{ "ticker": { "uuid": "b7356b73-4829-4fa1-b1ce-dab0610da292", "symbol": "MGNS", "name": "Morgan Sindall Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b7356b73-4829-4fa1-b1ce-dab0610da292/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7356b73-4829-4fa1-b1ce-dab0610da292/" }, "ticker_metadata": { "id": 29938, "uuid": "b7356b73-4829-4fa1-b1ce-dab0610da292", "symbol": "MGNS", "name": "Morgan Sindall Group plc", "asset_type": "equity", "market_cap": 2118998144, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Morgan Sindall Group plc operates as a construction and regeneration company in the United Kingdom. The company operates through six segments: Partnership Housing, Mixed Use Partnerships, Fit Out, Construction, Infrastructure, and Property Services. The Partnership Housing segment focuses on working in partnerships with local authorities and housing associations, which includes mixed-tenure developments; building and developing homes for open market sale and for social/affordable rent; design and build house contracting; and planned maintenance and refurbishment. The Mixed Use Partnerships segment transforms urban landscape through partnership working and the development of multi-phase sites and mixed-use placemaking. The Fit Out segment offers fit out and refurbishment in commercial, central and local government offices, and further education, as well as provides office interior design and build services direct to occupiers. The Construction segment focuses on education, healthcare, commercial, industrial, leisure, and retail markets. The Property Services segment provides response and planned maintenance services for social housing and the wider public sector. The Infrastructure segment provides services to energy, nuclear, rail, highways, water, and defence markets, including BakerHicks design activities from the United Kingdom and Switzerland. The company was incorporated in 1953 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7356b73-4829-4fa1-b1ce-dab0610da292", "symbol": "MGNS", "name": "Morgan Sindall Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b7356b73-4829-4fa1-b1ce-dab0610da292/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7356b73-4829-4fa1-b1ce-dab0610da292/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.16, "quality": 0.47, "momentum": 0.79, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 4496, "market_cap": 211254819872, "pe_ratio": 1604.0609, "earnings_yield": 0.0006, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0004, "roe": 0.1944, "piotroski_f_score": 6, "momentum_12_1": 0.2614, "volatility_252d": 0.3457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.244784+00:00", "batch_id": "" }, "size": { "price_close": 4496, "market_cap": 211254819872, "market_cap_usd": 211254819872, "enterprise_value": 210951419872, "shares_outstanding": 46987282, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1604.0609, "pb_ratio": 311.9073, "ptbv_ratio": 311.9073, "ps_ratio": 46.4684, "pcf_ratio": 1640.1772, "pfcf_ratio": 1910.0797, "ev_ebitda": 1007.8902, "ev_ebit": 1173.256, "ev_sales": 46.4017, "ev_fcf": 1907.3365, "earnings_yield": 0.0006, "fcf_yield": 0.0005, "price_to_sales": 46.4684, "price_to_book": 311.9073, "price_to_cashflow": 1640.1772, "ebitda_to_ev": 0.001, "sales_yield": 0.0216 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0001, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1166, "operating_margin": 0.0395, "net_margin": 0.029, "ebitda_margin": 0.046, "fcf_margin": 0.0243, "roe": 0.1944, "roa": 0.0585, "roic": 0.3607, "roc_greenblatt": null, "asset_turnover": 2.0211, "cash_conversion": 0.8398, "accruals_ratio": 0.0013, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2356, "external_financing": 0.034 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4496, "debt_to_assets": 0.0656, "interest_coverage": 47.3158, "current_ratio": 1.2112, "quick_ratio": 1.2112, "net_debt": -303400000, "local_beta": 0.9185, "volatility_252d": 0.3457, "volatility_60d": 0.7624, "max_drawdown_12m": -0.2495, "risk_adjusted_momentum": 0.7561 }, "growth": { "revenue_growth_1y": 0.1041, "revenue_growth_3y_cagr": 0.1227, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1063, "eps_growth_3y_cagr": 0.1039, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3903, "book_value_growth_1y": 0.1263, "revenue_growth": 0.1041, "earnings_growth": 0.1063 }, "momentum": { "price_return_1m": -0.0505, "price_return_3m": 0.0005, "price_return_6m": -0.0592, "price_return_9m": 0.0773, "price_return_12m": 0.1978, "price_return_12m_ex1m": 0.2614, "momentum_6m": -0.0592, "momentum_12m": 0.1978, "momentum_12_1": 0.2614, "distance_from_52w_high": -0.1868, "distance_from_52w_low": 0.1914, "relative_strength": 0.0246 }, "raw_ttm": { "revenue_ttm": 4546200000, "gross_profit_ttm": 529900000, "ebit_ttm": 179800000, "ebitda_ttm": 209300000, "net_income_ttm": 131700000, "eps_diluted_ttm": 2.8029, "operating_cash_flow_ttm": 128800000, "capital_expenditure_ttm": -18200000, "fcf_ttm": 110600000, "dividends_paid_ttm": -56100000, "share_repurchases_ttm": -47200000, "shares_issued_ttm": 29200000, "interest_expense_ttm": 3800000, "cash_and_equivalents": 450900000, "total_current_assets": 1800400000, "total_current_liabilities": 1486400000, "net_ppe": null, "total_assets": 2249400000, "total_debt": 147500000, "total_equity": 677300000, "net_working_capital": -60600000, "book_value_per_share": 14.4145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.4145 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 84, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33 }, "composites": { "value_composite": 84, "quality_composite": 53, "momentum_composite": 21, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2742, "os_score": 0.29, "value_percentile": 0.16, "quality_percentile": 0.47, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8933, "ticker_id": 29938, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.244784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4496, "market_cap": 211254819872, "market_cap_usd": 211254819872, "enterprise_value": 210951419872, "shares_outstanding": 46987282, "fx_rate_to_usd": null, "pe_ratio": 1604.060895, "pb_ratio": 311.90730824, "ptbv_ratio": 311.90730824, "ps_ratio": 46.46843955, "pcf_ratio": 1640.17717292, "pfcf_ratio": 1910.07974568, "ev_ebitda": 1007.89020484, "ev_ebit": 1173.25595034, "ev_sales": 46.40170249, "ev_fcf": 1907.33652687, "earnings_yield": 0.00062342, "fcf_yield": 0.00052429, "dividend_yield": 0.00026556, "buyback_yield": 8.521e-05, "shareholder_yield": 0.00035076, "debt_paydown_yield": null, "total_yield": 0.00035076, "gross_margin": 0.11655888, "operating_margin": 0.03954951, "net_margin": 0.02896925, "ebitda_margin": 0.04603845, "fcf_margin": 0.02432801, "roe": 0.19444855, "roa": 0.05854895, "roic": 0.36065793, "roc_greenblatt": null, "asset_turnover": 2.02107229, "cash_conversion": 0.8397874, "accruals_ratio": 0.00128923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.44959388, "debt_to_assets": 0.06557304, "interest_coverage": 47.31578947, "current_ratio": 1.21124865, "quick_ratio": 1.21124865, "net_debt": -303400000, "revenue_growth_1y": 0.10406295, "revenue_growth_3y_cagr": 0.12267732, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10628397, "eps_growth_3y_cagr": 0.10391176, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39029768, "book_value_growth_1y": 0.12634394, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.150359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05045609, "price_return_3m": 0.00045384, "price_return_6m": -0.05919665, "price_return_9m": 0.0772584, "price_return_12m": 0.19775071, "price_return_12m_ex1m": 0.26139581, "distance_from_52w_high": -0.18679205, "distance_from_52w_low": 0.19140506, "relative_strength": 0.02461013, "local_beta": 0.9185, "volatility_252d": 0.345734, "volatility_60d": 0.762431, "max_drawdown_12m": -0.24954797, "revenue_ttm": 4546200000, "gross_profit_ttm": 529900000, "ebit_ttm": 179800000, "ebitda_ttm": 209300000, "net_income_ttm": 131700000, "eps_diluted_ttm": 2.80288611, "operating_cash_flow_ttm": 128800000, "capital_expenditure_ttm": -18200000, "fcf_ttm": 110600000, "dividends_paid_ttm": -56100000, "share_repurchases_ttm": -47200000, "shares_issued_ttm": 29200000, "interest_expense_ttm": 3800000, "cash_and_equivalents": 450900000, "total_current_assets": 1800400000, "total_current_liabilities": 1486400000, "net_ppe": null, "total_assets": 2249400000, "total_debt": 147500000, "total_equity": 677300000, "net_working_capital": -60600000, "book_value_per_share": 14.41453881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.41453881, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 84, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 84, "quality_composite": 53, "momentum_composite": 21, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4496, "os": 0.29, "value": 0.16, "quality": 0.47, "momentum": 0.79, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 1604.0609, "earnings_yield": 0.0006, "shareholder_yield": 0.0004, "roe": 0.1944, "momentum_12_1": 0.2614, "complete_fields": { "id": 8933, "ticker_id": 29938, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.244784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4496, "market_cap": 211254819872, "market_cap_usd": 211254819872, "enterprise_value": 210951419872, "shares_outstanding": 46987282, "fx_rate_to_usd": null, "pe_ratio": 1604.060895, "pb_ratio": 311.90730824, "ptbv_ratio": 311.90730824, "ps_ratio": 46.46843955, "pcf_ratio": 1640.17717292, "pfcf_ratio": 1910.07974568, "ev_ebitda": 1007.89020484, "ev_ebit": 1173.25595034, "ev_sales": 46.40170249, "ev_fcf": 1907.33652687, "earnings_yield": 0.00062342, "fcf_yield": 0.00052429, "dividend_yield": 0.00026556, "buyback_yield": 8.521e-05, "shareholder_yield": 0.00035076, "debt_paydown_yield": null, "total_yield": 0.00035076, "gross_margin": 0.11655888, "operating_margin": 0.03954951, "net_margin": 0.02896925, "ebitda_margin": 0.04603845, "fcf_margin": 0.02432801, "roe": 0.19444855, "roa": 0.05854895, "roic": 0.36065793, "roc_greenblatt": null, "asset_turnover": 2.02107229, "cash_conversion": 0.8397874, "accruals_ratio": 0.00128923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.44959388, "debt_to_assets": 0.06557304, "interest_coverage": 47.31578947, "current_ratio": 1.21124865, "quick_ratio": 1.21124865, "net_debt": -303400000, "revenue_growth_1y": 0.10406295, "revenue_growth_3y_cagr": 0.12267732, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10628397, "eps_growth_3y_cagr": 0.10391176, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39029768, "book_value_growth_1y": 0.12634394, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.150359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05045609, "price_return_3m": 0.00045384, "price_return_6m": -0.05919665, "price_return_9m": 0.0772584, "price_return_12m": 0.19775071, "price_return_12m_ex1m": 0.26139581, "distance_from_52w_high": -0.18679205, "distance_from_52w_low": 0.19140506, "relative_strength": 0.02461013, "local_beta": 0.9185, "volatility_252d": 0.345734, "volatility_60d": 0.762431, "max_drawdown_12m": -0.24954797, "revenue_ttm": 4546200000, "gross_profit_ttm": 529900000, "ebit_ttm": 179800000, "ebitda_ttm": 209300000, "net_income_ttm": 131700000, "eps_diluted_ttm": 2.80288611, "operating_cash_flow_ttm": 128800000, "capital_expenditure_ttm": -18200000, "fcf_ttm": 110600000, "dividends_paid_ttm": -56100000, "share_repurchases_ttm": -47200000, "shares_issued_ttm": 29200000, "interest_expense_ttm": 3800000, "cash_and_equivalents": 450900000, "total_current_assets": 1800400000, "total_current_liabilities": 1486400000, "net_ppe": null, "total_assets": 2249400000, "total_debt": 147500000, "total_equity": 677300000, "net_working_capital": -60600000, "book_value_per_share": 14.41453881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.41453881, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 23, "rank_pcf": 84, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 43, "rank_total_yield": 53, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 93, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 84, "quality_composite": 53, "momentum_composite": 21, "growth_composite": 27, "yield_composite": 30, "svqf_composite": 78, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": 4546200000, "cost_of_revenue": 4016300000, "gross_profit": 529900000, "ebit": 179800000, "ebitda": 209300000, "pretax_income": null, "tax_provision": null, "net_income": 131700000, "net_income_to_common": 131700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544200000, "total_current_assets": 1704900000, "total_assets": 2130600000, "short_term_debt": 51800000, "long_term_debt": null, "total_debt": 118500000, "total_liabilities": null, "total_equity": 647200000, "shares_outstanding": 46762699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128800000, "capital_expenditure": -18200000, "free_cash_flow": 110600000, "dividends_paid": -56100000, "share_repurchases": -47200000, "shares_issued": 29200000, "net_debt_issued": null }, "complete_fields": { "id": 395827, "ticker_id": 29938, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209300000", "netIncome": "131700000", "grossProfit": "529900000", "totalRevenue": "4546200000", "costOfRevenue": "4016300000", "interestExpense": "3800000", "operatingIncome": "179800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33600000" }, "balance": { "totalDebt": "118500000", "totalAssets": "2130600000", "longTermDebt": null, "shortTermDebt": "51800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46762699", "totalCurrentAssets": "1704900000", "totalShareholderEquity": "647200000", "totalCurrentLiabilities": "1400200000", "cashAndShortTermInvestments": "544200000" }, "cashflow": { "freeCashFlow": "110600000", "dividendsPaid": "-56100000", "issuanceOfDebt": null, "issuanceOfStock": "29200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "128800000", "repurchaseOfStock": "-47200000", "capitalExpenditures": "-18200000" } }, "revenue": 4546200000, "cost_of_revenue": 4016300000, "gross_profit": 529900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179800000, "depreciation_amortisation": 33600000, "ebitda": 209300000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131700000, "net_income_continuing_ops": null, "net_income_to_common": 131700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1704900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2130600000, "short_term_debt": 51800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647200000, "shares_outstanding": 46762699, "operating_cash_flow": 128800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56100000, "share_repurchases": -47200000, "shares_issued": 29200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209300000", "netIncome": "131700000", "grossProfit": "529900000", "totalRevenue": "4546200000", "costOfRevenue": "4016300000", "interestExpense": "3800000", "operatingIncome": "179800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33600000" }, "balance": { "totalDebt": "118500000", "totalAssets": "2130600000", "longTermDebt": null, "shortTermDebt": "51800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46762699", "totalCurrentAssets": "1704900000", "totalShareholderEquity": "647200000", "totalCurrentLiabilities": "1400200000", "cashAndShortTermInvestments": "544200000" }, "cashflow": { "freeCashFlow": "110600000", "dividendsPaid": "-56100000", "issuanceOfDebt": null, "issuanceOfStock": "29200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "128800000", "repurchaseOfStock": "-47200000", "capitalExpenditures": "-18200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": 4117700000, "cost_of_revenue": 3670100000, "gross_profit": 447600000, "ebit": 125200000, "ebitda": 176100000, "pretax_income": null, "tax_provision": null, "net_income": 117700000, "net_income_to_common": 117700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541300000, "total_current_assets": 1618200000, "total_assets": 2030200000, "short_term_debt": 80600000, "long_term_debt": null, "total_debt": 144400000, "total_liabilities": null, "total_equity": 568100000, "shares_outstanding": 46233511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196000000, "capital_expenditure": -14600000, "free_cash_flow": 181400000, "dividends_paid": -48100000, "share_repurchases": -11300000, "shares_issued": 4100000, "net_debt_issued": null }, "complete_fields": { "id": 395828, "ticker_id": 29938, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176100000", "netIncome": "117700000", "grossProfit": "447600000", "totalRevenue": "4117700000", "costOfRevenue": "3670100000", "interestExpense": "2500000", "operatingIncome": "125200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29700000" }, "balance": { "totalDebt": "144400000", "totalAssets": "2030200000", "longTermDebt": null, "shortTermDebt": "80600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46233511", "totalCurrentAssets": "1618200000", "totalShareholderEquity": "568100000", "totalCurrentLiabilities": "1361100000", "cashAndShortTermInvestments": "541300000" }, "cashflow": { "freeCashFlow": "181400000", "dividendsPaid": "-48100000", "issuanceOfDebt": null, "issuanceOfStock": "4100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "196000000", "repurchaseOfStock": "-11300000", "capitalExpenditures": "-14600000" } }, "revenue": 4117700000, "cost_of_revenue": 3670100000, "gross_profit": 447600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125200000, "depreciation_amortisation": 29700000, "ebitda": 176100000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117700000, "net_income_continuing_ops": null, "net_income_to_common": 117700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1618200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2030200000, "short_term_debt": 80600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1361100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 568100000, "shares_outstanding": 46233511, "operating_cash_flow": 196000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48100000, "share_repurchases": -11300000, "shares_issued": 4100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 181400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176100000", "netIncome": "117700000", "grossProfit": "447600000", "totalRevenue": "4117700000", "costOfRevenue": "3670100000", "interestExpense": "2500000", "operatingIncome": "125200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29700000" }, "balance": { "totalDebt": "144400000", "totalAssets": "2030200000", "longTermDebt": null, "shortTermDebt": "80600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46233511", "totalCurrentAssets": "1618200000", "totalShareholderEquity": "568100000", "totalCurrentLiabilities": "1361100000", "cashAndShortTermInvestments": "541300000" }, "cashflow": { "freeCashFlow": "181400000", "dividendsPaid": "-48100000", "issuanceOfDebt": null, "issuanceOfStock": "4100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "196000000", "repurchaseOfStock": "-11300000", "capitalExpenditures": "-14600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": 3612200000, "cost_of_revenue": 3241300000, "gross_profit": 370900000, "ebit": 83800000, "ebitda": 113300000, "pretax_income": null, "tax_provision": null, "net_income": 60900000, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420600000, "total_current_assets": 1413600000, "total_assets": 1794400000, "short_term_debt": 77100000, "long_term_debt": 0, "total_debt": 134000000, "total_liabilities": null, "total_equity": 496200000, "shares_outstanding": 47350604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54700000, "capital_expenditure": -11800000, "free_cash_flow": 42900000, "dividends_paid": -43500000, "share_repurchases": -15700000, "shares_issued": 11800000, "net_debt_issued": -400000 }, "complete_fields": { "id": 395829, "ticker_id": 29938, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113300000", "netIncome": "60900000", "grossProfit": "370900000", "totalRevenue": "3612200000", "costOfRevenue": "3241300000", "interestExpense": "3100000", "operatingIncome": "83800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24900000" }, "balance": { "totalDebt": "134000000", "totalAssets": "1794400000", "longTermDebt": "0", "shortTermDebt": "77100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "47350604", "totalCurrentAssets": "1413600000", "totalShareholderEquity": "496200000", "totalCurrentLiabilities": "1191200000", "cashAndShortTermInvestments": "420600000" }, "cashflow": { "freeCashFlow": "42900000", "dividendsPaid": "-43500000", "issuanceOfDebt": null, "issuanceOfStock": "11800000", "repaymentOfDebt": "-400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "54700000", "repurchaseOfStock": "-15700000", "capitalExpenditures": "-11800000" } }, "revenue": 3612200000, "cost_of_revenue": 3241300000, "gross_profit": 370900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83800000, "depreciation_amortisation": 24900000, "ebitda": 113300000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60900000, "net_income_continuing_ops": null, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1413600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1794400000, "short_term_debt": 77100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 496200000, "shares_outstanding": 47350604, "operating_cash_flow": 54700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43500000, "share_repurchases": -15700000, "shares_issued": 11800000, "net_debt_issued": -400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113300000", "netIncome": "60900000", "grossProfit": "370900000", "totalRevenue": "3612200000", "costOfRevenue": "3241300000", "interestExpense": "3100000", "operatingIncome": "83800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24900000" }, "balance": { "totalDebt": "134000000", "totalAssets": "1794400000", "longTermDebt": "0", "shortTermDebt": "77100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "47350604", "totalCurrentAssets": "1413600000", "totalShareholderEquity": "496200000", "totalCurrentLiabilities": "1191200000", "cashAndShortTermInvestments": "420600000" }, "cashflow": { "freeCashFlow": "42900000", "dividendsPaid": "-43500000", "issuanceOfDebt": null, "issuanceOfStock": "11800000", "repaymentOfDebt": "-400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "54700000", "repurchaseOfStock": "-15700000", "capitalExpenditures": "-11800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": 3212800000, "cost_of_revenue": 2830000000, "gross_profit": 382800000, "ebit": 124400000, "ebitda": 149900000, "pretax_income": null, "tax_provision": null, "net_income": 97900000, "net_income_to_common": 97900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468600000, "total_current_assets": 1324200000, "total_assets": 1707600000, "short_term_debt": 110200000, "long_term_debt": 400000, "total_debt": 163400000, "total_liabilities": null, "total_equity": 474200000, "shares_outstanding": 46374873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110500000, "capital_expenditure": -8000000, "free_cash_flow": 102500000, "dividends_paid": -32300000, "share_repurchases": -33600000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 395830, "ticker_id": 29938, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149900000", "netIncome": "97900000", "grossProfit": "382800000", "totalRevenue": "3212800000", "costOfRevenue": "2830000000", "interestExpense": "1700000", "operatingIncome": "124400000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "163400000", "totalAssets": "1707600000", "longTermDebt": "400000", "shortTermDebt": "110200000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "46374873", "totalCurrentAssets": "1324200000", "totalShareholderEquity": "474200000", "totalCurrentLiabilities": "1126900000", "cashAndShortTermInvestments": "468600000" }, "cashflow": { "freeCashFlow": "102500000", "dividendsPaid": "-32300000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "110500000", "repurchaseOfStock": "-33600000", "capitalExpenditures": "-8000000" } }, "revenue": 3212800000, "cost_of_revenue": 2830000000, "gross_profit": 382800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124400000, "depreciation_amortisation": 22000000, "ebitda": 149900000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97900000, "net_income_continuing_ops": null, "net_income_to_common": 97900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1324200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1707600000, "short_term_debt": 110200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126900000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 474200000, "shares_outstanding": 46374873, "operating_cash_flow": 110500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32300000, "share_repurchases": -33600000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149900000", "netIncome": "97900000", "grossProfit": "382800000", "totalRevenue": "3212800000", "costOfRevenue": "2830000000", "interestExpense": "1700000", "operatingIncome": "124400000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "163400000", "totalAssets": "1707600000", "longTermDebt": "400000", "shortTermDebt": "110200000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "46374873", "totalCurrentAssets": "1324200000", "totalShareholderEquity": "474200000", "totalCurrentLiabilities": "1126900000", "cashAndShortTermInvestments": "468600000" }, "cashflow": { "freeCashFlow": "102500000", "dividendsPaid": "-32300000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "110500000", "repurchaseOfStock": "-33600000", "capitalExpenditures": "-8000000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450900000, "total_current_assets": 1800400000, "total_assets": 2249400000, "short_term_debt": 76300000, "long_term_debt": 48700000, "total_debt": 147500000, "total_liabilities": null, "total_equity": 677300000, "shares_outstanding": 46987282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395825, "ticker_id": 29938, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "147500000", "totalAssets": "2249400000", "longTermDebt": "48700000", "shortTermDebt": "76300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "46987282", "totalCurrentAssets": "1800400000", "totalShareholderEquity": "677300000", "totalCurrentLiabilities": "1486400000", "cashAndShortTermInvestments": "450900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1800400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2249400000, "short_term_debt": 76300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1486400000, "long_term_debt": 48700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 147500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 677300000, "shares_outstanding": 46987282, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "147500000", "totalAssets": "2249400000", "longTermDebt": "48700000", "shortTermDebt": "76300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "46987282", "totalCurrentAssets": "1800400000", "totalShareholderEquity": "677300000", "totalCurrentLiabilities": "1486400000", "cashAndShortTermInvestments": "450900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544200000, "total_current_assets": 1704900000, "total_assets": 2130600000, "short_term_debt": 51800000, "long_term_debt": 44100000, "total_debt": 118500000, "total_liabilities": null, "total_equity": 647200000, "shares_outstanding": 46762699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395826, "ticker_id": 29938, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:05:15.736686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "118500000", "totalAssets": "2130600000", "longTermDebt": "44100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46762699", "totalCurrentAssets": "1704900000", "totalShareholderEquity": "647200000", "totalCurrentLiabilities": "1400200000", "cashAndShortTermInvestments": "544200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1704900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2130600000, "short_term_debt": 51800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400200000, "long_term_debt": 44100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647200000, "shares_outstanding": 46762699, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "118500000", "totalAssets": "2130600000", "longTermDebt": "44100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46762699", "totalCurrentAssets": "1704900000", "totalShareholderEquity": "647200000", "totalCurrentLiabilities": "1400200000", "cashAndShortTermInvestments": "544200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }