{ "ticker": { "uuid": "b70b4f93-822d-4bf9-989f-35daa2c51bd3", "symbol": "AKBA", "name": "Akebia Ther", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b70b4f93-822d-4bf9-989f-35daa2c51bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70b4f93-822d-4bf9-989f-35daa2c51bd3/" }, "latest_snapshot": { "ticker": { "uuid": "b70b4f93-822d-4bf9-989f-35daa2c51bd3", "symbol": "AKBA", "name": "Akebia Ther", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b70b4f93-822d-4bf9-989f-35daa2c51bd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70b4f93-822d-4bf9-989f-35daa2c51bd3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.72, "quality": 0.76, "momentum": 0.02, "coverage": 0.788, "confidence": 0.755, "delta": -2 }, "headline_factors": { "price": 1.22, "market_cap": 327275056.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0056, "roe": -0.7493, "piotroski_f_score": 5, "momentum_12_1": -0.6798, "volatility_252d": 0.572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.3433, "shareholder_yield": -0.0056 }, "quality": { "roe": -0.7493, "roic": null, "gross_margin": 0.8087, "fcf_margin": 0.2616, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2568, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6573, "momentum_12_1": -0.6798, "relative_strength": -0.8735 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.76, "momentum_percentile": 0.02, "growth_composite": 19, "yield_composite": 89, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.63, "value": 0.74, "quality": 0.7, "momentum": 0.01, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0073, "roe": -0.7493, "momentum_12_1": -0.7078 }, { "week_end_date": "2026-06-14", "price": 0.92, "os": 0.65, "value": 0.75, "quality": 0.73, "momentum": 0.01, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0074, "roe": -0.7493, "momentum_12_1": -0.7022 }, { "week_end_date": "2026-06-21", "price": 1.07, "os": 0.65, "value": 0.73, "quality": 0.76, "momentum": 0.01, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0064, "roe": -0.7493, "momentum_12_1": -0.7228 }, { "week_end_date": "2026-06-28", "price": 1.14, "os": 0.64, "value": 0.72, "quality": 0.75, "momentum": 0.01, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.006, "roe": -0.7493, "momentum_12_1": -0.7205 }, { "week_end_date": "2026-07-05", "price": 1.24, "os": 0.62, "value": 0.71, "quality": 0.74, "momentum": 0.01, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0055, "roe": -0.7493, "momentum_12_1": -0.7416 }, { "week_end_date": "2026-07-12", "price": 1.4, "os": 0.64, "value": 0.7, "quality": 0.76, "momentum": 0.06, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0049, "roe": -0.7493, "momentum_12_1": -0.7648 }, { "week_end_date": "2026-07-19", "price": 1.34, "os": 0.62, "value": 0.71, "quality": 0.75, "momentum": 0.01, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0051, "roe": -0.7493, "momentum_12_1": -0.7228 }, { "week_end_date": "2026-07-26", "price": 1.22, "os": 0.64, "value": 0.72, "quality": 0.76, "momentum": 0.02, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0056, "roe": -0.7493, "momentum_12_1": -0.6798 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236196000, "cost_of_revenue": 39462000, "gross_profit": 196734000, "ebit": 20458000, "ebitda": 21727000, "pretax_income": -3721000, "tax_provision": 1624000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 184844000, "total_assets": 376565000, "short_term_debt": 40084000, "long_term_debt": 48250000, "total_debt": 216298000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 257157782, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 67992000, "capital_expenditure": 291000, "free_cash_flow": 68283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66679000, "net_debt_issued": 9538000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160180000, "cost_of_revenue": 63177000, "gross_profit": 97003000, "ebit": -51225000, "ebitda": -13721000, "pretax_income": -69410000, "tax_provision": null, "net_income": -69410000, "net_income_to_common": -69410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51870000, "total_current_assets": 113831000, "total_assets": 220670000, "short_term_debt": 9713000, "long_term_debt": 38693000, "total_debt": 188729000, "total_liabilities": 269855000, "total_equity": -49185000, "shares_outstanding": 210946658, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -40659000, "capital_expenditure": 33000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": -1272000, "shares_issued": 42649000, "net_debt_issued": 7901000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -13619000, "ebitda": -13291000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53544000, "cost_of_revenue": 12618000, "gross_profit": 40926000, "ebit": -4696000, "ebitda": -4368000, "pretax_income": -8928000, "tax_provision": 126000, "net_income": -9054000, "net_income_to_common": -9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162644000, "total_current_assets": 243481000, "total_assets": 362520000, "short_term_debt": 12495000, "long_term_debt": 36395000, "total_debt": 12495000, "total_liabilities": 335145000, "total_equity": 27375000, "shares_outstanding": 267046755, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": -21207000, "capital_expenditure": 62000, "free_cash_flow": -21145000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 131000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 12217000, "gross_profit": 45405000, "ebit": -6408000, "ebitda": -6087000, "pretax_income": -11235000, "tax_provision": 1008999, "net_income": -12244000, "net_income_to_common": -12244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184844000, "total_current_assets": 252955000, "total_assets": 376565000, "short_term_debt": 3548000, "long_term_debt": 48250000, "total_debt": 51798000, "total_liabilities": 343955000, "total_equity": 32610000, "shares_outstanding": 265369385, "goodwill_and_intangibles": 59044000 }, "cash_flow": { "operating_cash_flow": 31129000, "capital_expenditure": 162000, "free_cash_flow": 31291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }