{ "ticker": { "uuid": "b71a9c35-c3ef-4e21-ad58-70d835a80769", "symbol": "NMAI", "name": "Nuveen Multi-Asset Income Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b71a9c35-c3ef-4e21-ad58-70d835a80769/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71a9c35-c3ef-4e21-ad58-70d835a80769/" }, "latest_snapshot": { "ticker": { "uuid": "b71a9c35-c3ef-4e21-ad58-70d835a80769", "symbol": "NMAI", "name": "Nuveen Multi-Asset Income Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b71a9c35-c3ef-4e21-ad58-70d835a80769/", "api_url": "https://sharemaestro.com/factors/api/tickers/b71a9c35-c3ef-4e21-ad58-70d835a80769/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.86, "quality": 0.81, "momentum": 0.71, "coverage": 1, "confidence": 0.829, "delta": -6 }, "headline_factors": { "price": 13.83, "market_cap": 462276684.18, "pe_ratio": 3.9497, "earnings_yield": 0.2015, "ebitda_to_ev": 0.2015, "shareholder_yield": 0.1035, "roe": 0.2446, "piotroski_f_score": 6, "momentum_12_1": 0.218, "volatility_252d": 0.1554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.9497, "ev_ebitda": 4.9632, "earnings_yield": 0.2015, "fcf_yield": 0.0331, "shareholder_yield": 0.1035 }, "quality": { "roe": 0.2446, "roic": 0.1476, "gross_margin": 0.8805, "fcf_margin": 0.2151, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 1.9668, "eps_growth_1y": -0.1246, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2236, "momentum_12_1": 0.218, "relative_strength": 0.0746 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.81, "momentum_percentile": 0.71, "growth_composite": 24, "yield_composite": 4, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.829 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.55, "os": 0.93, "value": 0.86, "quality": 0.81, "momentum": 0.7, "confidence": 0.894, "coverage": 1, "pe_ratio": 3.869, "earnings_yield": 0.2044, "shareholder_yield": 0.1072, "roe": 0.2446, "momentum_12_1": 0.2476 }, { "week_end_date": "2026-06-14", "price": 13.77, "os": 0.95, "value": 0.86, "quality": 0.82, "momentum": 0.77, "confidence": 0.883, "coverage": 1, "pe_ratio": 3.9313, "earnings_yield": 0.2021, "shareholder_yield": 0.0963, "roe": 0.2446, "momentum_12_1": 0.2778 }, { "week_end_date": "2026-06-21", "price": 13.88, "os": 0.94, "value": 0.86, "quality": 0.84, "momentum": 0.71, "confidence": 0.872, "coverage": 1, "pe_ratio": 3.964, "earnings_yield": 0.201, "shareholder_yield": 0.1039, "roe": 0.2446, "momentum_12_1": 0.2575 }, { "week_end_date": "2026-06-28", "price": 13.75, "os": 0.95, "value": 0.87, "quality": 0.84, "momentum": 0.77, "confidence": 0.862, "coverage": 1, "pe_ratio": 3.9269, "earnings_yield": 0.2023, "shareholder_yield": 0.1049, "roe": 0.2446, "momentum_12_1": 0.2556 }, { "week_end_date": "2026-07-05", "price": 13.96, "os": 0.95, "value": 0.86, "quality": 0.84, "momentum": 0.72, "confidence": 0.851, "coverage": 1, "pe_ratio": 3.9868, "earnings_yield": 0.2002, "shareholder_yield": 0.1033, "roe": 0.2446, "momentum_12_1": 0.1898 }, { "week_end_date": "2026-07-12", "price": 13.96, "os": 0.88, "value": 0.86, "quality": 0.83, "momentum": 0.37, "confidence": 0.84, "coverage": 1, "pe_ratio": 3.9868, "earnings_yield": 0.2002, "shareholder_yield": 0.1033, "roe": 0.2446, "momentum_12_1": 0.2185 }, { "week_end_date": "2026-07-19", "price": 13.83, "os": 0.94, "value": 0.86, "quality": 0.81, "momentum": 0.71, "confidence": 0.829, "coverage": 1, "pe_ratio": 3.9497, "earnings_yield": 0.2015, "shareholder_yield": 0.1035, "roe": 0.2446, "momentum_12_1": 0.218 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73071147, "cost_of_revenue": 6109690, "gross_profit": 66961457, "ebit": 90644273, "ebitda": 90506242, "pretax_income": 81265272, "tax_provision": null, "net_income": 81265272, "net_income_to_common": 81265272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8517996, "capital_expenditure": 4, "free_cash_flow": 8518000, "dividends_paid": 43102369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9733500 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30725554, "cost_of_revenue": 9500802, "gross_profit": 37480278, "ebit": 45439803, "ebitda": 45439803, "pretax_income": 35775073, "tax_provision": null, "net_income": 35775073, "net_income_to_common": 35775073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938, "total_current_assets": 25918938, "total_assets": 650242879, "short_term_debt": 12963966, "long_term_debt": 203271751, "total_debt": 203271751, "total_liabilities": 209930021, "total_equity": 440312858, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28234776, "capital_expenditure": 4, "free_cash_flow": 28234780, "dividends_paid": 55235879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27029991 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30725554, "cost_of_revenue": 9500802, "gross_profit": 37480278, "ebit": 45439803, "ebitda": 45439803, "pretax_income": 35775073, "tax_provision": null, "net_income": 35775073, "net_income_to_common": 35775073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938, "total_current_assets": 25918938, "total_assets": 650242879, "short_term_debt": 12963966, "long_term_debt": 203271751, "total_debt": 203271751, "total_liabilities": 209930021, "total_equity": 440312858, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28234776, "capital_expenditure": 4, "free_cash_flow": 28234780, "dividends_paid": 55235879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27029991 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34637395, "cost_of_revenue": 3181534, "gross_profit": 31455861, "ebit": 46346404, "ebitda": 46331402, "pretax_income": 41595653, "tax_provision": null, "net_income": 41595653, "net_income_to_common": 41595653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534, "total_current_assets": 16291280, "total_assets": 695086698, "short_term_debt": 38171815, "long_term_debt": 212957815, "total_debt": 213093610, "total_liabilities": 216610937, "total_equity": 478475761, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26038246, "capital_expenditure": 4, "free_cash_flow": 26038250, "dividends_paid": 29069576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": 103630, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": 103630, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": 103630, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": 103630, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": 103630, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38433752, "cost_of_revenue": 2928156, "gross_profit": 35505596, "ebit": 44297869, "ebitda": 44297869, "pretax_income": 39669619, "tax_provision": null, "net_income": 39669619, "net_income_to_common": 39669619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103630, "total_current_assets": null, "total_assets": 691820763, "short_term_debt": 48415996, "long_term_debt": 187743286, "total_debt": 201125363, "total_liabilities": 230005124, "total_equity": 461815639, "shares_outstanding": 33425645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17520250, "capital_expenditure": 0, "free_cash_flow": -17520250, "dividends_paid": 14032793, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }