{ "ticker": { "uuid": "b71504da-de69-45f7-bce4-c54f2202769b", "symbol": "LOB", "name": "Live Oak Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b71504da-de69-45f7-bce4-c54f2202769b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71504da-de69-45f7-bce4-c54f2202769b/" }, "latest_snapshot": { "ticker": { "uuid": "b71504da-de69-45f7-bce4-c54f2202769b", "symbol": "LOB", "name": "Live Oak Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b71504da-de69-45f7-bce4-c54f2202769b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71504da-de69-45f7-bce4-c54f2202769b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.9, "quality": 0.69, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 42.08, "market_cap": 1946721413.28, "pe_ratio": 14.1614, "earnings_yield": 0.1661, "ebitda_to_ev": 0.1803, "shareholder_yield": -0.0466, "roe": 0.1047, "piotroski_f_score": 7, "momentum_12_1": 0.2243, "volatility_252d": 0.3245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.1614, "ev_ebitda": 5.5462, "earnings_yield": 0.1661, "fcf_yield": 0.1419, "shareholder_yield": -0.0466 }, "quality": { "roe": 0.1047, "roic": 0.283, "gross_margin": 0.5046, "fcf_margin": 0.1601, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1118, "eps_growth_1y": 1.4517, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2444, "momentum_12_1": 0.2243, "relative_strength": 0.0761 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.69, "momentum_percentile": 0.72, "growth_composite": 8, "yield_composite": 99, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.41, "os": 0.93, "value": 0.9, "quality": 0.65, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 13.9458, "earnings_yield": 0.1686, "shareholder_yield": -0.0524, "roe": 0.0971, "momentum_12_1": 0.3398 }, { "week_end_date": "2026-06-14", "price": 39.03, "os": 0.94, "value": 0.89, "quality": 0.67, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 14.5497, "earnings_yield": 0.158, "shareholder_yield": -0.0502, "roe": 0.0971, "momentum_12_1": 0.2798 }, { "week_end_date": "2026-06-21", "price": 38.26, "os": 0.94, "value": 0.9, "quality": 0.67, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 14.2627, "earnings_yield": 0.1629, "shareholder_yield": -0.0513, "roe": 0.0971, "momentum_12_1": 0.3416 }, { "week_end_date": "2026-06-28", "price": 41.4, "os": 0.94, "value": 0.88, "quality": 0.68, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 15.4332, "earnings_yield": 0.1447, "shareholder_yield": -0.0474, "roe": 0.0971, "momentum_12_1": 0.2692 }, { "week_end_date": "2026-07-05", "price": 41.05, "os": 0.93, "value": 0.89, "quality": 0.66, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.3027, "earnings_yield": 0.1465, "shareholder_yield": -0.0478, "roe": 0.0971, "momentum_12_1": 0.1632 }, { "week_end_date": "2026-07-12", "price": 41.65, "os": 0.91, "value": 0.88, "quality": 0.65, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.5264, "earnings_yield": 0.1434, "shareholder_yield": -0.0471, "roe": 0.0971, "momentum_12_1": 0.2106 }, { "week_end_date": "2026-07-19", "price": 42.48, "os": 0.92, "value": 0.87, "quality": 0.66, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.8358, "earnings_yield": 0.1393, "shareholder_yield": -0.0462, "roe": 0.0971, "momentum_12_1": 0.2095 }, { "week_end_date": "2026-07-26", "price": 42.08, "os": 0.93, "value": 0.9, "quality": 0.69, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 14.1614, "earnings_yield": 0.1661, "shareholder_yield": -0.0466, "roe": 0.1047, "momentum_12_1": 0.2243 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": 96266000, "net_debt_issued": -10416000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929290000, "cost_of_revenue": 532679000, "gross_profit": 396611000, "ebit": 89235000, "ebitda": 112517000, "pretax_income": 89235000, "tax_provision": 11818000, "net_income": 77474000, "net_income_to_common": 77474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609050000, "total_current_assets": 634394000, "total_assets": 12943380000, "short_term_debt": null, "long_term_debt": 112820000, "total_debt": 112820000, "total_liabilities": 11939884000, "total_equity": 999030000, "shares_outstanding": 45954000, "goodwill_and_intangibles": 33153999 }, "cash_flow": { "operating_cash_flow": 536468000, "capital_expenditure": 49307000, "free_cash_flow": 585775000, "dividends_paid": 5405000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 89466000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272472000, "cost_of_revenue": 142179000, "gross_profit": 130293000, "ebit": 45820000, "ebitda": 45820000, "pretax_income": 45820000, "tax_provision": 9116000, "net_income": 36795000, "net_income_to_common": 36795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927630000, "total_current_assets": 927630000, "total_assets": 16038141000, "short_term_debt": null, "long_term_debt": null, "total_debt": 99766000, "total_liabilities": 14721223000, "total_equity": 1312864000, "shares_outstanding": 46594482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816385000, "total_current_assets": 1685123000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816385000, "total_current_assets": 1685123000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816385000, "total_current_assets": 1685123000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816385000, "total_current_assets": 1685123000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816385000, "total_current_assets": 1685123000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 47021000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 40081000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "ebit": 80077000, "ebitda": 83754000, "pretax_income": 80077000, "tax_provision": 35961000, "net_income": 44116000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 79690000, "capital_expenditure": 9302000, "free_cash_flow": 88992000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "ebit": 80077000, "ebitda": 83754000, "pretax_income": 80077000, "tax_provision": 35961000, "net_income": 44116000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 79690000, "capital_expenditure": 9302000, "free_cash_flow": 88992000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "ebit": 80077000, "ebitda": 83754000, "pretax_income": 80077000, "tax_provision": 35961000, "net_income": 44116000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 79690000, "capital_expenditure": 9302000, "free_cash_flow": 88992000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "ebit": 80077000, "ebitda": 83754000, "pretax_income": 80077000, "tax_provision": 35961000, "net_income": 44116000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102404000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 79690000, "capital_expenditure": 9302000, "free_cash_flow": 88992000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2641000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }