{ "ticker": { "uuid": "b73b09c6-fa56-4559-ae51-ae76e5145304", "symbol": "UNP", "name": "Union Pacific Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/b73b09c6-fa56-4559-ae51-ae76e5145304/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73b09c6-fa56-4559-ae51-ae76e5145304/" }, "latest_snapshot": { "ticker": { "uuid": "b73b09c6-fa56-4559-ae51-ae76e5145304", "symbol": "UNP", "name": "Union Pacific Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/b73b09c6-fa56-4559-ae51-ae76e5145304/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73b09c6-fa56-4559-ae51-ae76e5145304/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.52, "value": 0.14, "quality": 0.89, "momentum": 0.79, "coverage": 0.879, "confidence": 0.879, "delta": -4 }, "headline_factors": { "price": 270.9, "market_cap": 160935048843.75, "pe_ratio": 21.9557, "earnings_yield": 0.0534, "ebitda_to_ev": 0.0699, "shareholder_yield": 0.0136, "roe": 0.3546, "piotroski_f_score": 8, "momentum_12_1": 0.2495, "volatility_252d": 0.1934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.9557, "ev_ebitda": 14.314, "earnings_yield": 0.0534, "fcf_yield": 0.0341, "shareholder_yield": 0.0136 }, "quality": { "roe": 0.3546, "roic": 0.1519, "gross_margin": 0.4562, "fcf_margin": 0.256, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4325, "momentum_12_1": 0.2495, "relative_strength": 0.3964 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.89, "momentum_percentile": 0.79, "growth_composite": 61, "yield_composite": 74, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234, "os": 0.51, "value": 0.2, "quality": 0.87, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.2609, "earnings_yield": 0.0585, "shareholder_yield": 0.0224, "roe": 0.3715, "momentum_12_1": 0.1178 }, { "week_end_date": "2026-06-14", "price": 235.9, "os": 0.49, "value": 0.19, "quality": 0.87, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4173, "earnings_yield": 0.0581, "shareholder_yield": 0.0222, "roe": 0.3715, "momentum_12_1": 0.1298 }, { "week_end_date": "2026-06-21", "price": 221.3, "os": 0.51, "value": 0.22, "quality": 0.87, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.2155, "earnings_yield": 0.0613, "shareholder_yield": 0.0236, "roe": 0.3715, "momentum_12_1": 0.2156 }, { "week_end_date": "2026-06-28", "price": 236.3, "os": 0.49, "value": 0.19, "quality": 0.87, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.4502, "earnings_yield": 0.0581, "shareholder_yield": 0.0221, "roe": 0.3715, "momentum_12_1": 0.1818 }, { "week_end_date": "2026-07-05", "price": 244.9, "os": 0.5, "value": 0.18, "quality": 0.87, "momentum": 0.71, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 20.1581, "earnings_yield": 0.0564, "shareholder_yield": 0.0214, "roe": 0.3715, "momentum_12_1": 0.2374 }, { "week_end_date": "2026-07-12", "price": 252.2, "os": 0.48, "value": 0.15, "quality": 0.87, "momentum": 0.75, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 20.759, "earnings_yield": 0.055, "shareholder_yield": 0.0208, "roe": 0.3715, "momentum_12_1": 0.2474 }, { "week_end_date": "2026-07-19", "price": 264, "os": 0.48, "value": 0.14, "quality": 0.88, "momentum": 0.76, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 21.7302, "earnings_yield": 0.053, "shareholder_yield": 0.0199, "roe": 0.3715, "momentum_12_1": 0.1702 }, { "week_end_date": "2026-07-26", "price": 270.9, "os": 0.52, "value": 0.14, "quality": 0.89, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 21.9557, "earnings_yield": 0.0534, "shareholder_yield": 0.0136, "roe": 0.3546, "momentum_12_1": 0.2495 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 13290000000, "gross_profit": 11220000000, "ebit": 9846000000, "ebitda": 12940000000, "pretax_income": null, "tax_provision": null, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -3791000000, "free_cash_flow": 5499000000, "dividends_paid": -3236000000, "share_repurchases": -2679000000, "shares_issued": null, "net_debt_issued": 567000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24250000000, "cost_of_revenue": 13211000000, "gross_profit": 11039000000, "ebit": 9713000000, "ebitda": 12461000000, "pretax_income": null, "tax_provision": null, "net_income": 6747000000, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016000000, "total_current_assets": 4021000000, "total_assets": 67715000000, "short_term_debt": 1425000000, "long_term_debt": 29767000000, "total_debt": 32463000000, "total_liabilities": null, "total_equity": 16890000000, "shares_outstanding": 604241260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9346000000, "capital_expenditure": -3452000000, "free_cash_flow": 5894000000, "dividends_paid": -3213000000, "share_repurchases": -1505000000, "shares_issued": null, "net_debt_issued": -1426000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6864000000, "cost_of_revenue": 3739000000, "gross_profit": 3125000000, "ebit": 2763000000, "ebitda": 3506000000, "pretax_income": null, "tax_provision": null, "net_income": 1993000000, "net_income_to_common": 1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614000000, "total_current_assets": 5533000000, "total_assets": 71211000000, "short_term_debt": 1288000000, "long_term_debt": 29039000000, "total_debt": 31169000000, "total_liabilities": null, "total_equity": 20673000000, "shares_outstanding": 593957035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3076000000, "capital_expenditure": -873000000, "free_cash_flow": 2203000000, "dividends_paid": -819000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -334000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3395000000, "gross_profit": 2822000000, "ebit": 2458000000, "ebitda": 3182000000, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 867000000, "long_term_debt": 29784000000, "total_debt": 31505000000, "total_liabilities": null, "total_equity": 19418000000, "shares_outstanding": 593675922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": -937000000, "free_cash_flow": 1503000000, "dividends_paid": -821000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1172000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 3340000000, "gross_profit": 2745000000, "ebit": 2401000000, "ebitda": 3357000000, "pretax_income": null, "tax_provision": null, "net_income": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225000000, "capital_expenditure": -999000000, "free_cash_flow": 1226000000, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 3340000000, "gross_profit": 2745000000, "ebit": 2401000000, "ebitda": 3357000000, "pretax_income": null, "tax_provision": null, "net_income": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225000000, "capital_expenditure": -999000000, "free_cash_flow": 1226000000, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 3340000000, "gross_profit": 2745000000, "ebit": 2401000000, "ebitda": 3357000000, "pretax_income": null, "tax_provision": null, "net_income": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225000000, "capital_expenditure": -999000000, "free_cash_flow": 1226000000, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 3340000000, "gross_profit": 2745000000, "ebit": 2401000000, "ebitda": 3357000000, "pretax_income": null, "tax_provision": null, "net_income": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 1520000000, "long_term_debt": 30294000000, "total_debt": 32822000000, "total_liabilities": null, "total_equity": 18467000000, "shares_outstanding": 593245884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225000000, "capital_expenditure": -999000000, "free_cash_flow": 1226000000, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -4000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }