{ "ticker": { "uuid": "b70d3398-6a8d-42a0-8188-f045cf9c99bb", "symbol": "AVTNPL", "name": "AVT Natural Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b70d3398-6a8d-42a0-8188-f045cf9c99bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70d3398-6a8d-42a0-8188-f045cf9c99bb/" }, "ticker_metadata": { "id": 13041, "uuid": "b70d3398-6a8d-42a0-8188-f045cf9c99bb", "symbol": "AVTNPL", "name": "AVT Natural Products Limited", "asset_type": "equity", "market_cap": 10994904064, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "AVT Natural Products Limited engages in the production, trading, and distribution of oleoresins, and value-added tea and animal nutritional products in India, Europe, the United States, and internationally. It offers marigold extracts for eye care, food coloring, and poultry pigmentation; spice oleoresin and oils for food coloring and flavoring; value added teas, such as decaffeinated and instant teas; animal health and nutrition products; and agricultural crop inputs. The company was incorporated in 1986 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b70d3398-6a8d-42a0-8188-f045cf9c99bb", "symbol": "AVTNPL", "name": "AVT Natural Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b70d3398-6a8d-42a0-8188-f045cf9c99bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b70d3398-6a8d-42a0-8188-f045cf9c99bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.7, "quality": 0.62, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 69.16, "market_cap": 10531962049.14, "pe_ratio": 16.2514, "earnings_yield": 0.0615, "ebitda_to_ev": 0.0909, "shareholder_yield": 0.0108, "roe": 0.1159, "piotroski_f_score": 6, "momentum_12_1": 0.0735, "volatility_252d": 0.2616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.314456+00:00", "batch_id": "" }, "size": { "price_close": 69.16, "market_cap": 10531962049.136, "market_cap_usd": 10531962049.136, "enterprise_value": 11359112049.136, "shares_outstanding": 152284000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2514, "pb_ratio": 1.883, "ptbv_ratio": 1.883, "ps_ratio": 1.4767, "pcf_ratio": 87.8938, "pfcf_ratio": -92.5195, "ev_ebitda": 11.0014, "ev_ebit": 14.5311, "ev_sales": 1.5926, "ev_fcf": -99.7858, "earnings_yield": 0.0615, "fcf_yield": -0.01, "price_to_sales": 1.4767, "price_to_book": 1.883, "price_to_cashflow": 87.8938, "ebitda_to_ev": 0.0909, "sales_yield": 0.6279 }, "yield": { "dividend_yield": 0.0108, "buyback_yield": 0, "shareholder_yield": 0.0108, "debt_paydown_yield": 0.0015, "total_yield": 0.0124 }, "quality": { "gross_margin": 0.5281, "operating_margin": 0.1096, "net_margin": 0.0909, "ebitda_margin": 0.1448, "fcf_margin": -0.016, "roe": 0.1159, "roa": 0.0766, "roic": 0.0913, "roc_greenblatt": null, "asset_turnover": 0.8436, "cash_conversion": -0.1757, "accruals_ratio": 0.0625, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2509, "revenue_stability_5y": 0.1427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8011, "debt_to_assets": 0.1344, "interest_coverage": 8.4705, "current_ratio": 2.7131, "quick_ratio": 2.7131, "net_debt": 827150000, "local_beta": 0.9277, "volatility_252d": 0.2616, "volatility_60d": 0.5622, "max_drawdown_12m": -0.2642, "risk_adjusted_momentum": 0.2808 }, "growth": { "revenue_growth_1y": 0.2762, "revenue_growth_3y_cagr": 0.07, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3438, "eps_growth_3y_cagr": -0.0575, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1045, "revenue_growth": 0.2762, "earnings_growth": 0.3438 }, "momentum": { "price_return_1m": 0.0105, "price_return_3m": 0.1358, "price_return_6m": 0.044, "price_return_9m": -0.0717, "price_return_12m": 0.0847, "price_return_12m_ex1m": 0.0735, "momentum_6m": 0.044, "momentum_12m": 0.0847, "momentum_12_1": 0.0735, "distance_from_52w_high": -0.0877, "distance_from_52w_low": 0.2399, "relative_strength": 0.1924 }, "raw_ttm": { "revenue_ttm": 7132295000, "gross_profit_ttm": 3766808000, "ebit_ttm": 781708000, "ebitda_ttm": 1032513000, "net_income_ttm": 648063000, "eps_diluted_ttm": 4.2556, "operating_cash_flow_ttm": 119826000, "capital_expenditure_ttm": -233661000, "fcf_ttm": -113835000, "dividends_paid_ttm": -114213000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92286000, "cash_and_equivalents": 308905000, "total_current_assets": 7566789000, "total_current_liabilities": 2788990000, "net_ppe": null, "total_assets": 8454974000, "total_debt": 1136055000, "total_equity": 5593255000, "net_working_capital": 5587449000, "book_value_per_share": 36.7291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.7291 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 91, "rank_ev_ebitda": 32, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 24, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 30, "rank_fcf_margin": 63, "rank_piotroski": 25, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30 }, "composites": { "value_composite": 30, "quality_composite": 38, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 13, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.6588, "os_score": 0.86, "value_percentile": 0.7, "quality_percentile": 0.62, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5370, "ticker_id": 13041, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.314456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.16, "market_cap": 10531962049.136, "market_cap_usd": 10531962049.136, "enterprise_value": 11359112049.136, "shares_outstanding": 152284000, "fx_rate_to_usd": null, "pe_ratio": 16.25144785, "pb_ratio": 1.88297549, "ptbv_ratio": 1.88297549, "ps_ratio": 1.47665822, "pcf_ratio": 87.89379641, "pfcf_ratio": -92.51954187, "ev_ebitda": 11.00142279, "ev_ebit": 14.53114468, "ev_sales": 1.59263071, "ev_fcf": -99.78576052, "earnings_yield": 0.06153298, "fcf_yield": -0.01002147, "dividend_yield": 0.01084442, "buyback_yield": 0, "shareholder_yield": 0.01084442, "debt_paydown_yield": 0.00151919, "total_yield": 0.0123636, "gross_margin": 0.52813407, "operating_margin": 0.10960119, "net_margin": 0.09086318, "ebitda_margin": 0.14476589, "fcf_margin": -0.0159605, "roe": 0.11586509, "roa": 0.07664873, "roic": 0.09131527, "roc_greenblatt": null, "asset_turnover": 0.84356203, "cash_conversion": -0.17565422, "accruals_ratio": 0.06247648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80110371, "debt_to_assets": 0.13436529, "interest_coverage": 8.4704939, "current_ratio": 2.71309291, "quick_ratio": 2.71309291, "net_debt": 827150000, "revenue_growth_1y": 0.27621163, "revenue_growth_3y_cagr": 0.07002575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34377216, "eps_growth_3y_cagr": -0.05747241, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1045394, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.250887, "revenue_stability_5y": 0.142703, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01052019, "price_return_3m": 0.13581877, "price_return_6m": 0.04396463, "price_return_9m": -0.07172172, "price_return_12m": 0.08474746, "price_return_12m_ex1m": 0.07345451, "distance_from_52w_high": -0.08767817, "distance_from_52w_low": 0.23987102, "relative_strength": 0.1924272, "local_beta": 0.9277, "volatility_252d": 0.261623, "volatility_60d": 0.562198, "max_drawdown_12m": -0.26418005, "revenue_ttm": 7132295000, "gross_profit_ttm": 3766808000, "ebit_ttm": 781708000, "ebitda_ttm": 1032513000, "net_income_ttm": 648063000, "eps_diluted_ttm": 4.25562108, "operating_cash_flow_ttm": 119826000, "capital_expenditure_ttm": -233661000, "fcf_ttm": -113835000, "dividends_paid_ttm": -114213000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92286000, "cash_and_equivalents": 308905000, "total_current_assets": 7566789000, "total_current_liabilities": 2788990000, "net_ppe": null, "total_assets": 8454974000, "total_debt": 1136055000, "total_equity": 5593255000, "net_working_capital": 5587449000, "book_value_per_share": 36.72910483, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.72910483, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 91, "rank_ev_ebitda": 32, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 24, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 30, "rank_fcf_margin": 63, "rank_piotroski": 25, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 30, "quality_composite": 38, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 13, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.16, "os": 0.86, "value": 0.7, "quality": 0.62, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2514, "earnings_yield": 0.0615, "shareholder_yield": 0.0108, "roe": 0.1159, "momentum_12_1": 0.0735, "complete_fields": { "id": 5370, "ticker_id": 13041, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:48.314456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.16, "market_cap": 10531962049.136, "market_cap_usd": 10531962049.136, "enterprise_value": 11359112049.136, "shares_outstanding": 152284000, "fx_rate_to_usd": null, "pe_ratio": 16.25144785, "pb_ratio": 1.88297549, "ptbv_ratio": 1.88297549, "ps_ratio": 1.47665822, "pcf_ratio": 87.89379641, "pfcf_ratio": -92.51954187, "ev_ebitda": 11.00142279, "ev_ebit": 14.53114468, "ev_sales": 1.59263071, "ev_fcf": -99.78576052, "earnings_yield": 0.06153298, "fcf_yield": -0.01002147, "dividend_yield": 0.01084442, "buyback_yield": 0, "shareholder_yield": 0.01084442, "debt_paydown_yield": 0.00151919, "total_yield": 0.0123636, "gross_margin": 0.52813407, "operating_margin": 0.10960119, "net_margin": 0.09086318, "ebitda_margin": 0.14476589, "fcf_margin": -0.0159605, "roe": 0.11586509, "roa": 0.07664873, "roic": 0.09131527, "roc_greenblatt": null, "asset_turnover": 0.84356203, "cash_conversion": -0.17565422, "accruals_ratio": 0.06247648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80110371, "debt_to_assets": 0.13436529, "interest_coverage": 8.4704939, "current_ratio": 2.71309291, "quick_ratio": 2.71309291, "net_debt": 827150000, "revenue_growth_1y": 0.27621163, "revenue_growth_3y_cagr": 0.07002575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34377216, "eps_growth_3y_cagr": -0.05747241, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1045394, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.250887, "revenue_stability_5y": 0.142703, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01052019, "price_return_3m": 0.13581877, "price_return_6m": 0.04396463, "price_return_9m": -0.07172172, "price_return_12m": 0.08474746, "price_return_12m_ex1m": 0.07345451, "distance_from_52w_high": -0.08767817, "distance_from_52w_low": 0.23987102, "relative_strength": 0.1924272, "local_beta": 0.9277, "volatility_252d": 0.261623, "volatility_60d": 0.562198, "max_drawdown_12m": -0.26418005, "revenue_ttm": 7132295000, "gross_profit_ttm": 3766808000, "ebit_ttm": 781708000, "ebitda_ttm": 1032513000, "net_income_ttm": 648063000, "eps_diluted_ttm": 4.25562108, "operating_cash_flow_ttm": 119826000, "capital_expenditure_ttm": -233661000, "fcf_ttm": -113835000, "dividends_paid_ttm": -114213000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92286000, "cash_and_equivalents": 308905000, "total_current_assets": 7566789000, "total_current_liabilities": 2788990000, "net_ppe": null, "total_assets": 8454974000, "total_debt": 1136055000, "total_equity": 5593255000, "net_working_capital": 5587449000, "book_value_per_share": 36.72910483, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.72910483, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 91, "rank_ev_ebitda": 32, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 65, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 24, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 30, "rank_fcf_margin": 63, "rank_piotroski": 25, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 30, "quality_composite": 38, "momentum_composite": 23, "growth_composite": 12, "yield_composite": 13, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 7132295000, "cost_of_revenue": 3365487000, "gross_profit": 3766808000, "ebit": 782039000, "ebitda": 1032512000, "pretax_income": null, "tax_provision": null, "net_income": 648061000, "net_income_to_common": 648061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308905000, "total_current_assets": 7566789000, "total_assets": 8454974000, "short_term_debt": 1118555000, "long_term_debt": 17500000, "total_debt": 1136055000, "total_liabilities": null, "total_equity": 5593255000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119826000, "capital_expenditure": -233661000, "free_cash_flow": -113835000, "dividends_paid": -114213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000000 }, "complete_fields": { "id": 361856, "ticker_id": 13041, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032512000", "netIncome": "648061000", "grossProfit": "3766808000", "totalRevenue": "7132295000", "costOfRevenue": "3365487000", "interestExpense": "92286000", "operatingIncome": "782039000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113659000" }, "balance": { "totalDebt": "1136055000", "totalAssets": "8454974000", "longTermDebt": "17500000", "shortTermDebt": "1118555000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7566789000", "totalShareholderEquity": "5593255000", "totalCurrentLiabilities": "2788990000", "cashAndShortTermInvestments": "308905000" }, "cashflow": { "freeCashFlow": "-113835000", "dividendsPaid": "-114213000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "119826000", "repurchaseOfStock": null, "capitalExpenditures": "-233661000" } }, "revenue": 7132295000, "cost_of_revenue": 3365487000, "gross_profit": 3766808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782039000, "depreciation_amortisation": 113659000, "ebitda": 1032512000, "interest_expense": 92286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 648061000, "net_income_continuing_ops": null, "net_income_to_common": 648061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7566789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8454974000, "short_term_debt": 1118555000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788990000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5593255000, "shares_outstanding": 152284000, "operating_cash_flow": 119826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032512000", "netIncome": "648061000", "grossProfit": "3766808000", "totalRevenue": "7132295000", "costOfRevenue": "3365487000", "interestExpense": "92286000", "operatingIncome": "782039000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113659000" }, "balance": { "totalDebt": "1136055000", "totalAssets": "8454974000", "longTermDebt": "17500000", "shortTermDebt": "1118555000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7566789000", "totalShareholderEquity": "5593255000", "totalCurrentLiabilities": "2788990000", "cashAndShortTermInvestments": "308905000" }, "cashflow": { "freeCashFlow": "-113835000", "dividendsPaid": "-114213000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "119826000", "repurchaseOfStock": null, "capitalExpenditures": "-233661000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 5588646000, "cost_of_revenue": 2485131000, "gross_profit": 3103515000, "ebit": 592766000, "ebitda": 864859000, "pretax_income": null, "tax_provision": null, "net_income": 482270000, "net_income_to_common": 482270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335790000, "total_current_assets": 6630213000, "total_assets": 7470369000, "short_term_debt": 1056151000, "long_term_debt": 33500000, "total_debt": 1127117000, "total_liabilities": null, "total_equity": 5063880000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324952000, "capital_expenditure": -92498000, "free_cash_flow": -417450000, "dividends_paid": -121827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000000 }, "complete_fields": { "id": 361861, "ticker_id": 13041, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864859000", "netIncome": "482270000", "grossProfit": "3103515000", "totalRevenue": "5588646000", "costOfRevenue": "2485131000", "interestExpense": "94900000", "operatingIncome": "592766000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138630000" }, "balance": { "totalDebt": "1127117000", "totalAssets": "7470369000", "longTermDebt": "33500000", "shortTermDebt": "1056151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6630213000", "totalShareholderEquity": "5063880000", "totalCurrentLiabilities": "2283967000", "cashAndShortTermInvestments": "335790000" }, "cashflow": { "freeCashFlow": "-417450000", "dividendsPaid": "-121827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-324952000", "repurchaseOfStock": null, "capitalExpenditures": "-92498000" } }, "revenue": 5588646000, "cost_of_revenue": 2485131000, "gross_profit": 3103515000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592766000, "depreciation_amortisation": 138630000, "ebitda": 864859000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 482270000, "net_income_continuing_ops": null, "net_income_to_common": 482270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6630213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7470369000, "short_term_debt": 1056151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283967000, "long_term_debt": 33500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1127117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5063880000, "shares_outstanding": 152284000, "operating_cash_flow": -324952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -417450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864859000", "netIncome": "482270000", "grossProfit": "3103515000", "totalRevenue": "5588646000", "costOfRevenue": "2485131000", "interestExpense": "94900000", "operatingIncome": "592766000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138630000" }, "balance": { "totalDebt": "1127117000", "totalAssets": "7470369000", "longTermDebt": "33500000", "shortTermDebt": "1056151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6630213000", "totalShareholderEquity": "5063880000", "totalCurrentLiabilities": "2283967000", "cashAndShortTermInvestments": "335790000" }, "cashflow": { "freeCashFlow": "-417450000", "dividendsPaid": "-121827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-324952000", "repurchaseOfStock": null, "capitalExpenditures": "-92498000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 5172592000, "cost_of_revenue": 2587468000, "gross_profit": 2585124000, "ebit": 660365000, "ebitda": 900029000, "pretax_income": null, "tax_provision": null, "net_income": 532882000, "net_income_to_common": 532882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254373000, "total_current_assets": 5106096000, "total_assets": 5980895000, "short_term_debt": 319730000, "long_term_debt": 49500000, "total_debt": 425972000, "total_liabilities": null, "total_equity": 4695155000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 985164000, "capital_expenditure": -124600000, "free_cash_flow": 860564000, "dividends_paid": -137056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000000 }, "complete_fields": { "id": 361863, "ticker_id": 13041, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900029000", "netIncome": "532882000", "grossProfit": "2585124000", "totalRevenue": "5172592000", "costOfRevenue": "2587468000", "interestExpense": "50545000", "operatingIncome": "660365000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138773000" }, "balance": { "totalDebt": "425972000", "totalAssets": "5980895000", "longTermDebt": "49500000", "shortTermDebt": "319730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "5106096000", "totalShareholderEquity": "4695155000", "totalCurrentLiabilities": "1128414000", "cashAndShortTermInvestments": "254373000" }, "cashflow": { "freeCashFlow": "860564000", "dividendsPaid": "-137056000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "985164000", "repurchaseOfStock": null, "capitalExpenditures": "-124600000" } }, "revenue": 5172592000, "cost_of_revenue": 2587468000, "gross_profit": 2585124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660365000, "depreciation_amortisation": 138773000, "ebitda": 900029000, "interest_expense": 50545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 532882000, "net_income_continuing_ops": null, "net_income_to_common": 532882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254373000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5106096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5980895000, "short_term_debt": 319730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128414000, "long_term_debt": 49500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4695155000, "shares_outstanding": 152284000, "operating_cash_flow": 985164000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 860564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900029000", "netIncome": "532882000", "grossProfit": "2585124000", "totalRevenue": "5172592000", "costOfRevenue": "2587468000", "interestExpense": "50545000", "operatingIncome": "660365000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138773000" }, "balance": { "totalDebt": "425972000", "totalAssets": "5980895000", "longTermDebt": "49500000", "shortTermDebt": "319730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "5106096000", "totalShareholderEquity": "4695155000", "totalCurrentLiabilities": "1128414000", "cashAndShortTermInvestments": "254373000" }, "cashflow": { "freeCashFlow": "860564000", "dividendsPaid": "-137056000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "985164000", "repurchaseOfStock": null, "capitalExpenditures": "-124600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 5821657000, "cost_of_revenue": 2707865000, "gross_profit": 3113792000, "ebit": 1075343000, "ebitda": 1210576000, "pretax_income": null, "tax_provision": null, "net_income": 773987000, "net_income_to_common": 773987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201476000, "total_current_assets": 4405706000, "total_assets": 5235621000, "short_term_debt": 260914000, "long_term_debt": 80500000, "total_debt": 370006000, "total_liabilities": null, "total_equity": 4303292000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511753000, "capital_expenditure": -81004000, "free_cash_flow": 430749000, "dividends_paid": -152284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35500000 }, "complete_fields": { "id": 361864, "ticker_id": 13041, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1210576000", "netIncome": "773987000", "grossProfit": "3113792000", "totalRevenue": "5821657000", "costOfRevenue": "2707865000", "interestExpense": "31435000", "operatingIncome": "1075343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "133852000" }, "balance": { "totalDebt": "370006000", "totalAssets": "5235621000", "longTermDebt": "80500000", "shortTermDebt": "260914000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "4405706000", "totalShareholderEquity": "4303292000", "totalCurrentLiabilities": "783366000", "cashAndShortTermInvestments": "201476000" }, "cashflow": { "freeCashFlow": "430749000", "dividendsPaid": "-152284000", "issuanceOfDebt": "35500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "511753000", "repurchaseOfStock": null, "capitalExpenditures": "-81004000" } }, "revenue": 5821657000, "cost_of_revenue": 2707865000, "gross_profit": 3113792000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075343000, "depreciation_amortisation": 133852000, "ebitda": 1210576000, "interest_expense": 31435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 773987000, "net_income_continuing_ops": null, "net_income_to_common": 773987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201476000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4405706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5235621000, "short_term_debt": 260914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783366000, "long_term_debt": 80500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 370006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4303292000, "shares_outstanding": 152284000, "operating_cash_flow": 511753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -152284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1210576000", "netIncome": "773987000", "grossProfit": "3113792000", "totalRevenue": "5821657000", "costOfRevenue": "2707865000", "interestExpense": "31435000", "operatingIncome": "1075343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "133852000" }, "balance": { "totalDebt": "370006000", "totalAssets": "5235621000", "longTermDebt": "80500000", "shortTermDebt": "260914000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "4405706000", "totalShareholderEquity": "4303292000", "totalCurrentLiabilities": "783366000", "cashAndShortTermInvestments": "201476000" }, "cashflow": { "freeCashFlow": "430749000", "dividendsPaid": "-152284000", "issuanceOfDebt": "35500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "511753000", "repurchaseOfStock": null, "capitalExpenditures": "-81004000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 }, "complete_fields": { "id": 361865, "ticker_id": 13041, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "110000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 110000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "110000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 2264897000, "cost_of_revenue": 1062017000, "gross_profit": 1202880000, "ebit": 325491000, "ebitda": 367635000, "pretax_income": null, "tax_provision": null, "net_income": 220214000, "net_income_to_common": 220214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308905000, "total_current_assets": 7566789000, "total_assets": 8454974000, "short_term_debt": 1118555000, "long_term_debt": 17500000, "total_debt": 1136055000, "total_liabilities": null, "total_equity": 5593255000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361855, "ticker_id": 13041, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367635000", "netIncome": "220214000", "grossProfit": "1202880000", "totalRevenue": "2264897000", "costOfRevenue": "1062017000", "interestExpense": "32264000", "operatingIncome": "325491000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31296000" }, "balance": { "totalDebt": "1136055000", "totalAssets": "8454974000", "longTermDebt": "17500000", "shortTermDebt": "1118555000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7566789000", "totalShareholderEquity": "5593255000", "totalCurrentLiabilities": "2788990000", "cashAndShortTermInvestments": "308905000" } }, "revenue": 2264897000, "cost_of_revenue": 1062017000, "gross_profit": 1202880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325491000, "depreciation_amortisation": 31296000, "ebitda": 367635000, "interest_expense": 32264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220214000, "net_income_continuing_ops": null, "net_income_to_common": 220214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7566789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8454974000, "short_term_debt": 1118555000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788990000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1136055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5593255000, "shares_outstanding": 152284000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367635000", "netIncome": "220214000", "grossProfit": "1202880000", "totalRevenue": "2264897000", "costOfRevenue": "1062017000", "interestExpense": "32264000", "operatingIncome": "325491000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31296000" }, "balance": { "totalDebt": "1136055000", "totalAssets": "8454974000", "longTermDebt": "17500000", "shortTermDebt": "1118555000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7566789000", "totalShareholderEquity": "5593255000", "totalCurrentLiabilities": "2788990000", "cashAndShortTermInvestments": "308905000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 1940137000, "cost_of_revenue": 1001293000, "gross_profit": 938844000, "ebit": 204491000, "ebitda": 265290000, "pretax_income": null, "tax_provision": null, "net_income": 173748000, "net_income_to_common": 173748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361857, "ticker_id": 13041, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265290000", "netIncome": "173748000", "grossProfit": "938844000", "totalRevenue": "1940137000", "costOfRevenue": "1001293000", "interestExpense": "22329000", "operatingIncome": "204491000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26517000" } }, "revenue": 1940137000, "cost_of_revenue": 1001293000, "gross_profit": 938844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204491000, "depreciation_amortisation": 26517000, "ebitda": 265290000, "interest_expense": 22329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173748000, "net_income_continuing_ops": null, "net_income_to_common": 173748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265290000", "netIncome": "173748000", "grossProfit": "938844000", "totalRevenue": "1940137000", "costOfRevenue": "1001293000", "interestExpense": "22329000", "operatingIncome": "204491000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26517000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 1603061000, "cost_of_revenue": 711638000, "gross_profit": 891423000, "ebit": 122229000, "ebitda": 202014000, "pretax_income": null, "tax_provision": null, "net_income": 132946000, "net_income_to_common": 132946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387987000, "total_current_assets": 7016006000, "total_assets": 7923048000, "short_term_debt": 976153000, "long_term_debt": 25500000, "total_debt": 1001653000, "total_liabilities": null, "total_equity": 5233436000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361858, "ticker_id": 13041, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202014000", "netIncome": "132946000", "grossProfit": "891423000", "totalRevenue": "1603061000", "costOfRevenue": "711638000", "interestExpense": "18083000", "operatingIncome": "122229000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26399000" }, "balance": { "totalDebt": "1001653000", "totalAssets": "7923048000", "longTermDebt": "25500000", "shortTermDebt": "976153000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7016006000", "totalShareholderEquity": "5233436000", "totalCurrentLiabilities": "2619902000", "cashAndShortTermInvestments": "387987000" } }, "revenue": 1603061000, "cost_of_revenue": 711638000, "gross_profit": 891423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122229000, "depreciation_amortisation": 26399000, "ebitda": 202014000, "interest_expense": 18083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132946000, "net_income_continuing_ops": null, "net_income_to_common": 132946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7016006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7923048000, "short_term_debt": 976153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619902000, "long_term_debt": 25500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1001653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5233436000, "shares_outstanding": 152284000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202014000", "netIncome": "132946000", "grossProfit": "891423000", "totalRevenue": "1603061000", "costOfRevenue": "711638000", "interestExpense": "18083000", "operatingIncome": "122229000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26399000" }, "balance": { "totalDebt": "1001653000", "totalAssets": "7923048000", "longTermDebt": "25500000", "shortTermDebt": "976153000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "7016006000", "totalShareholderEquity": "5233436000", "totalCurrentLiabilities": "2619902000", "cashAndShortTermInvestments": "387987000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 1324200000, "cost_of_revenue": 590539000, "gross_profit": 733661000, "ebit": 129497000, "ebitda": 197574000, "pretax_income": null, "tax_provision": null, "net_income": 121155000, "net_income_to_common": 121155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361859, "ticker_id": 13041, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197574000", "netIncome": "121155000", "grossProfit": "733661000", "totalRevenue": "1324200000", "costOfRevenue": "590539000", "interestExpense": "19610000", "operatingIncome": "129497000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29454000" } }, "revenue": 1324200000, "cost_of_revenue": 590539000, "gross_profit": 733661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129497000, "depreciation_amortisation": 29454000, "ebitda": 197574000, "interest_expense": 19610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121155000, "net_income_continuing_ops": null, "net_income_to_common": 121155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197574000", "netIncome": "121155000", "grossProfit": "733661000", "totalRevenue": "1324200000", "costOfRevenue": "590539000", "interestExpense": "19610000", "operatingIncome": "129497000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29454000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": 1568247000, "cost_of_revenue": 726458000, "gross_profit": 841789000, "ebit": 209693000, "ebitda": 266716000, "pretax_income": null, "tax_provision": null, "net_income": 143573000, "net_income_to_common": 143573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335790000, "total_current_assets": 6630213000, "total_assets": 7470369000, "short_term_debt": 1056151000, "long_term_debt": 33500000, "total_debt": 1127117000, "total_liabilities": null, "total_equity": 5063880000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361860, "ticker_id": 13041, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266716000", "netIncome": "143573000", "grossProfit": "841789000", "totalRevenue": "1568247000", "costOfRevenue": "726458000", "interestExpense": "33699000", "operatingIncome": "209693000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36005000" }, "balance": { "totalDebt": "1127117000", "totalAssets": "7470369000", "longTermDebt": "33500000", "shortTermDebt": "1056151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6630213000", "totalShareholderEquity": "5063880000", "totalCurrentLiabilities": "2283967000", "cashAndShortTermInvestments": "335790000" } }, "revenue": 1568247000, "cost_of_revenue": 726458000, "gross_profit": 841789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209693000, "depreciation_amortisation": 36005000, "ebitda": 266716000, "interest_expense": 33699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143573000, "net_income_continuing_ops": null, "net_income_to_common": 143573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6630213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7470369000, "short_term_debt": 1056151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283967000, "long_term_debt": 33500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1127117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5063880000, "shares_outstanding": 152284000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266716000", "netIncome": "143573000", "grossProfit": "841789000", "totalRevenue": "1568247000", "costOfRevenue": "726458000", "interestExpense": "33699000", "operatingIncome": "209693000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36005000" }, "balance": { "totalDebt": "1127117000", "totalAssets": "7470369000", "longTermDebt": "33500000", "shortTermDebt": "1056151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6630213000", "totalShareholderEquity": "5063880000", "totalCurrentLiabilities": "2283967000", "cashAndShortTermInvestments": "335790000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261718000, "total_current_assets": 6340795000, "total_assets": 7187943000, "short_term_debt": 879256000, "long_term_debt": 41500000, "total_debt": 956644000, "total_liabilities": null, "total_equity": 4748158000, "shares_outstanding": 152284000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361862, "ticker_id": 13041, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:34.586816+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "956644000", "totalAssets": "7187943000", "longTermDebt": "41500000", "shortTermDebt": "879256000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6340795000", "totalShareholderEquity": "4748158000", "totalCurrentLiabilities": "2306776000", "cashAndShortTermInvestments": "261718000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6340795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7187943000, "short_term_debt": 879256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2306776000, "long_term_debt": 41500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 956644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4748158000, "shares_outstanding": 152284000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "956644000", "totalAssets": "7187943000", "longTermDebt": "41500000", "shortTermDebt": "879256000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "152284000", "totalCurrentAssets": "6340795000", "totalShareholderEquity": "4748158000", "totalCurrentLiabilities": "2306776000", "cashAndShortTermInvestments": "261718000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }