{ "ticker": { "uuid": "b71a9c35-c3ef-4e21-ad58-70d835a80769", "symbol": "NMAI", "name": "Nuveen Multi-Asset Income Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b71a9c35-c3ef-4e21-ad58-70d835a80769/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71a9c35-c3ef-4e21-ad58-70d835a80769/" }, "ticker_metadata": { "id": 2863, "uuid": "b71a9c35-c3ef-4e21-ad58-70d835a80769", "symbol": "NMAI", "name": "Nuveen Multi-Asset Income Fund", "asset_type": "equity", "market_cap": 468293000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Nuveen Multi-Asset Income Fund (NMAI) is a strategically diversified investment vehicle designed to provide institutional investors with a robust steady stream of income and total return through a balanced allocation across equities, fixed income, and alternative investments. The fund employs a comprehensive investment strategy aimed at enhancing yield while proficiently managing risk, tapping into a diverse array of opportunities across domestic and international markets. Backed by the extensive expertise of Nuveen's portfolio management team, NMAI presents a compelling option for those seeking stability and consistent income generation in the current dynamic economic environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b71a9c35-c3ef-4e21-ad58-70d835a80769", "symbol": "NMAI", "name": "Nuveen Multi-Asset Income Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b71a9c35-c3ef-4e21-ad58-70d835a80769/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71a9c35-c3ef-4e21-ad58-70d835a80769/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.86, "quality": 0.81, "momentum": 0.72, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 13.66, "market_cap": 456594310.7, "pe_ratio": 3.9012, "earnings_yield": 0.2563, "ebitda_to_ev": 0.275, "shareholder_yield": 0.2154, "roe": 0.2446, "piotroski_f_score": 5, "momentum_12_1": 0.2476, "volatility_252d": 0.1563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.161311+00:00", "batch_id": "" }, "size": { "price_close": 13.66, "market_cap": 456594310.7, "market_cap_usd": 456594310.7, "enterprise_value": 494737591.7, "shares_outstanding": 33425645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.9012, "pb_ratio": 0.9543, "ptbv_ratio": 0.9543, "ps_ratio": 4.3989, "pcf_ratio": 20.4528, "pfcf_ratio": 20.4528, "ev_ebitda": 3.6359, "ev_ebit": 3.6355, "ev_sales": 4.7664, "ev_fcf": 22.1614, "earnings_yield": 0.2563, "fcf_yield": 0.0451, "price_to_sales": 4.3989, "price_to_book": 0.9543, "price_to_cashflow": 20.4528, "ebitda_to_ev": 0.275, "sales_yield": 0.2098 }, "yield": { "dividend_yield": 0.2154, "buyback_yield": 0, "shareholder_yield": 0.2154, "debt_paydown_yield": null, "total_yield": 0.2154 }, "quality": { "gross_margin": 0.8805, "operating_margin": 1.3111, "net_margin": 1.1276, "ebitda_margin": 1.3109, "fcf_margin": 0.2151, "roe": 0.2446, "roa": 0.1684, "roic": 0.1976, "roc_greenblatt": null, "asset_turnover": 0.1493, "cash_conversion": 0.1907, "accruals_ratio": 0.1363, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.1969, "earnings_stability_5y": 0.2865, "revenue_stability_5y": 9.76, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4527, "net_debt_to_ebitda": 0.2803, "debt_to_assets": 0.0549, "interest_coverage": 14.7262, "current_ratio": 0.4268, "quick_ratio": 0.4268, "net_debt": 38143281, "local_beta": -0.0002, "volatility_252d": 0.1563, "volatility_60d": 0.3792, "max_drawdown_12m": -0.1151, "risk_adjusted_momentum": 1.5839 }, "growth": { "revenue_growth_1y": 1.9668, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1246, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0867, "revenue_growth": 1.9668, "earnings_growth": -0.1246 }, "momentum": { "price_return_1m": -0.0274, "price_return_3m": 0.0756, "price_return_6m": 0.0793, "price_return_9m": 0.1644, "price_return_12m": 0.2134, "price_return_12m_ex1m": 0.2476, "momentum_6m": 0.0793, "momentum_12m": 0.2134, "momentum_12_1": 0.2476, "distance_from_52w_high": -0.0394, "distance_from_52w_low": 0.2305, "relative_strength": 0.1134 }, "raw_ttm": { "revenue_ttm": 103796701, "gross_profit_ttm": 91396637, "ebit_ttm": 136084076, "ebitda_ttm": 136069074, "net_income_ttm": 117040345, "eps_diluted_ttm": 3.5015, "operating_cash_flow_ttm": 22324242, "capital_expenditure_ttm": 8, "fcf_ttm": 22324250, "dividends_paid_ttm": 98338248, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9240970, "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_current_liabilities": 38171815, "net_ppe": null, "total_assets": 695086698, "total_debt": 38171815, "total_equity": 478475761, "net_working_capital": 16262746, "book_value_per_share": 14.3146, "retained_earnings": 86662040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.3146 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 70, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 7, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42 }, "composites": { "value_composite": 14, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8346, "os_score": 0.94, "value_percentile": 0.86, "quality_percentile": 0.81, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4657, "ticker_id": 2863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.161311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.66, "market_cap": 456594310.7, "market_cap_usd": 456594310.7, "enterprise_value": 494737591.7, "shares_outstanding": 33425645, "fx_rate_to_usd": null, "pe_ratio": 3.90117024, "pb_ratio": 0.95426842, "ptbv_ratio": 0.95426842, "ps_ratio": 4.39892893, "pcf_ratio": 20.45284721, "pfcf_ratio": 20.45283988, "ev_ebitda": 3.63592973, "ev_ebit": 3.6355289, "ev_sales": 4.7664096, "ev_fcf": 22.1614429, "earnings_yield": 0.25633334, "fcf_yield": 0.04512342, "dividend_yield": 0.21537335, "buyback_yield": 0, "shareholder_yield": 0.21537335, "debt_paydown_yield": null, "total_yield": 0.21537335, "gross_margin": 0.88053509, "operating_margin": 1.3110636, "net_margin": 1.12759215, "ebitda_margin": 1.31091906, "fcf_margin": 0.21507668, "roe": 0.24461081, "roa": 0.16838237, "roic": 0.19755961, "roc_greenblatt": null, "asset_turnover": 0.14932914, "cash_conversion": 0.19073978, "accruals_ratio": 0.13626516, "sbc_to_revenue": null, "debt_to_equity": 0.45271037, "net_debt_to_ebitda": 0.28032293, "debt_to_assets": 0.05491662, "interest_coverage": 14.72616792, "current_ratio": 0.42678819, "quick_ratio": 0.42678819, "net_debt": 38143281, "revenue_growth_1y": 1.9667635, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12462164, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08667224, "piotroski_f_score": 5, "altman_z_score": 2.19691809, "earnings_stability_5y": 0.286513, "revenue_stability_5y": 9.759969, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02743959, "price_return_3m": 0.07559902, "price_return_6m": 0.07925321, "price_return_9m": 0.16435671, "price_return_12m": 0.2134025, "price_return_12m_ex1m": 0.24763715, "distance_from_52w_high": -0.03938115, "distance_from_52w_low": 0.23045327, "relative_strength": 0.11343892, "local_beta": -0.0002, "volatility_252d": 0.156348, "volatility_60d": 0.379186, "max_drawdown_12m": -0.11508087, "revenue_ttm": 103796701, "gross_profit_ttm": 91396637, "ebit_ttm": 136084076, "ebitda_ttm": 136069074, "net_income_ttm": 117040345, "eps_diluted_ttm": 3.50151343, "operating_cash_flow_ttm": 22324242, "capital_expenditure_ttm": 8, "fcf_ttm": 22324250, "dividends_paid_ttm": 98338248, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9240970, "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_current_liabilities": 38171815, "net_ppe": null, "total_assets": 695086698, "total_debt": 38171815, "total_equity": 478475761, "net_working_capital": 16262746, "book_value_per_share": 14.31463061, "retained_earnings": 86662040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.31463061, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 70, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 7, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 14, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.66, "os": 0.94, "value": 0.86, "quality": 0.81, "momentum": 0.72, "confidence": 0.894, "coverage": 1, "pe_ratio": 3.9012, "earnings_yield": 0.2563, "shareholder_yield": 0.2154, "roe": 0.2446, "momentum_12_1": 0.2476, "complete_fields": { "id": 4657, "ticker_id": 2863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.161311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.66, "market_cap": 456594310.7, "market_cap_usd": 456594310.7, "enterprise_value": 494737591.7, "shares_outstanding": 33425645, "fx_rate_to_usd": null, "pe_ratio": 3.90117024, "pb_ratio": 0.95426842, "ptbv_ratio": 0.95426842, "ps_ratio": 4.39892893, "pcf_ratio": 20.45284721, "pfcf_ratio": 20.45283988, "ev_ebitda": 3.63592973, "ev_ebit": 3.6355289, "ev_sales": 4.7664096, "ev_fcf": 22.1614429, "earnings_yield": 0.25633334, "fcf_yield": 0.04512342, "dividend_yield": 0.21537335, "buyback_yield": 0, "shareholder_yield": 0.21537335, "debt_paydown_yield": null, "total_yield": 0.21537335, "gross_margin": 0.88053509, "operating_margin": 1.3110636, "net_margin": 1.12759215, "ebitda_margin": 1.31091906, "fcf_margin": 0.21507668, "roe": 0.24461081, "roa": 0.16838237, "roic": 0.19755961, "roc_greenblatt": null, "asset_turnover": 0.14932914, "cash_conversion": 0.19073978, "accruals_ratio": 0.13626516, "sbc_to_revenue": null, "debt_to_equity": 0.45271037, "net_debt_to_ebitda": 0.28032293, "debt_to_assets": 0.05491662, "interest_coverage": 14.72616792, "current_ratio": 0.42678819, "quick_ratio": 0.42678819, "net_debt": 38143281, "revenue_growth_1y": 1.9667635, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12462164, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08667224, "piotroski_f_score": 5, "altman_z_score": 2.19691809, "earnings_stability_5y": 0.286513, "revenue_stability_5y": 9.759969, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02743959, "price_return_3m": 0.07559902, "price_return_6m": 0.07925321, "price_return_9m": 0.16435671, "price_return_12m": 0.2134025, "price_return_12m_ex1m": 0.24763715, "distance_from_52w_high": -0.03938115, "distance_from_52w_low": 0.23045327, "relative_strength": 0.11343892, "local_beta": -0.0002, "volatility_252d": 0.156348, "volatility_60d": 0.379186, "max_drawdown_12m": -0.11508087, "revenue_ttm": 103796701, "gross_profit_ttm": 91396637, "ebit_ttm": 136084076, "ebitda_ttm": 136069074, "net_income_ttm": 117040345, "eps_diluted_ttm": 3.50151343, "operating_cash_flow_ttm": 22324242, "capital_expenditure_ttm": 8, "fcf_ttm": 22324250, "dividends_paid_ttm": 98338248, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9240970, "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_current_liabilities": 38171815, "net_ppe": null, "total_assets": 695086698, "total_debt": 38171815, "total_equity": 478475761, "net_working_capital": 16262746, "book_value_per_share": 14.31463061, "retained_earnings": 86662040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.31463061, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 76, "rank_pcf": 77, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 70, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 7, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 14, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": null, "total_debt": 38171815, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303715, "ticker_id": 2863, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "90506242", "netIncome": "81265272", "grossProfit": "66961457", "depreciation": "None", "totalRevenue": "73071147", "costOfRevenue": "6109690", "interestIncome": "20252609", "incomeBeforeTax": "81265272", "interestExpense": "9240970", "operatingIncome": "90644273", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11011639", "nonInterestIncome": "None", "operatingExpenses": "-23682816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6109690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "700072", "netIncomeFromContinuingOperations": "81265272" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "695086698", "longTermDebt": "None", "shortTermDebt": "38171815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86662040", "totalLiabilities": "216610937", "otherCurrentAssets": "None", "totalCurrentAssets": "16291280", "currentLongTermDebt": "None", "longTermInvestments": "689024227", "shortTermInvestments": "10300000", "currentNetReceivables": "5962746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678795418", "currentAccountsPayable": "2455083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213093610", "totalShareholderEquity": "478475761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2455083", "totalCurrentLiabilities": "38171815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178439122", "cashAndShortTermInvestments": "28534", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81265272", "profitLoss": "None", "dividendPayout": "43102369", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8517996", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17793869", "cashflowFromInvestment": "9260469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43102369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "research_and_development": null, "selling_general_admin": 700072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90644273, "depreciation_amortisation": null, "ebitda": 90506242, "interest_expense": 9240970, "interest_income": null, "other_non_operating": null, "pretax_income": 81265272, "tax_provision": null, "effective_tax_rate": null, "net_income": 81265272, "net_income_continuing_ops": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28534, "short_term_investments": 10300000, "net_receivables": 5962746, "inventory": null, "other_current_assets": null, "total_current_assets": 16291280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678795418, "total_assets": 695086698, "short_term_debt": 38171815, "accounts_payable": 2455083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38171815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178439122, "total_liabilities": 216610937, "total_debt": 38171815, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86662040, "total_equity": 478475761, "shares_outstanding": 33425645, "operating_cash_flow": 8517996, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9260469, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17793869, "free_cash_flow": 8518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "90506242", "netIncome": "81265272", "grossProfit": "66961457", "depreciation": "None", "totalRevenue": "73071147", "costOfRevenue": "6109690", "interestIncome": "20252609", "incomeBeforeTax": "81265272", "interestExpense": "9240970", "operatingIncome": "90644273", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11011639", "nonInterestIncome": "None", "operatingExpenses": "-23682816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6109690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "700072", "netIncomeFromContinuingOperations": "81265272" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "695086698", "longTermDebt": "None", "shortTermDebt": "38171815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86662040", "totalLiabilities": "216610937", "otherCurrentAssets": "None", "totalCurrentAssets": "16291280", "currentLongTermDebt": "None", "longTermInvestments": "689024227", "shortTermInvestments": "10300000", "currentNetReceivables": "5962746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678795418", "currentAccountsPayable": "2455083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213093610", "totalShareholderEquity": "478475761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2455083", "totalCurrentLiabilities": "38171815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178439122", "cashAndShortTermInvestments": "28534", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81265272", "profitLoss": "None", "dividendPayout": "43102369", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8517996", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17793869", "cashflowFromInvestment": "9260469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43102369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 30725554, "cost_of_revenue": 9500802, "gross_profit": 37480278, "ebit": 45439803, "ebitda": 45439803, "pretax_income": 35775073, "tax_provision": null, "net_income": 35775073, "net_income_to_common": 35775073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938, "total_current_assets": 25918938, "total_assets": 650242879, "short_term_debt": 12963966, "long_term_debt": null, "total_debt": 12963966, "total_liabilities": 209930021, "total_equity": 440312858, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28234776, "capital_expenditure": 4, "free_cash_flow": 28234780, "dividends_paid": 55235879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303718, "ticker_id": 2863, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45439803", "netIncome": "35775073", "grossProfit": "37480278", "depreciation": "None", "totalRevenue": "30725554", "costOfRevenue": "9500802", "interestIncome": "19247694", "incomeBeforeTax": "35775073", "interestExpense": "9500802", "operatingIncome": "45439803", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9746892", "nonInterestIncome": "None", "operatingExpenses": "1705205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300871", "netIncomeFromContinuingOperations": "35775073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "650242879", "longTermDebt": "None", "shortTermDebt": "12963966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18691501", "totalLiabilities": "209930021", "otherCurrentAssets": "-5417720", "totalCurrentAssets": "25918938", "currentLongTermDebt": "None", "longTermInvestments": "644697405", "shortTermInvestments": "25875000", "currentNetReceivables": "5417720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644697405", "currentAccountsPayable": "5734137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203271751", "totalShareholderEquity": "440312858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12963966", "totalCurrentLiabilities": "5734137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204195884", "cashAndShortTermInvestments": "43938", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35775073", "profitLoss": "None", "dividendPayout": "55235879", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28234776", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28205888", "cashflowFromInvestment": "16903530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55235879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30725554, "cost_of_revenue": 9500802, "gross_profit": 37480278, "research_and_development": null, "selling_general_admin": 1300871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45439803, "depreciation_amortisation": null, "ebitda": 45439803, "interest_expense": 9500802, "interest_income": null, "other_non_operating": null, "pretax_income": 35775073, "tax_provision": null, "effective_tax_rate": null, "net_income": 35775073, "net_income_continuing_ops": 35775073, "net_income_to_common": 35775073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43938, "short_term_investments": 25875000, "net_receivables": 5417720, "inventory": null, "other_current_assets": null, "total_current_assets": 25918938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644697405, "total_assets": 650242879, "short_term_debt": 12963966, "accounts_payable": 5734137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5734137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204195884, "total_liabilities": 209930021, "total_debt": 12963966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18691501, "total_equity": 440312858, "shares_outstanding": 33425645, "operating_cash_flow": 28234776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16903530, "dividends_paid": 55235879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28205888, "free_cash_flow": 28234780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45439803", "netIncome": "35775073", "grossProfit": "37480278", "depreciation": "None", "totalRevenue": "30725554", "costOfRevenue": "9500802", "interestIncome": "19247694", "incomeBeforeTax": "35775073", "interestExpense": "9500802", "operatingIncome": "45439803", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9746892", "nonInterestIncome": "None", "operatingExpenses": "1705205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300871", "netIncomeFromContinuingOperations": "35775073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "650242879", "longTermDebt": "None", "shortTermDebt": "12963966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18691501", "totalLiabilities": "209930021", "otherCurrentAssets": "-5417720", "totalCurrentAssets": "25918938", "currentLongTermDebt": "None", "longTermInvestments": "644697405", "shortTermInvestments": "25875000", "currentNetReceivables": "5417720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644697405", "currentAccountsPayable": "5734137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203271751", "totalShareholderEquity": "440312858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12963966", "totalCurrentLiabilities": "5734137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204195884", "cashAndShortTermInvestments": "43938", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35775073", "profitLoss": "None", "dividendPayout": "55235879", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28234776", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28205888", "cashflowFromInvestment": "16903530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55235879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 9114426, "cost_of_revenue": 6005418, "gross_profit": 55989806, "ebit": 54702394, "ebitda": 65435798, "pretax_income": 54870289, "tax_provision": -10733406, "net_income": 54870289, "net_income_to_common": 54870289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15050, "total_current_assets": 6488685, "total_assets": 642089693, "short_term_debt": 91437162, "long_term_debt": null, "total_debt": 91437162, "total_liabilities": 182316029, "total_equity": 459773664, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11314280, "capital_expenditure": 0, "free_cash_flow": 11314280, "dividends_paid": 43453338, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303721, "ticker_id": 2863, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54702394", "ebitda": "65435798", "netIncome": "54870289", "grossProfit": "55989806", "depreciation": "None", "totalRevenue": "9114426", "costOfRevenue": "6005418", "interestIncome": "19000622", "incomeBeforeTax": "54870289", "interestExpense": "10554761", "operatingIncome": "65435798", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10733406", "reportedCurrency": "USD", "netInterestIncome": "8445861", "nonInterestIncome": "None", "operatingExpenses": "1119517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "576479", "netIncomeFromContinuingOperations": "54870289" }, "balance": { "goodwill": "None", "inventory": "29888685", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "642089693", "longTermDebt": "None", "shortTermDebt": "91437162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4387888", "totalLiabilities": "182316029", "otherCurrentAssets": "-53288685", "totalCurrentAssets": "6488685", "currentLongTermDebt": "None", "longTermInvestments": "635360160", "shortTermInvestments": "23400000", "currentNetReceivables": "6473635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635360160", "currentAccountsPayable": "4212933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176853162", "totalShareholderEquity": "459773664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91437162", "totalCurrentLiabilities": "4212933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176853162", "cashAndShortTermInvestments": "15050", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54870289", "profitLoss": "None", "dividendPayout": "43453338", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11314280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123378686", "cashflowFromInvestment": "112067675", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43453338", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9114426, "cost_of_revenue": 6005418, "gross_profit": 55989806, "research_and_development": null, "selling_general_admin": 576479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54702394, "depreciation_amortisation": 167895, "ebitda": 65435798, "interest_expense": 10554761, "interest_income": null, "other_non_operating": null, "pretax_income": 54870289, "tax_provision": -10733406, "effective_tax_rate": null, "net_income": 54870289, "net_income_continuing_ops": 54870289, "net_income_to_common": 54870289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15050, "short_term_investments": 23400000, "net_receivables": 6473635, "inventory": 29888685, "other_current_assets": null, "total_current_assets": 6488685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635360160, "total_assets": 642089693, "short_term_debt": 91437162, "accounts_payable": 4212933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4212933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176853162, "total_liabilities": 182316029, "total_debt": 91437162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4387888, "total_equity": 459773664, "shares_outstanding": 33425645, "operating_cash_flow": 11314280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112067675, "dividends_paid": 43453338, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123378686, "free_cash_flow": 11314280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54702394", "ebitda": "65435798", "netIncome": "54870289", "grossProfit": "55989806", "depreciation": "None", "totalRevenue": "9114426", "costOfRevenue": "6005418", "interestIncome": "19000622", "incomeBeforeTax": "54870289", "interestExpense": "10554761", "operatingIncome": "65435798", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10733406", "reportedCurrency": "USD", "netInterestIncome": "8445861", "nonInterestIncome": "None", "operatingExpenses": "1119517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "576479", "netIncomeFromContinuingOperations": "54870289" }, "balance": { "goodwill": "None", "inventory": "29888685", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "642089693", "longTermDebt": "None", "shortTermDebt": "91437162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4387888", "totalLiabilities": "182316029", "otherCurrentAssets": "-53288685", "totalCurrentAssets": "6488685", "currentLongTermDebt": "None", "longTermInvestments": "635360160", "shortTermInvestments": "23400000", "currentNetReceivables": "6473635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635360160", "currentAccountsPayable": "4212933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176853162", "totalShareholderEquity": "459773664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91437162", "totalCurrentLiabilities": "4212933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176853162", "cashAndShortTermInvestments": "15050", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54870289", "profitLoss": "None", "dividendPayout": "43453338", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11314280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123378686", "cashflowFromInvestment": "112067675", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43453338", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": -144696878, "cost_of_revenue": 7699376, "gross_profit": -144696878, "ebit": -146557922, "ebitda": -140924480, "pretax_income": -146557922, "tax_provision": -228485, "net_income": -146557922, "net_income_to_common": -146557922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11781, "total_current_assets": 11879847, "total_assets": 694194339, "short_term_debt": 61017891, "long_term_debt": null, "total_debt": 61017891, "total_liabilities": 245837626, "total_equity": 448356713, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97095549, "capital_expenditure": 0, "free_cash_flow": -97095549, "dividends_paid": 74696289, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303724, "ticker_id": 2863, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146557922", "ebitda": "-140924480", "netIncome": "-146557922", "grossProfit": "-144696878", "depreciation": "None", "totalRevenue": "-144696878", "costOfRevenue": "7699376", "interestIncome": "16527218", "incomeBeforeTax": "-146557922", "interestExpense": "5633444", "operatingIncome": "-146557922", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "10893774", "nonInterestIncome": "None", "operatingExpenses": "1861044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7699376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1228216", "netIncomeFromContinuingOperations": "-146557922" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "694194339", "longTermDebt": "None", "shortTermDebt": "61017891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38621057", "totalLiabilities": "245837626", "otherCurrentAssets": "-11879847", "totalCurrentAssets": "11879847", "currentLongTermDebt": "None", "longTermInvestments": "685227231", "shortTermInvestments": "3122264", "currentNetReceivables": "8745802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682314492", "currentAccountsPayable": "7824373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236760215", "totalShareholderEquity": "448356713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61017891", "totalCurrentLiabilities": "61017891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238013253", "cashAndShortTermInvestments": "11781", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146557922", "profitLoss": "None", "dividendPayout": "74696289", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97095549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17582923", "cashflowFromInvestment": "114469310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74696289", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -144696878, "cost_of_revenue": 7699376, "gross_profit": -144696878, "research_and_development": null, "selling_general_admin": 1228216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146557922, "depreciation_amortisation": 228485, "ebitda": -140924480, "interest_expense": 5633444, "interest_income": null, "other_non_operating": null, "pretax_income": -146557922, "tax_provision": -228485, "effective_tax_rate": null, "net_income": -146557922, "net_income_continuing_ops": -146557922, "net_income_to_common": -146557922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11781, "short_term_investments": 3122264, "net_receivables": 8745802, "inventory": null, "other_current_assets": null, "total_current_assets": 11879847, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682314492, "total_assets": 694194339, "short_term_debt": 61017891, "accounts_payable": 7824373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61017891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238013253, "total_liabilities": 245837626, "total_debt": 61017891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38621057, "total_equity": 448356713, "shares_outstanding": 33425645, "operating_cash_flow": -97095549, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114469310, "dividends_paid": 74696289, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17582923, "free_cash_flow": -97095549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146557922", "ebitda": "-140924480", "netIncome": "-146557922", "grossProfit": "-144696878", "depreciation": "None", "totalRevenue": "-144696878", "costOfRevenue": "7699376", "interestIncome": "16527218", "incomeBeforeTax": "-146557922", "interestExpense": "5633444", "operatingIncome": "-146557922", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "10893774", "nonInterestIncome": "None", "operatingExpenses": "1861044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7699376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1228216", "netIncomeFromContinuingOperations": "-146557922" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "694194339", "longTermDebt": "None", "shortTermDebt": "61017891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38621057", "totalLiabilities": "245837626", "otherCurrentAssets": "-11879847", "totalCurrentAssets": "11879847", "currentLongTermDebt": "None", "longTermInvestments": "685227231", "shortTermInvestments": "3122264", "currentNetReceivables": "8745802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682314492", "currentAccountsPayable": "7824373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236760215", "totalShareholderEquity": "448356713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61017891", "totalCurrentLiabilities": "61017891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238013253", "cashAndShortTermInvestments": "11781", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146557922", "profitLoss": "None", "dividendPayout": "74696289", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97095549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17582923", "cashflowFromInvestment": "114469310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74696289", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 78320762, "cost_of_revenue": 938217, "gross_profit": 77382545, "ebit": 12709092, "ebitda": 12945650, "pretax_income": 12795713, "tax_provision": -236558, "net_income": 12795713, "net_income_to_common": 12795713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2359794, "total_current_assets": 49567007, "total_assets": 1010576930, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340966006, "total_equity": 669610924, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116676160, "capital_expenditure": 0, "free_cash_flow": 116676160, "dividends_paid": 11698976, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303727, "ticker_id": 2863, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12709092", "ebitda": "12945650", "netIncome": "12795713", "grossProfit": "77382545", "depreciation": "None", "totalRevenue": "78320762", "costOfRevenue": "938217", "interestIncome": "None", "incomeBeforeTax": "12795713", "interestExpense": "85767", "operatingIncome": "12945650", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64436896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "1010576930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182118395", "totalLiabilities": "340966006", "otherCurrentAssets": "-49567007", "totalCurrentAssets": "49567007", "currentLongTermDebt": "None", "longTermInvestments": "961642971", "shortTermInvestments": "983413", "currentNetReceivables": "46223800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961009923", "currentAccountsPayable": "160906456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178725744", "totalShareholderEquity": "669610924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-160906456", "totalCurrentLiabilities": "160906456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180059550", "cashAndShortTermInvestments": "2359794", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2359794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12795713", "profitLoss": "None", "dividendPayout": "11698976", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116676160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11698976", "cashflowFromInvestment": "-114048304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11698976", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78320762, "cost_of_revenue": 938217, "gross_profit": 77382545, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12709092, "depreciation_amortisation": 236558, "ebitda": 12945650, "interest_expense": 85767, "interest_income": null, "other_non_operating": null, "pretax_income": 12795713, "tax_provision": -236558, "effective_tax_rate": null, "net_income": 12795713, "net_income_continuing_ops": null, "net_income_to_common": 12795713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2359794, "short_term_investments": 983413, "net_receivables": 46223800, "inventory": null, "other_current_assets": null, "total_current_assets": 49567007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961009923, "total_assets": 1010576930, "short_term_debt": null, "accounts_payable": 160906456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160906456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180059550, "total_liabilities": 340966006, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182118395, "total_equity": 669610924, "shares_outstanding": 33425645, "operating_cash_flow": 116676160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114048304, "dividends_paid": 11698976, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11698976, "free_cash_flow": 116676160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12709092", "ebitda": "12945650", "netIncome": "12795713", "grossProfit": "77382545", "depreciation": "None", "totalRevenue": "78320762", "costOfRevenue": "938217", "interestIncome": "None", "incomeBeforeTax": "12795713", "interestExpense": "85767", "operatingIncome": "12945650", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64436896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "1010576930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182118395", "totalLiabilities": "340966006", "otherCurrentAssets": "-49567007", "totalCurrentAssets": "49567007", "currentLongTermDebt": "None", "longTermInvestments": "961642971", "shortTermInvestments": "983413", "currentNetReceivables": "46223800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961009923", "currentAccountsPayable": "160906456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178725744", "totalShareholderEquity": "669610924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-160906456", "totalCurrentLiabilities": "160906456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180059550", "cashAndShortTermInvestments": "2359794", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2359794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12795713", "profitLoss": "None", "dividendPayout": "11698976", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116676160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11698976", "cashflowFromInvestment": "-114048304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11698976", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": null, "total_debt": 38171815, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303714, "ticker_id": 2863, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "46331402", "netIncome": "41595653", "grossProfit": "31455861", "depreciation": "None", "totalRevenue": "34637395", "costOfRevenue": "3181534", "interestIncome": "None", "incomeBeforeTax": "41595653", "interestExpense": "4735749", "operatingIncome": "46346404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14890543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "695086698", "longTermDebt": "None", "shortTermDebt": "38171815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86662040", "totalLiabilities": "216610937", "otherCurrentAssets": "None", "totalCurrentAssets": "16291280", "currentLongTermDebt": "None", "longTermInvestments": "689024227", "shortTermInvestments": "10300000", "currentNetReceivables": "5962746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678795418", "currentAccountsPayable": "2455083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213093610", "totalShareholderEquity": "478475761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2455083", "totalCurrentLiabilities": "38171815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178439122", "cashAndShortTermInvestments": "28534", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41595653", "profitLoss": "None", "dividendPayout": "29069576", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26038246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26728621", "cashflowFromInvestment": "615279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069576", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46346404, "depreciation_amortisation": null, "ebitda": 46331402, "interest_expense": 4735749, "interest_income": null, "other_non_operating": null, "pretax_income": 41595653, "tax_provision": null, "effective_tax_rate": null, "net_income": 41595653, "net_income_continuing_ops": null, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28534, "short_term_investments": 10300000, "net_receivables": 5962746, "inventory": null, "other_current_assets": null, "total_current_assets": 16291280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678795418, "total_assets": 695086698, "short_term_debt": 38171815, "accounts_payable": 2455083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38171815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178439122, "total_liabilities": 216610937, "total_debt": 38171815, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86662040, "total_equity": 478475761, "shares_outstanding": 33425645, "operating_cash_flow": 26038246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 615279, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26728621, "free_cash_flow": 26038250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "46331402", "netIncome": "41595653", "grossProfit": "31455861", "depreciation": "None", "totalRevenue": "34637395", "costOfRevenue": "3181534", "interestIncome": "None", "incomeBeforeTax": "41595653", "interestExpense": "4735749", "operatingIncome": "46346404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14890543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "695086698", "longTermDebt": "None", "shortTermDebt": "38171815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86662040", "totalLiabilities": "216610937", "otherCurrentAssets": "None", "totalCurrentAssets": "16291280", "currentLongTermDebt": "None", "longTermInvestments": "689024227", "shortTermInvestments": "10300000", "currentNetReceivables": "5962746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678795418", "currentAccountsPayable": "2455083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213093610", "totalShareholderEquity": "478475761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2455083", "totalCurrentLiabilities": "38171815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178439122", "cashAndShortTermInvestments": "28534", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41595653", "profitLoss": "None", "dividendPayout": "29069576", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26038246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26728621", "cashflowFromInvestment": "615279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069576", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": null, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": null, "total_debt": 48415996, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303716, "ticker_id": 2863, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44297869", "netIncome": "39669619", "grossProfit": "None", "depreciation": "None", "totalRevenue": "38433752", "costOfRevenue": "2928156", "interestIncome": "None", "incomeBeforeTax": "39669619", "interestExpense": "None", "operatingIncome": "44297869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2928156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "691820763", "longTermDebt": "None", "shortTermDebt": "48415996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40194282", "totalLiabilities": "230005124", "otherCurrentAssets": "-48843464", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "643556361", "shortTermInvestments": "650000", "currentNetReceivables": "48089834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "27945542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201125363", "totalShareholderEquity": "461815639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48415996", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "103630", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39669619", "profitLoss": "None", "dividendPayout": "14032793", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17520250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8934752", "cashflowFromInvestment": "8645190", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14032793", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44297869, "depreciation_amortisation": null, "ebitda": 44297869, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39669619, "tax_provision": null, "effective_tax_rate": null, "net_income": 39669619, "net_income_continuing_ops": null, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103630, "short_term_investments": 650000, "net_receivables": 48089834, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 691820763, "short_term_debt": 48415996, "accounts_payable": 27945542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 230005124, "total_debt": 48415996, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40194282, "total_equity": 461815639, "shares_outstanding": 33425645, "operating_cash_flow": -17520250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8645190, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8934752, "free_cash_flow": -17520250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44297869", "netIncome": "39669619", "grossProfit": "None", "depreciation": "None", "totalRevenue": "38433752", "costOfRevenue": "2928156", "interestIncome": "None", "incomeBeforeTax": "39669619", "interestExpense": "None", "operatingIncome": "44297869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2928156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "691820763", "longTermDebt": "None", "shortTermDebt": "48415996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40194282", "totalLiabilities": "230005124", "otherCurrentAssets": "-48843464", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "643556361", "shortTermInvestments": "650000", "currentNetReceivables": "48089834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "27945542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201125363", "totalShareholderEquity": "461815639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48415996", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "103630", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39669619", "profitLoss": "None", "dividendPayout": "14032793", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17520250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8934752", "cashflowFromInvestment": "8645190", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14032793", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 17616202, "cost_of_revenue": 3267147, "gross_profit": 14349055, "ebit": 20554962, "ebitda": 20554962, "pretax_income": 15585024, "tax_provision": null, "net_income": 15585024, "net_income_to_common": 15585024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938, "total_current_assets": 25918938, "total_assets": 650242879, "short_term_debt": 12963966, "long_term_debt": null, "total_debt": 12963966, "total_liabilities": 209930021, "total_equity": 440312858, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5013827, "capital_expenditure": 3, "free_cash_flow": 5013830, "dividends_paid": 41598329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303717, "ticker_id": 2863, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20554962", "netIncome": "15585024", "grossProfit": "14349055", "depreciation": "None", "totalRevenue": "17616202", "costOfRevenue": "3267147", "interestIncome": "None", "incomeBeforeTax": "15585024", "interestExpense": "None", "operatingIncome": "20554962", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-6205907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3267147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "650242879", "longTermDebt": "None", "shortTermDebt": "12963966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18691501", "totalLiabilities": "209930021", "otherCurrentAssets": "-5417720", "totalCurrentAssets": "25918938", "currentLongTermDebt": "None", "longTermInvestments": "644697405", "shortTermInvestments": "25875000", "currentNetReceivables": "5417720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644697405", "currentAccountsPayable": "5734137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203271751", "totalShareholderEquity": "440312858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12963966", "totalCurrentLiabilities": "5734137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204195884", "cashAndShortTermInvestments": "43938", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15585024", "profitLoss": "None", "dividendPayout": "41598329", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5013827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29133164", "cashflowFromInvestment": "24041342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41598329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17616202, "cost_of_revenue": 3267147, "gross_profit": 14349055, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20554962, "depreciation_amortisation": null, "ebitda": 20554962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15585024, "tax_provision": null, "effective_tax_rate": null, "net_income": 15585024, "net_income_continuing_ops": null, "net_income_to_common": 15585024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43938, "short_term_investments": 25875000, "net_receivables": 5417720, "inventory": null, "other_current_assets": null, "total_current_assets": 25918938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644697405, "total_assets": 650242879, "short_term_debt": 12963966, "accounts_payable": 5734137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5734137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204195884, "total_liabilities": 209930021, "total_debt": 12963966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18691501, "total_equity": 440312858, "shares_outstanding": 33425645, "operating_cash_flow": 5013827, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24041342, "dividends_paid": 41598329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29133164, "free_cash_flow": 5013830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20554962", "netIncome": "15585024", "grossProfit": "14349055", "depreciation": "None", "totalRevenue": "17616202", "costOfRevenue": "3267147", "interestIncome": "None", "incomeBeforeTax": "15585024", "interestExpense": "None", "operatingIncome": "20554962", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-6205907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3267147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "650242879", "longTermDebt": "None", "shortTermDebt": "12963966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18691501", "totalLiabilities": "209930021", "otherCurrentAssets": "-5417720", "totalCurrentAssets": "25918938", "currentLongTermDebt": "None", "longTermInvestments": "644697405", "shortTermInvestments": "25875000", "currentNetReceivables": "5417720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644697405", "currentAccountsPayable": "5734137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203271751", "totalShareholderEquity": "440312858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12963966", "totalCurrentLiabilities": "5734137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204195884", "cashAndShortTermInvestments": "43938", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15585024", "profitLoss": "None", "dividendPayout": "41598329", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5013827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29133164", "cashflowFromInvestment": "24041342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41598329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 13109352, "cost_of_revenue": 3023227, "gross_profit": 10086125, "ebit": 24884841, "ebitda": 24884841, "pretax_income": 20190049, "tax_provision": 20190049, "net_income": 20190049, "net_income_to_common": 20190049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121933, "total_current_assets": 6733721, "total_assets": 655507981, "short_term_debt": 343937, "long_term_debt": null, "total_debt": 343937, "total_liabilities": 202869733, "total_equity": 452638248, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8792419, "capital_expenditure": 1, "free_cash_flow": 8792420, "dividends_paid": 13637550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303719, "ticker_id": 2863, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24884841", "netIncome": "20190049", "grossProfit": "10086125", "depreciation": "None", "totalRevenue": "13109352", "costOfRevenue": "3023227", "interestIncome": "None", "incomeBeforeTax": "20190049", "interestExpense": "None", "operatingIncome": "24884841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20190049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14798716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "655507981", "longTermDebt": "None", "shortTermDebt": "343937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11523304", "totalLiabilities": "202869733", "otherCurrentAssets": "-12196336", "totalCurrentAssets": "6733721", "currentLongTermDebt": "None", "longTermInvestments": "648618506", "shortTermInvestments": "15736097", "currentNetReceivables": "3072027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648774260", "currentAccountsPayable": "21018019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180583159", "totalShareholderEquity": "452638248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-247978", "totalCurrentLiabilities": "21113978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181851714", "cashAndShortTermInvestments": "121933", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20190049", "profitLoss": "None", "dividendPayout": "13637550", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8792419", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547724", "cashflowFromInvestment": "-7137812", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13637550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13109352, "cost_of_revenue": 3023227, "gross_profit": 10086125, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24884841, "depreciation_amortisation": null, "ebitda": 24884841, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20190049, "tax_provision": 20190049, "effective_tax_rate": null, "net_income": 20190049, "net_income_continuing_ops": null, "net_income_to_common": 20190049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121933, "short_term_investments": 15736097, "net_receivables": 3072027, "inventory": null, "other_current_assets": null, "total_current_assets": 6733721, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648774260, "total_assets": 655507981, "short_term_debt": 343937, "accounts_payable": 21018019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21113978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181851714, "total_liabilities": 202869733, "total_debt": 343937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11523304, "total_equity": 452638248, "shares_outstanding": 33425645, "operating_cash_flow": 8792419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7137812, "dividends_paid": 13637550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1547724, "free_cash_flow": 8792420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24884841", "netIncome": "20190049", "grossProfit": "10086125", "depreciation": "None", "totalRevenue": "13109352", "costOfRevenue": "3023227", "interestIncome": "None", "incomeBeforeTax": "20190049", "interestExpense": "None", "operatingIncome": "24884841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20190049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14798716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "655507981", "longTermDebt": "None", "shortTermDebt": "343937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11523304", "totalLiabilities": "202869733", "otherCurrentAssets": "-12196336", "totalCurrentAssets": "6733721", "currentLongTermDebt": "None", "longTermInvestments": "648618506", "shortTermInvestments": "15736097", "currentNetReceivables": "3072027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648774260", "currentAccountsPayable": "21018019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180583159", "totalShareholderEquity": "452638248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-247978", "totalCurrentLiabilities": "21113978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181851714", "cashAndShortTermInvestments": "121933", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20190049", "profitLoss": "None", "dividendPayout": "13637550", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8792419", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547724", "cashflowFromInvestment": "-7137812", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13637550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 11041750, "cost_of_revenue": 2845095, "gross_profit": 8196655, "ebit": 4664758, "ebitda": 30629890, "pretax_income": 25965132, "tax_provision": 0.78, "net_income": 33425645, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15050, "total_current_assets": 6488685, "total_assets": 642089693, "short_term_debt": 91437162, "long_term_debt": null, "total_debt": 91437162, "total_liabilities": 182316029, "total_equity": 459773664, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6036884, "capital_expenditure": 4, "free_cash_flow": 6036888, "dividends_paid": 33327494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303720, "ticker_id": 2863, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4664758", "ebitda": "30629890", "netIncome": "33425645", "grossProfit": "8196655", "depreciation": "None", "totalRevenue": "11041750", "costOfRevenue": "2845095", "interestIncome": "None", "incomeBeforeTax": "25965132", "interestExpense": "4654004", "operatingIncome": "30619136", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "0.78", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-22433233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25965132", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29888685", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "642089693", "longTermDebt": "None", "shortTermDebt": "91437162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4387888", "totalLiabilities": "182316029", "otherCurrentAssets": "-23400000", "totalCurrentAssets": "6488685", "currentLongTermDebt": "None", "longTermInvestments": "635360160", "shortTermInvestments": "23400000", "currentNetReceivables": "6473635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635360160", "currentAccountsPayable": "4212933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176853162", "totalShareholderEquity": "459773664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4212933", "totalCurrentLiabilities": "4212933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176853162", "cashAndShortTermInvestments": "15050", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25965132", "profitLoss": "None", "dividendPayout": "33327494", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6036884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55594301", "cashflowFromInvestment": "50352951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33327494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11041750, "cost_of_revenue": 2845095, "gross_profit": 8196655, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4664758, "depreciation_amortisation": 25965132, "ebitda": 30629890, "interest_expense": 4654004, "interest_income": null, "other_non_operating": null, "pretax_income": 25965132, "tax_provision": 0.78, "effective_tax_rate": null, "net_income": 33425645, "net_income_continuing_ops": null, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15050, "short_term_investments": 23400000, "net_receivables": 6473635, "inventory": 29888685, "other_current_assets": null, "total_current_assets": 6488685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635360160, "total_assets": 642089693, "short_term_debt": 91437162, "accounts_payable": 4212933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4212933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176853162, "total_liabilities": 182316029, "total_debt": 91437162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4387888, "total_equity": 459773664, "shares_outstanding": 33425645, "operating_cash_flow": 6036884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50352951, "dividends_paid": 33327494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55594301, "free_cash_flow": 6036888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4664758", "ebitda": "30629890", "netIncome": "33425645", "grossProfit": "8196655", "depreciation": "None", "totalRevenue": "11041750", "costOfRevenue": "2845095", "interestIncome": "None", "incomeBeforeTax": "25965132", "interestExpense": "4654004", "operatingIncome": "30619136", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "0.78", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-22433233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25965132", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29888685", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "642089693", "longTermDebt": "None", "shortTermDebt": "91437162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4387888", "totalLiabilities": "182316029", "otherCurrentAssets": "-23400000", "totalCurrentAssets": "6488685", "currentLongTermDebt": "None", "longTermInvestments": "635360160", "shortTermInvestments": "23400000", "currentNetReceivables": "6473635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635360160", "currentAccountsPayable": "4212933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176853162", "totalShareholderEquity": "459773664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4212933", "totalCurrentLiabilities": "4212933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176853162", "cashAndShortTermInvestments": "15050", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25965132", "profitLoss": "None", "dividendPayout": "33327494", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6036884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55594301", "cashflowFromInvestment": "50352951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33327494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": -1927324, "cost_of_revenue": 3160323, "gross_profit": -5087647, "ebit": 5900753, "ebitda": 34805910, "pretax_income": 0.86, "tax_provision": 0.86, "net_income": 33425645, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633495, "total_current_assets": 30528771, "total_assets": 673636483, "short_term_debt": 60812544, "long_term_debt": null, "total_debt": 60812544, "total_liabilities": 216430000, "total_equity": 457206483, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5277396, "capital_expenditure": 0, "free_cash_flow": 5277396, "dividends_paid": 10125844, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303722, "ticker_id": 2863, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5900753", "ebitda": "34805910", "netIncome": "33425645", "grossProfit": "-5087647", "depreciation": "None", "totalRevenue": "-1927324", "costOfRevenue": "3160323", "interestIncome": "None", "incomeBeforeTax": "0.86", "interestExpense": "5900757", "operatingIncome": "28905157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "0.86", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39893560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28905157", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "673636483", "longTermDebt": "None", "shortTermDebt": "60812544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29803779", "totalLiabilities": "216430000", "otherCurrentAssets": "-30528771", "totalCurrentAssets": "30528771", "currentLongTermDebt": "None", "longTermInvestments": "664850785", "shortTermInvestments": "21986021", "currentNetReceivables": "7909255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643107712", "currentAccountsPayable": "14718929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200413544", "totalShareholderEquity": "457206483", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75531473", "totalCurrentLiabilities": "60812544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155617456", "cashAndShortTermInvestments": "633495", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "633495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28905157", "profitLoss": "None", "dividendPayout": "10125844", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5277396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47506649", "cashflowFromInvestment": "61714724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10125844", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1927324, "cost_of_revenue": 3160323, "gross_profit": -5087647, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5900753, "depreciation_amortisation": 28905157, "ebitda": 34805910, "interest_expense": 5900757, "interest_income": null, "other_non_operating": null, "pretax_income": 0.86, "tax_provision": 0.86, "effective_tax_rate": null, "net_income": 33425645, "net_income_continuing_ops": null, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633495, "short_term_investments": 21986021, "net_receivables": 7909255, "inventory": null, "other_current_assets": null, "total_current_assets": 30528771, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643107712, "total_assets": 673636483, "short_term_debt": 60812544, "accounts_payable": 14718929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60812544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155617456, "total_liabilities": 216430000, "total_debt": 60812544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29803779, "total_equity": 457206483, "shares_outstanding": 33425645, "operating_cash_flow": 5277396, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61714724, "dividends_paid": 10125844, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47506649, "free_cash_flow": 5277396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5900753", "ebitda": "34805910", "netIncome": "33425645", "grossProfit": "-5087647", "depreciation": "None", "totalRevenue": "-1927324", "costOfRevenue": "3160323", "interestIncome": "None", "incomeBeforeTax": "0.86", "interestExpense": "5900757", "operatingIncome": "28905157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "0.86", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39893560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28905157", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "673636483", "longTermDebt": "None", "shortTermDebt": "60812544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29803779", "totalLiabilities": "216430000", "otherCurrentAssets": "-30528771", "totalCurrentAssets": "30528771", "currentLongTermDebt": "None", "longTermInvestments": "664850785", "shortTermInvestments": "21986021", "currentNetReceivables": "7909255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643107712", "currentAccountsPayable": "14718929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200413544", "totalShareholderEquity": "457206483", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75531473", "totalCurrentLiabilities": "60812544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155617456", "cashAndShortTermInvestments": "633495", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "633495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28905157", "profitLoss": "None", "dividendPayout": "10125844", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5277396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47506649", "cashflowFromInvestment": "61714724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10125844", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": -35697100, "cost_of_revenue": 3577065, "gross_profit": -39274165, "ebit": 4499374, "ebitda": -2835940, "pretax_income": -0.22, "tax_provision": -0.22, "net_income": 33425645, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11781, "total_current_assets": 11879847, "total_assets": 694194339, "short_term_debt": 61017891, "long_term_debt": null, "total_debt": 61017891, "total_liabilities": 245837626, "total_equity": 448356713, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9719513, "capital_expenditure": 0, "free_cash_flow": -9719513, "dividends_paid": 62909928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303723, "ticker_id": 2863, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4499374", "ebitda": "-2835940", "netIncome": "33425645", "grossProfit": "-39274165", "depreciation": "None", "totalRevenue": "-35697100", "costOfRevenue": "3577065", "interestIncome": "None", "incomeBeforeTax": "-0.22", "interestExpense": "4499369", "operatingIncome": "-7335314", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-0.22", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-36438220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7335314", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "694194339", "longTermDebt": "None", "shortTermDebt": "61017891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38621057", "totalLiabilities": "245837626", "otherCurrentAssets": "-11879847", "totalCurrentAssets": "11879847", "currentLongTermDebt": "None", "longTermInvestments": "685227231", "shortTermInvestments": "3122264", "currentNetReceivables": "8745802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682314492", "currentAccountsPayable": "7824373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236760215", "totalShareholderEquity": "448356713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68842264", "totalCurrentLiabilities": "61017891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184819735", "cashAndShortTermInvestments": "11781", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7335314", "profitLoss": "None", "dividendPayout": "62909928", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "0", "operatingCashflow": "-9719513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70676728", "cashflowFromInvestment": "75232886", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62909928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -35697100, "cost_of_revenue": 3577065, "gross_profit": -39274165, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4499374, "depreciation_amortisation": -7335314, "ebitda": -2835940, "interest_expense": 4499369, "interest_income": null, "other_non_operating": null, "pretax_income": -0.22, "tax_provision": -0.22, "effective_tax_rate": null, "net_income": 33425645, "net_income_continuing_ops": null, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11781, "short_term_investments": 3122264, "net_receivables": 8745802, "inventory": null, "other_current_assets": null, "total_current_assets": 11879847, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682314492, "total_assets": 694194339, "short_term_debt": 61017891, "accounts_payable": 7824373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61017891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184819735, "total_liabilities": 245837626, "total_debt": 61017891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38621057, "total_equity": 448356713, "shares_outstanding": 33425645, "operating_cash_flow": -9719513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75232886, "dividends_paid": 62909928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70676728, "free_cash_flow": -9719513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4499374", "ebitda": "-2835940", "netIncome": "33425645", "grossProfit": "-39274165", "depreciation": "None", "totalRevenue": "-35697100", "costOfRevenue": "3577065", "interestIncome": "None", "incomeBeforeTax": "-0.22", "interestExpense": "4499369", "operatingIncome": "-7335314", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-0.22", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-36438220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7335314", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "694194339", "longTermDebt": "None", "shortTermDebt": "61017891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38621057", "totalLiabilities": "245837626", "otherCurrentAssets": "-11879847", "totalCurrentAssets": "11879847", "currentLongTermDebt": "None", "longTermInvestments": "685227231", "shortTermInvestments": "3122264", "currentNetReceivables": "8745802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682314492", "currentAccountsPayable": "7824373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236760215", "totalShareholderEquity": "448356713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68842264", "totalCurrentLiabilities": "61017891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184819735", "cashAndShortTermInvestments": "11781", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7335314", "profitLoss": "None", "dividendPayout": "62909928", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "0", "operatingCashflow": "-9719513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70676728", "cashflowFromInvestment": "75232886", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62909928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 61569184, "cost_of_revenue": 4122311, "gross_profit": 57446873, "ebit": 1134068, "ebitda": -138088540, "pretax_income": -4.17, "tax_provision": -4.17, "net_income": 33425645, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197586, "total_current_assets": 22643606, "total_assets": 803643287, "short_term_debt": 44764089, "long_term_debt": null, "total_debt": 44764089, "total_liabilities": 296652922, "total_equity": 506990365, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87376036, "capital_expenditure": 0, "free_cash_flow": -87376036, "dividends_paid": 11786361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303725, "ticker_id": 2863, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134068", "ebitda": "-138088540", "netIncome": "33425645", "grossProfit": "57446873", "depreciation": "None", "totalRevenue": "61569184", "costOfRevenue": "4122311", "interestIncome": "None", "incomeBeforeTax": "-4.17", "interestExpense": "1134075", "operatingIncome": "-139222608", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-4.17", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195535408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4122311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-139222608", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "803643287", "longTermDebt": "None", "shortTermDebt": "44764089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19497836", "totalLiabilities": "296652922", "otherCurrentAssets": "-30743420", "totalCurrentAssets": "22643606", "currentLongTermDebt": "None", "longTermInvestments": "780748560", "shortTermInvestments": "8099814", "currentNetReceivables": "22446020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772899866", "currentAccountsPayable": "51704907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243613802", "totalShareholderEquity": "506990365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6940818", "totalCurrentLiabilities": "44764089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251888833", "cashAndShortTermInvestments": "197586", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139222608", "profitLoss": "None", "dividendPayout": "11786361", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87376036", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53093805", "cashflowFromInvestment": "39236424", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11786361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61569184, "cost_of_revenue": 4122311, "gross_profit": 57446873, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134068, "depreciation_amortisation": -139222608, "ebitda": -138088540, "interest_expense": 1134075, "interest_income": null, "other_non_operating": null, "pretax_income": -4.17, "tax_provision": -4.17, "effective_tax_rate": null, "net_income": 33425645, "net_income_continuing_ops": null, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197586, "short_term_investments": 8099814, "net_receivables": 22446020, "inventory": null, "other_current_assets": null, "total_current_assets": 22643606, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772899866, "total_assets": 803643287, "short_term_debt": 44764089, "accounts_payable": 51704907, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44764089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251888833, "total_liabilities": 296652922, "total_debt": 44764089, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19497836, "total_equity": 506990365, "shares_outstanding": 33425645, "operating_cash_flow": -87376036, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39236424, "dividends_paid": 11786361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53093805, "free_cash_flow": -87376036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134068", "ebitda": "-138088540", "netIncome": "33425645", "grossProfit": "57446873", "depreciation": "None", "totalRevenue": "61569184", "costOfRevenue": "4122311", "interestIncome": "None", "incomeBeforeTax": "-4.17", "interestExpense": "1134075", "operatingIncome": "-139222608", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-4.17", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195535408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4122311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-139222608", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "803643287", "longTermDebt": "None", "shortTermDebt": "44764089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19497836", "totalLiabilities": "296652922", "otherCurrentAssets": "-30743420", "totalCurrentAssets": "22643606", "currentLongTermDebt": "None", "longTermInvestments": "780748560", "shortTermInvestments": "8099814", "currentNetReceivables": "22446020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772899866", "currentAccountsPayable": "51704907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243613802", "totalShareholderEquity": "506990365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6940818", "totalCurrentLiabilities": "44764089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251888833", "cashAndShortTermInvestments": "197586", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139222608", "profitLoss": "None", "dividendPayout": "11786361", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87376036", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53093805", "cashflowFromInvestment": "39236424", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11786361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "income_statement": { "revenue": 78320762, "cost_of_revenue": 938217, "gross_profit": 77382545, "ebit": 12945648, "ebitda": 25741361, "pretax_income": 0.38, "tax_provision": 0.38, "net_income": 33425645, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2359794, "total_current_assets": null, "total_assets": 1010576930, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340966006, "total_equity": 669610924, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303726, "ticker_id": 2863, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:41.210793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12945648", "ebitda": "25741361", "netIncome": "33425645", "grossProfit": "77382545", "depreciation": "None", "totalRevenue": "78320762", "costOfRevenue": "938217", "interestIncome": "None", "incomeBeforeTax": "0.38", "interestExpense": "None", "operatingIncome": "12795713", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "0.38", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "0.16", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12795713", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "1010576930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "340966006", "otherCurrentAssets": "-49567007", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "983413", "currentNetReceivables": "46223800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178725744", "totalShareholderEquity": "669610924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340966006", "cashAndShortTermInvestments": "2359794", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2359794", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 78320762, "cost_of_revenue": 938217, "gross_profit": 77382545, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12945648, "depreciation_amortisation": 12795713, "ebitda": 25741361, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 0.38, "tax_provision": 0.38, "effective_tax_rate": null, "net_income": 33425645, "net_income_continuing_ops": null, "net_income_to_common": 33425645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2359794, "short_term_investments": 983413, "net_receivables": 46223800, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1010576930, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340966006, "total_liabilities": 340966006, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669610924, "shares_outstanding": 33425645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12945648", "ebitda": "25741361", "netIncome": "33425645", "grossProfit": "77382545", "depreciation": "None", "totalRevenue": "78320762", "costOfRevenue": "938217", "interestIncome": "None", "incomeBeforeTax": "0.38", "interestExpense": "None", "operatingIncome": "12795713", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "0.38", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "0.16", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12795713", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334256", "currentDebt": "None", "investments": "None", "totalAssets": "1010576930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "340966006", "otherCurrentAssets": "-49567007", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "983413", "currentNetReceivables": "46223800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178725744", "totalShareholderEquity": "669610924", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340966006", "cashAndShortTermInvestments": "2359794", "commonStockSharesOutstanding": "33425645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2359794", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }