{ "ticker": { "uuid": "b73857fb-1f05-405e-b33f-d77ffc003685", "symbol": "TN8", "name": "Thermo Fisher Scientific Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/b73857fb-1f05-405e-b33f-d77ffc003685/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73857fb-1f05-405e-b33f-d77ffc003685/" }, "latest_snapshot": { "ticker": { "uuid": "b73857fb-1f05-405e-b33f-d77ffc003685", "symbol": "TN8", "name": "Thermo Fisher Scientific Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/b73857fb-1f05-405e-b33f-d77ffc003685/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73857fb-1f05-405e-b33f-d77ffc003685/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.15, "value": 0.13, "quality": 0.37, "momentum": 0.71, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 505.6, "market_cap": 186944230020.08, "pe_ratio": 27.2991, "earnings_yield": 0.0362, "ebitda_to_ev": 0.0516, "shareholder_yield": 0.0245, "roe": 0.1319, "piotroski_f_score": 5, "momentum_12_1": 0.1829, "volatility_252d": 0.3145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.2991, "ev_ebitda": 19.395, "earnings_yield": 0.0362, "fcf_yield": 0.0297, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.1319, "roic": 0.067, "gross_margin": 0.4078, "fcf_margin": 0.1493, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0391, "eps_growth_1y": 0.0711, "fcf_growth_1y": -0.134 }, "momentum": { "price_return_12m": 0.2995, "momentum_12_1": 0.1829, "relative_strength": 0.2103 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.37, "momentum_percentile": 0.71, "growth_composite": 42, "yield_composite": 77, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 411.53, "os": 0.18, "value": 0.18, "quality": 0.41, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.3324, "earnings_yield": 0.0425, "shareholder_yield": 0.0299, "roe": 0.1319, "momentum_12_1": 0.1065 }, { "week_end_date": "2026-06-14", "price": 408.53, "os": 0.16, "value": 0.18, "quality": 0.4, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.1698, "earnings_yield": 0.0428, "shareholder_yield": 0.0292, "roe": 0.1319, "momentum_12_1": 0.07 }, { "week_end_date": "2026-06-21", "price": 401.2, "os": 0.18, "value": 0.19, "quality": 0.38, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.772, "earnings_yield": 0.0434, "shareholder_yield": 0.0307, "roe": 0.1319, "momentum_12_1": 0.1261 }, { "week_end_date": "2026-06-28", "price": 442.1, "os": 0.18, "value": 0.15, "quality": 0.39, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9915, "earnings_yield": 0.0402, "shareholder_yield": 0.0279, "roe": 0.1319, "momentum_12_1": 0.1964 }, { "week_end_date": "2026-07-05", "price": 457.6, "os": 0.14, "value": 0.14, "quality": 0.37, "momentum": 0.65, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 24.8326, "earnings_yield": 0.0391, "shareholder_yield": 0.027, "roe": 0.1319, "momentum_12_1": 0.1094 }, { "week_end_date": "2026-07-12", "price": 460.2, "os": 0.14, "value": 0.14, "quality": 0.37, "momentum": 0.67, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 24.9737, "earnings_yield": 0.0389, "shareholder_yield": 0.0268, "roe": 0.1319, "momentum_12_1": 0.1048 }, { "week_end_date": "2026-07-19", "price": 466.9, "os": 0.15, "value": 0.13, "quality": 0.36, "momentum": 0.71, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 25.3373, "earnings_yield": 0.0384, "shareholder_yield": 0.0264, "roe": 0.1319, "momentum_12_1": 0.1265 }, { "week_end_date": "2026-07-26", "price": 489.6, "os": 0.1, "value": 0.11, "quality": 0.34, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 27.1399, "earnings_yield": 0.0365, "shareholder_yield": 0.0197, "roe": 0.1291, "momentum_12_1": 0.0823 }, { "week_end_date": "2026-08-02", "price": 492.4, "os": 0.13, "value": 0.12, "quality": 0.37, "momentum": 0.67, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 26.7211, "earnings_yield": 0.0368, "shareholder_yield": 0.025, "roe": 0.1319, "momentum_12_1": 0.165 }, { "week_end_date": "2026-08-09", "price": 505.6, "os": 0.15, "value": 0.13, "quality": 0.37, "momentum": 0.71, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.2991, "earnings_yield": 0.0362, "shareholder_yield": 0.0245, "roe": 0.1319, "momentum_12_1": 0.1829 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44557000000, "cost_of_revenue": 26318000000, "gross_profit": 18239000000, "ebit": 8110000000, "ebitda": 11507000000, "pretax_income": null, "tax_provision": null, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 28707000000, "total_assets": 110343000000, "short_term_debt": 3533000000, "long_term_debt": 35852000000, "total_debt": 39385000000, "total_liabilities": null, "total_equity": 53407000000, "shares_outstanding": 376221470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7818000000, "capital_expenditure": -1525000000, "free_cash_flow": 6293000000, "dividends_paid": -636000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 5347000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11994000000, "cost_of_revenue": 7112000000, "gross_profit": 4882000000, "ebit": 2185000000, "ebitda": 3142000000, "pretax_income": null, "tax_provision": null, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4064000000, "total_current_assets": 23365000000, "total_assets": 113174000000, "short_term_debt": 3368000000, "long_term_debt": 39181000000, "total_debt": 42549000000, "total_liabilities": null, "total_equity": 52680000000, "shares_outstanding": 369747286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2125000000, "capital_expenditure": -450000000, "free_cash_flow": 1675000000, "dividends_paid": -175000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -389000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11994000000, "cost_of_revenue": 7112000000, "gross_profit": 4882000000, "ebit": 2185000000, "ebitda": 3142000000, "pretax_income": null, "tax_provision": null, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4064000000, "total_current_assets": 23365000000, "total_assets": 113174000000, "short_term_debt": 3368000000, "long_term_debt": 39181000000, "total_debt": 42549000000, "total_liabilities": null, "total_equity": 52680000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2125000000, "capital_expenditure": -450000000, "free_cash_flow": 1675000000, "dividends_paid": -175000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -389000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11005000000, "cost_of_revenue": 6575000000, "gross_profit": 4430000000, "ebit": 1913000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1651000000, "net_income_to_common": 1651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3254000000, "total_current_assets": 22316000000, "total_assets": 113281000000, "short_term_debt": 3090000000, "long_term_debt": 40071000000, "total_debt": 43161000000, "total_liabilities": null, "total_equity": 51933000000, "shares_outstanding": 371621465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1192000000, "capital_expenditure": -376000000, "free_cash_flow": 816000000, "dividends_paid": -162000000, "share_repurchases": -3000000000, "shares_issued": null, "net_debt_issued": 4215000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }