{ "ticker": { "uuid": "b73f18a4-9eb4-426b-99a4-3972b23eed9d", "symbol": "SQZ", "name": "Serica Energy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b73f18a4-9eb4-426b-99a4-3972b23eed9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73f18a4-9eb4-426b-99a4-3972b23eed9d/" }, "ticker_metadata": { "id": 31194, "uuid": "b73f18a4-9eb4-426b-99a4-3972b23eed9d", "symbol": "SQZ", "name": "Serica Energy plc", "asset_type": "equity", "market_cap": 975605440, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Serica Energy plc, together with its subsidiaries, engages in identifying, acquiring, exploring, and exploiting of oil and gas reserves in the United Kingdom. It produces and sale gas, oil, and natural gas liquids. The company is headquartered in Aberdeen, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b73f18a4-9eb4-426b-99a4-3972b23eed9d", "symbol": "SQZ", "name": "Serica Energy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b73f18a4-9eb4-426b-99a4-3972b23eed9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b73f18a4-9eb4-426b-99a4-3972b23eed9d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.31, "value": 0.3, "quality": 0.1, "momentum": 0.92, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 258.8, "market_cap": 101075532004.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0026, "shareholder_yield": 0.0009, "roe": -0.0774, "piotroski_f_score": 3, "momentum_12_1": 0.7364, "volatility_252d": 0.5108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.299212+00:00", "batch_id": "" }, "size": { "price_close": 258.8, "market_cap": 101075532004.5445, "market_cap_usd": 101075532004.5445, "enterprise_value": 101283903004.5445, "shares_outstanding": 390554624, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 150.955, "ptbv_ratio": 150.955, "ps_ratio": 168.059, "pcf_ratio": 417.295, "pfcf_ratio": -14824.8067, "ev_ebitda": 377.3955, "ev_ebit": 2385.9577, "ev_sales": 168.4054, "ev_fcf": -14855.3686, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 168.059, "price_to_book": 150.955, "price_to_cashflow": 417.295, "ebitda_to_ev": 0.0026, "sales_yield": 0.0059 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0.0001, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.1076, "operating_margin": 0.0706, "net_margin": -0.0862, "ebitda_margin": 0.4462, "fcf_margin": -0.0113, "roe": -0.0774, "roa": -0.0338, "roic": 0.0363, "roc_greenblatt": null, "asset_turnover": 0.3926, "cash_conversion": 0.1316, "accruals_ratio": -0.192, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2053, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0423, "external_financing": 0.0065 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7764, "debt_to_assets": 0.1483, "interest_coverage": 1.4716, "current_ratio": 1.1427, "quick_ratio": 1.1427, "net_debt": 208371000, "local_beta": 0.2912, "volatility_252d": 0.5108, "volatility_60d": 1.1599, "max_drawdown_12m": -0.2479, "risk_adjusted_momentum": 1.4417 }, "growth": { "revenue_growth_1y": -0.1729, "revenue_growth_3y_cagr": -0.1511, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3187, "book_value_growth_1y": -0.1617, "revenue_growth": -0.1729, "earnings_growth": null }, "momentum": { "price_return_1m": -0.016, "price_return_3m": -0.0325, "price_return_6m": 0.4874, "price_return_9m": 0.4743, "price_return_12m": 0.7087, "price_return_12m_ex1m": 0.7364, "momentum_6m": 0.4874, "momentum_12m": 0.7087, "momentum_12_1": 0.7364, "distance_from_52w_high": -0.1107, "distance_from_52w_low": 0.6987, "relative_strength": 0.5355 }, "raw_ttm": { "revenue_ttm": 601429000, "gross_profit_ttm": 64740000, "ebit_ttm": 42450000, "ebitda_ttm": 268376000, "net_income_ttm": -51822000, "eps_diluted_ttm": -0.1327, "operating_cash_flow_ttm": 242216000, "capital_expenditure_ttm": -249034000, "fcf_ttm": -6818000, "dividends_paid_ttm": -84853000, "share_repurchases_ttm": -9819000, "shares_issued_ttm": 178000, "interest_expense_ttm": 28847000, "cash_and_equivalents": 18840000, "total_current_assets": 270602000, "total_current_liabilities": 236806000, "net_ppe": null, "total_assets": 1531765000, "total_debt": 227211000, "total_equity": 669574000, "net_working_capital": 17264000, "book_value_per_share": 1.7144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7144 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 59, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 70, "quality_composite": 90, "momentum_composite": 8, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1732, "os_score": 0.31, "value_percentile": 0.3, "quality_percentile": 0.1, "momentum_percentile": 0.92, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9160, "ticker_id": 31194, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.299212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.8, "market_cap": 101075532004.5445, "market_cap_usd": 101075532004.5445, "enterprise_value": 101283903004.5445, "shares_outstanding": 390554624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 150.95498332, "ptbv_ratio": 150.95498332, "ps_ratio": 168.05895959, "pcf_ratio": 417.29502595, "pfcf_ratio": -14824.80668884, "ev_ebitda": 377.39553091, "ev_ebit": 2385.95766795, "ev_sales": 168.40541943, "ev_fcf": -14855.36858383, "earnings_yield": null, "fcf_yield": -6.732e-05, "dividend_yield": 0.0008395, "buyback_yield": 9.538e-05, "shareholder_yield": 0.00093489, "debt_paydown_yield": null, "total_yield": 0.00093489, "gross_margin": 0.10764363, "operating_margin": 0.0705819, "net_margin": -0.08616478, "ebitda_margin": 0.44623056, "fcf_margin": -0.01133633, "roe": -0.07739548, "roa": -0.03383156, "roic": 0.03626366, "roc_greenblatt": null, "asset_turnover": 0.3926379, "cash_conversion": 0.13156574, "accruals_ratio": -0.19196025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.77641443, "debt_to_assets": 0.14833281, "interest_coverage": 1.47155683, "current_ratio": 1.14271598, "quick_ratio": 1.14271598, "net_debt": 208371000, "revenue_growth_1y": -0.1729274, "revenue_growth_3y_cagr": -0.15111592, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.31874708, "book_value_growth_1y": -0.16166417, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.205261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01596963, "price_return_3m": -0.03252341, "price_return_6m": 0.48735625, "price_return_9m": 0.47426952, "price_return_12m": 0.70866239, "price_return_12m_ex1m": 0.73639192, "distance_from_52w_high": -0.11065296, "distance_from_52w_low": 0.69869915, "relative_strength": 0.53552181, "local_beta": 0.2912, "volatility_252d": 0.510786, "volatility_60d": 1.15989, "max_drawdown_12m": -0.24792628, "revenue_ttm": 601429000, "gross_profit_ttm": 64740000, "ebit_ttm": 42450000, "ebitda_ttm": 268376000, "net_income_ttm": -51822000, "eps_diluted_ttm": -0.13268823, "operating_cash_flow_ttm": 242216000, "capital_expenditure_ttm": -249034000, "fcf_ttm": -6818000, "dividends_paid_ttm": -84853000, "share_repurchases_ttm": -9819000, "shares_issued_ttm": 178000, "interest_expense_ttm": 28847000, "cash_and_equivalents": 18840000, "total_current_assets": 270602000, "total_current_liabilities": 236806000, "net_ppe": null, "total_assets": 1531765000, "total_debt": 227211000, "total_equity": 669574000, "net_working_capital": 17264000, "book_value_per_share": 1.71441831, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.71441831, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 59, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 70, "quality_composite": 90, "momentum_composite": 8, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 258.8, "os": 0.31, "value": 0.3, "quality": 0.1, "momentum": 0.92, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0009, "roe": -0.0774, "momentum_12_1": 0.7364, "complete_fields": { "id": 9160, "ticker_id": 31194, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.299212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.8, "market_cap": 101075532004.5445, "market_cap_usd": 101075532004.5445, "enterprise_value": 101283903004.5445, "shares_outstanding": 390554624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 150.95498332, "ptbv_ratio": 150.95498332, "ps_ratio": 168.05895959, "pcf_ratio": 417.29502595, "pfcf_ratio": -14824.80668884, "ev_ebitda": 377.39553091, "ev_ebit": 2385.95766795, "ev_sales": 168.40541943, "ev_fcf": -14855.36858383, "earnings_yield": null, "fcf_yield": -6.732e-05, "dividend_yield": 0.0008395, "buyback_yield": 9.538e-05, "shareholder_yield": 0.00093489, "debt_paydown_yield": null, "total_yield": 0.00093489, "gross_margin": 0.10764363, "operating_margin": 0.0705819, "net_margin": -0.08616478, "ebitda_margin": 0.44623056, "fcf_margin": -0.01133633, "roe": -0.07739548, "roa": -0.03383156, "roic": 0.03626366, "roc_greenblatt": null, "asset_turnover": 0.3926379, "cash_conversion": 0.13156574, "accruals_ratio": -0.19196025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.77641443, "debt_to_assets": 0.14833281, "interest_coverage": 1.47155683, "current_ratio": 1.14271598, "quick_ratio": 1.14271598, "net_debt": 208371000, "revenue_growth_1y": -0.1729274, "revenue_growth_3y_cagr": -0.15111592, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.31874708, "book_value_growth_1y": -0.16166417, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.205261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01596963, "price_return_3m": -0.03252341, "price_return_6m": 0.48735625, "price_return_9m": 0.47426952, "price_return_12m": 0.70866239, "price_return_12m_ex1m": 0.73639192, "distance_from_52w_high": -0.11065296, "distance_from_52w_low": 0.69869915, "relative_strength": 0.53552181, "local_beta": 0.2912, "volatility_252d": 0.510786, "volatility_60d": 1.15989, "max_drawdown_12m": -0.24792628, "revenue_ttm": 601429000, "gross_profit_ttm": 64740000, "ebit_ttm": 42450000, "ebitda_ttm": 268376000, "net_income_ttm": -51822000, "eps_diluted_ttm": -0.13268823, "operating_cash_flow_ttm": 242216000, "capital_expenditure_ttm": -249034000, "fcf_ttm": -6818000, "dividends_paid_ttm": -84853000, "share_repurchases_ttm": -9819000, "shares_issued_ttm": 178000, "interest_expense_ttm": 28847000, "cash_and_equivalents": 18840000, "total_current_assets": 270602000, "total_current_liabilities": 236806000, "net_ppe": null, "total_assets": 1531765000, "total_debt": 227211000, "total_equity": 669574000, "net_working_capital": 17264000, "book_value_per_share": 1.71441831, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.71441831, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 59, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 73, "rank_piotroski": 92, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 70, "quality_composite": 90, "momentum_composite": 8, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": 601429000, "cost_of_revenue": 536689000, "gross_profit": 64740000, "ebit": 42450000, "ebitda": 268376000, "pretax_income": null, "tax_provision": null, "net_income": -51822000, "net_income_to_common": -51822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18840000, "total_current_assets": 270602000, "total_assets": 1531765000, "short_term_debt": 2308000, "long_term_debt": 221488000, "total_debt": 227211000, "total_liabilities": null, "total_equity": 669574000, "shares_outstanding": 390554624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242216000, "capital_expenditure": -249034000, "free_cash_flow": -6818000, "dividends_paid": -84853000, "share_repurchases": -9819000, "shares_issued": 178000, "net_debt_issued": null }, "complete_fields": { "id": 398004, "ticker_id": 31194, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268376000", "netIncome": "-51822000", "grossProfit": "64740000", "totalRevenue": "601429000", "costOfRevenue": "536689000", "interestExpense": "28847000", "operatingIncome": "42450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159186000" }, "balance": { "totalDebt": "227211000", "totalAssets": "1531765000", "longTermDebt": "221488000", "shortTermDebt": "2308000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390554624", "totalCurrentAssets": "270602000", "totalShareholderEquity": "669574000", "totalCurrentLiabilities": "236806000", "cashAndShortTermInvestments": "18840000" }, "cashflow": { "freeCashFlow": "-6818000", "dividendsPaid": "-84853000", "issuanceOfDebt": "51848000", "issuanceOfStock": "178000", "repaymentOfDebt": "-51848000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "242216000", "repurchaseOfStock": "-9819000", "capitalExpenditures": "-249034000" } }, "revenue": 601429000, "cost_of_revenue": 536689000, "gross_profit": 64740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42450000, "depreciation_amortisation": 159186000, "ebitda": 268376000, "interest_expense": 28847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51822000, "net_income_continuing_ops": null, "net_income_to_common": -51822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1531765000, "short_term_debt": 2308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236806000, "long_term_debt": 221488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669574000, "shares_outstanding": 390554624, "operating_cash_flow": 242216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84853000, "share_repurchases": -9819000, "shares_issued": 178000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268376000", "netIncome": "-51822000", "grossProfit": "64740000", "totalRevenue": "601429000", "costOfRevenue": "536689000", "interestExpense": "28847000", "operatingIncome": "42450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159186000" }, "balance": { "totalDebt": "227211000", "totalAssets": "1531765000", "longTermDebt": "221488000", "shortTermDebt": "2308000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390554624", "totalCurrentAssets": "270602000", "totalShareholderEquity": "669574000", "totalCurrentLiabilities": "236806000", "cashAndShortTermInvestments": "18840000" }, "cashflow": { "freeCashFlow": "-6818000", "dividendsPaid": "-84853000", "issuanceOfDebt": "51848000", "issuanceOfStock": "178000", "repaymentOfDebt": "-51848000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "242216000", "repurchaseOfStock": "-9819000", "capitalExpenditures": "-249034000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": 727178000, "cost_of_revenue": 503981000, "gross_profit": 223197000, "ebit": 227558000, "ebitda": 380032000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148460000, "total_current_assets": 397659000, "total_assets": 1464753000, "short_term_debt": 1418000, "long_term_debt": 219130000, "total_debt": 224317000, "total_liabilities": null, "total_equity": 796458000, "shares_outstanding": 389461122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281563000, "capital_expenditure": -260173000, "free_cash_flow": 21390000, "dividends_paid": -113385000, "share_repurchases": -18775000, "shares_issued": 280000, "net_debt_issued": -40200000 }, "complete_fields": { "id": 398007, "ticker_id": 31194, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "380032000", "netIncome": null, "grossProfit": "223197000", "totalRevenue": "727178000", "costOfRevenue": "503981000", "interestExpense": "31214000", "operatingIncome": "227558000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188320000" }, "balance": { "totalDebt": "224317000", "totalAssets": "1464753000", "longTermDebt": "219130000", "shortTermDebt": "1418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "389461122", "totalCurrentAssets": "397659000", "totalShareholderEquity": "796458000", "totalCurrentLiabilities": "206298000", "cashAndShortTermInvestments": "148460000" }, "cashflow": { "freeCashFlow": "21390000", "dividendsPaid": "-113385000", "issuanceOfDebt": "283500000", "issuanceOfStock": "280000", "repaymentOfDebt": "-323700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "281563000", "repurchaseOfStock": "-18775000", "capitalExpenditures": "-260173000" } }, "revenue": 727178000, "cost_of_revenue": 503981000, "gross_profit": 223197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227558000, "depreciation_amortisation": 188320000, "ebitda": 380032000, "interest_expense": 31214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1464753000, "short_term_debt": 1418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206298000, "long_term_debt": 219130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796458000, "shares_outstanding": 389461122, "operating_cash_flow": 281563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113385000, "share_repurchases": -18775000, "shares_issued": 280000, "net_debt_issued": -40200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "380032000", "netIncome": null, "grossProfit": "223197000", "totalRevenue": "727178000", "costOfRevenue": "503981000", "interestExpense": "31214000", "operatingIncome": "227558000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188320000" }, "balance": { "totalDebt": "224317000", "totalAssets": "1464753000", "longTermDebt": "219130000", "shortTermDebt": "1418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "389461122", "totalCurrentAssets": "397659000", "totalShareholderEquity": "796458000", "totalCurrentLiabilities": "206298000", "cashAndShortTermInvestments": "148460000" }, "cashflow": { "freeCashFlow": "21390000", "dividendsPaid": "-113385000", "issuanceOfDebt": "283500000", "issuanceOfStock": "280000", "repaymentOfDebt": "-323700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "281563000", "repurchaseOfStock": "-18775000", "capitalExpenditures": "-260173000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": 788920000, "cost_of_revenue": 406790000, "gross_profit": 382130000, "ebit": 380031000, "ebitda": 538438000, "pretax_income": null, "tax_provision": null, "net_income": 127757000, "net_income_to_common": 127757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312133000, "total_current_assets": 560803000, "total_assets": 1576091000, "short_term_debt": 709000, "long_term_debt": 271200000, "total_debt": 273560000, "total_liabilities": null, "total_equity": 834168000, "shares_outstanding": 391321053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121319000, "capital_expenditure": -97653000, "free_cash_flow": 23666000, "dividends_paid": -110400000, "share_repurchases": 0, "shares_issued": 996000, "net_debt_issued": -58800000 }, "complete_fields": { "id": 398008, "ticker_id": 31194, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538438000", "netIncome": "127757000", "grossProfit": "382130000", "totalRevenue": "788920000", "costOfRevenue": "406790000", "interestExpense": "21516000", "operatingIncome": "380031000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136551000" }, "balance": { "totalDebt": "273560000", "totalAssets": "1576091000", "longTermDebt": "271200000", "shortTermDebt": "709000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "391321053", "totalCurrentAssets": "560803000", "totalShareholderEquity": "834168000", "totalCurrentLiabilities": "254030000", "cashAndShortTermInvestments": "312133000" }, "cashflow": { "freeCashFlow": "23666000", "dividendsPaid": "-110400000", "issuanceOfDebt": "43200000", "issuanceOfStock": "996000", "repaymentOfDebt": "-102000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "121319000", "repurchaseOfStock": "0", "capitalExpenditures": "-97653000" } }, "revenue": 788920000, "cost_of_revenue": 406790000, "gross_profit": 382130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380031000, "depreciation_amortisation": 136551000, "ebitda": 538438000, "interest_expense": 21516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127757000, "net_income_continuing_ops": null, "net_income_to_common": 127757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 560803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1576091000, "short_term_debt": 709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254030000, "long_term_debt": 271200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 834168000, "shares_outstanding": 391321053, "operating_cash_flow": 121319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -110400000, "share_repurchases": 0, "shares_issued": 996000, "net_debt_issued": -58800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538438000", "netIncome": "127757000", "grossProfit": "382130000", "totalRevenue": "788920000", "costOfRevenue": "406790000", "interestExpense": "21516000", "operatingIncome": "380031000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136551000" }, "balance": { "totalDebt": "273560000", "totalAssets": "1576091000", "longTermDebt": "271200000", "shortTermDebt": "709000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "391321053", "totalCurrentAssets": "560803000", "totalShareholderEquity": "834168000", "totalCurrentLiabilities": "254030000", "cashAndShortTermInvestments": "312133000" }, "cashflow": { "freeCashFlow": "23666000", "dividendsPaid": "-110400000", "issuanceOfDebt": "43200000", "issuanceOfStock": "996000", "repaymentOfDebt": "-102000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "121319000", "repurchaseOfStock": "0", "capitalExpenditures": "-97653000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": 983193958.68, "cost_of_revenue": 264011085.43, "gross_profit": 719182873.26, "ebit": 703547094.92, "ebitda": 684976582.64, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522914000, "total_current_assets": 719910000, "total_assets": 1042594000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 494135000, "shares_outstanding": 272953372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 677881182.61, "capital_expenditure": -117509167.26, "free_cash_flow": 560372015.35, "dividends_paid": -56024978.52, "share_repurchases": null, "shares_issued": 1432876.28, "net_debt_issued": null }, "complete_fields": { "id": 398009, "ticker_id": 31194, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "684976582.638477", "netIncome": null, "grossProfit": "719182873.2558", "totalRevenue": "983193958.683787", "costOfRevenue": "264011085.427987", "interestExpense": "1135167.189069", "operatingIncome": "703547094.915952", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93048613.716402" }, "balance": { "totalDebt": "0", "totalAssets": "1042594000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "272953372", "totalCurrentAssets": "719910000", "totalShareholderEquity": "494135000", "totalCurrentLiabilities": "297148000", "cashAndShortTermInvestments": "522914000" }, "cashflow": { "freeCashFlow": "560372015.34533", "dividendsPaid": "-56024978.518958", "issuanceOfDebt": "0", "issuanceOfStock": "1432876.281299", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "677881182.607012", "repurchaseOfStock": null, "capitalExpenditures": "-117509167.261681" } }, "revenue": 983193958.6838, "cost_of_revenue": 264011085.428, "gross_profit": 719182873.2558, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703547094.916, "depreciation_amortisation": 93048613.7164, "ebitda": 684976582.6385, "interest_expense": 1135167.1891, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1042594000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297148000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 494135000, "shares_outstanding": 272953372, "operating_cash_flow": 677881182.607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117509167.2617, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56024978.519, "share_repurchases": null, "shares_issued": 1432876.2813, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 560372015.3453, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "684976582.638477", "netIncome": null, "grossProfit": "719182873.2558", "totalRevenue": "983193958.683787", "costOfRevenue": "264011085.427987", "interestExpense": "1135167.189069", "operatingIncome": "703547094.915952", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93048613.716402" }, "balance": { "totalDebt": "0", "totalAssets": "1042594000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "272953372", "totalCurrentAssets": "719910000", "totalShareholderEquity": "494135000", "totalCurrentLiabilities": "297148000", "cashAndShortTermInvestments": "522914000" }, "cashflow": { "freeCashFlow": "560372015.34533", "dividendsPaid": "-56024978.518958", "issuanceOfDebt": "0", "issuanceOfStock": "1432876.281299", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "677881182.607012", "repurchaseOfStock": null, "capitalExpenditures": "-117509167.261681" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398010, "ticker_id": 31194, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18840000, "total_current_assets": 270602000, "total_assets": 1531765000, "short_term_debt": 2308000, "long_term_debt": 221488000, "total_debt": 227211000, "total_liabilities": null, "total_equity": 669574000, "shares_outstanding": 390554624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398003, "ticker_id": 31194, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "227211000", "totalAssets": "1531765000", "longTermDebt": "221488000", "shortTermDebt": "2308000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390554624", "totalCurrentAssets": "270602000", "totalShareholderEquity": "669574000", "totalCurrentLiabilities": "236806000", "cashAndShortTermInvestments": "18840000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1531765000, "short_term_debt": 2308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236806000, "long_term_debt": 221488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669574000, "shares_outstanding": 390554624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "227211000", "totalAssets": "1531765000", "longTermDebt": "221488000", "shortTermDebt": "2308000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "390554624", "totalCurrentAssets": "270602000", "totalShareholderEquity": "669574000", "totalCurrentLiabilities": "236806000", "cashAndShortTermInvestments": "18840000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174395000, "total_current_assets": 372140000, "total_assets": 1506754000, "short_term_debt": 1459000, "long_term_debt": 220203000, "total_debt": 224892000, "total_liabilities": null, "total_equity": 722097000, "shares_outstanding": 390526422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398005, "ticker_id": 31194, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "224892000", "totalAssets": "1506754000", "longTermDebt": "220203000", "shortTermDebt": "1459000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "390526422", "totalCurrentAssets": "372140000", "totalShareholderEquity": "722097000", "totalCurrentLiabilities": "216319000", "cashAndShortTermInvestments": "174395000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 372140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1506754000, "short_term_debt": 1459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216319000, "long_term_debt": 220203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722097000, "shares_outstanding": 390526422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "224892000", "totalAssets": "1506754000", "longTermDebt": "220203000", "shortTermDebt": "1459000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "390526422", "totalCurrentAssets": "372140000", "totalShareholderEquity": "722097000", "totalCurrentLiabilities": "216319000", "cashAndShortTermInvestments": "174395000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148460000, "total_current_assets": 397659000, "total_assets": 1464753000, "short_term_debt": 1418000, "long_term_debt": 219130000, "total_debt": 224317000, "total_liabilities": null, "total_equity": 796458000, "shares_outstanding": 389461122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398006, "ticker_id": 31194, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:18.183327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "224317000", "totalAssets": "1464753000", "longTermDebt": "219130000", "shortTermDebt": "1418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "389461122", "totalCurrentAssets": "397659000", "totalShareholderEquity": "796458000", "totalCurrentLiabilities": "206298000", "cashAndShortTermInvestments": "148460000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1464753000, "short_term_debt": 1418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206298000, "long_term_debt": 219130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796458000, "shares_outstanding": 389461122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "224317000", "totalAssets": "1464753000", "longTermDebt": "219130000", "shortTermDebt": "1418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "389461122", "totalCurrentAssets": "397659000", "totalShareholderEquity": "796458000", "totalCurrentLiabilities": "206298000", "cashAndShortTermInvestments": "148460000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }