": 32610000, "shares_outstanding": 265369385, "operating_cash_flow": 31129000, "stock_based_compensation": 3199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4848000, "free_cash_flow": 31291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6408000", "ebitda": "-6087000", "netIncome": "-12244000", "grossProfit": "45405000", "depreciation": "None", "totalRevenue": "57620000", "costOfRevenue": "12217000", "interestIncome": "None", "incomeBeforeTax": "-11235000", "interestExpense": "4827000", "operatingIncome": "-8553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1008999", "reportedCurrency": "USD", "netInterestIncome": "-4827000", "nonInterestIncome": "None", "operatingExpenses": "53956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "26089000", "netIncomeFromContinuingOperations": "-12244000" }, "balance": { "goodwill": "59044000", "inventory": "15610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "376565000", "longTermDebt": "48250000", "shortTermDebt": "3548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1683705000", "totalLiabilities": "343955000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "252955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123610000", "currentAccountsPayable": "21185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51798000", "totalShareholderEquity": "32610000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "135524000", "totalCurrentLiabilities": "162938000", "otherNonCurrentLiabilities": "107181000", "totalNonCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "184844000", "commonStockSharesOutstanding": "265369385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17418000", "operatingCashflow": "31129000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4848000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 58766000, "cost_of_revenue": 9701000, "gross_profit": 49065000, "ebit": 5903000, "ebitda": 6221000, "pretax_income": 1155000, "tax_provision": 615000, "net_income": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166444000, "total_current_assets": 258336000, "total_assets": 364152000, "short_term_debt": 4936000, "long_term_debt": 47641000, "total_debt": 52577000, "total_liabilities": 322560000, "total_equity": 41592000, "shares_outstanding": 274372722, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 28105000, "capital_expenditure": 77000, "free_cash_flow": 28182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11959, "ticker_id": 4704, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5903000", "ebitda": "6221000", "netIncome": "540000", "grossProfit": "49065000", "depreciation": "None", "totalRevenue": "58766000", "costOfRevenue": "9701000", "interestIncome": "None", "incomeBeforeTax": "1155000", "interestExpense": "4748000", "operatingIncome": "4449000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "-4748000", "nonInterestIncome": "None", "operatingExpenses": "44616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "29094000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "59044000", "inventory": "18643000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "364152000", "longTermDebt": "47641000", "shortTermDebt": "4936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1671461000", "totalLiabilities": "322560000", "otherCurrentAssets": "7026000", "totalCurrentAssets": "258336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105816000", "currentAccountsPayable": "10087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52577000", "totalShareholderEquity": "41592000", "capitalLeaseObligations": "4936000", "otherCurrentLiabilities": "114475000", "totalCurrentLiabilities": "133379000", "otherNonCurrentLiabilities": "108572000", "totalNonCurrentLiabilities": "189181000", "cashAndShortTermInvestments": "166444000", "commonStockSharesOutstanding": "274372722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6899000", "operatingCashflow": "28105000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58766000, "cost_of_revenue": 9701000, "gross_profit": 49065000, "research_and_development": 14626000, "selling_general_admin": 29094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5903000, "depreciation_amortisation": 318000, "ebitda": 6221000, "interest_expense": 4748000, "interest_income": null, "other_non_operating": null, "pretax_income": 1155000, "tax_provision": 615000, "effective_tax_rate": null, "net_income": 540000, "net_income_continuing_ops": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166444000, "short_term_investments": null, "net_receivables": 66223000, "inventory": 18643000, "other_current_assets": null, "total_current_assets": 258336000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105816000, "total_assets": 364152000, "short_term_debt": 4936000, "accounts_payable": 10087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133379000, "long_term_debt": 47641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189181000, "total_liabilities": 322560000, "total_debt": 52577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1671461000, "total_equity": 41592000, "shares_outstanding": 274372722, "operating_cash_flow": 28105000, "stock_based_compensation": 3221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113000, "free_cash_flow": 28182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5903000", "ebitda": "6221000", "netIncome": "540000", "grossProfit": "49065000", "depreciation": "None", "totalRevenue": "58766000", "costOfRevenue": "9701000", "interestIncome": "None", "incomeBeforeTax": "1155000", "interestExpense": "4748000", "operatingIncome": "4449000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "615000", "reportedCurrency": "USD", "netInterestIncome": "-4748000", "nonInterestIncome": "None", "operatingExpenses": "44616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "29094000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "59044000", "inventory": "18643000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "364152000", "longTermDebt": "47641000", "shortTermDebt": "4936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1671461000", "totalLiabilities": "322560000", "otherCurrentAssets": "7026000", "totalCurrentAssets": "258336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105816000", "currentAccountsPayable": "10087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52577000", "totalShareholderEquity": "41592000", "capitalLeaseObligations": "4936000", "otherCurrentLiabilities": "114475000", "totalCurrentLiabilities": "133379000", "otherNonCurrentLiabilities": "108572000", "totalNonCurrentLiabilities": "189181000", "cashAndShortTermInvestments": "166444000", "commonStockSharesOutstanding": "274372722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6899000", "operatingCashflow": "28105000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 62472000, "cost_of_revenue": 9919000, "gross_profit": 52553000, "ebit": 7081000, "ebitda": 7397000, "pretax_income": 247000, "tax_provision": null, "net_income": 247000, "net_income_to_common": 247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137308000, "total_current_assets": 234657000, "total_assets": 345595000, "short_term_debt": 5629000, "long_term_debt": 47062000, "total_debt": 52691000, "total_liabilities": 316371000, "total_equity": 29224000, "shares_outstanding": 271104020, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 22345000, "capital_expenditure": 126000, "free_cash_flow": 22471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11960, "ticker_id": 4704, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7081000", "ebitda": "7397000", "netIncome": "247000", "grossProfit": "52553000", "depreciation": "None", "totalRevenue": "62472000", "costOfRevenue": "9919000", "interestIncome": "None", "incomeBeforeTax": "247000", "interestExpense": "6834000", "operatingIncome": "14089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6834000", "nonInterestIncome": "None", "operatingExpenses": "38464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "26555000", "netIncomeFromContinuingOperations": "247000" }, "balance": { "goodwill": "59044000", "inventory": "16708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "345595000", "longTermDebt": "47062000", "shortTermDebt": "5629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672001000", "totalLiabilities": "316371000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "234657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110938000", "currentAccountsPayable": "11554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53362000", "totalShareholderEquity": "29224000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "96002000", "totalCurrentLiabilities": "118717000", "otherNonCurrentLiabilities": "105166000", "totalNonCurrentLiabilities": "197654000", "cashAndShortTermInvestments": "137308000", "commonStockSharesOutstanding": "271104020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7653000", "operatingCashflow": "22345000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "2676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62472000, "cost_of_revenue": 9919000, "gross_profit": 52553000, "research_and_development": 11013000, "selling_general_admin": 26555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7081000, "depreciation_amortisation": 316000, "ebitda": 7397000, "interest_expense": 6834000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000, "tax_provision": null, "effective_tax_rate": null, "net_income": 247000, "net_income_continuing_ops": 247000, "net_income_to_common": 247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137308000, "short_term_investments": null, "net_receivables": 72809000, "inventory": 16708000, "other_current_assets": null, "total_current_assets": 234657000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110938000, "total_assets": 345595000, "short_term_debt": 5629000, "accounts_payable": 11554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118717000, "long_term_debt": 47062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197654000, "total_liabilities": 316371000, "total_debt": 52691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1672001000, "total_equity": 29224000, "shares_outstanding": 271104020, "operating_cash_flow": 22345000, "stock_based_compensation": 2676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1720000, "free_cash_flow": 22471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7081000", "ebitda": "7397000", "netIncome": "247000", "grossProfit": "52553000", "depreciation": "None", "totalRevenue": "62472000", "costOfRevenue": "9919000", "interestIncome": "None", "incomeBeforeTax": "247000", "interestExpense": "6834000", "operatingIncome": "14089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6834000", "nonInterestIncome": "None", "operatingExpenses": "38464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "26555000", "netIncomeFromContinuingOperations": "247000" }, "balance": { "goodwill": "59044000", "inventory": "16708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "345595000", "longTermDebt": "47062000", "shortTermDebt": "5629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672001000", "totalLiabilities": "316371000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "234657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110938000", "currentAccountsPayable": "11554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53362000", "totalShareholderEquity": "29224000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "96002000", "totalCurrentLiabilities": "118717000", "otherNonCurrentLiabilities": "105166000", "totalNonCurrentLiabilities": "197654000", "cashAndShortTermInvestments": "137308000", "commonStockSharesOutstanding": "271104020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7653000", "operatingCashflow": "22345000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "2676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 57336000, "cost_of_revenue": 7625000, "gross_profit": 49711000, "ebit": 13882000, "ebitda": 14196000, "pretax_income": 6112000, "tax_provision": null, "net_income": 6112000, "net_income_to_common": 6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113374000, "total_current_assets": 203782000, "total_assets": 310185000, "short_term_debt": 5514000, "long_term_debt": 46511000, "total_debt": 52025000, "total_liabilities": 285604000, "total_equity": 24581000, "shares_outstanding": 241602853, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -13587000, "capital_expenditure": 18000, "free_cash_flow": -13569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11961, "ticker_id": 4704, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13882000", "ebitda": "14196000", "netIncome": "6112000", "grossProfit": "49711000", "depreciation": "None", "totalRevenue": "57336000", "costOfRevenue": "7625000", "interestIncome": "None", "incomeBeforeTax": "6112000", "interestExpense": "7770000", "operatingIncome": "13514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7770000", "nonInterestIncome": "None", "operatingExpenses": "36197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "25742000", "netIncomeFromContinuingOperations": "6112000" }, "balance": { "goodwill": "59044000", "inventory": "19732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "310185000", "longTermDebt": "46511000", "shortTermDebt": "5514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672248000", "totalLiabilities": "285604000", "otherCurrentAssets": "9138000", "totalCurrentAssets": "203782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106403000", "currentAccountsPayable": "12658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54148000", "totalShareholderEquity": "24581000", "capitalLeaseObligations": "7637000", "otherCurrentLiabilities": "71814000", "totalCurrentLiabilities": "91227000", "otherNonCurrentLiabilities": "104103000", "totalNonCurrentLiabilities": "194377000", "cashAndShortTermInvestments": "113374000", "commonStockSharesOutstanding": "241602853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4953000", "operatingCashflow": "-13587000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74942000", "cashflowFromInvestment": "154000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57336000, "cost_of_revenue": 7625000, "gross_profit": 49711000, "research_and_development": 9754000, "selling_general_admin": 25742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13882000, "depreciation_amortisation": 314000, "ebitda": 14196000, "interest_expense": 7770000, "interest_income": null, "other_non_operating": null, "pretax_income": 6112000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6112000, "net_income_continuing_ops": 6112000, "net_income_to_common": 6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113374000, "short_term_investments": null, "net_receivables": 61538000, "inventory": 19732000, "other_current_assets": null, "total_current_assets": 203782000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106403000, "total_assets": 310185000, "short_term_debt": 5514000, "accounts_payable": 12658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91227000, "long_term_debt": 46511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194377000, "total_liabilities": 285604000, "total_debt": 52025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1672248000, "total_equity": 24581000, "shares_outstanding": 241602853, "operating_cash_flow": -13587000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74942000, "free_cash_flow": -13569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13882000", "ebitda": "14196000", "netIncome": "6112000", "grossProfit": "49711000", "depreciation": "None", "totalRevenue": "57336000", "costOfRevenue": "7625000", "interestIncome": "None", "incomeBeforeTax": "6112000", "interestExpense": "7770000", "operatingIncome": "13514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7770000", "nonInterestIncome": "None", "operatingExpenses": "36197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "25742000", "netIncomeFromContinuingOperations": "6112000" }, "balance": { "goodwill": "59044000", "inventory": "19732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "310185000", "longTermDebt": "46511000", "shortTermDebt": "5514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672248000", "totalLiabilities": "285604000", "otherCurrentAssets": "9138000", "totalCurrentAssets": "203782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106403000", "currentAccountsPayable": "12658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54148000", "totalShareholderEquity": "24581000", "capitalLeaseObligations": "7637000", "otherCurrentLiabilities": "71814000", "totalCurrentLiabilities": "91227000", "otherNonCurrentLiabilities": "104103000", "totalNonCurrentLiabilities": "194377000", "cashAndShortTermInvestments": "113374000", "commonStockSharesOutstanding": "241602853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4953000", "operatingCashflow": "-13587000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74942000", "cashflowFromInvestment": "154000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 46497000, "cost_of_revenue": 20365000, "gross_profit": 26132000, "ebit": -15927000, "ebitda": -6582000, "pretax_income": -22804000, "tax_provision": null, "net_income": -22804000, "net_income_to_common": -22804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51870000, "total_current_assets": 113831000, "total_assets": 220670000, "short_term_debt": 9713000, "long_term_debt": 38693000, "total_debt": 48406000, "total_liabilities": 269855000, "total_equity": -49185000, "shares_outstanding": 218699008, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -4466000, "capital_expenditure": 2000, "free_cash_flow": -4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11962, "ticker_id": 4704, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15927000", "ebitda": "-6582000", "netIncome": "-22804000", "grossProfit": "26132000", "depreciation": "None", "totalRevenue": "46497000", "costOfRevenue": "20365000", "interestIncome": "None", "incomeBeforeTax": "-22804000", "interestExpense": "6877000", "operatingIncome": "-14307000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6877000", "nonInterestIncome": "None", "operatingExpenses": "40439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9345000", "sellingGeneralAndAdministrative": "23075000", "netIncomeFromContinuingOperations": "-22804000" }, "balance": { "goodwill": "59044000", "inventory": "16242999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220670000", "longTermDebt": "38693000", "shortTermDebt": "9713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1678360000", "totalLiabilities": "269855000", "otherCurrentAssets": "11350001", "totalCurrentAssets": "113831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106839000", "currentAccountsPayable": "15180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188729000", "totalShareholderEquity": "-49185000", "capitalLeaseObligations": "8947000", "otherCurrentLiabilities": "56021000", "totalCurrentLiabilities": "80914000", "otherNonCurrentLiabilities": "103512000", "totalNonCurrentLiabilities": "188941000", "cashAndShortTermInvestments": "51870000", "commonStockSharesOutstanding": "218699008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8496000", "operatingCashflow": "-4466000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22325000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46497000, "cost_of_revenue": 20365000, "gross_profit": 26132000, "research_and_development": 11786000, "selling_general_admin": 23075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15927000, "depreciation_amortisation": 9345000, "ebitda": -6582000, "interest_expense": 6877000, "interest_income": null, "other_non_operating": null, "pretax_income": -22804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22804000, "net_income_continuing_ops": -22804000, "net_income_to_common": -22804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51870000, "short_term_investments": null, "net_receivables": 34368000, "inventory": 16242999, "other_current_assets": null, "total_current_assets": 113831000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": null, "goodwill_and_intangibles": 59044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106839000, "total_assets": 220670000, "short_term_debt": 9713000, "accounts_payable": 15180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80914000, "long_term_debt": 38693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188941000, "total_liabilities": 269855000, "total_debt": 48406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1678360000, "total_equity": -49185000, "shares_outstanding": 218699008, "operating_cash_flow": -4466000, "stock_based_compensation": 1697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22325000, "free_cash_flow": -4464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15927000", "ebitda": "-6582000", "netIncome": "-22804000", "grossProfit": "26132000", "depreciation": "None", "totalRevenue": "46497000", "costOfRevenue": "20365000", "interestIncome": "None", "incomeBeforeTax": "-22804000", "interestExpense": "6877000", "operatingIncome": "-14307000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6877000", "nonInterestIncome": "None", "operatingExpenses": "40439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9345000", "sellingGeneralAndAdministrative": "23075000", "netIncomeFromContinuingOperations": "-22804000" }, "balance": { "goodwill": "59044000", "inventory": "16242999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220670000", "longTermDebt": "38693000", "shortTermDebt": "9713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1678360000", "totalLiabilities": "269855000", "otherCurrentAssets": "11350001", "totalCurrentAssets": "113831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106839000", "currentAccountsPayable": "15180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188729000", "totalShareholderEquity": "-49185000", "capitalLeaseObligations": "8947000", "otherCurrentLiabilities": "56021000", "totalCurrentLiabilities": "80914000", "otherNonCurrentLiabilities": "103512000", "totalNonCurrentLiabilities": "188941000", "cashAndShortTermInvestments": "51870000", "commonStockSharesOutstanding": "218699008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8496000", "operatingCashflow": "-4466000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22325000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 37428000, "cost_of_revenue": 14161000, "gross_profit": 23267000, "ebit": -13378000, "ebitda": -4004000, "pretax_income": -20039000, "tax_provision": null, "net_income": -20039000, "net_income_to_common": -20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34019000, "total_current_assets": 100120000, "total_assets": 207142000, "short_term_debt": 7524000, "long_term_debt": 38355000, "total_debt": 45879000, "total_liabilities": 257544000, "total_equity": -50402000, "shares_outstanding": 210348459, "goodwill_and_intangibles": 68055000 }, "cash_flow": { "operating_cash_flow": -6695000, "capital_expenditure": 2000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11964, "ticker_id": 4704, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13378000", "ebitda": "-4004000", "netIncome": "-20039000", "grossProfit": "23267000", "depreciation": "None", "totalRevenue": "37428000", "costOfRevenue": "14161000", "interestIncome": "None", "incomeBeforeTax": "-20039000", "interestExpense": "6661000", "operatingIncome": "-12505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6661000", "nonInterestIncome": "None", "operatingExpenses": "35772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9374000", "sellingGeneralAndAdministrative": "26516000", "netIncomeFromContinuingOperations": "-20039000" }, "balance": { "goodwill": "59044000", "inventory": "20493000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "207142000", "longTermDebt": "38355000", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9011000", "reportedCurrency": "USD", "retainedEarnings": "-1655556000", "totalLiabilities": "257544000", "otherCurrentAssets": "13438000", "totalCurrentAssets": "100120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107022000", "currentAccountsPayable": "13494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50816000", "totalShareholderEquity": "-50402000", "capitalLeaseObligations": "10226000", "otherCurrentLiabilities": "44691000", "totalCurrentLiabilities": "65709000", "otherNonCurrentLiabilities": "104839000", "totalNonCurrentLiabilities": "191835000", "cashAndShortTermInvestments": "34019000", "commonStockSharesOutstanding": "210348459", "intangibleAssetsExcludingGoodwill": "9011000", "cashAndCashEquivalentsAtCarryingValue": "34019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "-6695000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1223000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37428000, "cost_of_revenue": 14161000, "gross_profit": 23267000, "research_and_development": 8487000, "selling_general_admin": 26516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13378000, "depreciation_amortisation": 9374000, "ebitda": -4004000, "interest_expense": 6661000, "interest_income": null, "other_non_operating": null, "pretax_income": -20039000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20039000, "net_income_continuing_ops": -20039000, "net_income_to_common": -20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34019000, "short_term_investments": null, "net_receivables": 32170000, "inventory": 20493000, "other_current_assets": null, "total_current_assets": 100120000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 9011000, "goodwill_and_intangibles": 68055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107022000, "total_assets": 207142000, "short_term_debt": 7524000, "accounts_payable": 13494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65709000, "long_term_debt": 38355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191835000, "total_liabilities": 257544000, "total_debt": 45879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1655556000, "total_equity": -50402000, "shares_outstanding": 210348459, "operating_cash_flow": -6695000, "stock_based_compensation": 1646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1223000, "free_cash_flow": -6693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13378000", "ebitda": "-4004000", "netIncome": "-20039000", "grossProfit": "23267000", "depreciation": "None", "totalRevenue": "37428000", "costOfRevenue": "14161000", "interestIncome": "None", "incomeBeforeTax": "-20039000", "interestExpense": "6661000", "operatingIncome": "-12505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6661000", "nonInterestIncome": "None", "operatingExpenses": "35772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9374000", "sellingGeneralAndAdministrative": "26516000", "netIncomeFromContinuingOperations": "-20039000" }, "balance": { "goodwill": "59044000", "inventory": "20493000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "207142000", "longTermDebt": "38355000", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9011000", "reportedCurrency": "USD", "retainedEarnings": "-1655556000", "totalLiabilities": "257544000", "otherCurrentAssets": "13438000", "totalCurrentAssets": "100120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107022000", "currentAccountsPayable": "13494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50816000", "totalShareholderEquity": "-50402000", "capitalLeaseObligations": "10226000", "otherCurrentLiabilities": "44691000", "totalCurrentLiabilities": "65709000", "otherNonCurrentLiabilities": "104839000", "totalNonCurrentLiabilities": "191835000", "cashAndShortTermInvestments": "34019000", "commonStockSharesOutstanding": "210348459", "intangibleAssetsExcludingGoodwill": "9011000", "cashAndCashEquivalentsAtCarryingValue": "34019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "-6695000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1223000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 43648000, "cost_of_revenue": 8298000, "gross_profit": 35350000, "ebit": -8225000, "ebitda": 1185000, "pretax_income": -8582000, "tax_provision": null, "net_income": -8582000, "net_income_to_common": -8582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39499000, "total_current_assets": 112097000, "total_assets": 220196000, "short_term_debt": 7192000, "long_term_debt": 38031000, "total_debt": 45223000, "total_liabilities": 253950000, "total_equity": -33754000, "shares_outstanding": 209705397, "goodwill_and_intangibles": 77065000 }, "cash_flow": { "operating_cash_flow": -10066000, "capital_expenditure": 29000, "free_cash_flow": -10037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11965, "ticker_id": 4704, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8225000", "ebitda": "1185000", "netIncome": "-8582000", "grossProfit": "35350000", "depreciation": "None", "totalRevenue": "43648000", "costOfRevenue": "8298000", "interestIncome": "None", "incomeBeforeTax": "-8582000", "interestExpense": "2149000", "operatingIncome": "-8725000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2149000", "nonInterestIncome": "None", "operatingExpenses": "44075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9410000", "sellingGeneralAndAdministrative": "26917000", "netIncomeFromContinuingOperations": "-8582000" }, "balance": { "goodwill": "59044000", "inventory": "23872000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220196000", "longTermDebt": "38031000", "shortTermDebt": "7192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18021000", "reportedCurrency": "USD", "retainedEarnings": "-1635517000", "totalLiabilities": "253950000", "otherCurrentAssets": "18961000", "totalCurrentAssets": "112097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83922000", "currentNetReceivables": "29765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108099000", "currentAccountsPayable": "10107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104623000", "totalShareholderEquity": "-33754000", "capitalLeaseObligations": "11478000", "otherCurrentLiabilities": "90001000", "totalCurrentLiabilities": "107300000", "otherNonCurrentLiabilities": "59658000", "totalNonCurrentLiabilities": "146650000", "cashAndShortTermInvestments": "39499000", "commonStockSharesOutstanding": "209705397", "intangibleAssetsExcludingGoodwill": "18021000", "cashAndCashEquivalentsAtCarryingValue": "39499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14926000", "operatingCashflow": "-10066000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7640000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43648000, "cost_of_revenue": 8298000, "gross_profit": 35350000, "research_and_development": 7647000, "selling_general_admin": 26917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8225000, "depreciation_amortisation": 9410000, "ebitda": 1185000, "interest_expense": 2149000, "interest_income": null, "other_non_operating": null, "pretax_income": -8582000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8582000, "net_income_continuing_ops": -8582000, "net_income_to_common": -8582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39499000, "short_term_investments": 83922000, "net_receivables": 29765000, "inventory": 23872000, "other_current_assets": null, "total_current_assets": 112097000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 18021000, "goodwill_and_intangibles": 77065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108099000, "total_assets": 220196000, "short_term_debt": 7192000, "accounts_payable": 10107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107300000, "long_term_debt": 38031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146650000, "total_liabilities": 253950000, "total_debt": 45223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1635517000, "total_equity": -33754000, "shares_outstanding": 209705397, "operating_cash_flow": -10066000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7640000, "free_cash_flow": -10037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8225000", "ebitda": "1185000", "netIncome": "-8582000", "grossProfit": "35350000", "depreciation": "None", "totalRevenue": "43648000", "costOfRevenue": "8298000", "interestIncome": "None", "incomeBeforeTax": "-8582000", "interestExpense": "2149000", "operatingIncome": "-8725000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2149000", "nonInterestIncome": "None", "operatingExpenses": "44075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9410000", "sellingGeneralAndAdministrative": "26917000", "netIncomeFromContinuingOperations": "-8582000" }, "balance": { "goodwill": "59044000", "inventory": "23872000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "220196000", "longTermDebt": "38031000", "shortTermDebt": "7192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18021000", "reportedCurrency": "USD", "retainedEarnings": "-1635517000", "totalLiabilities": "253950000", "otherCurrentAssets": "18961000", "totalCurrentAssets": "112097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83922000", "currentNetReceivables": "29765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108099000", "currentAccountsPayable": "10107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104623000", "totalShareholderEquity": "-33754000", "capitalLeaseObligations": "11478000", "otherCurrentLiabilities": "90001000", "totalCurrentLiabilities": "107300000", "otherNonCurrentLiabilities": "59658000", "totalNonCurrentLiabilities": "146650000", "cashAndShortTermInvestments": "39499000", "commonStockSharesOutstanding": "209705397", "intangibleAssetsExcludingGoodwill": "18021000", "cashAndCashEquivalentsAtCarryingValue": "39499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14926000", "operatingCashflow": "-10066000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7640000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 32607000, "cost_of_revenue": 2715000, "gross_profit": 29892000, "ebit": -14288000, "ebitda": -4913000, "pretax_income": -17985000, "tax_provision": 9331724, "net_income": -17985000, "net_income_to_common": -17985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41961000, "total_current_assets": 112944000, "total_assets": 225477000, "short_term_debt": 5071000, "long_term_debt": 30145000, "total_debt": 35216000, "total_liabilities": 252735000, "total_equity": -27258000, "shares_outstanding": 204955151, "goodwill_and_intangibles": 86076000 }, "cash_flow": { "operating_cash_flow": -19432000, "capital_expenditure": 0, "free_cash_flow": -19432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11966, "ticker_id": 4704, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14288000", "ebitda": "-4913000", "netIncome": "-17985000", "grossProfit": "29892000", "depreciation": "None", "totalRevenue": "32607000", "costOfRevenue": "2715000", "interestIncome": "None", "incomeBeforeTax": "-17985000", "interestExpense": "2498000", "operatingIncome": "-14936000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9331724", "reportedCurrency": "USD", "netInterestIncome": "-2498000", "nonInterestIncome": "None", "operatingExpenses": "44828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "25438000", "netIncomeFromContinuingOperations": "-17985000" }, "balance": { "goodwill": "59044000", "inventory": "25532000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "225477000", "longTermDebt": "30145000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27032000", "reportedCurrency": "USD", "retainedEarnings": "-1626935000", "totalLiabilities": "252735000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "112944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112533000", "currentAccountsPayable": "11882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42852000", "totalShareholderEquity": "-27258000", "capitalLeaseObligations": "12707000", "otherCurrentLiabilities": "48839000", "totalCurrentLiabilities": "66487000", "otherNonCurrentLiabilities": "60269000", "totalNonCurrentLiabilities": "186248000", "cashAndShortTermInvestments": "41961000", "commonStockSharesOutstanding": "204955151", "intangibleAssetsExcludingGoodwill": "27032000", "cashAndCashEquivalentsAtCarryingValue": "41961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-19432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18475000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32607000, "cost_of_revenue": 2715000, "gross_profit": 29892000, "research_and_development": 9731000, "selling_general_admin": 25438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14288000, "depreciation_amortisation": 9375000, "ebitda": -4913000, "interest_expense": 2498000, "interest_income": null, "other_non_operating": null, "pretax_income": -17985000, "tax_provision": 9331724, "effective_tax_rate": null, "net_income": -17985000, "net_income_continuing_ops": -17985000, "net_income_to_common": -17985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41961000, "short_term_investments": null, "net_receivables": 26620000, "inventory": 25532000, "other_current_assets": null, "total_current_assets": 112944000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 27032000, "goodwill_and_intangibles": 86076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112533000, "total_assets": 225477000, "short_term_debt": 5071000, "accounts_payable": 11882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66487000, "long_term_debt": 30145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186248000, "total_liabilities": 252735000, "total_debt": 35216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1626935000, "total_equity": -27258000, "shares_outstanding": 204955151, "operating_cash_flow": -19432000, "stock_based_compensation": 2360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18475000, "free_cash_flow": -19432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14288000", "ebitda": "-4913000", "netIncome": "-17985000", "grossProfit": "29892000", "depreciation": "None", "totalRevenue": "32607000", "costOfRevenue": "2715000", "interestIncome": "None", "incomeBeforeTax": "-17985000", "interestExpense": "2498000", "operatingIncome": "-14936000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9331724", "reportedCurrency": "USD", "netInterestIncome": "-2498000", "nonInterestIncome": "None", "operatingExpenses": "44828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "25438000", "netIncomeFromContinuingOperations": "-17985000" }, "balance": { "goodwill": "59044000", "inventory": "25532000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "225477000", "longTermDebt": "30145000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27032000", "reportedCurrency": "USD", "retainedEarnings": "-1626935000", "totalLiabilities": "252735000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "112944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112533000", "currentAccountsPayable": "11882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42852000", "totalShareholderEquity": "-27258000", "capitalLeaseObligations": "12707000", "otherCurrentLiabilities": "48839000", "totalCurrentLiabilities": "66487000", "otherNonCurrentLiabilities": "60269000", "totalNonCurrentLiabilities": "186248000", "cashAndShortTermInvestments": "41961000", "commonStockSharesOutstanding": "204955151", "intangibleAssetsExcludingGoodwill": "27032000", "cashAndCashEquivalentsAtCarryingValue": "41961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-19432000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18475000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 56196000, "cost_of_revenue": 18665000, "gross_profit": 37531000, "ebit": 2032000, "ebitda": 11436000, "pretax_income": 614000, "tax_provision": -1000, "net_income": 614000, "net_income_to_common": 614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42925000, "total_current_assets": 118149000, "total_assets": 241703000, "short_term_debt": 21991000, "long_term_debt": 17183000, "total_debt": 39174000, "total_liabilities": 272287000, "total_equity": -30584000, "shares_outstanding": 190496470, "goodwill_and_intangibles": 95086000 }, "cash_flow": { "operating_cash_flow": -2308000, "capital_expenditure": 0, "free_cash_flow": -2308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11967, "ticker_id": 4704, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2032000", "ebitda": "11436000", "netIncome": "614000", "grossProfit": "37531000", "depreciation": "None", "totalRevenue": "56196000", "costOfRevenue": "18665000", "interestIncome": "None", "incomeBeforeTax": "614000", "interestExpense": "1418000", "operatingIncome": "1374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "36157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9404000", "sellingGeneralAndAdministrative": "854000", "netIncomeFromContinuingOperations": "614000" }, "balance": { "goodwill": "59044000", "inventory": "15691000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "241703000", "longTermDebt": "17183000", "shortTermDebt": "21991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36042000", "reportedCurrency": "USD", "retainedEarnings": "-1608950000", "totalLiabilities": "272287000", "otherCurrentAssets": "20243000", "totalCurrentAssets": "118149000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123554000", "currentAccountsPayable": "14635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48121000", "totalShareholderEquity": "-30584000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "63244000", "totalCurrentLiabilities": "99870000", "otherNonCurrentLiabilities": "62898000", "totalNonCurrentLiabilities": "172417000", "cashAndShortTermInvestments": "42925000", "commonStockSharesOutstanding": "190496470", "intangibleAssetsExcludingGoodwill": "36042000", "cashAndCashEquivalentsAtCarryingValue": "42925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11780000", "operatingCashflow": "-2308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56196000, "cost_of_revenue": 18665000, "gross_profit": 37531000, "research_and_development": 9865000, "selling_general_admin": 854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2032000, "depreciation_amortisation": 9404000, "ebitda": 11436000, "interest_expense": 1418000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 614000, "net_income_continuing_ops": 614000, "net_income_to_common": 614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42925000, "short_term_investments": null, "net_receivables": 39290000, "inventory": 15691000, "other_current_assets": null, "total_current_assets": 118149000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 36042000, "goodwill_and_intangibles": 95086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123554000, "total_assets": 241703000, "short_term_debt": 21991000, "accounts_payable": 14635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99870000, "long_term_debt": 17183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172417000, "total_liabilities": 272287000, "total_debt": 39174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1608950000, "total_equity": -30584000, "shares_outstanding": 190496470, "operating_cash_flow": -2308000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1290000, "free_cash_flow": -2308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2032000", "ebitda": "11436000", "netIncome": "614000", "grossProfit": "37531000", "depreciation": "None", "totalRevenue": "56196000", "costOfRevenue": "18665000", "interestIncome": "None", "incomeBeforeTax": "614000", "interestExpense": "1418000", "operatingIncome": "1374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "36157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9404000", "sellingGeneralAndAdministrative": "854000", "netIncomeFromContinuingOperations": "614000" }, "balance": { "goodwill": "59044000", "inventory": "15691000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "241703000", "longTermDebt": "17183000", "shortTermDebt": "21991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36042000", "reportedCurrency": "USD", "retainedEarnings": "-1608950000", "totalLiabilities": "272287000", "otherCurrentAssets": "20243000", "totalCurrentAssets": "118149000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123554000", "currentAccountsPayable": "14635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48121000", "totalShareholderEquity": "-30584000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "63244000", "totalCurrentLiabilities": "99870000", "otherNonCurrentLiabilities": "62898000", "totalNonCurrentLiabilities": "172417000", "cashAndShortTermInvestments": "42925000", "commonStockSharesOutstanding": "190496470", "intangibleAssetsExcludingGoodwill": "36042000", "cashAndCashEquivalentsAtCarryingValue": "42925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11780000", "operatingCashflow": "-2308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 42046000, "cost_of_revenue": 18009000, "gross_profit": 24037000, "ebit": -13079000, "ebitda": -3672000, "pretax_income": -14489000, "tax_provision": 1367000, "net_income": -14489000, "net_income_to_common": -14489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46529000, "total_current_assets": 109602000, "total_assets": 234998000, "short_term_debt": 12861000, "long_term_debt": 34613000, "total_debt": 47474000, "total_liabilities": 274420000, "total_equity": -39422000, "shares_outstanding": 188306350, "goodwill_and_intangibles": 104097000 }, "cash_flow": { "operating_cash_flow": -7167000, "capital_expenditure": 0, "free_cash_flow": -7167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11969, "ticker_id": 4704, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13079000", "ebitda": "-3672000", "netIncome": "-14489000", "grossProfit": "24037000", "depreciation": "None", "totalRevenue": "42046000", "costOfRevenue": "18009000", "interestIncome": "None", "incomeBeforeTax": "-14489000", "interestExpense": "1410000", "operatingIncome": "-13036000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "37073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9407000", "sellingGeneralAndAdministrative": "22710000", "netIncomeFromContinuingOperations": "-14489000" }, "balance": { "goodwill": "59044000", "inventory": "18442000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "234998000", "longTermDebt": "34613000", "shortTermDebt": "12861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45053000", "reportedCurrency": "USD", "retainedEarnings": "-1609564000", "totalLiabilities": "274420000", "otherCurrentAssets": "22039000", "totalCurrentAssets": "109602000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125396000", "currentAccountsPayable": "9038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113762000", "totalShareholderEquity": "-39422000", "capitalLeaseObligations": "15088000", "otherCurrentLiabilities": "57803000", "totalCurrentLiabilities": "79702000", "otherNonCurrentLiabilities": "65476000", "totalNonCurrentLiabilities": "194718000", "cashAndShortTermInvestments": "46529000", "commonStockSharesOutstanding": "188306350", "intangibleAssetsExcludingGoodwill": "45053000", "cashAndCashEquivalentsAtCarryingValue": "46529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-7167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42046000, "cost_of_revenue": 18009000, "gross_profit": 24037000, "research_and_development": 13330000, "selling_general_admin": 22710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13079000, "depreciation_amortisation": 9407000, "ebitda": -3672000, "interest_expense": 1410000, "interest_income": null, "other_non_operating": null, "pretax_income": -14489000, "tax_provision": 1367000, "effective_tax_rate": null, "net_income": -14489000, "net_income_continuing_ops": -14489000, "net_income_to_common": -14489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46529000, "short_term_investments": null, "net_receivables": 22592000, "inventory": 18442000, "other_current_assets": null, "total_current_assets": 109602000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 45053000, "goodwill_and_intangibles": 104097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125396000, "total_assets": 234998000, "short_term_debt": 12861000, "accounts_payable": 9038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79702000, "long_term_debt": 34613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194718000, "total_liabilities": 274420000, "total_debt": 47474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1609564000, "total_equity": -39422000, "shares_outstanding": 188306350, "operating_cash_flow": -7167000, "stock_based_compensation": 1824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -7167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13079000", "ebitda": "-3672000", "netIncome": "-14489000", "grossProfit": "24037000", "depreciation": "None", "totalRevenue": "42046000", "costOfRevenue": "18009000", "interestIncome": "None", "incomeBeforeTax": "-14489000", "interestExpense": "1410000", "operatingIncome": "-13036000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "37073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9407000", "sellingGeneralAndAdministrative": "22710000", "netIncomeFromContinuingOperations": "-14489000" }, "balance": { "goodwill": "59044000", "inventory": "18442000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "234998000", "longTermDebt": "34613000", "shortTermDebt": "12861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45053000", "reportedCurrency": "USD", "retainedEarnings": "-1609564000", "totalLiabilities": "274420000", "otherCurrentAssets": "22039000", "totalCurrentAssets": "109602000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125396000", "currentAccountsPayable": "9038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113762000", "totalShareholderEquity": "-39422000", "capitalLeaseObligations": "15088000", "otherCurrentLiabilities": "57803000", "totalCurrentLiabilities": "79702000", "otherNonCurrentLiabilities": "65476000", "totalNonCurrentLiabilities": "194718000", "cashAndShortTermInvestments": "46529000", "commonStockSharesOutstanding": "188306350", "intangibleAssetsExcludingGoodwill": "45053000", "cashAndCashEquivalentsAtCarryingValue": "46529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-7167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "income_statement": { "revenue": 56376000, "cost_of_revenue": 17284000, "gross_profit": 39092000, "ebit": -9530000, "ebitda": -123000, "pretax_income": -11172000, "tax_provision": 94000, "net_income": -11172000, "net_income_to_common": -11172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53572000, "total_current_assets": 118447000, "total_assets": 253712000, "short_term_debt": 28757000, "long_term_debt": 19246000, "total_debt": 48003000, "total_liabilities": 280519000, "total_equity": -26807000, "shares_outstanding": 186817431, "goodwill_and_intangibles": 113107000 }, "cash_flow": { "operating_cash_flow": 3629000, "capital_expenditure": 0, "free_cash_flow": 3629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11970, "ticker_id": 4704, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:56.007127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-123000", "netIncome": "-11172000", "grossProfit": "39092000", "depreciation": "None", "totalRevenue": "56376000", "costOfRevenue": "17284000", "interestIncome": "None", "incomeBeforeTax": "-11172000", "interestExpense": "1642000", "operatingIncome": "-8996000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1642000", "nonInterestIncome": "None", "operatingExpenses": "48088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20197000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "17284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9407000", "sellingGeneralAndAdministrative": "27036000", "netIncomeFromContinuingOperations": "-10648000" }, "balance": { "goodwill": "59044000", "inventory": "20905000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "253712000", "longTermDebt": "19246000", "shortTermDebt": "28757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54063000", "reportedCurrency": "USD", "retainedEarnings": "-1595075000", "totalLiabilities": "280519000", "otherCurrentAssets": "24398000", "totalCurrentAssets": "118447000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135265000", "currentAccountsPayable": "11776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4419000", "shortLongTermDebtTotal": "115271000", "totalShareholderEquity": "-26807000", "capitalLeaseObligations": "16237000", "otherCurrentLiabilities": "28348000", "totalCurrentLiabilities": "92184000", "otherNonCurrentLiabilities": "112541000", "totalNonCurrentLiabilities": "188335000", "cashAndShortTermInvestments": "53572000", "commonStockSharesOutstanding": "186817431", "intangibleAssetsExcludingGoodwill": "54063000", "cashAndCashEquivalentsAtCarryingValue": "53572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3481000", "operatingCashflow": "3629000", "capitalExpenditures": "0", "changeInReceivables": "-687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56376000, "cost_of_revenue": 17284000, "gross_profit": 39092000, "research_and_development": 20197000, "selling_general_admin": 27036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9530000, "depreciation_amortisation": 9407000, "ebitda": -123000, "interest_expense": 1642000, "interest_income": null, "other_non_operating": null, "pretax_income": -11172000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -11172000, "net_income_continuing_ops": -10648000, "net_income_to_common": -11172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53572000, "short_term_investments": null, "net_receivables": 19572000, "inventory": 20905000, "other_current_assets": null, "total_current_assets": 118447000, "net_ppe": null, "goodwill": 59044000, "intangible_assets": 54063000, "goodwill_and_intangibles": 113107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135265000, "total_assets": 253712000, "short_term_debt": 28757000, "accounts_payable": 11776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92184000, "long_term_debt": 19246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188335000, "total_liabilities": 280519000, "total_debt": 48003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1595075000, "total_equity": -26807000, "shares_outstanding": 186817431, "operating_cash_flow": 3629000, "stock_based_compensation": 3490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 3629000, "net_change_in_cash": -4371000 }, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-123000", "netIncome": "-11172000", "grossProfit": "39092000", "depreciation": "None", "totalRevenue": "56376000", "costOfRevenue": "17284000", "interestIncome": "None", "incomeBeforeTax": "-11172000", "interestExpense": "1642000", "operatingIncome": "-8996000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-1642000", "nonInterestIncome": "None", "operatingExpenses": "48088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20197000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "17284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9407000", "sellingGeneralAndAdministrative": "27036000", "netIncomeFromContinuingOperations": "-10648000" }, "balance": { "goodwill": "59044000", "inventory": "20905000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "253712000", "longTermDebt": "19246000", "shortTermDebt": "28757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54063000", "reportedCurrency": "USD", "retainedEarnings": "-1595075000", "totalLiabilities": "280519000", "otherCurrentAssets": "24398000", "totalCurrentAssets": "118447000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135265000", "currentAccountsPayable": "11776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4419000", "shortLongTermDebtTotal": "115271000", "totalShareholderEquity": "-26807000", "capitalLeaseObligations": "16237000", "otherCurrentLiabilities": "28348000", "totalCurrentLiabilities": "92184000", "otherNonCurrentLiabilities": "112541000", "totalNonCurrentLiabilities": "188335000", "cashAndShortTermInvestments": "53572000", "commonStockSharesOutstanding": "186817431", "intangibleAssetsExcludingGoodwill": "54063000", "cashAndCashEquivalentsAtCarryingValue": "53572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3481000", "operatingCashflow": "3629000", "capitalExpenditures": "0", "changeInReceivables": "-687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }