{ "ticker": { "uuid": "b74b4f20-0f9f-439f-9abc-523955c95195", "symbol": "AMCO", "name": "Amcomri Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/b74b4f20-0f9f-439f-9abc-523955c95195/", "api_url": "https://sharemaestro.com/factors/api/tickers/b74b4f20-0f9f-439f-9abc-523955c95195/" }, "ticker_metadata": { "id": 26576, "uuid": "b74b4f20-0f9f-439f-9abc-523955c95195", "symbol": "AMCO", "name": "Amcomri Group plc", "asset_type": "equity", "market_cap": 107248576, "stock_exchange_id": 19, "industry": "Conglomerates", "sector": "Industrials", "description": "Amcomri Group plc engages in the engineering and industrial manufacturing businesses in the United Kingdom. The company operates in two divisions: Embedded Engineering Division and B2B Manufacturing Division. It offers technical and engineering services for industrial, infrastructure, and transportation markets; mechanical and electrical engineering services; overhaul and re-certification of safety-critical valves used in the process and power industries; valves services; repair, refurbishment, and upgrading of large rotating shafts and components used in the marine, power, petrochemical and base metal processing industries; sells and services advanced production electronic equipment; electronic system design, repair, overhaul and test service to the rail and light rail transportation sectors; overhaul and repair services for both train control electronics and traction electrical power systems, motors and resistive braking units; and procurement, installation, set up, and initial and final testing of voltage systems. The company is also involved in the manufacturing of engineered gaskets and seals, as well as PTFE components and seals used in food and speciality chemicals industries; precision CNC milling and turning operations; supplies adhesive tape converter, as well as membrane switches, keypads, labels, graphic overlays, and reel labels; and provision of manufacturing, machining, and assembly services. In addition, it manufactures other articles of paper and paperboard, electronic components, other rubber products, and valves; sales and servicing of electronic machinery and equipment; repair and maintenance of other transport equipment; industrial electronic repair and reverse engineering service; and provides technical testing and analysis services. Amcomri Group plc was founded in 2016 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b74b4f20-0f9f-439f-9abc-523955c95195", "symbol": "AMCO", "name": "Amcomri Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/b74b4f20-0f9f-439f-9abc-523955c95195/", "api_url": "https://sharemaestro.com/factors/api/tickers/b74b4f20-0f9f-439f-9abc-523955c95195/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.45, "value": 0.04, "quality": 0.81, "momentum": 0.96, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 148, "market_cap": 10652878976, "pe_ratio": 3536.8124, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0008, "shareholder_yield": -0.0, "roe": 0.1261, "piotroski_f_score": 7, "momentum_12_1": 0.9795, "volatility_252d": 0.5411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.928468+00:00", "batch_id": "" }, "size": { "price_close": 148, "market_cap": 10652878976, "market_cap_usd": 10652878976, "enterprise_value": 10666847976, "shares_outstanding": 71978912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3536.8124, "pb_ratio": 445.9884, "ptbv_ratio": 445.9884, "ps_ratio": 150.1717, "pcf_ratio": 1623.9145, "pfcf_ratio": 2388.0025, "ev_ebitda": 1257.5864, "ev_ebit": 1648.6627, "ev_sales": 150.3686, "ev_fcf": 2391.1338, "earnings_yield": 0.0003, "fcf_yield": 0.0004, "price_to_sales": 150.1717, "price_to_book": 445.9884, "price_to_cashflow": 1623.9145, "ebitda_to_ev": 0.0008, "sales_yield": 0.0067 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.3664, "operating_margin": 0.0912, "net_margin": 0.0425, "ebitda_margin": 0.1196, "fcf_margin": 0.0629, "roe": 0.1261, "roa": 0.0444, "roic": 0.1282, "roc_greenblatt": null, "asset_turnover": 1.0461, "cash_conversion": 1.4811, "accruals_ratio": -0.0523, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3833, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6469, "debt_to_assets": 0.3325, "interest_coverage": 3.1484, "current_ratio": 1.3169, "quick_ratio": 1.3169, "net_debt": 13969000, "local_beta": 1.1313, "volatility_252d": 0.5411, "volatility_60d": 1.183, "max_drawdown_12m": -0.3099, "risk_adjusted_momentum": 1.8102 }, "growth": { "revenue_growth_1y": 0.2217, "revenue_growth_3y_cagr": 0.2168, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.8684, "eps_growth_3y_cagr": 0.2168, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1803, "book_value_growth_1y": 0.1584, "revenue_growth": 0.2217, "earnings_growth": 1.8684 }, "momentum": { "price_return_1m": 0.0242, "price_return_3m": 0.3274, "price_return_6m": 0.17, "price_return_9m": 0.3156, "price_return_12m": 1.0274, "price_return_12m_ex1m": 0.9795, "momentum_6m": 0.17, "momentum_12m": 1.0274, "momentum_12_1": 0.9795, "distance_from_52w_high": -0.0295, "distance_from_52w_low": 0.5661, "relative_strength": 0.8543 }, "raw_ttm": { "revenue_ttm": 70938000, "gross_profit_ttm": 25991000, "ebit_ttm": 6470000, "ebitda_ttm": 8482000, "net_income_ttm": 3012000, "eps_diluted_ttm": 0.0418, "operating_cash_flow_ttm": 6560000, "capital_expenditure_ttm": -2099000, "fcf_ttm": 4461000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78000, "interest_expense_ttm": 2055000, "cash_and_equivalents": 8578000, "total_current_assets": 30803000, "total_current_liabilities": 23390000, "net_ppe": null, "total_assets": 67809000, "total_debt": 22547000, "total_equity": 23886000, "net_working_capital": 3699000, "book_value_per_share": 0.3318, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3318 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 56, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 84, "rank_fcf_yield": 59, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6 }, "composites": { "value_composite": 96, "quality_composite": 19, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 85, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.18, "os_score": 0.45, "value_percentile": 0.04, "quality_percentile": 0.81, "momentum_percentile": 0.96, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8343, "ticker_id": 26576, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.928468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148, "market_cap": 10652878976, "market_cap_usd": 10652878976, "enterprise_value": 10666847976, "shares_outstanding": 71978912, "fx_rate_to_usd": null, "pe_ratio": 3536.81240903, "pb_ratio": 445.98840224, "ptbv_ratio": 445.98840224, "ps_ratio": 150.1716848, "pcf_ratio": 1623.91447805, "pfcf_ratio": 2388.00246043, "ev_ebitda": 1257.58641547, "ev_ebit": 1648.66274745, "ev_sales": 150.36860323, "ev_fcf": 2391.13382112, "earnings_yield": 0.00028274, "fcf_yield": 0.00041821, "dividend_yield": 0, "buyback_yield": -7.32e-06, "shareholder_yield": -7.32e-06, "debt_paydown_yield": 0, "total_yield": -7.32e-06, "gross_margin": 0.36639037, "operating_margin": 0.09120641, "net_margin": 0.04245961, "ebitda_margin": 0.1195692, "fcf_margin": 0.0628859, "roe": 0.12609897, "roa": 0.04441888, "roic": 0.1281865, "roc_greenblatt": null, "asset_turnover": 1.04614432, "cash_conversion": 1.4810757, "accruals_ratio": -0.05232344, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64689932, "debt_to_assets": 0.33250748, "interest_coverage": 3.14841849, "current_ratio": 1.31693031, "quick_ratio": 1.31693031, "net_debt": 13969000, "revenue_growth_1y": 0.22167878, "revenue_growth_3y_cagr": 0.21684193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.86844125, "eps_growth_3y_cagr": 0.21676366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18026461, "book_value_growth_1y": 0.15837808, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.254986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02422145, "price_return_3m": 0.32735426, "price_return_6m": 0.16996047, "price_return_9m": 0.31555556, "price_return_12m": 1.02739726, "price_return_12m_ex1m": 0.97945205, "distance_from_52w_high": -0.0295082, "distance_from_52w_low": 0.56613757, "relative_strength": 0.85425668, "local_beta": 1.1313, "volatility_252d": 0.541086, "volatility_60d": 1.182997, "max_drawdown_12m": -0.30985915, "revenue_ttm": 70938000, "gross_profit_ttm": 25991000, "ebit_ttm": 6470000, "ebitda_ttm": 8482000, "net_income_ttm": 3012000, "eps_diluted_ttm": 0.04184559, "operating_cash_flow_ttm": 6560000, "capital_expenditure_ttm": -2099000, "fcf_ttm": 4461000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78000, "interest_expense_ttm": 2055000, "cash_and_equivalents": 8578000, "total_current_assets": 30803000, "total_current_liabilities": 23390000, "net_ppe": null, "total_assets": 67809000, "total_debt": 22547000, "total_equity": 23886000, "net_working_capital": 3699000, "book_value_per_share": 0.33184719, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33184719, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 56, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 84, "rank_fcf_yield": 59, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 96, "quality_composite": 19, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 85, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 148, "os": 0.45, "value": 0.04, "quality": 0.81, "momentum": 0.96, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3536.8124, "earnings_yield": 0.0003, "shareholder_yield": -0.0, "roe": 0.1261, "momentum_12_1": 0.9795, "complete_fields": { "id": 8343, "ticker_id": 26576, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.928468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 148, "market_cap": 10652878976, "market_cap_usd": 10652878976, "enterprise_value": 10666847976, "shares_outstanding": 71978912, "fx_rate_to_usd": null, "pe_ratio": 3536.81240903, "pb_ratio": 445.98840224, "ptbv_ratio": 445.98840224, "ps_ratio": 150.1716848, "pcf_ratio": 1623.91447805, "pfcf_ratio": 2388.00246043, "ev_ebitda": 1257.58641547, "ev_ebit": 1648.66274745, "ev_sales": 150.36860323, "ev_fcf": 2391.13382112, "earnings_yield": 0.00028274, "fcf_yield": 0.00041821, "dividend_yield": 0, "buyback_yield": -7.32e-06, "shareholder_yield": -7.32e-06, "debt_paydown_yield": 0, "total_yield": -7.32e-06, "gross_margin": 0.36639037, "operating_margin": 0.09120641, "net_margin": 0.04245961, "ebitda_margin": 0.1195692, "fcf_margin": 0.0628859, "roe": 0.12609897, "roa": 0.04441888, "roic": 0.1281865, "roc_greenblatt": null, "asset_turnover": 1.04614432, "cash_conversion": 1.4810757, "accruals_ratio": -0.05232344, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64689932, "debt_to_assets": 0.33250748, "interest_coverage": 3.14841849, "current_ratio": 1.31693031, "quick_ratio": 1.31693031, "net_debt": 13969000, "revenue_growth_1y": 0.22167878, "revenue_growth_3y_cagr": 0.21684193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.86844125, "eps_growth_3y_cagr": 0.21676366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18026461, "book_value_growth_1y": 0.15837808, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.254986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02422145, "price_return_3m": 0.32735426, "price_return_6m": 0.16996047, "price_return_9m": 0.31555556, "price_return_12m": 1.02739726, "price_return_12m_ex1m": 0.97945205, "distance_from_52w_high": -0.0295082, "distance_from_52w_low": 0.56613757, "relative_strength": 0.85425668, "local_beta": 1.1313, "volatility_252d": 0.541086, "volatility_60d": 1.182997, "max_drawdown_12m": -0.30985915, "revenue_ttm": 70938000, "gross_profit_ttm": 25991000, "ebit_ttm": 6470000, "ebitda_ttm": 8482000, "net_income_ttm": 3012000, "eps_diluted_ttm": 0.04184559, "operating_cash_flow_ttm": 6560000, "capital_expenditure_ttm": -2099000, "fcf_ttm": 4461000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78000, "interest_expense_ttm": 2055000, "cash_and_equivalents": 8578000, "total_current_assets": 30803000, "total_current_liabilities": 23390000, "net_ppe": null, "total_assets": 67809000, "total_debt": 22547000, "total_equity": 23886000, "net_working_capital": 3699000, "book_value_per_share": 0.33184719, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33184719, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 56, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 84, "rank_fcf_yield": 59, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 96, "quality_composite": 19, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 85, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": 70938000, "cost_of_revenue": 44947000, "gross_profit": 25991000, "ebit": 6470000, "ebitda": 8482000, "pretax_income": null, "tax_provision": null, "net_income": 3012000, "net_income_to_common": 3012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8578000, "total_current_assets": 30803000, "total_assets": 67809000, "short_term_debt": 4864000, "long_term_debt": 10382000, "total_debt": 22547000, "total_liabilities": null, "total_equity": 23886000, "shares_outstanding": 71978912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6560000, "capital_expenditure": -2099000, "free_cash_flow": 4461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78000, "net_debt_issued": 1043000 }, "complete_fields": { "id": 391189, "ticker_id": 26576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8482000", "netIncome": "3012000", "grossProfit": "25991000", "totalRevenue": "70938000", "costOfRevenue": "44947000", "interestExpense": "2055000", "operatingIncome": "6470000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2321000" }, "balance": { "totalDebt": "22547000", "totalAssets": "67809000", "longTermDebt": "10382000", "shortTermDebt": "4864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71978912", "totalCurrentAssets": "30803000", "totalShareholderEquity": "23886000", "totalCurrentLiabilities": "23390000", "cashAndShortTermInvestments": "8578000" }, "cashflow": { "freeCashFlow": "4461000", "dividendsPaid": null, "issuanceOfDebt": "2749000", "issuanceOfStock": "78000", "repaymentOfDebt": "-1706000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6560000", "repurchaseOfStock": null, "capitalExpenditures": "-2099000" } }, "revenue": 70938000, "cost_of_revenue": 44947000, "gross_profit": 25991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6470000, "depreciation_amortisation": 2321000, "ebitda": 8482000, "interest_expense": 2055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3012000, "net_income_continuing_ops": null, "net_income_to_common": 3012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67809000, "short_term_debt": 4864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23390000, "long_term_debt": 10382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23886000, "shares_outstanding": 71978912, "operating_cash_flow": 6560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 78000, "net_debt_issued": 1043000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8482000", "netIncome": "3012000", "grossProfit": "25991000", "totalRevenue": "70938000", "costOfRevenue": "44947000", "interestExpense": "2055000", "operatingIncome": "6470000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2321000" }, "balance": { "totalDebt": "22547000", "totalAssets": "67809000", "longTermDebt": "10382000", "shortTermDebt": "4864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71978912", "totalCurrentAssets": "30803000", "totalShareholderEquity": "23886000", "totalCurrentLiabilities": "23390000", "cashAndShortTermInvestments": "8578000" }, "cashflow": { "freeCashFlow": "4461000", "dividendsPaid": null, "issuanceOfDebt": "2749000", "issuanceOfStock": "78000", "repaymentOfDebt": "-1706000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6560000", "repurchaseOfStock": null, "capitalExpenditures": "-2099000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": 58066000, "cost_of_revenue": 36903000, "gross_profit": 21163000, "ebit": 4851000, "ebitda": 5834000, "pretax_income": null, "tax_provision": null, "net_income": 1048000, "net_income_to_common": 1048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12077000, "total_current_assets": 30421000, "total_assets": 59124000, "short_term_debt": 4687000, "long_term_debt": 9516000, "total_debt": 20292000, "total_liabilities": null, "total_equity": 20580000, "shares_outstanding": 71838549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6805000, "capital_expenditure": -1363000, "free_cash_flow": 5442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10813000, "net_debt_issued": -1836000 }, "complete_fields": { "id": 391192, "ticker_id": 26576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5834000", "netIncome": "1048000", "grossProfit": "21163000", "totalRevenue": "58066000", "costOfRevenue": "36903000", "interestExpense": "2198000", "operatingIncome": "4851000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1961000" }, "balance": { "totalDebt": "20292000", "totalAssets": "59124000", "longTermDebt": "9516000", "shortTermDebt": "4687000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "30421000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "20040000", "cashAndShortTermInvestments": "12077000" }, "cashflow": { "freeCashFlow": "5442000", "dividendsPaid": null, "issuanceOfDebt": "1093000", "issuanceOfStock": "10813000", "repaymentOfDebt": "-2929000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6805000", "repurchaseOfStock": null, "capitalExpenditures": "-1363000" } }, "revenue": 58066000, "cost_of_revenue": 36903000, "gross_profit": 21163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4851000, "depreciation_amortisation": 1961000, "ebitda": 5834000, "interest_expense": 2198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1048000, "net_income_continuing_ops": null, "net_income_to_common": 1048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12077000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59124000, "short_term_debt": 4687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20040000, "long_term_debt": 9516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20580000, "shares_outstanding": 71838549, "operating_cash_flow": 6805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10813000, "net_debt_issued": -1836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5834000", "netIncome": "1048000", "grossProfit": "21163000", "totalRevenue": "58066000", "costOfRevenue": "36903000", "interestExpense": "2198000", "operatingIncome": "4851000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1961000" }, "balance": { "totalDebt": "20292000", "totalAssets": "59124000", "longTermDebt": "9516000", "shortTermDebt": "4687000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "30421000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "20040000", "cashAndShortTermInvestments": "12077000" }, "cashflow": { "freeCashFlow": "5442000", "dividendsPaid": null, "issuanceOfDebt": "1093000", "issuanceOfStock": "10813000", "repaymentOfDebt": "-2929000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6805000", "repurchaseOfStock": null, "capitalExpenditures": "-1363000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": 47045000, "cost_of_revenue": 31874000, "gross_profit": 15171000, "ebit": 3184000, "ebitda": 4279000, "pretax_income": null, "tax_provision": null, "net_income": 950000, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4043000, "total_current_assets": 19138000, "total_assets": 45002000, "short_term_debt": 3571000, "long_term_debt": 11030000, "total_debt": 18399000, "total_liabilities": null, "total_equity": 8659000, "shares_outstanding": 71838549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10682000, "capital_expenditure": -485000, "free_cash_flow": 10197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5200000, "net_debt_issued": 2477000 }, "complete_fields": { "id": 391193, "ticker_id": 26576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4279000", "netIncome": "950000", "grossProfit": "15171000", "totalRevenue": "47045000", "costOfRevenue": "31874000", "interestExpense": "1424000", "operatingIncome": "3184000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1411000" }, "balance": { "totalDebt": "18399000", "totalAssets": "45002000", "longTermDebt": "11030000", "shortTermDebt": "3571000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "19138000", "totalShareholderEquity": "8659000", "totalCurrentLiabilities": "14587000", "cashAndShortTermInvestments": "4043000" }, "cashflow": { "freeCashFlow": "10197000", "dividendsPaid": "0", "issuanceOfDebt": "4395000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-1918000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10682000", "repurchaseOfStock": null, "capitalExpenditures": "-485000" } }, "revenue": 47045000, "cost_of_revenue": 31874000, "gross_profit": 15171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3184000, "depreciation_amortisation": 1411000, "ebitda": 4279000, "interest_expense": 1424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 950000, "net_income_continuing_ops": null, "net_income_to_common": 950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4043000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45002000, "short_term_debt": 3571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14587000, "long_term_debt": 11030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8659000, "shares_outstanding": 71838549, "operating_cash_flow": 10682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5200000, "net_debt_issued": 2477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4279000", "netIncome": "950000", "grossProfit": "15171000", "totalRevenue": "47045000", "costOfRevenue": "31874000", "interestExpense": "1424000", "operatingIncome": "3184000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1411000" }, "balance": { "totalDebt": "18399000", "totalAssets": "45002000", "longTermDebt": "11030000", "shortTermDebt": "3571000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "19138000", "totalShareholderEquity": "8659000", "totalCurrentLiabilities": "14587000", "cashAndShortTermInvestments": "4043000" }, "cashflow": { "freeCashFlow": "10197000", "dividendsPaid": "0", "issuanceOfDebt": "4395000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-1918000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10682000", "repurchaseOfStock": null, "capitalExpenditures": "-485000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": 39371000, "cost_of_revenue": 27333000, "gross_profit": 12038000, "ebit": 2936000, "ebitda": 3986000, "pretax_income": null, "tax_provision": null, "net_income": 1672000, "net_income_to_common": 1672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775000, "total_current_assets": 18022000, "total_assets": 33028000, "short_term_debt": 4450000, "long_term_debt": 7674000, "total_debt": 14857000, "total_liabilities": null, "total_equity": 2509000, "shares_outstanding": 71838549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2069000, "capital_expenditure": -614000, "free_cash_flow": 1455000, "dividends_paid": -700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4085000 }, "complete_fields": { "id": 391194, "ticker_id": 26576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3986000", "netIncome": "1672000", "grossProfit": "12038000", "totalRevenue": "39371000", "costOfRevenue": "27333000", "interestExpense": "946000", "operatingIncome": "2936000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086000" }, "balance": { "totalDebt": "14857000", "totalAssets": "33028000", "longTermDebt": "7674000", "shortTermDebt": "4450000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "18022000", "totalShareholderEquity": "2509000", "totalCurrentLiabilities": "15568000", "cashAndShortTermInvestments": "1775000" }, "cashflow": { "freeCashFlow": "1455000", "dividendsPaid": "-700000", "issuanceOfDebt": "5385000", "issuanceOfStock": "0", "repaymentOfDebt": "-1300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2069000", "repurchaseOfStock": null, "capitalExpenditures": "-614000" } }, "revenue": 39371000, "cost_of_revenue": 27333000, "gross_profit": 12038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2936000, "depreciation_amortisation": 1086000, "ebitda": 3986000, "interest_expense": 946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1672000, "net_income_continuing_ops": null, "net_income_to_common": 1672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33028000, "short_term_debt": 4450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15568000, "long_term_debt": 7674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2509000, "shares_outstanding": 71838549, "operating_cash_flow": 2069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3986000", "netIncome": "1672000", "grossProfit": "12038000", "totalRevenue": "39371000", "costOfRevenue": "27333000", "interestExpense": "946000", "operatingIncome": "2936000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086000" }, "balance": { "totalDebt": "14857000", "totalAssets": "33028000", "longTermDebt": "7674000", "shortTermDebt": "4450000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "18022000", "totalShareholderEquity": "2509000", "totalCurrentLiabilities": "15568000", "cashAndShortTermInvestments": "1775000" }, "cashflow": { "freeCashFlow": "1455000", "dividendsPaid": "-700000", "issuanceOfDebt": "5385000", "issuanceOfStock": "0", "repaymentOfDebt": "-1300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2069000", "repurchaseOfStock": null, "capitalExpenditures": "-614000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391195, "ticker_id": 26576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8578000, "total_current_assets": 30803000, "total_assets": 67809000, "short_term_debt": 4864000, "long_term_debt": 10382000, "total_debt": 22547000, "total_liabilities": null, "total_equity": 23886000, "shares_outstanding": 71978912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391188, "ticker_id": 26576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22547000", "totalAssets": "67809000", "longTermDebt": "10382000", "shortTermDebt": "4864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71978912", "totalCurrentAssets": "30803000", "totalShareholderEquity": "23886000", "totalCurrentLiabilities": "23390000", "cashAndShortTermInvestments": "8578000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67809000, "short_term_debt": 4864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23390000, "long_term_debt": 10382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23886000, "shares_outstanding": 71978912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22547000", "totalAssets": "67809000", "longTermDebt": "10382000", "shortTermDebt": "4864000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71978912", "totalCurrentAssets": "30803000", "totalShareholderEquity": "23886000", "totalCurrentLiabilities": "23390000", "cashAndShortTermInvestments": "8578000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7761000, "total_current_assets": 29612000, "total_assets": 62612000, "short_term_debt": 5445000, "long_term_debt": 9740000, "total_debt": 21838000, "total_liabilities": null, "total_equity": 22158000, "shares_outstanding": 71838549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391190, "ticker_id": 26576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21838000", "totalAssets": "62612000", "longTermDebt": "9740000", "shortTermDebt": "5445000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "29612000", "totalShareholderEquity": "22158000", "totalCurrentLiabilities": "22233000", "cashAndShortTermInvestments": "7761000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62612000, "short_term_debt": 5445000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22233000, "long_term_debt": 9740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22158000, "shares_outstanding": 71838549, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21838000", "totalAssets": "62612000", "longTermDebt": "9740000", "shortTermDebt": "5445000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "29612000", "totalShareholderEquity": "22158000", "totalCurrentLiabilities": "22233000", "cashAndShortTermInvestments": "7761000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12077000, "total_current_assets": 30421000, "total_assets": 59124000, "short_term_debt": 4687000, "long_term_debt": 9516000, "total_debt": 20292000, "total_liabilities": null, "total_equity": 20580000, "shares_outstanding": 71838549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391191, "ticker_id": 26576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:48.929485+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20292000", "totalAssets": "59124000", "longTermDebt": "9516000", "shortTermDebt": "4687000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "30421000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "20040000", "cashAndShortTermInvestments": "12077000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12077000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59124000, "short_term_debt": 4687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20040000, "long_term_debt": 9516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20580000, "shares_outstanding": 71838549, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20292000", "totalAssets": "59124000", "longTermDebt": "9516000", "shortTermDebt": "4687000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71838549", "totalCurrentAssets": "30421000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "20040000", "cashAndShortTermInvestments": "12077000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }