{ "ticker": { "uuid": "b71504da-de69-45f7-bce4-c54f2202769b", "symbol": "LOB", "name": "Live Oak Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b71504da-de69-45f7-bce4-c54f2202769b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71504da-de69-45f7-bce4-c54f2202769b/" }, "ticker_metadata": { "id": 2506, "uuid": "b71504da-de69-45f7-bce4-c54f2202769b", "symbol": "LOB", "name": "Live Oak Bancshares, Inc.", "asset_type": "equity", "market_cap": 1713559000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Live Oak Bancshares, Inc. is the banking holding company for Live Oak Banking Company offering a variety of commercial banking products and services to individuals, small businesses and professionals in North Carolina, United States. The company is headquartered in Wilmington, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b71504da-de69-45f7-bce4-c54f2202769b", "symbol": "LOB", "name": "Live Oak Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b71504da-de69-45f7-bce4-c54f2202769b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71504da-de69-45f7-bce4-c54f2202769b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.87, "quality": 0.75, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.41, "market_cap": 1732023443.28, "pe_ratio": 13.9567, "earnings_yield": 0.0717, "ebitda_to_ev": 0.2019, "shareholder_yield": 0.0061, "roe": 0.0971, "piotroski_f_score": 7, "momentum_12_1": 0.3388, "volatility_252d": 0.3467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.563060+00:00", "batch_id": "" }, "size": { "price_close": 37.41, "market_cap": 1732023443.28, "market_cap_usd": 1732023443.28, "enterprise_value": 1015634443.28, "shares_outstanding": 46298408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9567, "pb_ratio": 1.3557, "ptbv_ratio": 1.4262, "ps_ratio": 1.6265, "pcf_ratio": 12.3145, "pfcf_ratio": 11.163, "ev_ebitda": 4.9527, "ev_ebit": 5.4043, "ev_sales": 0.9538, "ev_fcf": 6.5458, "earnings_yield": 0.0717, "fcf_yield": 0.1528, "price_to_sales": 1.6265, "price_to_book": 1.3557, "price_to_cashflow": 12.3145, "ebitda_to_ev": 0.2019, "sales_yield": 1.0485 }, "yield": { "dividend_yield": 0.0061, "buyback_yield": 0, "shareholder_yield": 0.0061, "debt_paydown_yield": null, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.5011, "operating_margin": 0.1765, "net_margin": 0.1165, "ebitda_margin": 0.1926, "fcf_margin": 0.1457, "roe": 0.0971, "roa": 0.0081, "roic": 0.2208, "roc_greenblatt": null, "asset_turnover": 0.0696, "cash_conversion": 1.2503, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.0248, "piotroski_f_score": 7, "altman_z_score": -0.7533, "earnings_stability_5y": 0.513, "revenue_stability_5y": 0.4512, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.9722, "net_debt_to_ebitda": -3.4935, "debt_to_assets": 0.0065, "interest_coverage": 0.4068, "current_ratio": 0.0654, "quick_ratio": 0.0654, "net_debt": -716389000, "local_beta": 0.0019, "volatility_252d": 0.3467, "volatility_60d": 0.6886, "max_drawdown_12m": -0.2202, "risk_adjusted_momentum": 0.9771 }, "growth": { "revenue_growth_1y": 0.1267, "revenue_growth_3y_cagr": 0.2696, "revenue_growth_5y_cagr": 0.2245, "eps_growth_1y": 1.082, "eps_growth_3y_cagr": -0.1618, "eps_growth_5y_cagr": 0.1175, "fcf_growth_1y": -0.7327, "book_value_growth_1y": 0.2418, "revenue_growth": 0.1267, "earnings_growth": 1.082 }, "momentum": { "price_return_1m": -0.0069, "price_return_3m": 0.1151, "price_return_6m": 0.1415, "price_return_9m": -0.023, "price_return_12m": 0.3295, "price_return_12m_ex1m": 0.3388, "momentum_6m": 0.1415, "momentum_12m": 0.3295, "momentum_12_1": 0.3388, "distance_from_52w_high": -0.0841, "distance_from_52w_low": 0.3467, "relative_strength": 0.2296 }, "raw_ttm": { "revenue_ttm": 1064845000, "gross_profit_ttm": 533569000, "ebit_ttm": 187932000, "ebitda_ttm": 205065000, "net_income_ttm": 124100000, "eps_diluted_ttm": 2.6804, "operating_cash_flow_ttm": 140649000, "capital_expenditure_ttm": 14509000, "fcf_ttm": 155158000, "dividends_paid_ttm": 10649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462005000, "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_current_liabilities": 13835058000, "net_ppe": null, "total_assets": 15300033000, "total_debt": 99746000, "total_equity": 1277616000, "net_working_capital": -13745516000, "book_value_per_share": 27.5952, "retained_earnings": 836444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1214461000, "tangible_book_per_share": 26.2312 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 55, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32 }, "composites": { "value_composite": 13, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 67, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8078, "os_score": 0.94, "value_percentile": 0.87, "quality_percentile": 0.75, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4459, "ticker_id": 2506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.563060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.41, "market_cap": 1732023443.28, "market_cap_usd": 1732023443.28, "enterprise_value": 1015634443.28, "shares_outstanding": 46298408, "fx_rate_to_usd": null, "pe_ratio": 13.95667561, "pb_ratio": 1.35566825, "ptbv_ratio": 1.42616638, "ps_ratio": 1.62654982, "pcf_ratio": 12.31450948, "pfcf_ratio": 11.16296577, "ev_ebitda": 4.95274398, "ev_ebit": 5.4042656, "ev_sales": 0.95378618, "ev_fcf": 6.54580778, "earnings_yield": 0.0716503, "fcf_yield": 0.15276953, "dividend_yield": 0.0061483, "buyback_yield": 0, "shareholder_yield": 0.0061483, "debt_paydown_yield": null, "total_yield": 0.0061483, "gross_margin": 0.50107668, "operating_margin": 0.17648766, "net_margin": 0.11654278, "ebitda_margin": 0.19257732, "fcf_margin": 0.14570947, "roe": 0.09713404, "roa": 0.00811109, "roic": 0.22079479, "roc_greenblatt": null, "asset_turnover": 0.06959756, "cash_conversion": 1.25026591, "accruals_ratio": -0.00108163, "sbc_to_revenue": 0.02481394, "debt_to_equity": 10.97221074, "net_debt_to_ebitda": -3.4934728, "debt_to_assets": 0.00651933, "interest_coverage": 0.40677482, "current_ratio": 0.06542329, "quick_ratio": 0.06542329, "net_debt": -716389000, "revenue_growth_1y": 0.12673068, "revenue_growth_3y_cagr": 0.26958082, "revenue_growth_5y_cagr": 0.22445102, "eps_growth_1y": 1.0820401, "eps_growth_3y_cagr": -0.16177908, "eps_growth_5y_cagr": 0.11751685, "fcf_growth_1y": -0.73270603, "book_value_growth_1y": 0.24177491, "piotroski_f_score": 7, "altman_z_score": -0.75330758, "earnings_stability_5y": 0.512959, "revenue_stability_5y": 0.451247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00690468, "price_return_3m": 0.11505216, "price_return_6m": 0.14150932, "price_return_9m": -0.02303353, "price_return_12m": 0.3295377, "price_return_12m_ex1m": 0.33878156, "distance_from_52w_high": -0.08411187, "distance_from_52w_low": 0.34672499, "relative_strength": 0.22957412, "local_beta": 0.0019, "volatility_252d": 0.346735, "volatility_60d": 0.688593, "max_drawdown_12m": -0.22023425, "revenue_ttm": 1064845000, "gross_profit_ttm": 533569000, "ebit_ttm": 187932000, "ebitda_ttm": 205065000, "net_income_ttm": 124100000, "eps_diluted_ttm": 2.68043774, "operating_cash_flow_ttm": 140649000, "capital_expenditure_ttm": 14509000, "fcf_ttm": 155158000, "dividends_paid_ttm": 10649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462005000, "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_current_liabilities": 13835058000, "net_ppe": null, "total_assets": 15300033000, "total_debt": 99746000, "total_equity": 1277616000, "net_working_capital": -13745516000, "book_value_per_share": 27.5952469, "retained_earnings": 836444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1214461000, "tangible_book_per_share": 26.23116112, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 55, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 67, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.41, "os": 0.94, "value": 0.87, "quality": 0.75, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 13.9567, "earnings_yield": 0.0717, "shareholder_yield": 0.0061, "roe": 0.0971, "momentum_12_1": 0.3388, "complete_fields": { "id": 4459, "ticker_id": 2506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.563060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.41, "market_cap": 1732023443.28, "market_cap_usd": 1732023443.28, "enterprise_value": 1015634443.28, "shares_outstanding": 46298408, "fx_rate_to_usd": null, "pe_ratio": 13.95667561, "pb_ratio": 1.35566825, "ptbv_ratio": 1.42616638, "ps_ratio": 1.62654982, "pcf_ratio": 12.31450948, "pfcf_ratio": 11.16296577, "ev_ebitda": 4.95274398, "ev_ebit": 5.4042656, "ev_sales": 0.95378618, "ev_fcf": 6.54580778, "earnings_yield": 0.0716503, "fcf_yield": 0.15276953, "dividend_yield": 0.0061483, "buyback_yield": 0, "shareholder_yield": 0.0061483, "debt_paydown_yield": null, "total_yield": 0.0061483, "gross_margin": 0.50107668, "operating_margin": 0.17648766, "net_margin": 0.11654278, "ebitda_margin": 0.19257732, "fcf_margin": 0.14570947, "roe": 0.09713404, "roa": 0.00811109, "roic": 0.22079479, "roc_greenblatt": null, "asset_turnover": 0.06959756, "cash_conversion": 1.25026591, "accruals_ratio": -0.00108163, "sbc_to_revenue": 0.02481394, "debt_to_equity": 10.97221074, "net_debt_to_ebitda": -3.4934728, "debt_to_assets": 0.00651933, "interest_coverage": 0.40677482, "current_ratio": 0.06542329, "quick_ratio": 0.06542329, "net_debt": -716389000, "revenue_growth_1y": 0.12673068, "revenue_growth_3y_cagr": 0.26958082, "revenue_growth_5y_cagr": 0.22445102, "eps_growth_1y": 1.0820401, "eps_growth_3y_cagr": -0.16177908, "eps_growth_5y_cagr": 0.11751685, "fcf_growth_1y": -0.73270603, "book_value_growth_1y": 0.24177491, "piotroski_f_score": 7, "altman_z_score": -0.75330758, "earnings_stability_5y": 0.512959, "revenue_stability_5y": 0.451247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00690468, "price_return_3m": 0.11505216, "price_return_6m": 0.14150932, "price_return_9m": -0.02303353, "price_return_12m": 0.3295377, "price_return_12m_ex1m": 0.33878156, "distance_from_52w_high": -0.08411187, "distance_from_52w_low": 0.34672499, "relative_strength": 0.22957412, "local_beta": 0.0019, "volatility_252d": 0.346735, "volatility_60d": 0.688593, "max_drawdown_12m": -0.22023425, "revenue_ttm": 1064845000, "gross_profit_ttm": 533569000, "ebit_ttm": 187932000, "ebitda_ttm": 205065000, "net_income_ttm": 124100000, "eps_diluted_ttm": 2.68043774, "operating_cash_flow_ttm": 140649000, "capital_expenditure_ttm": 14509000, "fcf_ttm": 155158000, "dividends_paid_ttm": 10649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462005000, "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_current_liabilities": 13835058000, "net_ppe": null, "total_assets": 15300033000, "total_debt": 99746000, "total_equity": 1277616000, "net_working_capital": -13745516000, "book_value_per_share": 27.5952469, "retained_earnings": 836444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1214461000, "tangible_book_per_share": 26.23116112, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 55, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 18, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 25, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 67, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "ebit": 160983000, "ebitda": 185090000, "pretax_income": 160983000, "tax_provision": 57346000, "net_income": 103777000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102946000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 158242000, "capital_expenditure": 14756000, "free_cash_flow": 172998000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290579, "ticker_id": 2506, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160983000", "ebitda": "185090000", "netIncome": "103777000", "grossProfit": "502998000", "depreciation": "None", "totalRevenue": "1041247000", "costOfRevenue": "538249000", "interestIncome": "908472000", "incomeBeforeTax": "160983000", "interestExpense": "460114000", "operatingIncome": "160983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57346000", "reportedCurrency": "USD", "netInterestIncome": "448358000", "nonInterestIncome": "None", "operatingExpenses": "342015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24107000", "sellingGeneralAndAdministrative": "241629000", "netIncomeFromContinuingOperations": "105643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388389000", "currentDebt": "None", "investments": "None", "totalAssets": "15134778000", "longTermDebt": "102404000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63155000", "reportedCurrency": "USD", "retainedEarnings": "809885000", "totalLiabilities": "13880672000", "otherCurrentAssets": "None", "totalCurrentAssets": "1726755000", "currentLongTermDebt": "None", "longTermInvestments": "861601000", "shortTermInvestments": "861601000", "currentNetReceivables": "85000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13408023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240203000", "shortLongTermDebtTotal": "102404000", "totalShareholderEquity": "1249868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13688659000", "totalCurrentLiabilities": "13688659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013000", "cashAndShortTermInvestments": "865154000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "63155000", "cashAndCashEquivalentsAtCarryingValue": "865154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105643000", "profitLoss": "None", "dividendPayout": "8535000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158242000", "capitalExpenditures": "14756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2002052000", "cashflowFromInvestment": "-1904190000", "stockBasedCompensation": "26210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1041247000, "cost_of_revenue": 538249000, "gross_profit": 502998000, "research_and_development": null, "selling_general_admin": 241629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160983000, "depreciation_amortisation": 24107000, "ebitda": 185090000, "interest_expense": 460114000, "interest_income": null, "other_non_operating": null, "pretax_income": 160983000, "tax_provision": 57346000, "effective_tax_rate": null, "net_income": 103777000, "net_income_continuing_ops": 105643000, "net_income_to_common": 103777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865154000, "short_term_investments": 861601000, "net_receivables": 85000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1726755000, "net_ppe": null, "goodwill": null, "intangible_assets": 63155000, "goodwill_and_intangibles": 63155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13408023000, "total_assets": 15134778000, "short_term_debt": 542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13688659000, "long_term_debt": 102404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192013000, "total_liabilities": 13880672000, "total_debt": 102946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 809885000, "total_equity": 1249868000, "shares_outstanding": 46298408, "operating_cash_flow": 158242000, "stock_based_compensation": 26210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1904190000, "dividends_paid": 8535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2002052000, "free_cash_flow": 172998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160983000", "ebitda": "185090000", "netIncome": "103777000", "grossProfit": "502998000", "depreciation": "None", "totalRevenue": "1041247000", "costOfRevenue": "538249000", "interestIncome": "908472000", "incomeBeforeTax": "160983000", "interestExpense": "460114000", "operatingIncome": "160983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57346000", "reportedCurrency": "USD", "netInterestIncome": "448358000", "nonInterestIncome": "None", "operatingExpenses": "342015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24107000", "sellingGeneralAndAdministrative": "241629000", "netIncomeFromContinuingOperations": "105643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388389000", "currentDebt": "None", "investments": "None", "totalAssets": "15134778000", "longTermDebt": "102404000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63155000", "reportedCurrency": "USD", "retainedEarnings": "809885000", "totalLiabilities": "13880672000", "otherCurrentAssets": "None", "totalCurrentAssets": "1726755000", "currentLongTermDebt": "None", "longTermInvestments": "861601000", "shortTermInvestments": "861601000", "currentNetReceivables": "85000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13408023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240203000", "shortLongTermDebtTotal": "102404000", "totalShareholderEquity": "1249868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13688659000", "totalCurrentLiabilities": "13688659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013000", "cashAndShortTermInvestments": "865154000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "63155000", "cashAndCashEquivalentsAtCarryingValue": "865154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105643000", "profitLoss": "None", "dividendPayout": "8535000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158242000", "capitalExpenditures": "14756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2002052000", "cashflowFromInvestment": "-1904190000", "stockBasedCompensation": "26210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 929290000, "cost_of_revenue": 532679000, "gross_profit": 396611000, "ebit": 89235000, "ebitda": 112517000, "pretax_income": 89235000, "tax_provision": 11818000, "net_income": 77474000, "net_income_to_common": 77474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609050000, "total_current_assets": 634394000, "total_assets": 12943380000, "short_term_debt": null, "long_term_debt": 112820000, "total_debt": 112820000, "total_liabilities": 11939884000, "total_equity": 999030000, "shares_outstanding": 45954000, "goodwill_and_intangibles": 33153999 }, "cash_flow": { "operating_cash_flow": 536468000, "capital_expenditure": 49307000, "free_cash_flow": 585775000, "dividends_paid": 5405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290584, "ticker_id": 2506, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89235000", "ebitda": "112517000", "netIncome": "77474000", "grossProfit": "396611000", "depreciation": "None", "totalRevenue": "929290000", "costOfRevenue": "532679000", "interestIncome": "812372000", "incomeBeforeTax": "89235000", "interestExpense": "436467000", "operatingIncome": "89235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11818000", "reportedCurrency": "USD", "netInterestIncome": "375905000", "nonInterestIncome": "None", "operatingExpenses": "307376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23282000", "sellingGeneralAndAdministrative": "194103000", "netIncomeFromContinuingOperations": "77417000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "365607000", "currentDebt": "None", "investments": "None", "totalAssets": "12943380000", "longTermDebt": "112820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "994000", "reportedCurrency": "USD", "retainedEarnings": "715767000", "totalLiabilities": "11939884000", "otherCurrentAssets": "None", "totalCurrentAssets": "634394000", "currentLongTermDebt": "None", "longTermInvestments": "1248203000", "shortTermInvestments": "25344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266295000", "shortLongTermDebtTotal": "112820000", "totalShareholderEquity": "999030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760494000", "totalCurrentLiabilities": "11760494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179390000", "cashAndShortTermInvestments": "609050000", "commonStockSharesOutstanding": "45954000", "intangibleAssetsExcludingGoodwill": "994000", "cashAndCashEquivalentsAtCarryingValue": "609050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77417000", "profitLoss": "None", "dividendPayout": "5405000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "536468000", "capitalExpenditures": "49307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1568893000", "cashflowFromInvestment": "-2079101000", "stockBasedCompensation": "26205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929290000, "cost_of_revenue": 532679000, "gross_profit": 396611000, "research_and_development": null, "selling_general_admin": 194103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89235000, "depreciation_amortisation": 23282000, "ebitda": 112517000, "interest_expense": 436467000, "interest_income": null, "other_non_operating": null, "pretax_income": 89235000, "tax_provision": 11818000, "effective_tax_rate": null, "net_income": 77474000, "net_income_continuing_ops": 77417000, "net_income_to_common": 77474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609050000, "short_term_investments": 25344000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634394000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 994000, "goodwill_and_intangibles": 33153999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12308986000, "total_assets": 12943380000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11760494000, "long_term_debt": 112820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179390000, "total_liabilities": 11939884000, "total_debt": 112820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715767000, "total_equity": 999030000, "shares_outstanding": 45954000, "operating_cash_flow": 536468000, "stock_based_compensation": 26205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2079101000, "dividends_paid": 5405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1568893000, "free_cash_flow": 585775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89235000", "ebitda": "112517000", "netIncome": "77474000", "grossProfit": "396611000", "depreciation": "None", "totalRevenue": "929290000", "costOfRevenue": "532679000", "interestIncome": "812372000", "incomeBeforeTax": "89235000", "interestExpense": "436467000", "operatingIncome": "89235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11818000", "reportedCurrency": "USD", "netInterestIncome": "375905000", "nonInterestIncome": "None", "operatingExpenses": "307376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23282000", "sellingGeneralAndAdministrative": "194103000", "netIncomeFromContinuingOperations": "77417000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "365607000", "currentDebt": "None", "investments": "None", "totalAssets": "12943380000", "longTermDebt": "112820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "994000", "reportedCurrency": "USD", "retainedEarnings": "715767000", "totalLiabilities": "11939884000", "otherCurrentAssets": "None", "totalCurrentAssets": "634394000", "currentLongTermDebt": "None", "longTermInvestments": "1248203000", "shortTermInvestments": "25344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266295000", "shortLongTermDebtTotal": "112820000", "totalShareholderEquity": "999030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760494000", "totalCurrentLiabilities": "11760494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179390000", "cashAndShortTermInvestments": "609050000", "commonStockSharesOutstanding": "45954000", "intangibleAssetsExcludingGoodwill": "994000", "cashAndCashEquivalentsAtCarryingValue": "609050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77417000", "profitLoss": "None", "dividendPayout": "5405000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "536468000", "capitalExpenditures": "49307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1568893000", "cashflowFromInvestment": "-2079101000", "stockBasedCompensation": "26205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 776554000, "cost_of_revenue": 394293000, "gross_profit": 382261000, "ebit": 82830000, "ebitda": 104101000, "pretax_income": 82830000, "tax_provision": 8932000, "net_income": 73898000, "net_income_to_common": 73898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582790000, "total_current_assets": 1708700000, "total_assets": 11271423000, "short_term_debt": 718000, "long_term_debt": 23354000, "total_debt": 24072000, "total_liabilities": 10684863000, "total_equity": 586560000, "shares_outstanding": 45094879, "goodwill_and_intangibles": 33577999 }, "cash_flow": { "operating_cash_flow": 620071000, "capital_expenditure": 46839000, "free_cash_flow": 666910000, "dividends_paid": 5326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290589, "ticker_id": 2506, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82830000", "ebitda": "104101000", "netIncome": "73898000", "grossProfit": "382261000", "depreciation": "None", "totalRevenue": "776554000", "costOfRevenue": "394293000", "interestIncome": "688275000", "incomeBeforeTax": "82830000", "interestExpense": "342970000", "operatingIncome": "82830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8932000", "reportedCurrency": "USD", "netInterestIncome": "345305000", "nonInterestIncome": "None", "operatingExpenses": "299431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21271000", "sellingGeneralAndAdministrative": "191722000", "netIncomeFromContinuingOperations": "73898000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "344568000", "currentDebt": "None", "investments": "None", "totalAssets": "11271423000", "longTermDebt": "23354000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "642817000", "totalLiabilities": "10684863000", "otherCurrentAssets": "652771000", "totalCurrentAssets": "1708700000", "currentLongTermDebt": "0", "longTermInvestments": "1126160000", "shortTermInvestments": "1126160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260680000", "shortLongTermDebtTotal": "23354000", "totalShareholderEquity": "586560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "5272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23354000", "cashAndShortTermInvestments": "582790000", "commonStockSharesOutstanding": "45094879", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "582790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73898000", "profitLoss": "None", "dividendPayout": "5326000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620071000", "capitalExpenditures": "46839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320755000", "cashflowFromInvestment": "-1774922000", "stockBasedCompensation": "17875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776554000, "cost_of_revenue": 394293000, "gross_profit": 382261000, "research_and_development": null, "selling_general_admin": 191722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82830000, "depreciation_amortisation": 21271000, "ebitda": 104101000, "interest_expense": 342970000, "interest_income": null, "other_non_operating": null, "pretax_income": 82830000, "tax_provision": 8932000, "effective_tax_rate": null, "net_income": 73898000, "net_income_continuing_ops": 73898000, "net_income_to_common": 73898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582790000, "short_term_investments": 1126160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1708700000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 1418000, "goodwill_and_intangibles": 33577999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257881000, "total_assets": 11271423000, "short_term_debt": 718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5272000, "long_term_debt": 23354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23354000, "total_liabilities": 10684863000, "total_debt": 24072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642817000, "total_equity": 586560000, "shares_outstanding": 45094879, "operating_cash_flow": 620071000, "stock_based_compensation": 17875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1774922000, "dividends_paid": 5326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1320755000, "free_cash_flow": 666910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82830000", "ebitda": "104101000", "netIncome": "73898000", "grossProfit": "382261000", "depreciation": "None", "totalRevenue": "776554000", "costOfRevenue": "394293000", "interestIncome": "688275000", "incomeBeforeTax": "82830000", "interestExpense": "342970000", "operatingIncome": "82830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8932000", "reportedCurrency": "USD", "netInterestIncome": "345305000", "nonInterestIncome": "None", "operatingExpenses": "299431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21271000", "sellingGeneralAndAdministrative": "191722000", "netIncomeFromContinuingOperations": "73898000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "344568000", "currentDebt": "None", "investments": "None", "totalAssets": "11271423000", "longTermDebt": "23354000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "642817000", "totalLiabilities": "10684863000", "otherCurrentAssets": "652771000", "totalCurrentAssets": "1708700000", "currentLongTermDebt": "0", "longTermInvestments": "1126160000", "shortTermInvestments": "1126160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260680000", "shortLongTermDebtTotal": "23354000", "totalShareholderEquity": "586560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "5272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23354000", "cashAndShortTermInvestments": "582790000", "commonStockSharesOutstanding": "45094879", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "582790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73898000", "profitLoss": "None", "dividendPayout": "5326000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620071000", "capitalExpenditures": "46839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320755000", "cashflowFromInvestment": "-1774922000", "stockBasedCompensation": "17875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 508830000, "cost_of_revenue": 157915000, "gross_profit": 350915000, "ebit": 210324000, "ebitda": 231107000, "pretax_income": 210324000, "tax_provision": 34116000, "net_income": 176208000, "net_income_to_common": 176208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284239000, "total_current_assets": 1298958000, "total_assets": 9855498000, "short_term_debt": 50000000, "long_term_debt": 83203000, "total_debt": 133203000, "total_liabilities": 9044465000, "total_equity": 811033000, "shares_outstanding": 44906000, "goodwill_and_intangibles": 34019000 }, "cash_flow": { "operating_cash_flow": 124485000, "capital_expenditure": 43751000, "free_cash_flow": 168236000, "dividends_paid": 5266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290594, "ticker_id": 2506, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210324000", "ebitda": "231107000", "netIncome": "176208000", "grossProfit": "350915000", "depreciation": "None", "totalRevenue": "508830000", "costOfRevenue": "157915000", "interestIncome": "444473000", "incomeBeforeTax": "210324000", "interestExpense": "116972000", "operatingIncome": "210324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34116000", "reportedCurrency": "USD", "netInterestIncome": "327501000", "nonInterestIncome": "None", "operatingExpenses": "140591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20783000", "sellingGeneralAndAdministrative": "180578000", "netIncomeFromContinuingOperations": "176208000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "330854000", "currentDebt": "None", "investments": "None", "totalAssets": "9855498000", "longTermDebt": "83203000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "572497000", "totalLiabilities": "9044465000", "otherCurrentAssets": "467136000", "totalCurrentAssets": "1298958000", "currentLongTermDebt": "50000000", "longTermInvestments": "1014719000", "shortTermInvestments": "1014719000", "currentNetReceivables": "26323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556540000", "currentAccountsPayable": "8884928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263290000", "shortLongTermDebtTotal": "83203000", "totalShareholderEquity": "811033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8884928000", "totalCurrentLiabilities": "8934928000", "otherNonCurrentLiabilities": "76334000", "totalNonCurrentLiabilities": "109537000", "cashAndShortTermInvestments": "284239000", "commonStockSharesOutstanding": "44906000", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "284239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176208000", "profitLoss": "None", "dividendPayout": "5266000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124485000", "capitalExpenditures": "43751000", "changeInReceivables": "-15889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530745000", "cashflowFromInvestment": "-1442344000", "stockBasedCompensation": "20347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "212886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508830000, "cost_of_revenue": 157915000, "gross_profit": 350915000, "research_and_development": null, "selling_general_admin": 180578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210324000, "depreciation_amortisation": 20783000, "ebitda": 231107000, "interest_expense": 116972000, "interest_income": null, "other_non_operating": null, "pretax_income": 210324000, "tax_provision": 34116000, "effective_tax_rate": null, "net_income": 176208000, "net_income_continuing_ops": 176208000, "net_income_to_common": 176208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284239000, "short_term_investments": 1014719000, "net_receivables": 26323000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298958000, "net_ppe": null, "goodwill": 32160000, "intangible_assets": 1859000, "goodwill_and_intangibles": 34019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8556540000, "total_assets": 9855498000, "short_term_debt": 50000000, "accounts_payable": 8884928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8934928000, "long_term_debt": 83203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109537000, "total_liabilities": 9044465000, "total_debt": 133203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572497000, "total_equity": 811033000, "shares_outstanding": 44906000, "operating_cash_flow": 124485000, "stock_based_compensation": 20347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1442344000, "dividends_paid": 5266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1530745000, "free_cash_flow": 168236000, "net_change_in_cash": 212886000 }, "raw_data": { "income": { "ebit": "210324000", "ebitda": "231107000", "netIncome": "176208000", "grossProfit": "350915000", "depreciation": "None", "totalRevenue": "508830000", "costOfRevenue": "157915000", "interestIncome": "444473000", "incomeBeforeTax": "210324000", "interestExpense": "116972000", "operatingIncome": "210324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34116000", "reportedCurrency": "USD", "netInterestIncome": "327501000", "nonInterestIncome": "None", "operatingExpenses": "140591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20783000", "sellingGeneralAndAdministrative": "180578000", "netIncomeFromContinuingOperations": "176208000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "330854000", "currentDebt": "None", "investments": "None", "totalAssets": "9855498000", "longTermDebt": "83203000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "572497000", "totalLiabilities": "9044465000", "otherCurrentAssets": "467136000", "totalCurrentAssets": "1298958000", "currentLongTermDebt": "50000000", "longTermInvestments": "1014719000", "shortTermInvestments": "1014719000", "currentNetReceivables": "26323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556540000", "currentAccountsPayable": "8884928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263290000", "shortLongTermDebtTotal": "83203000", "totalShareholderEquity": "811033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8884928000", "totalCurrentLiabilities": "8934928000", "otherNonCurrentLiabilities": "76334000", "totalNonCurrentLiabilities": "109537000", "cashAndShortTermInvestments": "284239000", "commonStockSharesOutstanding": "44906000", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "284239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176208000", "profitLoss": "None", "dividendPayout": "5266000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124485000", "capitalExpenditures": "43751000", "changeInReceivables": "-15889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530745000", "cashflowFromInvestment": "-1442344000", "stockBasedCompensation": "20347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "212886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 506413000, "cost_of_revenue": 79638000, "gross_profit": 426775000, "ebit": 210788000, "ebitda": 232154000, "pretax_income": 210788000, "tax_provision": 43793000, "net_income": 166995000, "net_income_to_common": 166995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191953000, "total_current_assets": 1098005000, "total_assets": 8213393000, "short_term_debt": 8000000, "long_term_debt": 318289000, "total_debt": 326289000, "total_liabilities": 7498260000, "total_equity": 715133000, "shares_outstanding": 45071304, "goodwill_and_intangibles": 34472999 }, "cash_flow": { "operating_cash_flow": -119717000, "capital_expenditure": 3082000, "free_cash_flow": -116635000, "dividends_paid": 5186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290599, "ticker_id": 2506, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210788000", "ebitda": "232154000", "netIncome": "166995000", "grossProfit": "426775000", "depreciation": "None", "totalRevenue": "506413000", "costOfRevenue": "79638000", "interestIncome": "361213000", "incomeBeforeTax": "210788000", "interestExpense": "64428000", "operatingIncome": "210788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43793000", "reportedCurrency": "USD", "netInterestIncome": "296785000", "nonInterestIncome": "None", "operatingExpenses": "215987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21366000", "sellingGeneralAndAdministrative": "132002000", "netIncomeFromContinuingOperations": "166995000" }, "balance": { "goodwill": "32159999", "inventory": "620000", "commonStock": "312294000", "currentDebt": "None", "investments": "None", "totalAssets": "8213393000", "longTermDebt": "318289000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2313000", "reportedCurrency": "USD", "retainedEarnings": "400893000", "totalLiabilities": "7498260000", "otherCurrentAssets": "-910802000", "totalCurrentAssets": "1098005000", "currentLongTermDebt": "8000000", "longTermInvestments": "906052000", "shortTermInvestments": "906052000", "currentNetReceivables": "33574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146248000", "currentAccountsPayable": "7112044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240196000", "shortLongTermDebtTotal": "326289000", "totalShareholderEquity": "715133000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "-8000000", "totalCurrentLiabilities": "8000000", "otherNonCurrentLiabilities": "67927000", "totalNonCurrentLiabilities": "318289000", "cashAndShortTermInvestments": "191953000", "commonStockSharesOutstanding": "45071304", "intangibleAssetsExcludingGoodwill": "2313000", "cashAndCashEquivalentsAtCarryingValue": "191953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166995000", "profitLoss": "None", "dividendPayout": "5186000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119717000", "capitalExpenditures": "3082000", "changeInReceivables": "1754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154950000", "cashflowFromInvestment": "-149803000", "stockBasedCompensation": "16951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506413000, "cost_of_revenue": 79638000, "gross_profit": 426775000, "research_and_development": null, "selling_general_admin": 132002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210788000, "depreciation_amortisation": 21366000, "ebitda": 232154000, "interest_expense": 64428000, "interest_income": null, "other_non_operating": null, "pretax_income": 210788000, "tax_provision": 43793000, "effective_tax_rate": null, "net_income": 166995000, "net_income_continuing_ops": 166995000, "net_income_to_common": 166995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191953000, "short_term_investments": 906052000, "net_receivables": 33574000, "inventory": 620000, "other_current_assets": null, "total_current_assets": 1098005000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 2313000, "goodwill_and_intangibles": 34472999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1146248000, "total_assets": 8213393000, "short_term_debt": 8000000, "accounts_payable": 7112044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8000000, "long_term_debt": 318289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318289000, "total_liabilities": 7498260000, "total_debt": 326289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400893000, "total_equity": 715133000, "shares_outstanding": 45071304, "operating_cash_flow": -119717000, "stock_based_compensation": 16951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149803000, "dividends_paid": 5186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154950000, "free_cash_flow": -116635000, "net_change_in_cash": -114570000 }, "raw_data": { "income": { "ebit": "210788000", "ebitda": "232154000", "netIncome": "166995000", "grossProfit": "426775000", "depreciation": "None", "totalRevenue": "506413000", "costOfRevenue": "79638000", "interestIncome": "361213000", "incomeBeforeTax": "210788000", "interestExpense": "64428000", "operatingIncome": "210788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43793000", "reportedCurrency": "USD", "netInterestIncome": "296785000", "nonInterestIncome": "None", "operatingExpenses": "215987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21366000", "sellingGeneralAndAdministrative": "132002000", "netIncomeFromContinuingOperations": "166995000" }, "balance": { "goodwill": "32159999", "inventory": "620000", "commonStock": "312294000", "currentDebt": "None", "investments": "None", "totalAssets": "8213393000", "longTermDebt": "318289000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2313000", "reportedCurrency": "USD", "retainedEarnings": "400893000", "totalLiabilities": "7498260000", "otherCurrentAssets": "-910802000", "totalCurrentAssets": "1098005000", "currentLongTermDebt": "8000000", "longTermInvestments": "906052000", "shortTermInvestments": "906052000", "currentNetReceivables": "33574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1146248000", "currentAccountsPayable": "7112044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240196000", "shortLongTermDebtTotal": "326289000", "totalShareholderEquity": "715133000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "-8000000", "totalCurrentLiabilities": "8000000", "otherNonCurrentLiabilities": "67927000", "totalNonCurrentLiabilities": "318289000", "cashAndShortTermInvestments": "191953000", "commonStockSharesOutstanding": "45071304", "intangibleAssetsExcludingGoodwill": "2313000", "cashAndCashEquivalentsAtCarryingValue": "191953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166995000", "profitLoss": "None", "dividendPayout": "5186000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119717000", "capitalExpenditures": "3082000", "changeInReceivables": "1754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154950000", "cashflowFromInvestment": "-149803000", "stockBasedCompensation": "16951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 378309000, "cost_of_revenue": 134343000, "gross_profit": 243966000, "ebit": 47389000, "ebitda": 69077000, "pretax_income": 47389000, "tax_provision": -12154000, "net_income": 59543000, "net_income_to_common": 59543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303667000, "total_current_assets": 1053765000, "total_assets": 7872303000, "short_term_debt": 14488000, "long_term_debt": 1542093000, "total_debt": 1556581000, "total_liabilities": 7304453000, "total_equity": 567850000, "shares_outstanding": 41771250, "goodwill_and_intangibles": 35158999 }, "cash_flow": { "operating_cash_flow": -272989000, "capital_expenditure": 20989000, "free_cash_flow": -252000000, "dividends_paid": 4906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290604, "ticker_id": 2506, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47389000", "ebitda": "69077000", "netIncome": "59543000", "grossProfit": "243966000", "depreciation": "None", "totalRevenue": "378309000", "costOfRevenue": "134343000", "interestIncome": "288408000", "incomeBeforeTax": "47389000", "interestExpense": "93685000", "operatingIncome": "47389000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12154000", "reportedCurrency": "USD", "netInterestIncome": "194723000", "nonInterestIncome": "None", "operatingExpenses": "196577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21688000", "sellingGeneralAndAdministrative": "119998000", "netIncomeFromContinuingOperations": "59543000" }, "balance": { "goodwill": "32159999", "inventory": "5090000", "commonStock": "310619000", "currentDebt": "None", "investments": "None", "totalAssets": "7872303000", "longTermDebt": "1542093000", "shortTermDebt": "14488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "235724000", "totalLiabilities": "7304453000", "otherCurrentAssets": "-756598000", "totalCurrentAssets": "1053765000", "currentLongTermDebt": "14488000", "longTermInvestments": "7018344000", "shortTermInvestments": "750098000", "currentNetReceivables": "33918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009365000", "currentAccountsPayable": "5712828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259267000", "shortLongTermDebtTotal": "1556581000", "totalShareholderEquity": "567850000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-14488000", "totalCurrentLiabilities": "14488000", "otherNonCurrentLiabilities": "49532000", "totalNonCurrentLiabilities": "1542093000", "cashAndShortTermInvestments": "303667000", "commonStockSharesOutstanding": "41771250", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "303667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59543000", "profitLoss": "None", "dividendPayout": "4906000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272989000", "capitalExpenditures": "20989000", "changeInReceivables": "-76315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977381000", "cashflowFromInvestment": "-2607469000", "stockBasedCompensation": "14740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378309000, "cost_of_revenue": 134343000, "gross_profit": 243966000, "research_and_development": null, "selling_general_admin": 119998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47389000, "depreciation_amortisation": 21688000, "ebitda": 69077000, "interest_expense": 93685000, "interest_income": null, "other_non_operating": null, "pretax_income": 47389000, "tax_provision": -12154000, "effective_tax_rate": null, "net_income": 59543000, "net_income_continuing_ops": 59543000, "net_income_to_common": 59543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303667000, "short_term_investments": 750098000, "net_receivables": 33918000, "inventory": 5090000, "other_current_assets": null, "total_current_assets": 1053765000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 2999000, "goodwill_and_intangibles": 35158999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009365000, "total_assets": 7872303000, "short_term_debt": 14488000, "accounts_payable": 5712828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14488000, "long_term_debt": 1542093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542093000, "total_liabilities": 7304453000, "total_debt": 1556581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235724000, "total_equity": 567850000, "shares_outstanding": 41771250, "operating_cash_flow": -272989000, "stock_based_compensation": 14740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2607469000, "dividends_paid": 4906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2977381000, "free_cash_flow": -252000000, "net_change_in_cash": 96923000 }, "raw_data": { "income": { "ebit": "47389000", "ebitda": "69077000", "netIncome": "59543000", "grossProfit": "243966000", "depreciation": "None", "totalRevenue": "378309000", "costOfRevenue": "134343000", "interestIncome": "288408000", "incomeBeforeTax": "47389000", "interestExpense": "93685000", "operatingIncome": "47389000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12154000", "reportedCurrency": "USD", "netInterestIncome": "194723000", "nonInterestIncome": "None", "operatingExpenses": "196577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21688000", "sellingGeneralAndAdministrative": "119998000", "netIncomeFromContinuingOperations": "59543000" }, "balance": { "goodwill": "32159999", "inventory": "5090000", "commonStock": "310619000", "currentDebt": "None", "investments": "None", "totalAssets": "7872303000", "longTermDebt": "1542093000", "shortTermDebt": "14488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "235724000", "totalLiabilities": "7304453000", "otherCurrentAssets": "-756598000", "totalCurrentAssets": "1053765000", "currentLongTermDebt": "14488000", "longTermInvestments": "7018344000", "shortTermInvestments": "750098000", "currentNetReceivables": "33918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009365000", "currentAccountsPayable": "5712828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259267000", "shortLongTermDebtTotal": "1556581000", "totalShareholderEquity": "567850000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "-14488000", "totalCurrentLiabilities": "14488000", "otherNonCurrentLiabilities": "49532000", "totalNonCurrentLiabilities": "1542093000", "cashAndShortTermInvestments": "303667000", "commonStockSharesOutstanding": "41771250", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "303667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59543000", "profitLoss": "None", "dividendPayout": "4906000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272989000", "capitalExpenditures": "20989000", "changeInReceivables": "-76315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2977381000", "cashflowFromInvestment": "-2607469000", "stockBasedCompensation": "14740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 289514000, "cost_of_revenue": 103110000, "gross_profit": 186404000, "ebit": 23465000, "ebitda": 43432000, "pretax_income": 23465000, "tax_provision": 5431000, "net_income": 18034000, "net_income_to_common": 18034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134002000, "total_current_assets": 674047000, "total_assets": 4814970000, "short_term_debt": 2619000, "long_term_debt": 14000, "total_debt": 2633000, "total_liabilities": 4292588000, "total_equity": 522382000, "shares_outstanding": 41053514, "goodwill_and_intangibles": 36012999 }, "cash_flow": { "operating_cash_flow": -493925000, "capital_expenditure": 37197000, "free_cash_flow": -456728000, "dividends_paid": 4827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290609, "ticker_id": 2506, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23465000", "ebitda": "43432000", "netIncome": "18034000", "grossProfit": "186404000", "depreciation": "None", "totalRevenue": "289514000", "costOfRevenue": "103110000", "interestIncome": "227980000", "incomeBeforeTax": "23465000", "interestExpense": "87898000", "operatingIncome": "23465000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5431000", "reportedCurrency": "USD", "netInterestIncome": "140082000", "nonInterestIncome": "None", "operatingExpenses": "162939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19967000", "sellingGeneralAndAdministrative": "103346000", "netIncomeFromContinuingOperations": "18034000" }, "balance": { "goodwill": "32159999", "inventory": "5612000", "commonStock": "340397000", "currentDebt": "None", "investments": "None", "totalAssets": "4814970000", "longTermDebt": "14000", "shortTermDebt": "2619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3853000", "reportedCurrency": "USD", "retainedEarnings": "180265000", "totalLiabilities": "4292588000", "otherCurrentAssets": "-547295000", "totalCurrentAssets": "674047000", "currentLongTermDebt": "None", "longTermInvestments": "540045000", "shortTermInvestments": "540045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821571000", "currentAccountsPayable": "4226980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280943000", "shortLongTermDebtTotal": "2642000", "totalShareholderEquity": "522382000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "4282575000", "totalCurrentLiabilities": "2619000", "otherNonCurrentLiabilities": "53448000", "totalNonCurrentLiabilities": "2633000", "cashAndShortTermInvestments": "134002000", "commonStockSharesOutstanding": "41053514", "intangibleAssetsExcludingGoodwill": "3853000", "cashAndCashEquivalentsAtCarryingValue": "134002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18034000", "profitLoss": "None", "dividendPayout": "4827000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493925000", "capitalExpenditures": "37197000", "changeInReceivables": "394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1073805000", "cashflowFromInvestment": "-673164000", "stockBasedCompensation": "11748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289514000, "cost_of_revenue": 103110000, "gross_profit": 186404000, "research_and_development": null, "selling_general_admin": 103346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23465000, "depreciation_amortisation": 19967000, "ebitda": 43432000, "interest_expense": 87898000, "interest_income": null, "other_non_operating": null, "pretax_income": 23465000, "tax_provision": 5431000, "effective_tax_rate": null, "net_income": 18034000, "net_income_continuing_ops": 18034000, "net_income_to_common": 18034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134002000, "short_term_investments": 540045000, "net_receivables": null, "inventory": 5612000, "other_current_assets": null, "total_current_assets": 674047000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 3853000, "goodwill_and_intangibles": 36012999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821571000, "total_assets": 4814970000, "short_term_debt": 2619000, "accounts_payable": 4226980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619000, "long_term_debt": 14000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2633000, "total_liabilities": 4292588000, "total_debt": 2633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180265000, "total_equity": 522382000, "shares_outstanding": 41053514, "operating_cash_flow": -493925000, "stock_based_compensation": 11748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673164000, "dividends_paid": 4827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1073805000, "free_cash_flow": -456728000, "net_change_in_cash": -93284000 }, "raw_data": { "income": { "ebit": "23465000", "ebitda": "43432000", "netIncome": "18034000", "grossProfit": "186404000", "depreciation": "None", "totalRevenue": "289514000", "costOfRevenue": "103110000", "interestIncome": "227980000", "incomeBeforeTax": "23465000", "interestExpense": "87898000", "operatingIncome": "23465000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5431000", "reportedCurrency": "USD", "netInterestIncome": "140082000", "nonInterestIncome": "None", "operatingExpenses": "162939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19967000", "sellingGeneralAndAdministrative": "103346000", "netIncomeFromContinuingOperations": "18034000" }, "balance": { "goodwill": "32159999", "inventory": "5612000", "commonStock": "340397000", "currentDebt": "None", "investments": "None", "totalAssets": "4814970000", "longTermDebt": "14000", "shortTermDebt": "2619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3853000", "reportedCurrency": "USD", "retainedEarnings": "180265000", "totalLiabilities": "4292588000", "otherCurrentAssets": "-547295000", "totalCurrentAssets": "674047000", "currentLongTermDebt": "None", "longTermInvestments": "540045000", "shortTermInvestments": "540045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821571000", "currentAccountsPayable": "4226980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280943000", "shortLongTermDebtTotal": "2642000", "totalShareholderEquity": "522382000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "4282575000", "totalCurrentLiabilities": "2619000", "otherNonCurrentLiabilities": "53448000", "totalNonCurrentLiabilities": "2633000", "cashAndShortTermInvestments": "134002000", "commonStockSharesOutstanding": "41053514", "intangibleAssetsExcludingGoodwill": "3853000", "cashAndCashEquivalentsAtCarryingValue": "134002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18034000", "profitLoss": "None", "dividendPayout": "4827000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493925000", "capitalExpenditures": "37197000", "changeInReceivables": "394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1073805000", "cashflowFromInvestment": "-673164000", "stockBasedCompensation": "11748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 253327000, "cost_of_revenue": 60158000, "gross_profit": 193169000, "ebit": 46046000, "ebitda": 62432000, "pretax_income": 46046000, "tax_provision": -5402000, "net_income": 51448000, "net_income_to_common": 51448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324073000, "total_current_assets": 704563000, "total_assets": 3670449000, "short_term_debt": 1441000, "long_term_debt": 16000, "total_debt": 1457000, "total_liabilities": 3176889000, "total_equity": 493560000, "shares_outstanding": 41447000, "goodwill_and_intangibles": 36866000 }, "cash_flow": { "operating_cash_flow": 6294000, "capital_expenditure": 111322000, "free_cash_flow": 117616000, "dividends_paid": 4809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290614, "ticker_id": 2506, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46046000", "ebitda": "62432000", "netIncome": "51448000", "grossProfit": "193169000", "depreciation": "None", "totalRevenue": "253327000", "costOfRevenue": "60158000", "interestIncome": "162643000", "incomeBeforeTax": "46046000", "interestExpense": "54600000", "operatingIncome": "46046000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5402000", "reportedCurrency": "USD", "netInterestIncome": "108043000", "nonInterestIncome": "None", "operatingExpenses": "147123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16386000", "sellingGeneralAndAdministrative": "93567000", "netIncomeFromContinuingOperations": "51448000" }, "balance": { "goodwill": "32160000", "inventory": "1094000", "commonStock": "328113000", "currentDebt": "None", "investments": "None", "totalAssets": "3670449000", "longTermDebt": "16000", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4706000", "reportedCurrency": "USD", "retainedEarnings": "167124000", "totalLiabilities": "3176889000", "otherCurrentAssets": "325167000", "totalCurrentAssets": "704563000", "currentLongTermDebt": "1441000", "longTermInvestments": "380490000", "shortTermInvestments": "380490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2965886000", "currentAccountsPayable": "3149583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226344000", "shortLongTermDebtTotal": "2898000", "totalShareholderEquity": "493560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3149583000", "totalCurrentLiabilities": "3151024000", "otherNonCurrentLiabilities": "25849000", "totalNonCurrentLiabilities": "25865000", "cashAndShortTermInvestments": "324073000", "commonStockSharesOutstanding": "41447000", "intangibleAssetsExcludingGoodwill": "4706000", "cashAndCashEquivalentsAtCarryingValue": "324073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51448000", "profitLoss": "None", "dividendPayout": "4809000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6294000", "capitalExpenditures": "111322000", "changeInReceivables": "-13867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "863104000", "cashflowFromInvestment": "-845358000", "stockBasedCompensation": "9176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253327000, "cost_of_revenue": 60158000, "gross_profit": 193169000, "research_and_development": 0, "selling_general_admin": 93567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46046000, "depreciation_amortisation": 16386000, "ebitda": 62432000, "interest_expense": 54600000, "interest_income": null, "other_non_operating": null, "pretax_income": 46046000, "tax_provision": -5402000, "effective_tax_rate": null, "net_income": 51448000, "net_income_continuing_ops": 51448000, "net_income_to_common": 51448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324073000, "short_term_investments": 380490000, "net_receivables": null, "inventory": 1094000, "other_current_assets": null, "total_current_assets": 704563000, "net_ppe": null, "goodwill": 32160000, "intangible_assets": 4706000, "goodwill_and_intangibles": 36866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2965886000, "total_assets": 3670449000, "short_term_debt": 1441000, "accounts_payable": 3149583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3151024000, "long_term_debt": 16000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25865000, "total_liabilities": 3176889000, "total_debt": 1457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167124000, "total_equity": 493560000, "shares_outstanding": 41447000, "operating_cash_flow": 6294000, "stock_based_compensation": 9176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845358000, "dividends_paid": 4809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863104000, "free_cash_flow": 117616000, "net_change_in_cash": 21552000 }, "raw_data": { "income": { "ebit": "46046000", "ebitda": "62432000", "netIncome": "51448000", "grossProfit": "193169000", "depreciation": "None", "totalRevenue": "253327000", "costOfRevenue": "60158000", "interestIncome": "162643000", "incomeBeforeTax": "46046000", "interestExpense": "54600000", "operatingIncome": "46046000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5402000", "reportedCurrency": "USD", "netInterestIncome": "108043000", "nonInterestIncome": "None", "operatingExpenses": "147123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16386000", "sellingGeneralAndAdministrative": "93567000", "netIncomeFromContinuingOperations": "51448000" }, "balance": { "goodwill": "32160000", "inventory": "1094000", "commonStock": "328113000", "currentDebt": "None", "investments": "None", "totalAssets": "3670449000", "longTermDebt": "16000", "shortTermDebt": "1441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4706000", "reportedCurrency": "USD", "retainedEarnings": "167124000", "totalLiabilities": "3176889000", "otherCurrentAssets": "325167000", "totalCurrentAssets": "704563000", "currentLongTermDebt": "1441000", "longTermInvestments": "380490000", "shortTermInvestments": "380490000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2965886000", "currentAccountsPayable": "3149583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226344000", "shortLongTermDebtTotal": "2898000", "totalShareholderEquity": "493560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3149583000", "totalCurrentLiabilities": "3151024000", "otherNonCurrentLiabilities": "25849000", "totalNonCurrentLiabilities": "25865000", "cashAndShortTermInvestments": "324073000", "commonStockSharesOutstanding": "41447000", "intangibleAssetsExcludingGoodwill": "4706000", "cashAndCashEquivalentsAtCarryingValue": "324073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51448000", "profitLoss": "None", "dividendPayout": "4809000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6294000", "capitalExpenditures": "111322000", "changeInReceivables": "-13867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "863104000", "cashflowFromInvestment": "-845358000", "stockBasedCompensation": "9176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "ebit": 40081000, "ebitda": 40081000, "pretax_income": 40081000, "tax_provision": 10134000, "net_income": 30040000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816135000, "total_current_assets": 905135000, "total_assets": 15300033000, "short_term_debt": null, "long_term_debt": 99746000, "total_debt": 99746000, "total_liabilities": 14018272000, "total_equity": 1277616000, "shares_outstanding": 46298408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87384000, "capital_expenditure": 2047000, "free_cash_flow": 89431000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290577, "ticker_id": 2506, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "40081000", "netIncome": "30040000", "grossProfit": "125374000", "depreciation": "None", "totalRevenue": "259938000", "costOfRevenue": "134564000", "interestIncome": "233864000", "incomeBeforeTax": "40081000", "interestExpense": "114464000", "operatingIncome": "40081000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "119400000", "nonInterestIncome": "None", "operatingExpenses": "85293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55457000", "netIncomeFromContinuingOperations": "29947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "392258000", "currentDebt": "None", "investments": "None", "totalAssets": "15300033000", "longTermDebt": "99746000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "836444000", "totalLiabilities": "14018272000", "otherCurrentAssets": "-1434538000", "totalCurrentAssets": "905135000", "currentLongTermDebt": "None", "longTermInvestments": "868738000", "shortTermInvestments": "1434538000", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14394898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99746000", "totalShareholderEquity": "1277616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13835058000", "totalCurrentLiabilities": "13835058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14018272000", "cashAndShortTermInvestments": "816135000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29947000", "profitLoss": "None", "dividendPayout": "3481000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87384000", "capitalExpenditures": "2047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137249000", "cashflowFromInvestment": "-273402000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259938000, "cost_of_revenue": 134564000, "gross_profit": 125374000, "research_and_development": null, "selling_general_admin": 55457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40081000, "depreciation_amortisation": null, "ebitda": 40081000, "interest_expense": 114464000, "interest_income": null, "other_non_operating": null, "pretax_income": 40081000, "tax_provision": 10134000, "effective_tax_rate": null, "net_income": 30040000, "net_income_continuing_ops": 29947000, "net_income_to_common": 30040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816135000, "short_term_investments": 1434538000, "net_receivables": 89000000, "inventory": null, "other_current_assets": null, "total_current_assets": 905135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14394898000, "total_assets": 15300033000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13835058000, "long_term_debt": 99746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14018272000, "total_liabilities": 14018272000, "total_debt": 99746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 836444000, "total_equity": 1277616000, "shares_outstanding": 46298408, "operating_cash_flow": 87384000, "stock_based_compensation": 6880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273402000, "dividends_paid": 3481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137249000, "free_cash_flow": 89431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "40081000", "netIncome": "30040000", "grossProfit": "125374000", "depreciation": "None", "totalRevenue": "259938000", "costOfRevenue": "134564000", "interestIncome": "233864000", "incomeBeforeTax": "40081000", "interestExpense": "114464000", "operatingIncome": "40081000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "119400000", "nonInterestIncome": "None", "operatingExpenses": "85293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55457000", "netIncomeFromContinuingOperations": "29947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "392258000", "currentDebt": "None", "investments": "None", "totalAssets": "15300033000", "longTermDebt": "99746000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "836444000", "totalLiabilities": "14018272000", "otherCurrentAssets": "-1434538000", "totalCurrentAssets": "905135000", "currentLongTermDebt": "None", "longTermInvestments": "868738000", "shortTermInvestments": "1434538000", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14394898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99746000", "totalShareholderEquity": "1277616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13835058000", "totalCurrentLiabilities": "13835058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14018272000", "cashAndShortTermInvestments": "816135000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29947000", "profitLoss": "None", "dividendPayout": "3481000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87384000", "capitalExpenditures": "2047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137249000", "cashflowFromInvestment": "-273402000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "ebit": 80077000, "ebitda": 83754000, "pretax_income": 80077000, "tax_provision": 35961000, "net_income": 44116000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865154000, "total_current_assets": 1726755000, "total_assets": 15134778000, "short_term_debt": 542000, "long_term_debt": 102404000, "total_debt": 102946000, "total_liabilities": 13880672000, "total_equity": 1249868000, "shares_outstanding": 46298408, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 79690000, "capital_expenditure": 9302000, "free_cash_flow": 88992000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290578, "ticker_id": 2506, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80077000", "ebitda": "83754000", "netIncome": "44116000", "grossProfit": "169230000", "depreciation": "None", "totalRevenue": "289442000", "costOfRevenue": "120212000", "interestIncome": "239655000", "incomeBeforeTax": "80077000", "interestExpense": "116535000", "operatingIncome": "80077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35961000", "reportedCurrency": "USD", "netInterestIncome": "123120000", "nonInterestIncome": "None", "operatingExpenses": "89153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "80928000", "netIncomeFromContinuingOperations": "46122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388389000", "currentDebt": "None", "investments": "None", "totalAssets": "15134778000", "longTermDebt": "102404000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63155000", "reportedCurrency": "USD", "retainedEarnings": "809885000", "totalLiabilities": "13880672000", "otherCurrentAssets": "None", "totalCurrentAssets": "1726755000", "currentLongTermDebt": "None", "longTermInvestments": "861601000", "shortTermInvestments": "861601000", "currentNetReceivables": "85000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13408023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240203000", "shortLongTermDebtTotal": "102404000", "totalShareholderEquity": "1249868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13688659000", "totalCurrentLiabilities": "13688659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013000", "cashAndShortTermInvestments": "865154000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "63155000", "cashAndCashEquivalentsAtCarryingValue": "865154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46122000", "profitLoss": "None", "dividendPayout": "3470000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79690000", "capitalExpenditures": "9302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390230000", "cashflowFromInvestment": "-497461000", "stockBasedCompensation": "6696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289442000, "cost_of_revenue": 120212000, "gross_profit": 169230000, "research_and_development": null, "selling_general_admin": 80928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80077000, "depreciation_amortisation": 3677000, "ebitda": 83754000, "interest_expense": 116535000, "interest_income": null, "other_non_operating": null, "pretax_income": 80077000, "tax_provision": 35961000, "effective_tax_rate": null, "net_income": 44116000, "net_income_continuing_ops": 46122000, "net_income_to_common": 44116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865154000, "short_term_investments": 861601000, "net_receivables": 85000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1726755000, "net_ppe": null, "goodwill": null, "intangible_assets": 63155000, "goodwill_and_intangibles": 63155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13408023000, "total_assets": 15134778000, "short_term_debt": 542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13688659000, "long_term_debt": 102404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192013000, "total_liabilities": 13880672000, "total_debt": 102946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 809885000, "total_equity": 1249868000, "shares_outstanding": 46298408, "operating_cash_flow": 79690000, "stock_based_compensation": 6696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497461000, "dividends_paid": 3470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390230000, "free_cash_flow": 88992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80077000", "ebitda": "83754000", "netIncome": "44116000", "grossProfit": "169230000", "depreciation": "None", "totalRevenue": "289442000", "costOfRevenue": "120212000", "interestIncome": "239655000", "incomeBeforeTax": "80077000", "interestExpense": "116535000", "operatingIncome": "80077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35961000", "reportedCurrency": "USD", "netInterestIncome": "123120000", "nonInterestIncome": "None", "operatingExpenses": "89153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "80928000", "netIncomeFromContinuingOperations": "46122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388389000", "currentDebt": "None", "investments": "None", "totalAssets": "15134778000", "longTermDebt": "102404000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63155000", "reportedCurrency": "USD", "retainedEarnings": "809885000", "totalLiabilities": "13880672000", "otherCurrentAssets": "None", "totalCurrentAssets": "1726755000", "currentLongTermDebt": "None", "longTermInvestments": "861601000", "shortTermInvestments": "861601000", "currentNetReceivables": "85000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13408023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240203000", "shortLongTermDebtTotal": "102404000", "totalShareholderEquity": "1249868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13688659000", "totalCurrentLiabilities": "13688659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013000", "cashAndShortTermInvestments": "865154000", "commonStockSharesOutstanding": "46298408", "intangibleAssetsExcludingGoodwill": "63155000", "cashAndCashEquivalentsAtCarryingValue": "865154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46122000", "profitLoss": "None", "dividendPayout": "3470000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79690000", "capitalExpenditures": "9302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390230000", "cashflowFromInvestment": "-497461000", "stockBasedCompensation": "6696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 258399000, "cost_of_revenue": 138185000, "gross_profit": 120214000, "ebit": 36572000, "ebitda": 43244000, "pretax_income": 36572000, "tax_provision": 10106000, "net_income": 26516000, "net_income_to_common": 26516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892695000, "total_current_assets": 1635714000, "total_assets": 14665902000, "short_term_debt": null, "long_term_debt": 105045000, "total_debt": 105045000, "total_liabilities": 13463353000, "total_equity": 1198223000, "shares_outstanding": 46216958, "goodwill_and_intangibles": 62491000 }, "cash_flow": { "operating_cash_flow": -234594000, "capital_expenditure": 1735000, "free_cash_flow": -232859000, "dividends_paid": 2329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290580, "ticker_id": 2506, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36572000", "ebitda": "43244000", "netIncome": "26516000", "grossProfit": "120214000", "depreciation": "None", "totalRevenue": "258399000", "costOfRevenue": "138185000", "interestIncome": "231428000", "incomeBeforeTax": "36572000", "interestExpense": "115943000", "operatingIncome": "36572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10106000", "reportedCurrency": "USD", "netInterestIncome": "115485000", "nonInterestIncome": "None", "operatingExpenses": "83642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6672000", "sellingGeneralAndAdministrative": "56460000", "netIncomeFromContinuingOperations": "26466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383288000", "currentDebt": "None", "investments": "None", "totalAssets": "14665902000", "longTermDebt": "105045000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62491000", "reportedCurrency": "USD", "retainedEarnings": "770820000", "totalLiabilities": "13463353000", "otherCurrentAssets": "None", "totalCurrentAssets": "1635714000", "currentLongTermDebt": "None", "longTermInvestments": "743019000", "shortTermInvestments": "743019000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13030188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241140000", "shortLongTermDebtTotal": "105045000", "totalShareholderEquity": "1198223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13290723000", "totalCurrentLiabilities": "13290723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172630000", "cashAndShortTermInvestments": "892695000", "commonStockSharesOutstanding": "46216958", "intangibleAssetsExcludingGoodwill": "62491000", "cashAndCashEquivalentsAtCarryingValue": "892695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26466000", "profitLoss": "None", "dividendPayout": "2329000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234594000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "786689000", "cashflowFromInvestment": "-322405000", "stockBasedCompensation": "5902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258399000, "cost_of_revenue": 138185000, "gross_profit": 120214000, "research_and_development": null, "selling_general_admin": 56460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36572000, "depreciation_amortisation": 6672000, "ebitda": 43244000, "interest_expense": 115943000, "interest_income": null, "other_non_operating": null, "pretax_income": 36572000, "tax_provision": 10106000, "effective_tax_rate": null, "net_income": 26516000, "net_income_continuing_ops": 26466000, "net_income_to_common": 26516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892695000, "short_term_investments": 743019000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1635714000, "net_ppe": null, "goodwill": null, "intangible_assets": 62491000, "goodwill_and_intangibles": 62491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13030188000, "total_assets": 14665902000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13290723000, "long_term_debt": 105045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172630000, "total_liabilities": 13463353000, "total_debt": 105045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770820000, "total_equity": 1198223000, "shares_outstanding": 46216958, "operating_cash_flow": -234594000, "stock_based_compensation": 5902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322405000, "dividends_paid": 2329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 786689000, "free_cash_flow": -232859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36572000", "ebitda": "43244000", "netIncome": "26516000", "grossProfit": "120214000", "depreciation": "None", "totalRevenue": "258399000", "costOfRevenue": "138185000", "interestIncome": "231428000", "incomeBeforeTax": "36572000", "interestExpense": "115943000", "operatingIncome": "36572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10106000", "reportedCurrency": "USD", "netInterestIncome": "115485000", "nonInterestIncome": "None", "operatingExpenses": "83642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6672000", "sellingGeneralAndAdministrative": "56460000", "netIncomeFromContinuingOperations": "26466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383288000", "currentDebt": "None", "investments": "None", "totalAssets": "14665902000", "longTermDebt": "105045000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "62491000", "reportedCurrency": "USD", "retainedEarnings": "770820000", "totalLiabilities": "13463353000", "otherCurrentAssets": "None", "totalCurrentAssets": "1635714000", "currentLongTermDebt": "None", "longTermInvestments": "743019000", "shortTermInvestments": "743019000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13030188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241140000", "shortLongTermDebtTotal": "105045000", "totalShareholderEquity": "1198223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13290723000", "totalCurrentLiabilities": "13290723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172630000", "cashAndShortTermInvestments": "892695000", "commonStockSharesOutstanding": "46216958", "intangibleAssetsExcludingGoodwill": "62491000", "cashAndCashEquivalentsAtCarryingValue": "892695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26466000", "profitLoss": "None", "dividendPayout": "2329000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234594000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "786689000", "cashflowFromInvestment": "-322405000", "stockBasedCompensation": "5902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 257066000, "cost_of_revenue": 138315000, "gross_profit": 118751000, "ebit": 31202000, "ebitda": 37986000, "pretax_income": 31202000, "tax_provision": 7815000, "net_income": 23428000, "net_income_to_common": 23428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663005000, "total_current_assets": 1391211000, "total_assets": 13831208000, "short_term_debt": null, "long_term_debt": 107659000, "total_debt": 107659000, "total_liabilities": 12763943000, "total_equity": 1062889000, "shares_outstanding": 45795608, "goodwill_and_intangibles": 32978999 }, "cash_flow": { "operating_cash_flow": 208169000, "capital_expenditure": 1425000, "free_cash_flow": 209594000, "dividends_paid": 1369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290581, "ticker_id": 2506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31202000", "ebitda": "37986000", "netIncome": "23428000", "grossProfit": "118751000", "depreciation": "None", "totalRevenue": "257066000", "costOfRevenue": "138315000", "interestIncome": "224284000", "incomeBeforeTax": "31202000", "interestExpense": "115063000", "operatingIncome": "31202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7815000", "reportedCurrency": "USD", "netInterestIncome": "109221000", "nonInterestIncome": "None", "operatingExpenses": "87549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6784000", "sellingGeneralAndAdministrative": "52682000", "netIncomeFromContinuingOperations": "23387000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "377953000", "currentDebt": "None", "investments": "None", "totalAssets": "13831208000", "longTermDebt": "107659000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "746450000", "totalLiabilities": "12763943000", "otherCurrentAssets": "None", "totalCurrentAssets": "1391211000", "currentLongTermDebt": "None", "longTermInvestments": "728206000", "shortTermInvestments": "728206000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12439997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246493000", "shortLongTermDebtTotal": "107659000", "totalShareholderEquity": "1062889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12594790000", "totalCurrentLiabilities": "12594790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169153000", "cashAndShortTermInvestments": "663005000", "commonStockSharesOutstanding": "45795608", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "663005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23387000", "profitLoss": "None", "dividendPayout": "1369000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208169000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195383000", "cashflowFromInvestment": "-485060000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257066000, "cost_of_revenue": 138315000, "gross_profit": 118751000, "research_and_development": null, "selling_general_admin": 52682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31202000, "depreciation_amortisation": 6784000, "ebitda": 37986000, "interest_expense": 115063000, "interest_income": null, "other_non_operating": null, "pretax_income": 31202000, "tax_provision": 7815000, "effective_tax_rate": null, "net_income": 23428000, "net_income_continuing_ops": 23387000, "net_income_to_common": 23428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663005000, "short_term_investments": 728206000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1391211000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 819000, "goodwill_and_intangibles": 32978999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12439997000, "total_assets": 13831208000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12594790000, "long_term_debt": 107659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169153000, "total_liabilities": 12763943000, "total_debt": 107659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746450000, "total_equity": 1062889000, "shares_outstanding": 45795608, "operating_cash_flow": 208169000, "stock_based_compensation": 6945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485060000, "dividends_paid": 1369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195383000, "free_cash_flow": 209594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31202000", "ebitda": "37986000", "netIncome": "23428000", "grossProfit": "118751000", "depreciation": "None", "totalRevenue": "257066000", "costOfRevenue": "138315000", "interestIncome": "224284000", "incomeBeforeTax": "31202000", "interestExpense": "115063000", "operatingIncome": "31202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7815000", "reportedCurrency": "USD", "netInterestIncome": "109221000", "nonInterestIncome": "None", "operatingExpenses": "87549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6784000", "sellingGeneralAndAdministrative": "52682000", "netIncomeFromContinuingOperations": "23387000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "377953000", "currentDebt": "None", "investments": "None", "totalAssets": "13831208000", "longTermDebt": "107659000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "746450000", "totalLiabilities": "12763943000", "otherCurrentAssets": "None", "totalCurrentAssets": "1391211000", "currentLongTermDebt": "None", "longTermInvestments": "728206000", "shortTermInvestments": "728206000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12439997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246493000", "shortLongTermDebtTotal": "107659000", "totalShareholderEquity": "1062889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12594790000", "totalCurrentLiabilities": "12594790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169153000", "cashAndShortTermInvestments": "663005000", "commonStockSharesOutstanding": "45795608", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "663005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23387000", "profitLoss": "None", "dividendPayout": "1369000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208169000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195383000", "cashflowFromInvestment": "-485060000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 236340000, "cost_of_revenue": 141537000, "gross_profit": 94803000, "ebit": 13132000, "ebitda": 20106000, "pretax_income": 13132000, "tax_provision": 3464000, "net_income": 9717000, "net_income_to_common": 9717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744513000, "total_current_assets": 1445893000, "total_assets": 13595704000, "short_term_debt": null, "long_term_debt": 110247000, "total_debt": 110247000, "total_liabilities": 12564257000, "total_equity": 1027030000, "shares_outstanding": 45754000, "goodwill_and_intangibles": 33047999 }, "cash_flow": { "operating_cash_flow": 104977000, "capital_expenditure": 2294000, "free_cash_flow": 107271000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290582, "ticker_id": 2506, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13132000", "ebitda": "20106000", "netIncome": "9717000", "grossProfit": "94803000", "depreciation": "None", "totalRevenue": "236340000", "costOfRevenue": "141537000", "interestIncome": "213105000", "incomeBeforeTax": "13132000", "interestExpense": "112573000", "operatingIncome": "13132000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3464000", "reportedCurrency": "USD", "netInterestIncome": "100532000", "nonInterestIncome": "None", "operatingExpenses": "81671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6974000", "sellingGeneralAndAdministrative": "51559000", "netIncomeFromContinuingOperations": "9668000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "370513000", "currentDebt": "None", "investments": "None", "totalAssets": "13595704000", "longTermDebt": "110247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "888000", "reportedCurrency": "USD", "retainedEarnings": "724215000", "totalLiabilities": "12564257000", "otherCurrentAssets": "None", "totalCurrentAssets": "1445893000", "currentLongTermDebt": "None", "longTermInvestments": "701380000", "shortTermInvestments": "701380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12149811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259113000", "shortLongTermDebtTotal": "110247000", "totalShareholderEquity": "1027030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12395945000", "totalCurrentLiabilities": "12395945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168312000", "cashAndShortTermInvestments": "744513000", "commonStockSharesOutstanding": "45754000", "intangibleAssetsExcludingGoodwill": "888000", "cashAndCashEquivalentsAtCarryingValue": "744513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9668000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "2294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "629750000", "cashflowFromInvestment": "-599264000", "stockBasedCompensation": "6667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236340000, "cost_of_revenue": 141537000, "gross_profit": 94803000, "research_and_development": null, "selling_general_admin": 51559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13132000, "depreciation_amortisation": 6974000, "ebitda": 20106000, "interest_expense": 112573000, "interest_income": null, "other_non_operating": null, "pretax_income": 13132000, "tax_provision": 3464000, "effective_tax_rate": null, "net_income": 9717000, "net_income_continuing_ops": 9668000, "net_income_to_common": 9717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744513000, "short_term_investments": 701380000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1445893000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 888000, "goodwill_and_intangibles": 33047999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12149811000, "total_assets": 13595704000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12395945000, "long_term_debt": 110247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168312000, "total_liabilities": 12564257000, "total_debt": 110247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724215000, "total_equity": 1027030000, "shares_outstanding": 45754000, "operating_cash_flow": 104977000, "stock_based_compensation": 6667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599264000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 629750000, "free_cash_flow": 107271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13132000", "ebitda": "20106000", "netIncome": "9717000", "grossProfit": "94803000", "depreciation": "None", "totalRevenue": "236340000", "costOfRevenue": "141537000", "interestIncome": "213105000", "incomeBeforeTax": "13132000", "interestExpense": "112573000", "operatingIncome": "13132000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3464000", "reportedCurrency": "USD", "netInterestIncome": "100532000", "nonInterestIncome": "None", "operatingExpenses": "81671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6974000", "sellingGeneralAndAdministrative": "51559000", "netIncomeFromContinuingOperations": "9668000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "370513000", "currentDebt": "None", "investments": "None", "totalAssets": "13595704000", "longTermDebt": "110247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "888000", "reportedCurrency": "USD", "retainedEarnings": "724215000", "totalLiabilities": "12564257000", "otherCurrentAssets": "None", "totalCurrentAssets": "1445893000", "currentLongTermDebt": "None", "longTermInvestments": "701380000", "shortTermInvestments": "701380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12149811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259113000", "shortLongTermDebtTotal": "110247000", "totalShareholderEquity": "1027030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12395945000", "totalCurrentLiabilities": "12395945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168312000", "cashAndShortTermInvestments": "744513000", "commonStockSharesOutstanding": "45754000", "intangibleAssetsExcludingGoodwill": "888000", "cashAndCashEquivalentsAtCarryingValue": "744513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9668000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "2294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "629750000", "cashflowFromInvestment": "-599264000", "stockBasedCompensation": "6667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 239916000, "cost_of_revenue": 148675000, "gross_profit": 91241000, "ebit": 13229000, "ebitda": 19880000, "pretax_income": 13229000, "tax_provision": 3386000, "net_income": 9900000, "net_income_to_common": 9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609050000, "total_current_assets": 634394000, "total_assets": 12943380000, "short_term_debt": null, "long_term_debt": 112820000, "total_debt": 112820000, "total_liabilities": 11939884000, "total_equity": 999030000, "shares_outstanding": 46158000, "goodwill_and_intangibles": 56144000 }, "cash_flow": { "operating_cash_flow": 170685000, "capital_expenditure": 4018000, "free_cash_flow": 174703000, "dividends_paid": 1356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290583, "ticker_id": 2506, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13229000", "ebitda": "19880000", "netIncome": "9900000", "grossProfit": "91241000", "depreciation": "None", "totalRevenue": "239916000", "costOfRevenue": "148675000", "interestIncome": "212568000", "incomeBeforeTax": "13229000", "interestExpense": "115094000", "operatingIncome": "13229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3386000", "reportedCurrency": "USD", "netInterestIncome": "97474000", "nonInterestIncome": "None", "operatingExpenses": "78012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651000", "sellingGeneralAndAdministrative": "48267000", "netIncomeFromContinuingOperations": "9843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365607000", "currentDebt": "None", "investments": "None", "totalAssets": "12943380000", "longTermDebt": "112820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56144000", "reportedCurrency": "USD", "retainedEarnings": "715767000", "totalLiabilities": "11939884000", "otherCurrentAssets": "None", "totalCurrentAssets": "634394000", "currentLongTermDebt": "None", "longTermInvestments": "1248203000", "shortTermInvestments": "25344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264059000", "shortLongTermDebtTotal": "112820000", "totalShareholderEquity": "999030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760494000", "totalCurrentLiabilities": "11760494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179390000", "cashAndShortTermInvestments": "609050000", "commonStockSharesOutstanding": "46158000", "intangibleAssetsExcludingGoodwill": "56144000", "cashAndCashEquivalentsAtCarryingValue": "609050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9843000", "profitLoss": "None", "dividendPayout": "1356000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170685000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357753000", "cashflowFromInvestment": "-586223000", "stockBasedCompensation": "6492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239916000, "cost_of_revenue": 148675000, "gross_profit": 91241000, "research_and_development": null, "selling_general_admin": 48267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13229000, "depreciation_amortisation": 6651000, "ebitda": 19880000, "interest_expense": 115094000, "interest_income": null, "other_non_operating": null, "pretax_income": 13229000, "tax_provision": 3386000, "effective_tax_rate": null, "net_income": 9900000, "net_income_continuing_ops": 9843000, "net_income_to_common": 9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609050000, "short_term_investments": 25344000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634394000, "net_ppe": null, "goodwill": null, "intangible_assets": 56144000, "goodwill_and_intangibles": 56144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12308986000, "total_assets": 12943380000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11760494000, "long_term_debt": 112820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179390000, "total_liabilities": 11939884000, "total_debt": 112820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715767000, "total_equity": 999030000, "shares_outstanding": 46158000, "operating_cash_flow": 170685000, "stock_based_compensation": 6492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586223000, "dividends_paid": 1356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357753000, "free_cash_flow": 174703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13229000", "ebitda": "19880000", "netIncome": "9900000", "grossProfit": "91241000", "depreciation": "None", "totalRevenue": "239916000", "costOfRevenue": "148675000", "interestIncome": "212568000", "incomeBeforeTax": "13229000", "interestExpense": "115094000", "operatingIncome": "13229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3386000", "reportedCurrency": "USD", "netInterestIncome": "97474000", "nonInterestIncome": "None", "operatingExpenses": "78012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651000", "sellingGeneralAndAdministrative": "48267000", "netIncomeFromContinuingOperations": "9843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365607000", "currentDebt": "None", "investments": "None", "totalAssets": "12943380000", "longTermDebt": "112820000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56144000", "reportedCurrency": "USD", "retainedEarnings": "715767000", "totalLiabilities": "11939884000", "otherCurrentAssets": "None", "totalCurrentAssets": "634394000", "currentLongTermDebt": "None", "longTermInvestments": "1248203000", "shortTermInvestments": "25344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12308986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264059000", "shortLongTermDebtTotal": "112820000", "totalShareholderEquity": "999030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11760494000", "totalCurrentLiabilities": "11760494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179390000", "cashAndShortTermInvestments": "609050000", "commonStockSharesOutstanding": "46158000", "intangibleAssetsExcludingGoodwill": "56144000", "cashAndCashEquivalentsAtCarryingValue": "609050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9843000", "profitLoss": "None", "dividendPayout": "1356000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170685000", "capitalExpenditures": "4018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357753000", "cashflowFromInvestment": "-586223000", "stockBasedCompensation": "6492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 238274000, "cost_of_revenue": 146438000, "gross_profit": 91836000, "ebit": 17841000, "ebitda": 24148000, "pretax_income": 17841000, "tax_provision": 4816000, "net_income": 13025000, "net_income_to_common": 13025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666585000, "total_current_assets": 1900051000, "total_assets": 12607346000, "short_term_debt": null, "long_term_debt": 115371000, "total_debt": 115371000, "total_liabilities": 11599590000, "total_equity": 1007756000, "shares_outstanding": 45954000, "goodwill_and_intangibles": 52553000 }, "cash_flow": { "operating_cash_flow": 191014000, "capital_expenditure": 6407000, "free_cash_flow": 197421000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290585, "ticker_id": 2506, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17841000", "ebitda": "24148000", "netIncome": "13025000", "grossProfit": "91836000", "depreciation": "None", "totalRevenue": "238274000", "costOfRevenue": "146438000", "interestIncome": "208936000", "incomeBeforeTax": "17841000", "interestExpense": "111936000", "operatingIncome": "17841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "73995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6307000", "sellingGeneralAndAdministrative": "46457000", "netIncomeFromContinuingOperations": "13025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361925000", "currentDebt": "None", "investments": "None", "totalAssets": "12607346000", "longTermDebt": "115371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52553000", "reportedCurrency": "USD", "retainedEarnings": "707026000", "totalLiabilities": "11599590000", "otherCurrentAssets": "674850000", "totalCurrentAssets": "1900051000", "currentLongTermDebt": "None", "longTermInvestments": "1233466000", "shortTermInvestments": "1233466000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10707045000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267032000", "shortLongTermDebtTotal": "115371000", "totalShareholderEquity": "1007756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11400547000", "totalCurrentLiabilities": "11400547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199043000", "cashAndShortTermInvestments": "666585000", "commonStockSharesOutstanding": "45954000", "intangibleAssetsExcludingGoodwill": "52553000", "cashAndCashEquivalentsAtCarryingValue": "666585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13025000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191014000", "capitalExpenditures": "6407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688718000", "cashflowFromInvestment": "-828596000", "stockBasedCompensation": "6614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4426999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238274000, "cost_of_revenue": 146438000, "gross_profit": 91836000, "research_and_development": null, "selling_general_admin": 46457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17841000, "depreciation_amortisation": 6307000, "ebitda": 24148000, "interest_expense": 111936000, "interest_income": null, "other_non_operating": null, "pretax_income": 17841000, "tax_provision": 4816000, "effective_tax_rate": null, "net_income": 13025000, "net_income_continuing_ops": 13025000, "net_income_to_common": 13025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666585000, "short_term_investments": 1233466000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1900051000, "net_ppe": null, "goodwill": null, "intangible_assets": 52553000, "goodwill_and_intangibles": 52553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10707045000, "total_assets": 12607346000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11400547000, "long_term_debt": 115371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199043000, "total_liabilities": 11599590000, "total_debt": 115371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 707026000, "total_equity": 1007756000, "shares_outstanding": 45954000, "operating_cash_flow": 191014000, "stock_based_compensation": 6614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828596000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 688718000, "free_cash_flow": 197421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17841000", "ebitda": "24148000", "netIncome": "13025000", "grossProfit": "91836000", "depreciation": "None", "totalRevenue": "238274000", "costOfRevenue": "146438000", "interestIncome": "208936000", "incomeBeforeTax": "17841000", "interestExpense": "111936000", "operatingIncome": "17841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "73995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6307000", "sellingGeneralAndAdministrative": "46457000", "netIncomeFromContinuingOperations": "13025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361925000", "currentDebt": "None", "investments": "None", "totalAssets": "12607346000", "longTermDebt": "115371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52553000", "reportedCurrency": "USD", "retainedEarnings": "707026000", "totalLiabilities": "11599590000", "otherCurrentAssets": "674850000", "totalCurrentAssets": "1900051000", "currentLongTermDebt": "None", "longTermInvestments": "1233466000", "shortTermInvestments": "1233466000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10707045000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267032000", "shortLongTermDebtTotal": "115371000", "totalShareholderEquity": "1007756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11400547000", "totalCurrentLiabilities": "11400547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199043000", "cashAndShortTermInvestments": "666585000", "commonStockSharesOutstanding": "45954000", "intangibleAssetsExcludingGoodwill": "52553000", "cashAndCashEquivalentsAtCarryingValue": "666585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13025000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191014000", "capitalExpenditures": "6407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688718000", "cashflowFromInvestment": "-828596000", "stockBasedCompensation": "6614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4426999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 230545000, "cost_of_revenue": 118893000, "gross_profit": 111652000, "ebit": 36058000, "ebitda": 41401000, "pretax_income": 36058000, "tax_provision": 9095000, "net_income": 26963000, "net_income_to_common": 26963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615699000, "total_current_assets": 1766894000, "total_assets": 11868570000, "short_term_debt": null, "long_term_debt": 117745000, "total_debt": 117745000, "total_liabilities": 10907521000, "total_equity": 961049000, "shares_outstanding": 45525000, "goodwill_and_intangibles": 33366000 }, "cash_flow": { "operating_cash_flow": 83876000, "capital_expenditure": 17206000, "free_cash_flow": 101082000, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290586, "ticker_id": 2506, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36058000", "ebitda": "41401000", "netIncome": "26963000", "grossProfit": "111652000", "depreciation": "None", "totalRevenue": "230545000", "costOfRevenue": "118893000", "interestIncome": "198448000", "incomeBeforeTax": "36058000", "interestExpense": "107128000", "operatingIncome": "36058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9095000", "reportedCurrency": "USD", "netInterestIncome": "91320000", "nonInterestIncome": "None", "operatingExpenses": "75594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5343000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "356381000", "currentDebt": "None", "investments": "None", "totalAssets": "11868570000", "longTermDebt": "117745000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "695172000", "totalLiabilities": "10907521000", "otherCurrentAssets": "693914000", "totalCurrentAssets": "1766894000", "currentLongTermDebt": "None", "longTermInvestments": "1151195000", "shortTermInvestments": "1151195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10101676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117745000", "totalShareholderEquity": "961049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10707031000", "totalCurrentLiabilities": "10707031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200490000", "cashAndShortTermInvestments": "615699000", "commonStockSharesOutstanding": "45525000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "615699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26963000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83876000", "capitalExpenditures": "17206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319763000", "cashflowFromInvestment": "-385584000", "stockBasedCompensation": "6793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230545000, "cost_of_revenue": 118893000, "gross_profit": 111652000, "research_and_development": null, "selling_general_admin": 48904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36058000, "depreciation_amortisation": 5343000, "ebitda": 41401000, "interest_expense": 107128000, "interest_income": null, "other_non_operating": null, "pretax_income": 36058000, "tax_provision": 9095000, "effective_tax_rate": null, "net_income": 26963000, "net_income_continuing_ops": 26963000, "net_income_to_common": 26963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615699000, "short_term_investments": 1151195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1766894000, "net_ppe": null, "goodwill": 32160000, "intangible_assets": 1206000, "goodwill_and_intangibles": 33366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10101676000, "total_assets": 11868570000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10707031000, "long_term_debt": 117745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200490000, "total_liabilities": 10907521000, "total_debt": 117745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695172000, "total_equity": 961049000, "shares_outstanding": 45525000, "operating_cash_flow": 83876000, "stock_based_compensation": 6793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385584000, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319763000, "free_cash_flow": 101082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36058000", "ebitda": "41401000", "netIncome": "26963000", "grossProfit": "111652000", "depreciation": "None", "totalRevenue": "230545000", "costOfRevenue": "118893000", "interestIncome": "198448000", "incomeBeforeTax": "36058000", "interestExpense": "107128000", "operatingIncome": "36058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9095000", "reportedCurrency": "USD", "netInterestIncome": "91320000", "nonInterestIncome": "None", "operatingExpenses": "75594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5343000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "356381000", "currentDebt": "None", "investments": "None", "totalAssets": "11868570000", "longTermDebt": "117745000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1206000", "reportedCurrency": "USD", "retainedEarnings": "695172000", "totalLiabilities": "10907521000", "otherCurrentAssets": "693914000", "totalCurrentAssets": "1766894000", "currentLongTermDebt": "None", "longTermInvestments": "1151195000", "shortTermInvestments": "1151195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10101676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117745000", "totalShareholderEquity": "961049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10707031000", "totalCurrentLiabilities": "10707031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200490000", "cashAndShortTermInvestments": "615699000", "commonStockSharesOutstanding": "45525000", "intangibleAssetsExcludingGoodwill": "1206000", "cashAndCashEquivalentsAtCarryingValue": "615699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26963000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83876000", "capitalExpenditures": "17206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319763000", "cashflowFromInvestment": "-385584000", "stockBasedCompensation": "6793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 220555000, "cost_of_revenue": 118673000, "gross_profit": 101882000, "ebit": 22107000, "ebitda": 27088000, "pretax_income": 22107000, "tax_provision": -5479000, "net_income": 27586000, "net_income_to_common": 27586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597644000, "total_current_assets": 1718266000, "total_assets": 11505569000, "short_term_debt": null, "long_term_debt": 120242000, "total_debt": 120242000, "total_liabilities": 10577851000, "total_equity": 927718000, "shares_outstanding": 45641000, "goodwill_and_intangibles": 33472000 }, "cash_flow": { "operating_cash_flow": 90893000, "capital_expenditure": 21676000, "free_cash_flow": 112569000, "dividends_paid": 1345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290587, "ticker_id": 2506, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22107000", "ebitda": "27088000", "netIncome": "27586000", "grossProfit": "101882000", "depreciation": "None", "totalRevenue": "220555000", "costOfRevenue": "118673000", "interestIncome": "192420000", "incomeBeforeTax": "22107000", "interestExpense": "102309000", "operatingIncome": "22107000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5479000", "reportedCurrency": "USD", "netInterestIncome": "90111000", "nonInterestIncome": "None", "operatingExpenses": "79775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4981000", "sellingGeneralAndAdministrative": "50475000", "netIncomeFromContinuingOperations": "27586000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "349648000", "currentDebt": "None", "investments": "None", "totalAssets": "11505569000", "longTermDebt": "120242000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "669307000", "totalLiabilities": "10577851000", "otherCurrentAssets": "673805000", "totalCurrentAssets": "1718266000", "currentLongTermDebt": "None", "longTermInvestments": "1120622000", "shortTermInvestments": "1120622000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9787303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120242000", "totalShareholderEquity": "927718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10383361000", "totalCurrentLiabilities": "10383361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194490000", "cashAndShortTermInvestments": "597644000", "commonStockSharesOutstanding": "45641000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "597644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27586000", "profitLoss": "None", "dividendPayout": "1345000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90893000", "capitalExpenditures": "21676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202659000", "cashflowFromInvestment": "-278698000", "stockBasedCompensation": "6306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220555000, "cost_of_revenue": 118673000, "gross_profit": 101882000, "research_and_development": null, "selling_general_admin": 50475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22107000, "depreciation_amortisation": 4981000, "ebitda": 27088000, "interest_expense": 102309000, "interest_income": null, "other_non_operating": null, "pretax_income": 22107000, "tax_provision": -5479000, "effective_tax_rate": null, "net_income": 27586000, "net_income_continuing_ops": 27586000, "net_income_to_common": 27586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597644000, "short_term_investments": 1120622000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718266000, "net_ppe": null, "goodwill": 32160000, "intangible_assets": 1312000, "goodwill_and_intangibles": 33472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9787303000, "total_assets": 11505569000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10383361000, "long_term_debt": 120242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194490000, "total_liabilities": 10577851000, "total_debt": 120242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 669307000, "total_equity": 927718000, "shares_outstanding": 45641000, "operating_cash_flow": 90893000, "stock_based_compensation": 6306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278698000, "dividends_paid": 1345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202659000, "free_cash_flow": 112569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22107000", "ebitda": "27088000", "netIncome": "27586000", "grossProfit": "101882000", "depreciation": "None", "totalRevenue": "220555000", "costOfRevenue": "118673000", "interestIncome": "192420000", "incomeBeforeTax": "22107000", "interestExpense": "102309000", "operatingIncome": "22107000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5479000", "reportedCurrency": "USD", "netInterestIncome": "90111000", "nonInterestIncome": "None", "operatingExpenses": "79775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4981000", "sellingGeneralAndAdministrative": "50475000", "netIncomeFromContinuingOperations": "27586000" }, "balance": { "goodwill": "32160000", "inventory": "None", "commonStock": "349648000", "currentDebt": "None", "investments": "None", "totalAssets": "11505569000", "longTermDebt": "120242000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "669307000", "totalLiabilities": "10577851000", "otherCurrentAssets": "673805000", "totalCurrentAssets": "1718266000", "currentLongTermDebt": "None", "longTermInvestments": "1120622000", "shortTermInvestments": "1120622000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9787303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120242000", "totalShareholderEquity": "927718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10383361000", "totalCurrentLiabilities": "10383361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194490000", "cashAndShortTermInvestments": "597644000", "commonStockSharesOutstanding": "45641000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "597644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27586000", "profitLoss": "None", "dividendPayout": "1345000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90893000", "capitalExpenditures": "21676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202659000", "cashflowFromInvestment": "-278698000", "stockBasedCompensation": "6306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 198084000, "cost_of_revenue": 105955000, "gross_profit": 92129000, "ebit": 17484000, "ebitda": 22814000, "pretax_income": 17484000, "tax_provision": 1321000, "net_income": 16163000, "net_income_to_common": 16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582790000, "total_current_assets": 1708700000, "total_assets": 11271423000, "short_term_debt": 718000, "long_term_debt": 23354000, "total_debt": 24072000, "total_liabilities": 10684863000, "total_equity": 902666000, "shares_outstanding": 45306506, "goodwill_and_intangibles": 33577999 }, "cash_flow": { "operating_cash_flow": 170246000, "capital_expenditure": 21608000, "free_cash_flow": 191854000, "dividends_paid": 1336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290588, "ticker_id": 2506, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17484000", "ebitda": "22814000", "netIncome": "16163000", "grossProfit": "92129000", "depreciation": "None", "totalRevenue": "198084000", "costOfRevenue": "105955000", "interestIncome": "186536000", "incomeBeforeTax": "17484000", "interestExpense": "96960000", "operatingIncome": "17484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1321000", "reportedCurrency": "USD", "netInterestIncome": "89576000", "nonInterestIncome": "None", "operatingExpenses": "74645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5330000", "sellingGeneralAndAdministrative": "48365000", "netIncomeFromContinuingOperations": "16163000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "344568000", "currentDebt": "None", "investments": "None", "totalAssets": "11271423000", "longTermDebt": "23354000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "642817000", "totalLiabilities": "10684863000", "otherCurrentAssets": "652771000", "totalCurrentAssets": "1708700000", "currentLongTermDebt": "0", "longTermInvestments": "1126160000", "shortTermInvestments": "1126160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23354000", "totalShareholderEquity": "902666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "5272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23354000", "cashAndShortTermInvestments": "582790000", "commonStockSharesOutstanding": "45306506", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "582790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16163000", "profitLoss": "None", "dividendPayout": "1336000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170246000", "capitalExpenditures": "21608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266015000", "cashflowFromInvestment": "-388495000", "stockBasedCompensation": "5172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198084000, "cost_of_revenue": 105955000, "gross_profit": 92129000, "research_and_development": null, "selling_general_admin": 48365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17484000, "depreciation_amortisation": 5330000, "ebitda": 22814000, "interest_expense": 96960000, "interest_income": null, "other_non_operating": null, "pretax_income": 17484000, "tax_provision": 1321000, "effective_tax_rate": null, "net_income": 16163000, "net_income_continuing_ops": 16163000, "net_income_to_common": 16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582790000, "short_term_investments": 1126160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1708700000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 1418000, "goodwill_and_intangibles": 33577999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257881000, "total_assets": 11271423000, "short_term_debt": 718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5272000, "long_term_debt": 23354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23354000, "total_liabilities": 10684863000, "total_debt": 24072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642817000, "total_equity": 902666000, "shares_outstanding": 45306506, "operating_cash_flow": 170246000, "stock_based_compensation": 5172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388495000, "dividends_paid": 1336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266015000, "free_cash_flow": 191854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17484000", "ebitda": "22814000", "netIncome": "16163000", "grossProfit": "92129000", "depreciation": "None", "totalRevenue": "198084000", "costOfRevenue": "105955000", "interestIncome": "186536000", "incomeBeforeTax": "17484000", "interestExpense": "96960000", "operatingIncome": "17484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1321000", "reportedCurrency": "USD", "netInterestIncome": "89576000", "nonInterestIncome": "None", "operatingExpenses": "74645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5330000", "sellingGeneralAndAdministrative": "48365000", "netIncomeFromContinuingOperations": "16163000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "344568000", "currentDebt": "None", "investments": "None", "totalAssets": "11271423000", "longTermDebt": "23354000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "642817000", "totalLiabilities": "10684863000", "otherCurrentAssets": "652771000", "totalCurrentAssets": "1708700000", "currentLongTermDebt": "0", "longTermInvestments": "1126160000", "shortTermInvestments": "1126160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23354000", "totalShareholderEquity": "902666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4554000", "totalCurrentLiabilities": "5272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23354000", "cashAndShortTermInvestments": "582790000", "commonStockSharesOutstanding": "45306506", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "582790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16163000", "profitLoss": "None", "dividendPayout": "1336000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170246000", "capitalExpenditures": "21608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266015000", "cashflowFromInvestment": "-388495000", "stockBasedCompensation": "5172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 216038000, "cost_of_revenue": 101480000, "gross_profit": 114558000, "ebit": 42760000, "ebitda": 48254000, "pretax_income": 42760000, "tax_provision": 2967000, "net_income": 39793000, "net_income_to_common": 39793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538524000, "total_current_assets": 1638402000, "total_assets": 10950460000, "short_term_debt": null, "long_term_debt": 25847000, "total_debt": 25847000, "total_liabilities": 10100092000, "total_equity": 850368000, "shares_outstanding": 45268745, "goodwill_and_intangibles": 33683999 }, "cash_flow": { "operating_cash_flow": -13399000, "capital_expenditure": 1576000, "free_cash_flow": -11823000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290590, "ticker_id": 2506, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42760000", "ebitda": "48254000", "netIncome": "39793000", "grossProfit": "114558000", "depreciation": "None", "totalRevenue": "216038000", "costOfRevenue": "101480000", "interestIncome": "180611000", "incomeBeforeTax": "42760000", "interestExpense": "91201000", "operatingIncome": "42760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2967000", "reportedCurrency": "USD", "netInterestIncome": "89410000", "nonInterestIncome": "None", "operatingExpenses": "71798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "47062000", "netIncomeFromContinuingOperations": "39793000" }, "balance": { "goodwill": "32159999", "inventory": "6701000", "commonStock": "340929000", "currentDebt": "None", "investments": "None", "totalAssets": "10950460000", "longTermDebt": "25847000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1524000", "reportedCurrency": "USD", "retainedEarnings": "627759000", "totalLiabilities": "10100092000", "otherCurrentAssets": "635004000", "totalCurrentAssets": "1638402000", "currentLongTermDebt": "None", "longTermInvestments": "1099878000", "shortTermInvestments": "1099878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357919000", "currentAccountsPayable": "10003642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258041000", "shortLongTermDebtTotal": "25847000", "totalShareholderEquity": "850368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "5045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25847000", "cashAndShortTermInvestments": "538524000", "commonStockSharesOutstanding": "45268745", "intangibleAssetsExcludingGoodwill": "1524000", "cashAndCashEquivalentsAtCarryingValue": "538524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6297000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13399000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20244000", "cashflowFromInvestment": "-1386427000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216038000, "cost_of_revenue": 101480000, "gross_profit": 114558000, "research_and_development": null, "selling_general_admin": 47062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42760000, "depreciation_amortisation": 5494000, "ebitda": 48254000, "interest_expense": 91201000, "interest_income": null, "other_non_operating": null, "pretax_income": 42760000, "tax_provision": 2967000, "effective_tax_rate": null, "net_income": 39793000, "net_income_continuing_ops": 39793000, "net_income_to_common": 39793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538524000, "short_term_investments": 1099878000, "net_receivables": null, "inventory": 6701000, "other_current_assets": null, "total_current_assets": 1638402000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 1524000, "goodwill_and_intangibles": 33683999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1357919000, "total_assets": 10950460000, "short_term_debt": null, "accounts_payable": 10003642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5045000, "long_term_debt": 25847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25847000, "total_liabilities": 10100092000, "total_debt": 25847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627759000, "total_equity": 850368000, "shares_outstanding": 45268745, "operating_cash_flow": -13399000, "stock_based_compensation": 537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386427000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20244000, "free_cash_flow": -11823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42760000", "ebitda": "48254000", "netIncome": "39793000", "grossProfit": "114558000", "depreciation": "None", "totalRevenue": "216038000", "costOfRevenue": "101480000", "interestIncome": "180611000", "incomeBeforeTax": "42760000", "interestExpense": "91201000", "operatingIncome": "42760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2967000", "reportedCurrency": "USD", "netInterestIncome": "89410000", "nonInterestIncome": "None", "operatingExpenses": "71798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5494000", "sellingGeneralAndAdministrative": "47062000", "netIncomeFromContinuingOperations": "39793000" }, "balance": { "goodwill": "32159999", "inventory": "6701000", "commonStock": "340929000", "currentDebt": "None", "investments": "None", "totalAssets": "10950460000", "longTermDebt": "25847000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1524000", "reportedCurrency": "USD", "retainedEarnings": "627759000", "totalLiabilities": "10100092000", "otherCurrentAssets": "635004000", "totalCurrentAssets": "1638402000", "currentLongTermDebt": "None", "longTermInvestments": "1099878000", "shortTermInvestments": "1099878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357919000", "currentAccountsPayable": "10003642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258041000", "shortLongTermDebtTotal": "25847000", "totalShareholderEquity": "850368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "5045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25847000", "cashAndShortTermInvestments": "538524000", "commonStockSharesOutstanding": "45268745", "intangibleAssetsExcludingGoodwill": "1524000", "cashAndCashEquivalentsAtCarryingValue": "538524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6297000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13399000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20244000", "cashflowFromInvestment": "-1386427000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "income_statement": { "revenue": 192481000, "cost_of_revenue": 98438000, "gross_profit": 94043000, "ebit": 18973000, "ebitda": 24227000, "pretax_income": 18973000, "tax_provision": 1429000, "net_income": 17544000, "net_income_to_common": 17544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812131000, "total_current_assets": 1945277000, "total_assets": 10819196000, "short_term_debt": null, "long_term_debt": 28317000, "total_debt": 28317000, "total_liabilities": 9986708000, "total_equity": 832488000, "shares_outstanding": 44835089, "goodwill_and_intangibles": 33792999 }, "cash_flow": { "operating_cash_flow": 136482000, "capital_expenditure": 6563000, "free_cash_flow": 143045000, "dividends_paid": 1330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290591, "ticker_id": 2506, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:32.294188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18973000", "ebitda": "24227000", "netIncome": "17544000", "grossProfit": "94043000", "depreciation": "None", "totalRevenue": "192481000", "costOfRevenue": "98438000", "interestIncome": "169712000", "incomeBeforeTax": "18973000", "interestExpense": "85410000", "operatingIncome": "18973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1429000", "reportedCurrency": "USD", "netInterestIncome": "84302000", "nonInterestIncome": "None", "operatingExpenses": "75070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000", "sellingGeneralAndAdministrative": "48127000", "netIncomeFromContinuingOperations": "17544000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "341032000", "currentDebt": "None", "investments": "None", "totalAssets": "10819196000", "longTermDebt": "28317000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "589036000", "totalLiabilities": "9986708000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "1945277000", "currentLongTermDebt": "None", "longTermInvestments": "1133146000", "shortTermInvestments": "1133146000", "currentNetReceivables": "31042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402631000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269485000", "shortLongTermDebtTotal": "28317000", "totalShareholderEquity": "832488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9879111000", "totalCurrentLiabilities": "4211000", "otherNonCurrentLiabilities": "79280000", "totalNonCurrentLiabilities": "28317000", "cashAndShortTermInvestments": "812131000", "commonStockSharesOutstanding": "44835089", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "812131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17544000", "profitLoss": "None", "dividendPayout": "1330000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136482000", "capitalExpenditures": "6563000", "changeInReceivables": "13836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "453385000", "cashflowFromInvestment": "-244922000", "stockBasedCompensation": "6312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192481000, "cost_of_revenue": 98438000, "gross_profit": 94043000, "research_and_development": null, "selling_general_admin": 48127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18973000, "depreciation_amortisation": 5254000, "ebitda": 24227000, "interest_expense": 85410000, "interest_income": null, "other_non_operating": null, "pretax_income": 18973000, "tax_provision": 1429000, "effective_tax_rate": null, "net_income": 17544000, "net_income_continuing_ops": 17544000, "net_income_to_common": 17544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812131000, "short_term_investments": 1133146000, "net_receivables": 31042000, "inventory": null, "other_current_assets": null, "total_current_assets": 1945277000, "net_ppe": null, "goodwill": 32159999, "intangible_assets": 1633000, "goodwill_and_intangibles": 33792999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1402631000, "total_assets": 10819196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4211000, "long_term_debt": 28317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28317000, "total_liabilities": 9986708000, "total_debt": 28317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589036000, "total_equity": 832488000, "shares_outstanding": 44835089, "operating_cash_flow": 136482000, "stock_based_compensation": 6312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244922000, "dividends_paid": 1330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453385000, "free_cash_flow": 143045000, "net_change_in_cash": 344945000 }, "raw_data": { "income": { "ebit": "18973000", "ebitda": "24227000", "netIncome": "17544000", "grossProfit": "94043000", "depreciation": "None", "totalRevenue": "192481000", "costOfRevenue": "98438000", "interestIncome": "169712000", "incomeBeforeTax": "18973000", "interestExpense": "85410000", "operatingIncome": "18973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1429000", "reportedCurrency": "USD", "netInterestIncome": "84302000", "nonInterestIncome": "None", "operatingExpenses": "75070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000", "sellingGeneralAndAdministrative": "48127000", "netIncomeFromContinuingOperations": "17544000" }, "balance": { "goodwill": "32159999", "inventory": "None", "commonStock": "341032000", "currentDebt": "None", "investments": "None", "totalAssets": "10819196000", "longTermDebt": "28317000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "589036000", "totalLiabilities": "9986708000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "1945277000", "currentLongTermDebt": "None", "longTermInvestments": "1133146000", "shortTermInvestments": "1133146000", "currentNetReceivables": "31042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402631000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269485000", "shortLongTermDebtTotal": "28317000", "totalShareholderEquity": "832488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9879111000", "totalCurrentLiabilities": "4211000", "otherNonCurrentLiabilities": "79280000", "totalNonCurrentLiabilities": "28317000", "cashAndShortTermInvestments": "812131000", "commonStockSharesOutstanding": "44835089", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "812131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17544000", "profitLoss": "None", "dividendPayout": "1330000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136482000", "capitalExpenditures": "6563000", "changeInReceivables": "13836000", "changeInExchangeRate": "None", "cashflowFromFinancing": "453385000", "cashflowFromInvestment": "-244922000", "stockBasedCompensation": "6312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }