{ "ticker": { "uuid": "b75800ea-0294-481c-9d8d-1a1b8fb4cbfe", "symbol": "TOWN", "name": "Towne Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b75800ea-0294-481c-9d8d-1a1b8fb4cbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/b75800ea-0294-481c-9d8d-1a1b8fb4cbfe/" }, "ticker_metadata": { "id": 8589, "uuid": "b75800ea-0294-481c-9d8d-1a1b8fb4cbfe", "symbol": "TOWN", "name": "Towne Bank", "asset_type": "equity", "market_cap": 3110525000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "TowneBank offers retail and business banking services for individuals, professionals, and business companies. The company is headquartered in Portsmouth, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b75800ea-0294-481c-9d8d-1a1b8fb4cbfe", "symbol": "TOWN", "name": "Towne Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b75800ea-0294-481c-9d8d-1a1b8fb4cbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/b75800ea-0294-481c-9d8d-1a1b8fb4cbfe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.29, "quality": 0.28, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.14, "market_cap": 3099062494.38, "pe_ratio": 19.4375, "earnings_yield": 0.0514, "ebitda_to_ev": 0.0628, "shareholder_yield": 0.0264, "roe": 0.054, "piotroski_f_score": 5, "momentum_12_1": 0.0773, "volatility_252d": 0.2099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.303402+00:00", "batch_id": "" }, "size": { "price_close": 34.14, "market_cap": 3099062494.38, "market_cap_usd": 3099062494.38, "enterprise_value": 3516071494.38, "shares_outstanding": 90775117, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4375, "pb_ratio": 1.0505, "ptbv_ratio": 1.5168, "ps_ratio": 2.8679, "pcf_ratio": 17.2139, "pfcf_ratio": 13.3478, "ev_ebitda": 15.9284, "ev_ebit": 17.5172, "ev_sales": 3.2538, "ev_fcf": 15.1439, "earnings_yield": 0.0514, "fcf_yield": 0.066, "price_to_sales": 2.8679, "price_to_book": 1.0505, "price_to_cashflow": 17.2139, "ebitda_to_ev": 0.0628, "sales_yield": 0.3073 }, "yield": { "dividend_yield": 0.0264, "buyback_yield": 0, "shareholder_yield": 0.0264, "debt_paydown_yield": null, "total_yield": 0.0264 }, "quality": { "gross_margin": 0.7105, "operating_margin": 0.1858, "net_margin": 0.1475, "ebitda_margin": 0.2043, "fcf_margin": 0.2149, "roe": 0.054, "roa": 0.0071, "roic": 0.0477, "roc_greenblatt": null, "asset_turnover": 0.0483, "cash_conversion": 1.4562, "accruals_ratio": -0.0009, "sbc_to_revenue": 0.0095, "piotroski_f_score": 5, "altman_z_score": 0.2463, "earnings_stability_5y": 0.0887, "revenue_stability_5y": 0.1787, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5771, "net_debt_to_ebitda": 1.8891, "debt_to_assets": 0.0229, "interest_coverage": 0.6898, "current_ratio": 3.0809, "quick_ratio": 3.0809, "net_debt": 417009000, "local_beta": 0.0004, "volatility_252d": 0.2099, "volatility_60d": 0.4717, "max_drawdown_12m": -0.1368, "risk_adjusted_momentum": 0.3681 }, "growth": { "revenue_growth_1y": 0.0442, "revenue_growth_3y_cagr": 0.107, "revenue_growth_5y_cagr": 0.0631, "eps_growth_1y": -0.1026, "eps_growth_3y_cagr": -0.0356, "eps_growth_5y_cagr": 0.031, "fcf_growth_1y": -0.1701, "book_value_growth_1y": 0.1097, "revenue_growth": 0.0442, "earnings_growth": -0.1026 }, "momentum": { "price_return_1m": -0.0243, "price_return_3m": 0.0541, "price_return_6m": 0.04, "price_return_9m": -0.0191, "price_return_12m": 0.0511, "price_return_12m_ex1m": 0.0773, "momentum_6m": 0.04, "momentum_12m": 0.0511, "momentum_12_1": 0.0773, "distance_from_52w_high": -0.0674, "distance_from_52w_low": 0.0953, "relative_strength": -0.1068 }, "raw_ttm": { "revenue_ttm": 1080589000, "gross_profit_ttm": 767754000, "ebit_ttm": 200721000, "ebitda_ttm": 220742000, "net_income_ttm": 159437000, "eps_diluted_ttm": 1.7564, "operating_cash_flow_ttm": 180033000, "capital_expenditure_ttm": 52145000, "fcf_ttm": 232178000, "dividends_paid_ttm": 81816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290974000, "cash_and_equivalents": 95472000, "total_current_assets": 95472000, "total_current_liabilities": 30988000, "net_ppe": null, "total_assets": 22358708000, "total_debt": 512481000, "total_equity": 2949954000, "net_working_capital": 0, "book_value_per_share": 32.4974, "retained_earnings": 1103397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2043180000, "tangible_book_per_share": 22.5082 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 23, "rank_ptbv": 32, "rank_ps": 62, "rank_pcf": 71, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 58, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 20, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 63 }, "composites": { "value_composite": 71, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 92, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.285, "os_score": 0.09, "value_percentile": 0.29, "quality_percentile": 0.28, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3016, "ticker_id": 8589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.303402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.14, "market_cap": 3099062494.38, "market_cap_usd": 3099062494.38, "enterprise_value": 3516071494.38, "shares_outstanding": 90775117, "fx_rate_to_usd": null, "pe_ratio": 19.43753642, "pb_ratio": 1.05054604, "ptbv_ratio": 1.51678388, "ps_ratio": 2.86793822, "pcf_ratio": 17.21385798, "pfcf_ratio": 13.34778702, "ev_ebitda": 15.92842094, "ev_ebit": 17.51720794, "ev_sales": 3.2538472, "ev_fcf": 15.14386158, "earnings_yield": 0.05144685, "fcf_yield": 0.06603336, "dividend_yield": 0.02640024, "buyback_yield": 0, "shareholder_yield": 0.02640024, "debt_paydown_yield": null, "total_yield": 0.02640024, "gross_margin": 0.71049585, "operating_margin": 0.18575147, "net_margin": 0.14754638, "ebitda_margin": 0.20427933, "fcf_margin": 0.21486245, "roe": 0.05404728, "roa": 0.00713087, "roic": 0.04767323, "roc_greenblatt": null, "asset_turnover": 0.04832967, "cash_conversion": 1.45623663, "accruals_ratio": -0.00092116, "sbc_to_revenue": 0.00947076, "debt_to_equity": 6.5771168, "net_debt_to_ebitda": 1.88912395, "debt_to_assets": 0.02292087, "interest_coverage": 0.68982452, "current_ratio": 3.08093456, "quick_ratio": 3.08093456, "net_debt": 417009000, "revenue_growth_1y": 0.04424207, "revenue_growth_3y_cagr": 0.10702009, "revenue_growth_5y_cagr": 0.06310231, "eps_growth_1y": -0.10258243, "eps_growth_3y_cagr": -0.03557574, "eps_growth_5y_cagr": 0.03098839, "fcf_growth_1y": -0.17012896, "book_value_growth_1y": 0.10965261, "piotroski_f_score": 5, "altman_z_score": 0.2463418, "earnings_stability_5y": 0.088742, "revenue_stability_5y": 0.178709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02429266, "price_return_3m": 0.05406807, "price_return_6m": 0.04003558, "price_return_9m": -0.01905008, "price_return_12m": 0.05110514, "price_return_12m_ex1m": 0.07727501, "distance_from_52w_high": -0.06743734, "distance_from_52w_low": 0.0953015, "relative_strength": -0.10683591, "local_beta": 0.0004, "volatility_252d": 0.209928, "volatility_60d": 0.471696, "max_drawdown_12m": -0.13678678, "revenue_ttm": 1080589000, "gross_profit_ttm": 767754000, "ebit_ttm": 200721000, "ebitda_ttm": 220742000, "net_income_ttm": 159437000, "eps_diluted_ttm": 1.75639542, "operating_cash_flow_ttm": 180033000, "capital_expenditure_ttm": 52145000, "fcf_ttm": 232178000, "dividends_paid_ttm": 81816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290974000, "cash_and_equivalents": 95472000, "total_current_assets": 95472000, "total_current_liabilities": 30988000, "net_ppe": null, "total_assets": 22358708000, "total_debt": 512481000, "total_equity": 2949954000, "net_working_capital": 0, "book_value_per_share": 32.49738582, "retained_earnings": 1103397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2043180000, "tangible_book_per_share": 22.50815055, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 23, "rank_ptbv": 32, "rank_ps": 62, "rank_pcf": 71, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 58, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 20, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 63, "value_composite": 71, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 92, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.14, "os": 0.09, "value": 0.29, "quality": 0.28, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 19.4375, "earnings_yield": 0.0514, "shareholder_yield": 0.0264, "roe": 0.054, "momentum_12_1": 0.0773, "complete_fields": { "id": 3016, "ticker_id": 8589, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.303402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.14, "market_cap": 3099062494.38, "market_cap_usd": 3099062494.38, "enterprise_value": 3516071494.38, "shares_outstanding": 90775117, "fx_rate_to_usd": null, "pe_ratio": 19.43753642, "pb_ratio": 1.05054604, "ptbv_ratio": 1.51678388, "ps_ratio": 2.86793822, "pcf_ratio": 17.21385798, "pfcf_ratio": 13.34778702, "ev_ebitda": 15.92842094, "ev_ebit": 17.51720794, "ev_sales": 3.2538472, "ev_fcf": 15.14386158, "earnings_yield": 0.05144685, "fcf_yield": 0.06603336, "dividend_yield": 0.02640024, "buyback_yield": 0, "shareholder_yield": 0.02640024, "debt_paydown_yield": null, "total_yield": 0.02640024, "gross_margin": 0.71049585, "operating_margin": 0.18575147, "net_margin": 0.14754638, "ebitda_margin": 0.20427933, "fcf_margin": 0.21486245, "roe": 0.05404728, "roa": 0.00713087, "roic": 0.04767323, "roc_greenblatt": null, "asset_turnover": 0.04832967, "cash_conversion": 1.45623663, "accruals_ratio": -0.00092116, "sbc_to_revenue": 0.00947076, "debt_to_equity": 6.5771168, "net_debt_to_ebitda": 1.88912395, "debt_to_assets": 0.02292087, "interest_coverage": 0.68982452, "current_ratio": 3.08093456, "quick_ratio": 3.08093456, "net_debt": 417009000, "revenue_growth_1y": 0.04424207, "revenue_growth_3y_cagr": 0.10702009, "revenue_growth_5y_cagr": 0.06310231, "eps_growth_1y": -0.10258243, "eps_growth_3y_cagr": -0.03557574, "eps_growth_5y_cagr": 0.03098839, "fcf_growth_1y": -0.17012896, "book_value_growth_1y": 0.10965261, "piotroski_f_score": 5, "altman_z_score": 0.2463418, "earnings_stability_5y": 0.088742, "revenue_stability_5y": 0.178709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02429266, "price_return_3m": 0.05406807, "price_return_6m": 0.04003558, "price_return_9m": -0.01905008, "price_return_12m": 0.05110514, "price_return_12m_ex1m": 0.07727501, "distance_from_52w_high": -0.06743734, "distance_from_52w_low": 0.0953015, "relative_strength": -0.10683591, "local_beta": 0.0004, "volatility_252d": 0.209928, "volatility_60d": 0.471696, "max_drawdown_12m": -0.13678678, "revenue_ttm": 1080589000, "gross_profit_ttm": 767754000, "ebit_ttm": 200721000, "ebitda_ttm": 220742000, "net_income_ttm": 159437000, "eps_diluted_ttm": 1.75639542, "operating_cash_flow_ttm": 180033000, "capital_expenditure_ttm": 52145000, "fcf_ttm": 232178000, "dividends_paid_ttm": 81816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290974000, "cash_and_equivalents": 95472000, "total_current_assets": 95472000, "total_current_liabilities": 30988000, "net_ppe": null, "total_assets": 22358708000, "total_debt": 512481000, "total_equity": 2949954000, "net_working_capital": 0, "book_value_per_share": 32.49738582, "retained_earnings": 1103397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2043180000, "tangible_book_per_share": 22.50815055, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 23, "rank_ptbv": 32, "rank_ps": 62, "rank_pcf": 71, "rank_ev_ebitda": 67, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 58, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 20, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 63, "value_composite": 71, "quality_composite": 72, "momentum_composite": 74, "growth_composite": 92, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 1007916000, "cost_of_revenue": 306590000, "gross_profit": 701326000, "ebit": 210216000, "ebitda": 210216000, "pretax_income": 210216000, "tax_provision": 39425000, "net_income": 169526000, "net_income_to_common": 169526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253494000, "total_current_assets": 1352403000, "total_assets": 19687341000, "short_term_debt": 34817000, "long_term_debt": 336322000, "total_debt": 371139000, "total_liabilities": 17258332000, "total_equity": 2422067000, "shares_outstanding": 76751858, "goodwill_and_intangibles": 690608000 }, "cash_flow": { "operating_cash_flow": 261467000, "capital_expenditure": 49799999, "free_cash_flow": 311266999, "dividends_paid": 79297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185358, "ticker_id": 8589, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "210216000", "netIncome": "169526000", "grossProfit": "701326000", "depreciation": "None", "totalRevenue": "1007916000", "costOfRevenue": "306590000", "interestIncome": "846260000", "incomeBeforeTax": "210216000", "interestExpense": "282653000", "operatingIncome": "210216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39425000", "reportedCurrency": "USD", "netInterestIncome": "563607000", "nonInterestIncome": "None", "operatingExpenses": "491110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377722000", "netIncomeFromContinuingOperations": "170791000" }, "balance": { "goodwill": "594080000", "inventory": "None", "commonStock": "131633000", "currentDebt": "None", "investments": "None", "totalAssets": "19687341000", "longTermDebt": "336322000", "shortTermDebt": "34817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96528000", "reportedCurrency": "USD", "retainedEarnings": "1087343000", "totalLiabilities": "17258332000", "otherCurrentAssets": "1098909000", "totalCurrentAssets": "1352403000", "currentLongTermDebt": "None", "longTermInvestments": "2879040000", "shortTermInvestments": "167561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371139000", "totalShareholderEquity": "2422067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13464041000", "totalCurrentLiabilities": "13498858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759474000", "cashAndShortTermInvestments": "253494000", "commonStockSharesOutstanding": "76751858", "intangibleAssetsExcludingGoodwill": "96528000", "cashAndCashEquivalentsAtCarryingValue": "253494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170791000", "profitLoss": "None", "dividendPayout": "79297000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261467000", "capitalExpenditures": "49799999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136602000", "cashflowFromInvestment": "-386895000", "stockBasedCompensation": "9714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007916000, "cost_of_revenue": 306590000, "gross_profit": 701326000, "research_and_development": null, "selling_general_admin": 377722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210216000, "depreciation_amortisation": null, "ebitda": 210216000, "interest_expense": 282653000, "interest_income": null, "other_non_operating": null, "pretax_income": 210216000, "tax_provision": 39425000, "effective_tax_rate": null, "net_income": 169526000, "net_income_continuing_ops": 170791000, "net_income_to_common": 169526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253494000, "short_term_investments": 167561000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1352403000, "net_ppe": null, "goodwill": 594080000, "intangible_assets": 96528000, "goodwill_and_intangibles": 690608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18334938000, "total_assets": 19687341000, "short_term_debt": 34817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13498858000, "long_term_debt": 336322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3759474000, "total_liabilities": 17258332000, "total_debt": 371139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087343000, "total_equity": 2422067000, "shares_outstanding": 76751858, "operating_cash_flow": 261467000, "stock_based_compensation": 9714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49799999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386895000, "dividends_paid": 79297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136602000, "free_cash_flow": 311266999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "210216000", "netIncome": "169526000", "grossProfit": "701326000", "depreciation": "None", "totalRevenue": "1007916000", "costOfRevenue": "306590000", "interestIncome": "846260000", "incomeBeforeTax": "210216000", "interestExpense": "282653000", "operatingIncome": "210216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39425000", "reportedCurrency": "USD", "netInterestIncome": "563607000", "nonInterestIncome": "None", "operatingExpenses": "491110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377722000", "netIncomeFromContinuingOperations": "170791000" }, "balance": { "goodwill": "594080000", "inventory": "None", "commonStock": "131633000", "currentDebt": "None", "investments": "None", "totalAssets": "19687341000", "longTermDebt": "336322000", "shortTermDebt": "34817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96528000", "reportedCurrency": "USD", "retainedEarnings": "1087343000", "totalLiabilities": "17258332000", "otherCurrentAssets": "1098909000", "totalCurrentAssets": "1352403000", "currentLongTermDebt": "None", "longTermInvestments": "2879040000", "shortTermInvestments": "167561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371139000", "totalShareholderEquity": "2422067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13464041000", "totalCurrentLiabilities": "13498858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759474000", "cashAndShortTermInvestments": "253494000", "commonStockSharesOutstanding": "76751858", "intangibleAssetsExcludingGoodwill": "96528000", "cashAndCashEquivalentsAtCarryingValue": "253494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170791000", "profitLoss": "None", "dividendPayout": "79297000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261467000", "capitalExpenditures": "49799999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136602000", "cashflowFromInvestment": "-386895000", "stockBasedCompensation": "9714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 1024430000, "cost_of_revenue": 331375000, "gross_profit": 692507000, "ebit": 190481000, "ebitda": 225548000, "pretax_income": 190382000, "tax_provision": 27649000, "net_income": 161757000, "net_income_to_common": 161757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1339475000, "total_current_assets": 1401807000, "total_assets": 17246890000, "short_term_debt": 33683000, "long_term_debt": 263219000, "total_debt": 296902000, "total_liabilities": 15091263000, "total_equity": 2139332000, "shares_outstanding": 75226000, "goodwill_and_intangibles": 517790000 }, "cash_flow": { "operating_cash_flow": 138356000, "capital_expenditure": 57265000, "free_cash_flow": 195621000, "dividends_paid": 75017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185363, "ticker_id": 8589, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190481000", "ebitda": "225548000", "netIncome": "161757000", "grossProfit": "692507000", "depreciation": "None", "totalRevenue": "1024430000", "costOfRevenue": "331375000", "interestIncome": "774528000", "incomeBeforeTax": "190382000", "interestExpense": "331923000", "operatingIncome": "190382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27649000", "reportedCurrency": "USD", "netInterestIncome": "442605000", "nonInterestIncome": "None", "operatingExpenses": "502673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35067000", "sellingGeneralAndAdministrative": "305900000", "netIncomeFromContinuingOperations": "162733000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125455000", "currentDebt": "None", "investments": "None", "totalAssets": "17246890000", "longTermDebt": "263219000", "shortTermDebt": "33683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "1007775000", "totalLiabilities": "15091263000", "otherCurrentAssets": "None", "totalCurrentAssets": "1401807000", "currentLongTermDebt": "None", "longTermInvestments": "2577740000", "shortTermInvestments": "62332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296902000", "totalShareholderEquity": "2139332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14437298000", "totalCurrentLiabilities": "14470981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620282000", "cashAndShortTermInvestments": "1339475000", "commonStockSharesOutstanding": "75226000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "1339475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161757000", "profitLoss": "None", "dividendPayout": "75017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138356000", "capitalExpenditures": "57265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275528000", "cashflowFromInvestment": "-202766000", "stockBasedCompensation": "7873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024430000, "cost_of_revenue": 331375000, "gross_profit": 692507000, "research_and_development": null, "selling_general_admin": 305900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190481000, "depreciation_amortisation": 35067000, "ebitda": 225548000, "interest_expense": 331923000, "interest_income": null, "other_non_operating": null, "pretax_income": 190382000, "tax_provision": 27649000, "effective_tax_rate": null, "net_income": 161757000, "net_income_continuing_ops": 162733000, "net_income_to_common": 161757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1339475000, "short_term_investments": 62332000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1401807000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 60171000, "goodwill_and_intangibles": 517790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15845083000, "total_assets": 17246890000, "short_term_debt": 33683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14470981000, "long_term_debt": 263219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620282000, "total_liabilities": 15091263000, "total_debt": 296902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007775000, "total_equity": 2139332000, "shares_outstanding": 75226000, "operating_cash_flow": 138356000, "stock_based_compensation": 7873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202766000, "dividends_paid": 75017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275528000, "free_cash_flow": 195621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190481000", "ebitda": "225548000", "netIncome": "161757000", "grossProfit": "692507000", "depreciation": "None", "totalRevenue": "1024430000", "costOfRevenue": "331375000", "interestIncome": "774528000", "incomeBeforeTax": "190382000", "interestExpense": "331923000", "operatingIncome": "190382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27649000", "reportedCurrency": "USD", "netInterestIncome": "442605000", "nonInterestIncome": "None", "operatingExpenses": "502673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35067000", "sellingGeneralAndAdministrative": "305900000", "netIncomeFromContinuingOperations": "162733000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125455000", "currentDebt": "None", "investments": "None", "totalAssets": "17246890000", "longTermDebt": "263219000", "shortTermDebt": "33683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "1007775000", "totalLiabilities": "15091263000", "otherCurrentAssets": "None", "totalCurrentAssets": "1401807000", "currentLongTermDebt": "None", "longTermInvestments": "2577740000", "shortTermInvestments": "62332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296902000", "totalShareholderEquity": "2139332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14437298000", "totalCurrentLiabilities": "14470981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620282000", "cashAndShortTermInvestments": "1339475000", "commonStockSharesOutstanding": "75226000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "1339475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161757000", "profitLoss": "None", "dividendPayout": "75017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138356000", "capitalExpenditures": "57265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275528000", "cashflowFromInvestment": "-202766000", "stockBasedCompensation": "7873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 942550000, "cost_of_revenue": 266141000, "gross_profit": 676409000, "ebit": 186221000, "ebitda": 220445000, "pretax_income": 186221000, "tax_provision": 31085000, "net_income": 153715000, "net_income_to_common": 153715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128357000, "total_current_assets": 3257699000, "total_assets": 16835039000, "short_term_debt": 32826000, "long_term_debt": 459754000, "total_debt": 492580000, "total_liabilities": 14779161000, "total_equity": 2039972000, "shares_outstanding": 74662000, "goodwill_and_intangibles": 520969000 }, "cash_flow": { "operating_cash_flow": 161304000, "capital_expenditure": 44135000, "free_cash_flow": 205439000, "dividends_paid": 71381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185368, "ticker_id": 8589, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186221000", "ebitda": "220445000", "netIncome": "153715000", "grossProfit": "676409000", "depreciation": "None", "totalRevenue": "942550000", "costOfRevenue": "266141000", "interestIncome": "673035000", "incomeBeforeTax": "186221000", "interestExpense": "247462000", "operatingIncome": "186221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31085000", "reportedCurrency": "USD", "netInterestIncome": "478830000", "nonInterestIncome": "None", "operatingExpenses": "490188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34224000", "sellingGeneralAndAdministrative": "289829000", "netIncomeFromContinuingOperations": "173086000" }, "balance": { "goodwill": "456335000", "inventory": "None", "commonStock": "124847000", "currentDebt": "None", "investments": "None", "totalAssets": "16835039000", "longTermDebt": "459754000", "shortTermDebt": "32826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64634000", "reportedCurrency": "USD", "retainedEarnings": "921126000", "totalLiabilities": "14779161000", "otherCurrentAssets": "1129265000", "totalCurrentAssets": "3257699000", "currentLongTermDebt": "None", "longTermInvestments": "2620642000", "shortTermInvestments": "2129342000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492580000", "totalShareholderEquity": "2039972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13893206000", "totalCurrentLiabilities": "13926032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853129000", "cashAndShortTermInvestments": "1128357000", "commonStockSharesOutstanding": "74662000", "intangibleAssetsExcludingGoodwill": "64634000", "cashAndCashEquivalentsAtCarryingValue": "1128357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155136000", "profitLoss": "None", "dividendPayout": "71381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161304000", "capitalExpenditures": "44135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149898000", "cashflowFromInvestment": "-335675000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942550000, "cost_of_revenue": 266141000, "gross_profit": 676409000, "research_and_development": null, "selling_general_admin": 289829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186221000, "depreciation_amortisation": 34224000, "ebitda": 220445000, "interest_expense": 247462000, "interest_income": null, "other_non_operating": null, "pretax_income": 186221000, "tax_provision": 31085000, "effective_tax_rate": null, "net_income": 153715000, "net_income_continuing_ops": 173086000, "net_income_to_common": 153715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128357000, "short_term_investments": 2129342000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3257699000, "net_ppe": null, "goodwill": 456335000, "intangible_assets": 64634000, "goodwill_and_intangibles": 520969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13577340000, "total_assets": 16835039000, "short_term_debt": 32826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13926032000, "long_term_debt": 459754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853129000, "total_liabilities": 14779161000, "total_debt": 492580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 921126000, "total_equity": 2039972000, "shares_outstanding": 74662000, "operating_cash_flow": 161304000, "stock_based_compensation": 7022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335675000, "dividends_paid": 71381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149898000, "free_cash_flow": 205439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186221000", "ebitda": "220445000", "netIncome": "153715000", "grossProfit": "676409000", "depreciation": "None", "totalRevenue": "942550000", "costOfRevenue": "266141000", "interestIncome": "673035000", "incomeBeforeTax": "186221000", "interestExpense": "247462000", "operatingIncome": "186221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31085000", "reportedCurrency": "USD", "netInterestIncome": "478830000", "nonInterestIncome": "None", "operatingExpenses": "490188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34224000", "sellingGeneralAndAdministrative": "289829000", "netIncomeFromContinuingOperations": "173086000" }, "balance": { "goodwill": "456335000", "inventory": "None", "commonStock": "124847000", "currentDebt": "None", "investments": "None", "totalAssets": "16835039000", "longTermDebt": "459754000", "shortTermDebt": "32826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64634000", "reportedCurrency": "USD", "retainedEarnings": "921126000", "totalLiabilities": "14779161000", "otherCurrentAssets": "1129265000", "totalCurrentAssets": "3257699000", "currentLongTermDebt": "None", "longTermInvestments": "2620642000", "shortTermInvestments": "2129342000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492580000", "totalShareholderEquity": "2039972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13893206000", "totalCurrentLiabilities": "13926032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853129000", "cashAndShortTermInvestments": "1128357000", "commonStockSharesOutstanding": "74662000", "intangibleAssetsExcludingGoodwill": "64634000", "cashAndCashEquivalentsAtCarryingValue": "1128357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155136000", "profitLoss": "None", "dividendPayout": "71381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161304000", "capitalExpenditures": "44135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149898000", "cashflowFromInvestment": "-335675000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 742947000, "cost_of_revenue": 65177000, "gross_profit": 677770000, "ebit": 237050000, "ebitda": 265748000, "pretax_income": 237050000, "tax_provision": 46581000, "net_income": 188987000, "net_income_to_common": 188987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152830000, "total_current_assets": 152625000, "total_assets": 15845267000, "short_term_debt": 76309000, "long_term_debt": 524442000, "total_debt": 600751000, "total_liabilities": 252094000, "total_equity": 15593173000, "shares_outstanding": 72577943, "goodwill_and_intangibles": 501645000 }, "cash_flow": { "operating_cash_flow": 415505000, "capital_expenditure": 52286000, "free_cash_flow": 467791000, "dividends_paid": 62750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185373, "ticker_id": 8589, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237050000", "ebitda": "265748000", "netIncome": "188987000", "grossProfit": "677770000", "depreciation": "None", "totalRevenue": "742947000", "costOfRevenue": "65177000", "interestIncome": "517936000", "incomeBeforeTax": "237050000", "interestExpense": "56571000", "operatingIncome": "237050000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46581000", "reportedCurrency": "USD", "netInterestIncome": "461365000", "nonInterestIncome": "None", "operatingExpenses": "440720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2044000", "costofGoodsAndServicesSold": "65177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28698000", "sellingGeneralAndAdministrative": "263918000", "netIncomeFromContinuingOperations": "14390000" }, "balance": { "goodwill": "458482000", "inventory": "560000", "commonStock": "121426000", "currentDebt": "None", "investments": "None", "totalAssets": "15845267000", "longTermDebt": "524442000", "shortTermDebt": "76309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43163000", "reportedCurrency": "USD", "retainedEarnings": "840777000", "totalLiabilities": "252094000", "otherCurrentAssets": "1195590000", "totalCurrentAssets": "152625000", "currentLongTermDebt": "None", "longTermInvestments": "2395718000", "shortTermInvestments": "1840902000", "currentNetReceivables": "62431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884572000", "currentAccountsPayable": "34161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113846000", "shortLongTermDebtTotal": "600751000", "totalShareholderEquity": "15593173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12485264000", "totalCurrentLiabilities": "12561573000", "otherNonCurrentLiabilities": "60535000", "totalNonCurrentLiabilities": "252094000", "cashAndShortTermInvestments": "1152830000", "commonStockSharesOutstanding": "72577943", "intangibleAssetsExcludingGoodwill": "43163000", "cashAndCashEquivalentsAtCarryingValue": "1152830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190469000", "profitLoss": "None", "dividendPayout": "62750000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415505000", "capitalExpenditures": "52286000", "changeInReceivables": "-7185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512098000", "cashflowFromInvestment": "-37764000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742947000, "cost_of_revenue": 65177000, "gross_profit": 677770000, "research_and_development": null, "selling_general_admin": 263918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237050000, "depreciation_amortisation": 28698000, "ebitda": 265748000, "interest_expense": 56571000, "interest_income": null, "other_non_operating": null, "pretax_income": 237050000, "tax_provision": 46581000, "effective_tax_rate": null, "net_income": 188987000, "net_income_continuing_ops": 14390000, "net_income_to_common": 188987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152830000, "short_term_investments": 1840902000, "net_receivables": 62431000, "inventory": 560000, "other_current_assets": null, "total_current_assets": 152625000, "net_ppe": null, "goodwill": 458482000, "intangible_assets": 43163000, "goodwill_and_intangibles": 501645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884572000, "total_assets": 15845267000, "short_term_debt": 76309000, "accounts_payable": 34161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12561573000, "long_term_debt": 524442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252094000, "total_liabilities": 252094000, "total_debt": 600751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 840777000, "total_equity": 15593173000, "shares_outstanding": 72577943, "operating_cash_flow": 415505000, "stock_based_compensation": 5216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37764000, "dividends_paid": 62750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -512098000, "free_cash_flow": 467791000, "net_change_in_cash": -7086000 }, "raw_data": { "income": { "ebit": "237050000", "ebitda": "265748000", "netIncome": "188987000", "grossProfit": "677770000", "depreciation": "None", "totalRevenue": "742947000", "costOfRevenue": "65177000", "interestIncome": "517936000", "incomeBeforeTax": "237050000", "interestExpense": "56571000", "operatingIncome": "237050000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46581000", "reportedCurrency": "USD", "netInterestIncome": "461365000", "nonInterestIncome": "None", "operatingExpenses": "440720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2044000", "costofGoodsAndServicesSold": "65177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28698000", "sellingGeneralAndAdministrative": "263918000", "netIncomeFromContinuingOperations": "14390000" }, "balance": { "goodwill": "458482000", "inventory": "560000", "commonStock": "121426000", "currentDebt": "None", "investments": "None", "totalAssets": "15845267000", "longTermDebt": "524442000", "shortTermDebt": "76309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43163000", "reportedCurrency": "USD", "retainedEarnings": "840777000", "totalLiabilities": "252094000", "otherCurrentAssets": "1195590000", "totalCurrentAssets": "152625000", "currentLongTermDebt": "None", "longTermInvestments": "2395718000", "shortTermInvestments": "1840902000", "currentNetReceivables": "62431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884572000", "currentAccountsPayable": "34161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113846000", "shortLongTermDebtTotal": "600751000", "totalShareholderEquity": "15593173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12485264000", "totalCurrentLiabilities": "12561573000", "otherNonCurrentLiabilities": "60535000", "totalNonCurrentLiabilities": "252094000", "cashAndShortTermInvestments": "1152830000", "commonStockSharesOutstanding": "72577943", "intangibleAssetsExcludingGoodwill": "43163000", "cashAndCashEquivalentsAtCarryingValue": "1152830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190469000", "profitLoss": "None", "dividendPayout": "62750000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415505000", "capitalExpenditures": "52286000", "changeInReceivables": "-7185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512098000", "cashflowFromInvestment": "-37764000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 720080000, "cost_of_revenue": 24310000, "gross_profit": 695770000, "ebit": 279832000, "ebitda": 308630000, "pretax_income": 279832000, "tax_provision": 54798000, "net_income": 215383000, "net_income_to_common": 215383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3296636000, "total_current_assets": 5102819000, "total_assets": 16361387000, "short_term_debt": 87985000, "long_term_debt": 405019000, "total_debt": 493004000, "total_liabilities": 405019000, "total_equity": 15956368000, "shares_outstanding": 72563077, "goodwill_and_intangibles": 507566000 }, "cash_flow": { "operating_cash_flow": 518823000, "capital_expenditure": 31205000, "free_cash_flow": 550028000, "dividends_paid": 55293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185378, "ticker_id": 8589, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279832000", "ebitda": "308630000", "netIncome": "215383000", "grossProfit": "695770000", "depreciation": "None", "totalRevenue": "720080000", "costOfRevenue": "24310000", "interestIncome": "443453000", "incomeBeforeTax": "279832000", "interestExpense": "41084000", "operatingIncome": "279832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54798000", "reportedCurrency": "USD", "netInterestIncome": "402369000", "nonInterestIncome": "None", "operatingExpenses": "415938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "24310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28798000", "sellingGeneralAndAdministrative": "253438000", "netIncomeFromContinuingOperations": "225034000" }, "balance": { "goodwill": "457187000", "inventory": "4583000", "commonStock": "121164000", "currentDebt": "None", "investments": "None", "totalAssets": "16361387000", "longTermDebt": "405019000", "shortTermDebt": "87985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50379000", "reportedCurrency": "USD", "retainedEarnings": "716605000", "totalLiabilities": "405019000", "otherCurrentAssets": "3329660000", "totalCurrentAssets": "5102819000", "currentLongTermDebt": "None", "longTermInvestments": "1967069000", "shortTermInvestments": "1806183000", "currentNetReceivables": "59084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745407000", "currentAccountsPayable": "13573626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270772000", "shortLongTermDebtTotal": "629506000", "totalShareholderEquity": "15956368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11686379000", "totalCurrentLiabilities": "11774364000", "otherNonCurrentLiabilities": "39168000", "totalNonCurrentLiabilities": "405019000", "cashAndShortTermInvestments": "3296636000", "commonStockSharesOutstanding": "72563077", "intangibleAssetsExcludingGoodwill": "50379000", "cashAndCashEquivalentsAtCarryingValue": "3296636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225034000", "profitLoss": "None", "dividendPayout": "55293000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518823000", "capitalExpenditures": "31205000", "changeInReceivables": "-3070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460883000", "cashflowFromInvestment": "-547357000", "stockBasedCompensation": "6629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720080000, "cost_of_revenue": 24310000, "gross_profit": 695770000, "research_and_development": null, "selling_general_admin": 253438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279832000, "depreciation_amortisation": 28798000, "ebitda": 308630000, "interest_expense": 41084000, "interest_income": null, "other_non_operating": null, "pretax_income": 279832000, "tax_provision": 54798000, "effective_tax_rate": null, "net_income": 215383000, "net_income_continuing_ops": 225034000, "net_income_to_common": 215383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3296636000, "short_term_investments": 1806183000, "net_receivables": 59084000, "inventory": 4583000, "other_current_assets": null, "total_current_assets": 5102819000, "net_ppe": null, "goodwill": 457187000, "intangible_assets": 50379000, "goodwill_and_intangibles": 507566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745407000, "total_assets": 16361387000, "short_term_debt": 87985000, "accounts_payable": 13573626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11774364000, "long_term_debt": 405019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405019000, "total_liabilities": 405019000, "total_debt": 493004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716605000, "total_equity": 15956368000, "shares_outstanding": 72563077, "operating_cash_flow": 518823000, "stock_based_compensation": 6629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547357000, "dividends_paid": 55293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1460883000, "free_cash_flow": 550028000, "net_change_in_cash": -32724000 }, "raw_data": { "income": { "ebit": "279832000", "ebitda": "308630000", "netIncome": "215383000", "grossProfit": "695770000", "depreciation": "None", "totalRevenue": "720080000", "costOfRevenue": "24310000", "interestIncome": "443453000", "incomeBeforeTax": "279832000", "interestExpense": "41084000", "operatingIncome": "279832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54798000", "reportedCurrency": "USD", "netInterestIncome": "402369000", "nonInterestIncome": "None", "operatingExpenses": "415938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "24310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28798000", "sellingGeneralAndAdministrative": "253438000", "netIncomeFromContinuingOperations": "225034000" }, "balance": { "goodwill": "457187000", "inventory": "4583000", "commonStock": "121164000", "currentDebt": "None", "investments": "None", "totalAssets": "16361387000", "longTermDebt": "405019000", "shortTermDebt": "87985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50379000", "reportedCurrency": "USD", "retainedEarnings": "716605000", "totalLiabilities": "405019000", "otherCurrentAssets": "3329660000", "totalCurrentAssets": "5102819000", "currentLongTermDebt": "None", "longTermInvestments": "1967069000", "shortTermInvestments": "1806183000", "currentNetReceivables": "59084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745407000", "currentAccountsPayable": "13573626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270772000", "shortLongTermDebtTotal": "629506000", "totalShareholderEquity": "15956368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11686379000", "totalCurrentLiabilities": "11774364000", "otherNonCurrentLiabilities": "39168000", "totalNonCurrentLiabilities": "405019000", "cashAndShortTermInvestments": "3296636000", "commonStockSharesOutstanding": "72563077", "intangibleAssetsExcludingGoodwill": "50379000", "cashAndCashEquivalentsAtCarryingValue": "3296636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225034000", "profitLoss": "None", "dividendPayout": "55293000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518823000", "capitalExpenditures": "31205000", "changeInReceivables": "-3070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460883000", "cashflowFromInvestment": "-547357000", "stockBasedCompensation": "6629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 742248000, "cost_of_revenue": 147192000, "gross_profit": 595056000, "ebit": 201333000, "ebitda": 230394000, "pretax_income": 201333000, "tax_provision": 31900000, "net_income": 145535000, "net_income_to_common": 145535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864287000, "total_current_assets": 3232511000, "total_assets": 14626444000, "short_term_debt": 380354000, "long_term_debt": 705093000, "total_debt": 1085447000, "total_liabilities": 705093000, "total_equity": 13921351000, "shares_outstanding": 72348335, "goodwill_and_intangibles": 497861000 }, "cash_flow": { "operating_cash_flow": 127888000, "capital_expenditure": 45788000, "free_cash_flow": 173676000, "dividends_paid": 52244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185383, "ticker_id": 8589, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201333000", "ebitda": "230394000", "netIncome": "145535000", "grossProfit": "595056000", "depreciation": "None", "totalRevenue": "742248000", "costOfRevenue": "147192000", "interestIncome": "460159000", "incomeBeforeTax": "201333000", "interestExpense": "80015000", "operatingIncome": "201333000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "380144000", "nonInterestIncome": "None", "operatingExpenses": "393723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "820000", "costofGoodsAndServicesSold": "147192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29061000", "sellingGeneralAndAdministrative": "243742000", "netIncomeFromContinuingOperations": "169433000" }, "balance": { "goodwill": "452328000", "inventory": "5026000", "commonStock": "121132000", "currentDebt": "None", "investments": "None", "totalAssets": "14626444000", "longTermDebt": "705093000", "shortTermDebt": "380354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45533000", "reportedCurrency": "USD", "retainedEarnings": "557889000", "totalLiabilities": "705093000", "otherCurrentAssets": "1901273000", "totalCurrentAssets": "3232511000", "currentLongTermDebt": "None", "longTermInvestments": "1391131000", "shortTermInvestments": "1368224000", "currentNetReceivables": "61582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149234000", "currentAccountsPayable": "11573166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320582000", "shortLongTermDebtTotal": "923782000", "totalShareholderEquity": "13921351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9194170000", "totalCurrentLiabilities": "9574524000", "otherNonCurrentLiabilities": "48237000", "totalNonCurrentLiabilities": "705093000", "cashAndShortTermInvestments": "1864287000", "commonStockSharesOutstanding": "72348335", "intangibleAssetsExcludingGoodwill": "45533000", "cashAndCashEquivalentsAtCarryingValue": "1864287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169433000", "profitLoss": "None", "dividendPayout": "52244000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127888000", "capitalExpenditures": "45788000", "changeInReceivables": "171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412774000", "cashflowFromInvestment": "-1118991000", "stockBasedCompensation": "5481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742248000, "cost_of_revenue": 147192000, "gross_profit": 595056000, "research_and_development": null, "selling_general_admin": 243742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201333000, "depreciation_amortisation": 29061000, "ebitda": 230394000, "interest_expense": 80015000, "interest_income": null, "other_non_operating": null, "pretax_income": 201333000, "tax_provision": 31900000, "effective_tax_rate": null, "net_income": 145535000, "net_income_continuing_ops": 169433000, "net_income_to_common": 145535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864287000, "short_term_investments": 1368224000, "net_receivables": 61582000, "inventory": 5026000, "other_current_assets": null, "total_current_assets": 3232511000, "net_ppe": null, "goodwill": 452328000, "intangible_assets": 45533000, "goodwill_and_intangibles": 497861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2149234000, "total_assets": 14626444000, "short_term_debt": 380354000, "accounts_payable": 11573166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9574524000, "long_term_debt": 705093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705093000, "total_liabilities": 705093000, "total_debt": 1085447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557889000, "total_equity": 13921351000, "shares_outstanding": 72348335, "operating_cash_flow": 127888000, "stock_based_compensation": 5481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118991000, "dividends_paid": 52244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2412774000, "free_cash_flow": 173676000, "net_change_in_cash": -1438000 }, "raw_data": { "income": { "ebit": "201333000", "ebitda": "230394000", "netIncome": "145535000", "grossProfit": "595056000", "depreciation": "None", "totalRevenue": "742248000", "costOfRevenue": "147192000", "interestIncome": "460159000", "incomeBeforeTax": "201333000", "interestExpense": "80015000", "operatingIncome": "201333000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "380144000", "nonInterestIncome": "None", "operatingExpenses": "393723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "820000", "costofGoodsAndServicesSold": "147192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29061000", "sellingGeneralAndAdministrative": "243742000", "netIncomeFromContinuingOperations": "169433000" }, "balance": { "goodwill": "452328000", "inventory": "5026000", "commonStock": "121132000", "currentDebt": "None", "investments": "None", "totalAssets": "14626444000", "longTermDebt": "705093000", "shortTermDebt": "380354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45533000", "reportedCurrency": "USD", "retainedEarnings": "557889000", "totalLiabilities": "705093000", "otherCurrentAssets": "1901273000", "totalCurrentAssets": "3232511000", "currentLongTermDebt": "None", "longTermInvestments": "1391131000", "shortTermInvestments": "1368224000", "currentNetReceivables": "61582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149234000", "currentAccountsPayable": "11573166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320582000", "shortLongTermDebtTotal": "923782000", "totalShareholderEquity": "13921351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9194170000", "totalCurrentLiabilities": "9574524000", "otherNonCurrentLiabilities": "48237000", "totalNonCurrentLiabilities": "705093000", "cashAndShortTermInvestments": "1864287000", "commonStockSharesOutstanding": "72348335", "intangibleAssetsExcludingGoodwill": "45533000", "cashAndCashEquivalentsAtCarryingValue": "1864287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169433000", "profitLoss": "None", "dividendPayout": "52244000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127888000", "capitalExpenditures": "45788000", "changeInReceivables": "171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412774000", "cashflowFromInvestment": "-1118991000", "stockBasedCompensation": "5481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 672710000, "cost_of_revenue": 118841000, "gross_profit": 553869000, "ebit": 176270000, "ebitda": 205641000, "pretax_income": 176270000, "tax_provision": 32596000, "net_income": 138783000, "net_income_to_common": 138783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442616000, "total_current_assets": 1883924000, "total_assets": 11947663000, "short_term_debt": 52391000, "long_term_debt": 720145000, "total_debt": 772536000, "total_liabilities": 10293969000, "total_equity": 1640755000, "shares_outstanding": 72189000, "goodwill_and_intangibles": 501215000 }, "cash_flow": { "operating_cash_flow": -16035000, "capital_expenditure": 36717000, "free_cash_flow": 20682000, "dividends_paid": 49375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185388, "ticker_id": 8589, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176270000", "ebitda": "205641000", "netIncome": "138783000", "grossProfit": "553869000", "depreciation": "None", "totalRevenue": "672710000", "costOfRevenue": "118841000", "interestIncome": "467825000", "incomeBeforeTax": "176270000", "interestExpense": "109470000", "operatingIncome": "176270000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32596000", "reportedCurrency": "USD", "netInterestIncome": "358355000", "nonInterestIncome": "None", "operatingExpenses": "377599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29371000", "sellingGeneralAndAdministrative": "236000000", "netIncomeFromContinuingOperations": "143674000" }, "balance": { "goodwill": "446816000", "inventory": "15360000", "commonStock": "121107000", "currentDebt": "None", "investments": "None", "totalAssets": "11947663000", "longTermDebt": "720145000", "shortTermDebt": "52391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54399000", "reportedCurrency": "USD", "retainedEarnings": "467186000", "totalLiabilities": "10293969000", "otherCurrentAssets": "457976000", "totalCurrentAssets": "1883924000", "currentLongTermDebt": "365000000", "longTermInvestments": "1491458000", "shortTermInvestments": "1441308000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063739000", "currentAccountsPayable": "9270917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279321000", "shortLongTermDebtTotal": "772536000", "totalShareholderEquity": "1640755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9270917000", "totalCurrentLiabilities": "9323308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970661000", "cashAndShortTermInvestments": "442616000", "commonStockSharesOutstanding": "72189000", "intangibleAssetsExcludingGoodwill": "54399000", "cashAndCashEquivalentsAtCarryingValue": "442616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143674000", "profitLoss": "None", "dividendPayout": "49375000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16035000", "capitalExpenditures": "36717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525226000", "cashflowFromInvestment": "-779619000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672710000, "cost_of_revenue": 118841000, "gross_profit": 553869000, "research_and_development": null, "selling_general_admin": 236000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176270000, "depreciation_amortisation": 29371000, "ebitda": 205641000, "interest_expense": 109470000, "interest_income": null, "other_non_operating": null, "pretax_income": 176270000, "tax_provision": 32596000, "effective_tax_rate": null, "net_income": 138783000, "net_income_continuing_ops": 143674000, "net_income_to_common": 138783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442616000, "short_term_investments": 1441308000, "net_receivables": null, "inventory": 15360000, "other_current_assets": null, "total_current_assets": 1883924000, "net_ppe": null, "goodwill": 446816000, "intangible_assets": 54399000, "goodwill_and_intangibles": 501215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10063739000, "total_assets": 11947663000, "short_term_debt": 52391000, "accounts_payable": 9270917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9323308000, "long_term_debt": 720145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970661000, "total_liabilities": 10293969000, "total_debt": 772536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467186000, "total_equity": 1640755000, "shares_outstanding": 72189000, "operating_cash_flow": -16035000, "stock_based_compensation": 5345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779619000, "dividends_paid": 49375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525226000, "free_cash_flow": 20682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176270000", "ebitda": "205641000", "netIncome": "138783000", "grossProfit": "553869000", "depreciation": "None", "totalRevenue": "672710000", "costOfRevenue": "118841000", "interestIncome": "467825000", "incomeBeforeTax": "176270000", "interestExpense": "109470000", "operatingIncome": "176270000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32596000", "reportedCurrency": "USD", "netInterestIncome": "358355000", "nonInterestIncome": "None", "operatingExpenses": "377599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29371000", "sellingGeneralAndAdministrative": "236000000", "netIncomeFromContinuingOperations": "143674000" }, "balance": { "goodwill": "446816000", "inventory": "15360000", "commonStock": "121107000", "currentDebt": "None", "investments": "None", "totalAssets": "11947663000", "longTermDebt": "720145000", "shortTermDebt": "52391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54399000", "reportedCurrency": "USD", "retainedEarnings": "467186000", "totalLiabilities": "10293969000", "otherCurrentAssets": "457976000", "totalCurrentAssets": "1883924000", "currentLongTermDebt": "365000000", "longTermInvestments": "1491458000", "shortTermInvestments": "1441308000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063739000", "currentAccountsPayable": "9270917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279321000", "shortLongTermDebtTotal": "772536000", "totalShareholderEquity": "1640755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9270917000", "totalCurrentLiabilities": "9323308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970661000", "cashAndShortTermInvestments": "442616000", "commonStockSharesOutstanding": "72189000", "intangibleAssetsExcludingGoodwill": "54399000", "cashAndCashEquivalentsAtCarryingValue": "442616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143674000", "profitLoss": "None", "dividendPayout": "49375000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16035000", "capitalExpenditures": "36717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525226000", "cashflowFromInvestment": "-779619000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 612751000, "cost_of_revenue": 89291000, "gross_profit": 523460000, "ebit": 172001000, "ebitda": 200725000, "pretax_income": 172001000, "tax_provision": 34227000, "net_income": 133793000, "net_income_to_common": 133793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686696000, "total_current_assets": 1782035000, "total_assets": 11163030000, "short_term_debt": 47156000, "long_term_debt": 1047176000, "total_debt": 1094332000, "total_liabilities": 9624610000, "total_equity": 1525526000, "shares_outstanding": 71293000, "goodwill_and_intangibles": 492410000 }, "cash_flow": { "operating_cash_flow": 317597000, "capital_expenditure": 20847000, "free_cash_flow": 338444000, "dividends_paid": 44862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185393, "ticker_id": 8589, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172001000", "ebitda": "200725000", "netIncome": "133793000", "grossProfit": "523460000", "depreciation": "None", "totalRevenue": "612751000", "costOfRevenue": "89291000", "interestIncome": "421823000", "incomeBeforeTax": "172001000", "interestExpense": "80750000", "operatingIncome": "172001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34227000", "reportedCurrency": "USD", "netInterestIncome": "341073000", "nonInterestIncome": "None", "operatingExpenses": "351459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28724000", "sellingGeneralAndAdministrative": "219240000", "netIncomeFromContinuingOperations": "137774000" }, "balance": { "goodwill": "433658000", "inventory": "19416000", "commonStock": "120801000", "currentDebt": "None", "investments": "None", "totalAssets": "11163030000", "longTermDebt": "1047176000", "shortTermDebt": "47156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58752000", "reportedCurrency": "USD", "retainedEarnings": "379239000", "totalLiabilities": "9624610000", "otherCurrentAssets": "7526055000", "totalCurrentAssets": "1782035000", "currentLongTermDebt": "527000000", "longTermInvestments": "1150734000", "shortTermInvestments": "1095339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9380995000", "currentAccountsPayable": "8370422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211796000", "shortLongTermDebtTotal": "1094332000", "totalShareholderEquity": "1525526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8370422000", "totalCurrentLiabilities": "8417578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207032000", "cashAndShortTermInvestments": "686696000", "commonStockSharesOutstanding": "71293000", "intangibleAssetsExcludingGoodwill": "58752000", "cashAndCashEquivalentsAtCarryingValue": "686696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137774000", "profitLoss": "None", "dividendPayout": "44862000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317597000", "capitalExpenditures": "20847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494765000", "cashflowFromInvestment": "-646855000", "stockBasedCompensation": "2905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612751000, "cost_of_revenue": 89291000, "gross_profit": 523460000, "research_and_development": null, "selling_general_admin": 219240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172001000, "depreciation_amortisation": 28724000, "ebitda": 200725000, "interest_expense": 80750000, "interest_income": null, "other_non_operating": null, "pretax_income": 172001000, "tax_provision": 34227000, "effective_tax_rate": null, "net_income": 133793000, "net_income_continuing_ops": 137774000, "net_income_to_common": 133793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686696000, "short_term_investments": 1095339000, "net_receivables": null, "inventory": 19416000, "other_current_assets": null, "total_current_assets": 1782035000, "net_ppe": null, "goodwill": 433658000, "intangible_assets": 58752000, "goodwill_and_intangibles": 492410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9380995000, "total_assets": 11163030000, "short_term_debt": 47156000, "accounts_payable": 8370422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8417578000, "long_term_debt": 1047176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207032000, "total_liabilities": 9624610000, "total_debt": 1094332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379239000, "total_equity": 1525526000, "shares_outstanding": 71293000, "operating_cash_flow": 317597000, "stock_based_compensation": 2905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646855000, "dividends_paid": 44862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 494765000, "free_cash_flow": 338444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172001000", "ebitda": "200725000", "netIncome": "133793000", "grossProfit": "523460000", "depreciation": "None", "totalRevenue": "612751000", "costOfRevenue": "89291000", "interestIncome": "421823000", "incomeBeforeTax": "172001000", "interestExpense": "80750000", "operatingIncome": "172001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34227000", "reportedCurrency": "USD", "netInterestIncome": "341073000", "nonInterestIncome": "None", "operatingExpenses": "351459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28724000", "sellingGeneralAndAdministrative": "219240000", "netIncomeFromContinuingOperations": "137774000" }, "balance": { "goodwill": "433658000", "inventory": "19416000", "commonStock": "120801000", "currentDebt": "None", "investments": "None", "totalAssets": "11163030000", "longTermDebt": "1047176000", "shortTermDebt": "47156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58752000", "reportedCurrency": "USD", "retainedEarnings": "379239000", "totalLiabilities": "9624610000", "otherCurrentAssets": "7526055000", "totalCurrentAssets": "1782035000", "currentLongTermDebt": "527000000", "longTermInvestments": "1150734000", "shortTermInvestments": "1095339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9380995000", "currentAccountsPayable": "8370422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211796000", "shortLongTermDebtTotal": "1094332000", "totalShareholderEquity": "1525526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8370422000", "totalCurrentLiabilities": "8417578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207032000", "cashAndShortTermInvestments": "686696000", "commonStockSharesOutstanding": "71293000", "intangibleAssetsExcludingGoodwill": "58752000", "cashAndCashEquivalentsAtCarryingValue": "686696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137774000", "profitLoss": "None", "dividendPayout": "44862000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317597000", "capitalExpenditures": "20847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494765000", "cashflowFromInvestment": "-646855000", "stockBasedCompensation": "2905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 260534000, "cost_of_revenue": 77801000, "gross_profit": 182733000, "ebit": 50217000, "ebitda": 50217000, "pretax_income": 50217000, "tax_provision": 9116000, "net_income": 40993000, "net_income_to_common": 40993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95472000, "total_current_assets": 95472000, "total_assets": 22358708000, "short_term_debt": 30988000, "long_term_debt": 481493000, "total_debt": 512481000, "total_liabilities": 19402192000, "total_equity": 2949954000, "shares_outstanding": 90775117, "goodwill_and_intangibles": 906774000 }, "cash_flow": { "operating_cash_flow": 40449000, "capital_expenditure": 13588000, "free_cash_flow": 54037000, "dividends_paid": 21330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185356, "ticker_id": 8589, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50217000", "netIncome": "40993000", "grossProfit": "182733000", "depreciation": "None", "totalRevenue": "260534000", "costOfRevenue": "77801000", "interestIncome": "250399000", "incomeBeforeTax": "50217000", "interestExpense": "77457000", "operatingIncome": "50217000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9116000", "reportedCurrency": "USD", "netInterestIncome": "172942000", "nonInterestIncome": "None", "operatingExpenses": "132516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111083000", "netIncomeFromContinuingOperations": "41101000" }, "balance": { "goodwill": "804143000", "inventory": "None", "commonStock": "153975000", "currentDebt": "None", "investments": "None", "totalAssets": "22358708000", "longTermDebt": "481493000", "shortTermDebt": "30988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102631000", "reportedCurrency": "USD", "retainedEarnings": "1103397000", "totalLiabilities": "19402192000", "otherCurrentAssets": "None", "totalCurrentAssets": "95472000", "currentLongTermDebt": "None", "longTermInvestments": "3004384000", "shortTermInvestments": "188307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22263236000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "512481000", "totalShareholderEquity": "2949954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19429204000", "cashAndShortTermInvestments": "95472000", "commonStockSharesOutstanding": "90775117", "intangibleAssetsExcludingGoodwill": "102631000", "cashAndCashEquivalentsAtCarryingValue": "95472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40993000", "profitLoss": "None", "dividendPayout": "21330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40449000", "capitalExpenditures": "13588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000", "cashflowFromInvestment": "166803000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260534000, "cost_of_revenue": 77801000, "gross_profit": 182733000, "research_and_development": null, "selling_general_admin": 111083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50217000, "depreciation_amortisation": null, "ebitda": 50217000, "interest_expense": 77457000, "interest_income": null, "other_non_operating": null, "pretax_income": 50217000, "tax_provision": 9116000, "effective_tax_rate": null, "net_income": 40993000, "net_income_continuing_ops": 41101000, "net_income_to_common": 40993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95472000, "short_term_investments": 188307000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95472000, "net_ppe": null, "goodwill": 804143000, "intangible_assets": 102631000, "goodwill_and_intangibles": 906774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22263236000, "total_assets": 22358708000, "short_term_debt": 30988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30988000, "long_term_debt": 481493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19429204000, "total_liabilities": 19402192000, "total_debt": 512481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103397000, "total_equity": 2949954000, "shares_outstanding": 90775117, "operating_cash_flow": 40449000, "stock_based_compensation": 2865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166803000, "dividends_paid": 21330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4066000, "free_cash_flow": 54037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50217000", "netIncome": "40993000", "grossProfit": "182733000", "depreciation": "None", "totalRevenue": "260534000", "costOfRevenue": "77801000", "interestIncome": "250399000", "incomeBeforeTax": "50217000", "interestExpense": "77457000", "operatingIncome": "50217000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9116000", "reportedCurrency": "USD", "netInterestIncome": "172942000", "nonInterestIncome": "None", "operatingExpenses": "132516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "111083000", "netIncomeFromContinuingOperations": "41101000" }, "balance": { "goodwill": "804143000", "inventory": "None", "commonStock": "153975000", "currentDebt": "None", "investments": "None", "totalAssets": "22358708000", "longTermDebt": "481493000", "shortTermDebt": "30988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102631000", "reportedCurrency": "USD", "retainedEarnings": "1103397000", "totalLiabilities": "19402192000", "otherCurrentAssets": "None", "totalCurrentAssets": "95472000", "currentLongTermDebt": "None", "longTermInvestments": "3004384000", "shortTermInvestments": "188307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22263236000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "512481000", "totalShareholderEquity": "2949954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19429204000", "cashAndShortTermInvestments": "95472000", "commonStockSharesOutstanding": "90775117", "intangibleAssetsExcludingGoodwill": "102631000", "cashAndCashEquivalentsAtCarryingValue": "95472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40993000", "profitLoss": "None", "dividendPayout": "21330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40449000", "capitalExpenditures": "13588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000", "cashflowFromInvestment": "166803000", "stockBasedCompensation": "2865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 255136000, "cost_of_revenue": 71536000, "gross_profit": 183600000, "ebit": 53486000, "ebitda": 53486000, "pretax_income": 53486000, "tax_provision": 12636000, "net_income": 40630000, "net_income_to_common": 40630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253494000, "total_current_assets": 1352403000, "total_assets": 19687341000, "short_term_debt": 34817000, "long_term_debt": 336322000, "total_debt": 371139000, "total_liabilities": 17258332000, "total_equity": 2422067000, "shares_outstanding": 79109745, "goodwill_and_intangibles": 690608000 }, "cash_flow": { "operating_cash_flow": 117405000, "capital_expenditure": 15129000, "free_cash_flow": 132534000, "dividends_paid": 21322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185357, "ticker_id": 8589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53486000", "netIncome": "40630000", "grossProfit": "183600000", "depreciation": "None", "totalRevenue": "255136000", "costOfRevenue": "71536000", "interestIncome": "230669000", "incomeBeforeTax": "53486000", "interestExpense": "71705000", "operatingIncome": "53486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12636000", "reportedCurrency": "USD", "netInterestIncome": "158964000", "nonInterestIncome": "None", "operatingExpenses": "130114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101769999", "netIncomeFromContinuingOperations": "41341000" }, "balance": { "goodwill": "594080000", "inventory": "None", "commonStock": "131633000", "currentDebt": "None", "investments": "None", "totalAssets": "19687341000", "longTermDebt": "336322000", "shortTermDebt": "34817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96528000", "reportedCurrency": "USD", "retainedEarnings": "1087343000", "totalLiabilities": "17258332000", "otherCurrentAssets": "1098909000", "totalCurrentAssets": "1352403000", "currentLongTermDebt": "None", "longTermInvestments": "2879040000", "shortTermInvestments": "167561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371139000", "totalShareholderEquity": "2422067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13464041000", "totalCurrentLiabilities": "13498858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759474000", "cashAndShortTermInvestments": "253494000", "commonStockSharesOutstanding": "79109745", "intangibleAssetsExcludingGoodwill": "96528000", "cashAndCashEquivalentsAtCarryingValue": "253494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41341000", "profitLoss": "None", "dividendPayout": "21322000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117405000", "capitalExpenditures": "15129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36112000", "cashflowFromInvestment": "19376000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255136000, "cost_of_revenue": 71536000, "gross_profit": 183600000, "research_and_development": null, "selling_general_admin": 101769999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53486000, "depreciation_amortisation": null, "ebitda": 53486000, "interest_expense": 71705000, "interest_income": null, "other_non_operating": null, "pretax_income": 53486000, "tax_provision": 12636000, "effective_tax_rate": null, "net_income": 40630000, "net_income_continuing_ops": 41341000, "net_income_to_common": 40630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253494000, "short_term_investments": 167561000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1352403000, "net_ppe": null, "goodwill": 594080000, "intangible_assets": 96528000, "goodwill_and_intangibles": 690608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18334938000, "total_assets": 19687341000, "short_term_debt": 34817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13498858000, "long_term_debt": 336322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3759474000, "total_liabilities": 17258332000, "total_debt": 371139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087343000, "total_equity": 2422067000, "shares_outstanding": 79109745, "operating_cash_flow": 117405000, "stock_based_compensation": 2532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19376000, "dividends_paid": 21322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36112000, "free_cash_flow": 132534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53486000", "netIncome": "40630000", "grossProfit": "183600000", "depreciation": "None", "totalRevenue": "255136000", "costOfRevenue": "71536000", "interestIncome": "230669000", "incomeBeforeTax": "53486000", "interestExpense": "71705000", "operatingIncome": "53486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12636000", "reportedCurrency": "USD", "netInterestIncome": "158964000", "nonInterestIncome": "None", "operatingExpenses": "130114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101769999", "netIncomeFromContinuingOperations": "41341000" }, "balance": { "goodwill": "594080000", "inventory": "None", "commonStock": "131633000", "currentDebt": "None", "investments": "None", "totalAssets": "19687341000", "longTermDebt": "336322000", "shortTermDebt": "34817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96528000", "reportedCurrency": "USD", "retainedEarnings": "1087343000", "totalLiabilities": "17258332000", "otherCurrentAssets": "1098909000", "totalCurrentAssets": "1352403000", "currentLongTermDebt": "None", "longTermInvestments": "2879040000", "shortTermInvestments": "167561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334938000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371139000", "totalShareholderEquity": "2422067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13464041000", "totalCurrentLiabilities": "13498858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759474000", "cashAndShortTermInvestments": "253494000", "commonStockSharesOutstanding": "79109745", "intangibleAssetsExcludingGoodwill": "96528000", "cashAndCashEquivalentsAtCarryingValue": "253494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41341000", "profitLoss": "None", "dividendPayout": "21322000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117405000", "capitalExpenditures": "15129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36112000", "cashflowFromInvestment": "19376000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 287057000, "cost_of_revenue": 86668000, "gross_profit": 200389000, "ebit": 46651000, "ebitda": 56993000, "pretax_income": 46651000, "tax_provision": 7357000, "net_income": 38977000, "net_income_to_common": 38977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249980000, "total_current_assets": 1339672000, "total_assets": 19682520000, "short_term_debt": 25740000, "long_term_debt": 336493000, "total_debt": 362233000, "total_liabilities": 17277489000, "total_equity": 2397527000, "shares_outstanding": 76763640, "goodwill_and_intangibles": 693566000 }, "cash_flow": { "operating_cash_flow": 52817000, "capital_expenditure": 11567000, "free_cash_flow": 64384000, "dividends_paid": 20356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185359, "ticker_id": 8589, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46651000", "ebitda": "56993000", "netIncome": "38977000", "grossProfit": "200389000", "depreciation": "None", "totalRevenue": "287057000", "costOfRevenue": "86668000", "interestIncome": "218344000", "incomeBeforeTax": "46651000", "interestExpense": "71392000", "operatingIncome": "46651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7357000", "reportedCurrency": "USD", "netInterestIncome": "146952000", "nonInterestIncome": "None", "operatingExpenses": "153738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "82840000", "netIncomeFromContinuingOperations": "39294000" }, "balance": { "goodwill": "591691000", "inventory": "None", "commonStock": "131574000", "currentDebt": "None", "investments": "None", "totalAssets": "19682520000", "longTermDebt": "336493000", "shortTermDebt": "25740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101875000", "reportedCurrency": "USD", "retainedEarnings": "1075657000", "totalLiabilities": "17277489000", "otherCurrentAssets": "None", "totalCurrentAssets": "1339672000", "currentLongTermDebt": "None", "longTermInvestments": "2857797000", "shortTermInvestments": "89692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18342848000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362233000", "totalShareholderEquity": "2397527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16530935000", "totalCurrentLiabilities": "16556675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720814000", "cashAndShortTermInvestments": "1249980000", "commonStockSharesOutstanding": "76763640", "intangibleAssetsExcludingGoodwill": "101875000", "cashAndCashEquivalentsAtCarryingValue": "1249980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39294000", "profitLoss": "None", "dividendPayout": "20356000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52817000", "capitalExpenditures": "11567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26254000", "cashflowFromInvestment": "111729000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287057000, "cost_of_revenue": 86668000, "gross_profit": 200389000, "research_and_development": null, "selling_general_admin": 82840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46651000, "depreciation_amortisation": 10342000, "ebitda": 56993000, "interest_expense": 71392000, "interest_income": null, "other_non_operating": null, "pretax_income": 46651000, "tax_provision": 7357000, "effective_tax_rate": null, "net_income": 38977000, "net_income_continuing_ops": 39294000, "net_income_to_common": 38977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249980000, "short_term_investments": 89692000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1339672000, "net_ppe": null, "goodwill": 591691000, "intangible_assets": 101875000, "goodwill_and_intangibles": 693566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18342848000, "total_assets": 19682520000, "short_term_debt": 25740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16556675000, "long_term_debt": 336493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720814000, "total_liabilities": 17277489000, "total_debt": 362233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075657000, "total_equity": 2397527000, "shares_outstanding": 76763640, "operating_cash_flow": 52817000, "stock_based_compensation": 2405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111729000, "dividends_paid": 20356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26254000, "free_cash_flow": 64384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46651000", "ebitda": "56993000", "netIncome": "38977000", "grossProfit": "200389000", "depreciation": "None", "totalRevenue": "287057000", "costOfRevenue": "86668000", "interestIncome": "218344000", "incomeBeforeTax": "46651000", "interestExpense": "71392000", "operatingIncome": "46651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7357000", "reportedCurrency": "USD", "netInterestIncome": "146952000", "nonInterestIncome": "None", "operatingExpenses": "153738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10342000", "sellingGeneralAndAdministrative": "82840000", "netIncomeFromContinuingOperations": "39294000" }, "balance": { "goodwill": "591691000", "inventory": "None", "commonStock": "131574000", "currentDebt": "None", "investments": "None", "totalAssets": "19682520000", "longTermDebt": "336493000", "shortTermDebt": "25740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101875000", "reportedCurrency": "USD", "retainedEarnings": "1075657000", "totalLiabilities": "17277489000", "otherCurrentAssets": "None", "totalCurrentAssets": "1339672000", "currentLongTermDebt": "None", "longTermInvestments": "2857797000", "shortTermInvestments": "89692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18342848000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362233000", "totalShareholderEquity": "2397527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16530935000", "totalCurrentLiabilities": "16556675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720814000", "cashAndShortTermInvestments": "1249980000", "commonStockSharesOutstanding": "76763640", "intangibleAssetsExcludingGoodwill": "101875000", "cashAndCashEquivalentsAtCarryingValue": "1249980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39294000", "profitLoss": "None", "dividendPayout": "20356000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52817000", "capitalExpenditures": "11567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26254000", "cashflowFromInvestment": "111729000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 277862000, "cost_of_revenue": 76830000, "gross_profit": 201032000, "ebit": 50367000, "ebitda": 60046000, "pretax_income": 50367000, "tax_provision": 11098000, "net_income": 38837000, "net_income_to_common": 38837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111688000, "total_current_assets": 1178088000, "total_assets": 18264596000, "short_term_debt": 20847000, "long_term_debt": 273268000, "total_debt": 294115000, "total_liabilities": 16025654000, "total_equity": 2231345000, "shares_outstanding": 75540822, "goodwill_and_intangibles": 573895000 }, "cash_flow": { "operating_cash_flow": -30638000, "capital_expenditure": 11861000, "free_cash_flow": -18777000, "dividends_paid": 18808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185360, "ticker_id": 8589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50367000", "ebitda": "60046000", "netIncome": "38837000", "grossProfit": "201032000", "depreciation": "None", "totalRevenue": "277862000", "costOfRevenue": "76830000", "interestIncome": "207633000", "incomeBeforeTax": "50367000", "interestExpense": "70420000", "operatingIncome": "50367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11098000", "reportedCurrency": "USD", "netInterestIncome": "137213000", "nonInterestIncome": "None", "operatingExpenses": "150665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9679000", "sellingGeneralAndAdministrative": "82319000", "netIncomeFromContinuingOperations": "39269000" }, "balance": { "goodwill": "499709000", "inventory": "None", "commonStock": "125728000", "currentDebt": "None", "investments": "None", "totalAssets": "18264596000", "longTermDebt": "273268000", "shortTermDebt": "20847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74186000", "reportedCurrency": "USD", "retainedEarnings": "1057992000", "totalLiabilities": "16025654000", "otherCurrentAssets": "None", "totalCurrentAssets": "1178088000", "currentLongTermDebt": "None", "longTermInvestments": "2768088000", "shortTermInvestments": "66400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17086508000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294115000", "totalShareholderEquity": "2231345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15328716000", "totalCurrentLiabilities": "15349563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676091000", "cashAndShortTermInvestments": "1111688000", "commonStockSharesOutstanding": "75540822", "intangibleAssetsExcludingGoodwill": "74186000", "cashAndCashEquivalentsAtCarryingValue": "1111688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39269000", "profitLoss": "None", "dividendPayout": "18808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30638000", "capitalExpenditures": "11861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59796000", "cashflowFromInvestment": "-234800000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277862000, "cost_of_revenue": 76830000, "gross_profit": 201032000, "research_and_development": null, "selling_general_admin": 82319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50367000, "depreciation_amortisation": 9679000, "ebitda": 60046000, "interest_expense": 70420000, "interest_income": null, "other_non_operating": null, "pretax_income": 50367000, "tax_provision": 11098000, "effective_tax_rate": null, "net_income": 38837000, "net_income_continuing_ops": 39269000, "net_income_to_common": 38837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111688000, "short_term_investments": 66400000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178088000, "net_ppe": null, "goodwill": 499709000, "intangible_assets": 74186000, "goodwill_and_intangibles": 573895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17086508000, "total_assets": 18264596000, "short_term_debt": 20847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15349563000, "long_term_debt": 273268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676091000, "total_liabilities": 16025654000, "total_debt": 294115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057992000, "total_equity": 2231345000, "shares_outstanding": 75540822, "operating_cash_flow": -30638000, "stock_based_compensation": 2432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234800000, "dividends_paid": 18808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59796000, "free_cash_flow": -18777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50367000", "ebitda": "60046000", "netIncome": "38837000", "grossProfit": "201032000", "depreciation": "None", "totalRevenue": "277862000", "costOfRevenue": "76830000", "interestIncome": "207633000", "incomeBeforeTax": "50367000", "interestExpense": "70420000", "operatingIncome": "50367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11098000", "reportedCurrency": "USD", "netInterestIncome": "137213000", "nonInterestIncome": "None", "operatingExpenses": "150665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9679000", "sellingGeneralAndAdministrative": "82319000", "netIncomeFromContinuingOperations": "39269000" }, "balance": { "goodwill": "499709000", "inventory": "None", "commonStock": "125728000", "currentDebt": "None", "investments": "None", "totalAssets": "18264596000", "longTermDebt": "273268000", "shortTermDebt": "20847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74186000", "reportedCurrency": "USD", "retainedEarnings": "1057992000", "totalLiabilities": "16025654000", "otherCurrentAssets": "None", "totalCurrentAssets": "1178088000", "currentLongTermDebt": "None", "longTermInvestments": "2768088000", "shortTermInvestments": "66400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17086508000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294115000", "totalShareholderEquity": "2231345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15328716000", "totalCurrentLiabilities": "15349563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676091000", "cashAndShortTermInvestments": "1111688000", "commonStockSharesOutstanding": "75540822", "intangibleAssetsExcludingGoodwill": "74186000", "cashAndCashEquivalentsAtCarryingValue": "1111688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39269000", "profitLoss": "None", "dividendPayout": "18808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30638000", "capitalExpenditures": "11861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59796000", "cashflowFromInvestment": "-234800000", "stockBasedCompensation": "2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 261181000, "cost_of_revenue": 71557000, "gross_profit": 189624000, "ebit": 59088000, "ebitda": 67714000, "pretax_income": 59088000, "tax_provision": 8201000, "net_income": 50592000, "net_income_to_common": 50592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317330000, "total_current_assets": 1333148000, "total_assets": 17511880000, "short_term_debt": 20875000, "long_term_debt": 263227000, "total_debt": 284102000, "total_liabilities": 15294902000, "total_equity": 2200658000, "shares_outstanding": 75528000, "goodwill_and_intangibles": 514764000 }, "cash_flow": { "operating_cash_flow": 121883000, "capital_expenditure": 11243000, "free_cash_flow": 133126000, "dividends_paid": 18811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185361, "ticker_id": 8589, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59088000", "ebitda": "67714000", "netIncome": "50592000", "grossProfit": "189624000", "depreciation": "None", "totalRevenue": "261181000", "costOfRevenue": "71557000", "interestIncome": "189615000", "incomeBeforeTax": "59088000", "interestExpense": "69137000", "operatingIncome": "59088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8201000", "reportedCurrency": "USD", "netInterestIncome": "120478000", "nonInterestIncome": "None", "operatingExpenses": "130536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8626000", "sellingGeneralAndAdministrative": "79092000", "netIncomeFromContinuingOperations": "50887000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125679000", "currentDebt": "None", "investments": "None", "totalAssets": "17511880000", "longTermDebt": "263227000", "shortTermDebt": "20875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57145000", "reportedCurrency": "USD", "retainedEarnings": "1039518000", "totalLiabilities": "15294902000", "otherCurrentAssets": "None", "totalCurrentAssets": "1333148000", "currentLongTermDebt": "None", "longTermInvestments": "2684344000", "shortTermInvestments": "15818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16178732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284102000", "totalShareholderEquity": "2200658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14608548000", "totalCurrentLiabilities": "14629423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665479000", "cashAndShortTermInvestments": "1317330000", "commonStockSharesOutstanding": "75528000", "intangibleAssetsExcludingGoodwill": "57145000", "cashAndCashEquivalentsAtCarryingValue": "1317330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50887000", "profitLoss": "None", "dividendPayout": "18811000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121883000", "capitalExpenditures": "11243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139172000", "cashflowFromInvestment": "-283200000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261181000, "cost_of_revenue": 71557000, "gross_profit": 189624000, "research_and_development": null, "selling_general_admin": 79092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59088000, "depreciation_amortisation": 8626000, "ebitda": 67714000, "interest_expense": 69137000, "interest_income": null, "other_non_operating": null, "pretax_income": 59088000, "tax_provision": 8201000, "effective_tax_rate": null, "net_income": 50592000, "net_income_continuing_ops": 50887000, "net_income_to_common": 50592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317330000, "short_term_investments": 15818000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1333148000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 57145000, "goodwill_and_intangibles": 514764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16178732000, "total_assets": 17511880000, "short_term_debt": 20875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14629423000, "long_term_debt": 263227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665479000, "total_liabilities": 15294902000, "total_debt": 284102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039518000, "total_equity": 2200658000, "shares_outstanding": 75528000, "operating_cash_flow": 121883000, "stock_based_compensation": 2345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283200000, "dividends_paid": 18811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139172000, "free_cash_flow": 133126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59088000", "ebitda": "67714000", "netIncome": "50592000", "grossProfit": "189624000", "depreciation": "None", "totalRevenue": "261181000", "costOfRevenue": "71557000", "interestIncome": "189615000", "incomeBeforeTax": "59088000", "interestExpense": "69137000", "operatingIncome": "59088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8201000", "reportedCurrency": "USD", "netInterestIncome": "120478000", "nonInterestIncome": "None", "operatingExpenses": "130536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8626000", "sellingGeneralAndAdministrative": "79092000", "netIncomeFromContinuingOperations": "50887000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125679000", "currentDebt": "None", "investments": "None", "totalAssets": "17511880000", "longTermDebt": "263227000", "shortTermDebt": "20875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57145000", "reportedCurrency": "USD", "retainedEarnings": "1039518000", "totalLiabilities": "15294902000", "otherCurrentAssets": "None", "totalCurrentAssets": "1333148000", "currentLongTermDebt": "None", "longTermInvestments": "2684344000", "shortTermInvestments": "15818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16178732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284102000", "totalShareholderEquity": "2200658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14608548000", "totalCurrentLiabilities": "14629423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665479000", "cashAndShortTermInvestments": "1317330000", "commonStockSharesOutstanding": "75528000", "intangibleAssetsExcludingGoodwill": "57145000", "cashAndCashEquivalentsAtCarryingValue": "1317330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50887000", "profitLoss": "None", "dividendPayout": "18811000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121883000", "capitalExpenditures": "11243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139172000", "cashflowFromInvestment": "-283200000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 253912000, "cost_of_revenue": 79601000, "gross_profit": 174311000, "ebit": 48113000, "ebitda": 56765000, "pretax_income": 48113000, "tax_provision": 6672000, "net_income": 41265000, "net_income_to_common": 41265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1339475000, "total_current_assets": 1401807000, "total_assets": 17246890000, "short_term_debt": 33683000, "long_term_debt": 263219000, "total_debt": 296902000, "total_liabilities": 15091263000, "total_equity": 2139332000, "shares_outstanding": 75310000, "goodwill_and_intangibles": 517790000 }, "cash_flow": { "operating_cash_flow": 98224000, "capital_expenditure": 9062000, "free_cash_flow": 107286000, "dividends_paid": 18779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185362, "ticker_id": 8589, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48113000", "ebitda": "56765000", "netIncome": "41265000", "grossProfit": "174311000", "depreciation": "None", "totalRevenue": "253912000", "costOfRevenue": "79601000", "interestIncome": "196052000", "incomeBeforeTax": "48113000", "interestExpense": "77995000", "operatingIncome": "48113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6672000", "reportedCurrency": "USD", "netInterestIncome": "118057000", "nonInterestIncome": "None", "operatingExpenses": "126198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8652000", "sellingGeneralAndAdministrative": "77911000", "netIncomeFromContinuingOperations": "41441000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125455000", "currentDebt": "None", "investments": "None", "totalAssets": "17246890000", "longTermDebt": "263219000", "shortTermDebt": "33683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "1007775000", "totalLiabilities": "15091263000", "otherCurrentAssets": "None", "totalCurrentAssets": "1401807000", "currentLongTermDebt": "None", "longTermInvestments": "2577740000", "shortTermInvestments": "62332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296902000", "totalShareholderEquity": "2139332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14437298000", "totalCurrentLiabilities": "14470981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620282000", "cashAndShortTermInvestments": "1339475000", "commonStockSharesOutstanding": "75310000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "1339475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41265000", "profitLoss": "None", "dividendPayout": "18779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98224000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64477000", "cashflowFromInvestment": "-119290000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253912000, "cost_of_revenue": 79601000, "gross_profit": 174311000, "research_and_development": null, "selling_general_admin": 77911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48113000, "depreciation_amortisation": 8652000, "ebitda": 56765000, "interest_expense": 77995000, "interest_income": null, "other_non_operating": null, "pretax_income": 48113000, "tax_provision": 6672000, "effective_tax_rate": null, "net_income": 41265000, "net_income_continuing_ops": 41441000, "net_income_to_common": 41265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1339475000, "short_term_investments": 62332000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1401807000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 60171000, "goodwill_and_intangibles": 517790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15845083000, "total_assets": 17246890000, "short_term_debt": 33683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14470981000, "long_term_debt": 263219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620282000, "total_liabilities": 15091263000, "total_debt": 296902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1007775000, "total_equity": 2139332000, "shares_outstanding": 75310000, "operating_cash_flow": 98224000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119290000, "dividends_paid": 18779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64477000, "free_cash_flow": 107286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48113000", "ebitda": "56765000", "netIncome": "41265000", "grossProfit": "174311000", "depreciation": "None", "totalRevenue": "253912000", "costOfRevenue": "79601000", "interestIncome": "196052000", "incomeBeforeTax": "48113000", "interestExpense": "77995000", "operatingIncome": "48113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6672000", "reportedCurrency": "USD", "netInterestIncome": "118057000", "nonInterestIncome": "None", "operatingExpenses": "126198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8652000", "sellingGeneralAndAdministrative": "77911000", "netIncomeFromContinuingOperations": "41441000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125455000", "currentDebt": "None", "investments": "None", "totalAssets": "17246890000", "longTermDebt": "263219000", "shortTermDebt": "33683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "1007775000", "totalLiabilities": "15091263000", "otherCurrentAssets": "None", "totalCurrentAssets": "1401807000", "currentLongTermDebt": "None", "longTermInvestments": "2577740000", "shortTermInvestments": "62332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15845083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296902000", "totalShareholderEquity": "2139332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14437298000", "totalCurrentLiabilities": "14470981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620282000", "cashAndShortTermInvestments": "1339475000", "commonStockSharesOutstanding": "75310000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "1339475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41265000", "profitLoss": "None", "dividendPayout": "18779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98224000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64477000", "cashflowFromInvestment": "-119290000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 258858000, "cost_of_revenue": 83240000, "gross_profit": 175618000, "ebit": 48718000, "ebitda": 57434000, "pretax_income": 48718000, "tax_provision": 5592000, "net_income": 42949000, "net_income_to_common": 42949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296064000, "total_current_assets": 3659240000, "total_assets": 17188020000, "short_term_debt": 30970000, "long_term_debt": 259849000, "total_debt": 290819000, "total_liabilities": 15025305000, "total_equity": 2146279000, "shares_outstanding": 75142000, "goodwill_and_intangibles": 520884000 }, "cash_flow": { "operating_cash_flow": -23593000, "capital_expenditure": 32709000, "free_cash_flow": 9116000, "dividends_paid": 18748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185364, "ticker_id": 8589, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48718000", "ebitda": "57434000", "netIncome": "42949000", "grossProfit": "175618000", "depreciation": "None", "totalRevenue": "258858000", "costOfRevenue": "83240000", "interestIncome": "196622000", "incomeBeforeTax": "48718000", "interestExpense": "84340000", "operatingIncome": "48718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "112282000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8716000", "sellingGeneralAndAdministrative": "76674000", "netIncomeFromContinuingOperations": "43126000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125139000", "currentDebt": "None", "investments": "None", "totalAssets": "17188020000", "longTermDebt": "259849000", "shortTermDebt": "30970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63265000", "reportedCurrency": "USD", "retainedEarnings": "985343000", "totalLiabilities": "15025305000", "otherCurrentAssets": "1296948000", "totalCurrentAssets": "3659240000", "currentLongTermDebt": "None", "longTermInvestments": "2588202000", "shortTermInvestments": "2363176000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13528780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290819000", "totalShareholderEquity": "2146279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14363170000", "totalCurrentLiabilities": "14394140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631165000", "cashAndShortTermInvestments": "1296064000", "commonStockSharesOutstanding": "75142000", "intangibleAssetsExcludingGoodwill": "63265000", "cashAndCashEquivalentsAtCarryingValue": "1296064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42949000", "profitLoss": "None", "dividendPayout": "18748000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23593000", "capitalExpenditures": "32709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67001000", "cashflowFromInvestment": "-48790000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258858000, "cost_of_revenue": 83240000, "gross_profit": 175618000, "research_and_development": null, "selling_general_admin": 76674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48718000, "depreciation_amortisation": 8716000, "ebitda": 57434000, "interest_expense": 84340000, "interest_income": null, "other_non_operating": null, "pretax_income": 48718000, "tax_provision": 5592000, "effective_tax_rate": null, "net_income": 42949000, "net_income_continuing_ops": 43126000, "net_income_to_common": 42949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296064000, "short_term_investments": 2363176000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3659240000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 63265000, "goodwill_and_intangibles": 520884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13528780000, "total_assets": 17188020000, "short_term_debt": 30970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14394140000, "long_term_debt": 259849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631165000, "total_liabilities": 15025305000, "total_debt": 290819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 985343000, "total_equity": 2146279000, "shares_outstanding": 75142000, "operating_cash_flow": -23593000, "stock_based_compensation": 1907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48790000, "dividends_paid": 18748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67001000, "free_cash_flow": 9116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48718000", "ebitda": "57434000", "netIncome": "42949000", "grossProfit": "175618000", "depreciation": "None", "totalRevenue": "258858000", "costOfRevenue": "83240000", "interestIncome": "196622000", "incomeBeforeTax": "48718000", "interestExpense": "84340000", "operatingIncome": "48718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5592000", "reportedCurrency": "USD", "netInterestIncome": "112282000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8716000", "sellingGeneralAndAdministrative": "76674000", "netIncomeFromContinuingOperations": "43126000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125139000", "currentDebt": "None", "investments": "None", "totalAssets": "17188020000", "longTermDebt": "259849000", "shortTermDebt": "30970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63265000", "reportedCurrency": "USD", "retainedEarnings": "985343000", "totalLiabilities": "15025305000", "otherCurrentAssets": "1296948000", "totalCurrentAssets": "3659240000", "currentLongTermDebt": "None", "longTermInvestments": "2588202000", "shortTermInvestments": "2363176000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13528780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290819000", "totalShareholderEquity": "2146279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14363170000", "totalCurrentLiabilities": "14394140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631165000", "cashAndShortTermInvestments": "1296064000", "commonStockSharesOutstanding": "75142000", "intangibleAssetsExcludingGoodwill": "63265000", "cashAndCashEquivalentsAtCarryingValue": "1296064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42949000", "profitLoss": "None", "dividendPayout": "18748000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23593000", "capitalExpenditures": "32709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67001000", "cashflowFromInvestment": "-48790000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 260856000, "cost_of_revenue": 85709000, "gross_profit": 175147000, "ebit": 51163000, "ebitda": 60145000, "pretax_income": 51163000, "tax_provision": 8124000, "net_income": 42856000, "net_income_to_common": 42856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1301446000, "total_current_assets": 3552125000, "total_assets": 17068843000, "short_term_debt": 35351000, "long_term_debt": 259818000, "total_debt": 295169000, "total_liabilities": 14979527000, "total_equity": 2072787000, "shares_outstanding": 75038000, "goodwill_and_intangibles": 523079000 }, "cash_flow": { "operating_cash_flow": 25158000, "capital_expenditure": 5090000, "free_cash_flow": 30248000, "dividends_paid": 18726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185365, "ticker_id": 8589, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51163000", "ebitda": "60145000", "netIncome": "42856000", "grossProfit": "175147000", "depreciation": "None", "totalRevenue": "260856000", "costOfRevenue": "85709000", "interestIncome": "194934000", "incomeBeforeTax": "51163000", "interestExpense": "85886000", "operatingIncome": "51163000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8124000", "reportedCurrency": "USD", "netInterestIncome": "109048000", "nonInterestIncome": "None", "operatingExpenses": "123984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8982000", "sellingGeneralAndAdministrative": "74260000", "netIncomeFromContinuingOperations": "43039000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125090000", "currentDebt": "None", "investments": "None", "totalAssets": "17068843000", "longTermDebt": "259818000", "shortTermDebt": "35351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "65460000", "reportedCurrency": "USD", "retainedEarnings": "961162000", "totalLiabilities": "14979527000", "otherCurrentAssets": "1350921000", "totalCurrentAssets": "3552125000", "currentLongTermDebt": "None", "longTermInvestments": "2476654000", "shortTermInvestments": "2250679000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13516718000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295169000", "totalShareholderEquity": "2072787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14272588000", "totalCurrentLiabilities": "14307939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671588000", "cashAndShortTermInvestments": "1301446000", "commonStockSharesOutstanding": "75038000", "intangibleAssetsExcludingGoodwill": "65460000", "cashAndCashEquivalentsAtCarryingValue": "1301446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42856000", "profitLoss": "None", "dividendPayout": "18726000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25158000", "capitalExpenditures": "5090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131757000", "cashflowFromInvestment": "43421000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260856000, "cost_of_revenue": 85709000, "gross_profit": 175147000, "research_and_development": null, "selling_general_admin": 74260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51163000, "depreciation_amortisation": 8982000, "ebitda": 60145000, "interest_expense": 85886000, "interest_income": null, "other_non_operating": null, "pretax_income": 51163000, "tax_provision": 8124000, "effective_tax_rate": null, "net_income": 42856000, "net_income_continuing_ops": 43039000, "net_income_to_common": 42856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1301446000, "short_term_investments": 2250679000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3552125000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 65460000, "goodwill_and_intangibles": 523079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13516718000, "total_assets": 17068843000, "short_term_debt": 35351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14307939000, "long_term_debt": 259818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671588000, "total_liabilities": 14979527000, "total_debt": 295169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 961162000, "total_equity": 2072787000, "shares_outstanding": 75038000, "operating_cash_flow": 25158000, "stock_based_compensation": 2109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43421000, "dividends_paid": 18726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131757000, "free_cash_flow": 30248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51163000", "ebitda": "60145000", "netIncome": "42856000", "grossProfit": "175147000", "depreciation": "None", "totalRevenue": "260856000", "costOfRevenue": "85709000", "interestIncome": "194934000", "incomeBeforeTax": "51163000", "interestExpense": "85886000", "operatingIncome": "51163000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8124000", "reportedCurrency": "USD", "netInterestIncome": "109048000", "nonInterestIncome": "None", "operatingExpenses": "123984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8982000", "sellingGeneralAndAdministrative": "74260000", "netIncomeFromContinuingOperations": "43039000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125090000", "currentDebt": "None", "investments": "None", "totalAssets": "17068843000", "longTermDebt": "259818000", "shortTermDebt": "35351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "65460000", "reportedCurrency": "USD", "retainedEarnings": "961162000", "totalLiabilities": "14979527000", "otherCurrentAssets": "1350921000", "totalCurrentAssets": "3552125000", "currentLongTermDebt": "None", "longTermInvestments": "2476654000", "shortTermInvestments": "2250679000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13516718000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295169000", "totalShareholderEquity": "2072787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14272588000", "totalCurrentLiabilities": "14307939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671588000", "cashAndShortTermInvestments": "1301446000", "commonStockSharesOutstanding": "75038000", "intangibleAssetsExcludingGoodwill": "65460000", "cashAndCashEquivalentsAtCarryingValue": "1301446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42856000", "profitLoss": "None", "dividendPayout": "18726000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25158000", "capitalExpenditures": "5090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131757000", "cashflowFromInvestment": "43421000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 250804000, "cost_of_revenue": 82825000, "gross_profit": 167979000, "ebit": 42388000, "ebitda": 51105000, "pretax_income": 42388000, "tax_provision": 7261000, "net_income": 34687000, "net_income_to_common": 34687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002437000, "total_current_assets": 3206538000, "total_assets": 16884237000, "short_term_debt": 31198000, "long_term_debt": 259786000, "total_debt": 290984000, "total_liabilities": 14818365000, "total_equity": 2049526000, "shares_outstanding": 74980000, "goodwill_and_intangibles": 526377000 }, "cash_flow": { "operating_cash_flow": 38375000, "capital_expenditure": 10212000, "free_cash_flow": 48587000, "dividends_paid": 18764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185366, "ticker_id": 8589, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42388000", "ebitda": "51105000", "netIncome": "34687000", "grossProfit": "167979000", "depreciation": "None", "totalRevenue": "250804000", "costOfRevenue": "82825000", "interestIncome": "186920000", "incomeBeforeTax": "42388000", "interestExpense": "83702000", "operatingIncome": "42388000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "103218000", "nonInterestIncome": "None", "operatingExpenses": "125591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8717000", "sellingGeneralAndAdministrative": "77056000", "netIncomeFromContinuingOperations": "35127000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125009000", "currentDebt": "None", "investments": "None", "totalAssets": "16884237000", "longTermDebt": "259786000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68758000", "reportedCurrency": "USD", "retainedEarnings": "937065000", "totalLiabilities": "14818365000", "otherCurrentAssets": "1152207000", "totalCurrentAssets": "3206538000", "currentLongTermDebt": "None", "longTermInvestments": "2530190000", "shortTermInvestments": "2204101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290984000", "totalShareholderEquity": "2049526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14126074000", "totalCurrentLiabilities": "14157272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661093000", "cashAndShortTermInvestments": "1002437000", "commonStockSharesOutstanding": "74980000", "intangibleAssetsExcludingGoodwill": "68758000", "cashAndCashEquivalentsAtCarryingValue": "1002437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35127000", "profitLoss": "None", "dividendPayout": "18764000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38375000", "capitalExpenditures": "10212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12293000", "cashflowFromInvestment": "-77915000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250804000, "cost_of_revenue": 82825000, "gross_profit": 167979000, "research_and_development": null, "selling_general_admin": 77056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42388000, "depreciation_amortisation": 8717000, "ebitda": 51105000, "interest_expense": 83702000, "interest_income": null, "other_non_operating": null, "pretax_income": 42388000, "tax_provision": 7261000, "effective_tax_rate": null, "net_income": 34687000, "net_income_continuing_ops": 35127000, "net_income_to_common": 34687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002437000, "short_term_investments": 2204101000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3206538000, "net_ppe": null, "goodwill": 457619000, "intangible_assets": 68758000, "goodwill_and_intangibles": 526377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13677699000, "total_assets": 16884237000, "short_term_debt": 31198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14157272000, "long_term_debt": 259786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661093000, "total_liabilities": 14818365000, "total_debt": 290984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 937065000, "total_equity": 2049526000, "shares_outstanding": 74980000, "operating_cash_flow": 38375000, "stock_based_compensation": 1853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77915000, "dividends_paid": 18764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12293000, "free_cash_flow": 48587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42388000", "ebitda": "51105000", "netIncome": "34687000", "grossProfit": "167979000", "depreciation": "None", "totalRevenue": "250804000", "costOfRevenue": "82825000", "interestIncome": "186920000", "incomeBeforeTax": "42388000", "interestExpense": "83702000", "operatingIncome": "42388000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "103218000", "nonInterestIncome": "None", "operatingExpenses": "125591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8717000", "sellingGeneralAndAdministrative": "77056000", "netIncomeFromContinuingOperations": "35127000" }, "balance": { "goodwill": "457619000", "inventory": "None", "commonStock": "125009000", "currentDebt": "None", "investments": "None", "totalAssets": "16884237000", "longTermDebt": "259786000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68758000", "reportedCurrency": "USD", "retainedEarnings": "937065000", "totalLiabilities": "14818365000", "otherCurrentAssets": "1152207000", "totalCurrentAssets": "3206538000", "currentLongTermDebt": "None", "longTermInvestments": "2530190000", "shortTermInvestments": "2204101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290984000", "totalShareholderEquity": "2049526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14126074000", "totalCurrentLiabilities": "14157272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661093000", "cashAndShortTermInvestments": "1002437000", "commonStockSharesOutstanding": "74980000", "intangibleAssetsExcludingGoodwill": "68758000", "cashAndCashEquivalentsAtCarryingValue": "1002437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35127000", "profitLoss": "None", "dividendPayout": "18764000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38375000", "capitalExpenditures": "10212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12293000", "cashflowFromInvestment": "-77915000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 232905000, "cost_of_revenue": 78839000, "gross_profit": 154066000, "ebit": 31206000, "ebitda": 39715000, "pretax_income": 31206000, "tax_provision": 2661000, "net_income": 28804000, "net_income_to_common": 28804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128357000, "total_current_assets": 3257699000, "total_assets": 16835039000, "short_term_debt": 32826000, "long_term_debt": 459754000, "total_debt": 492580000, "total_liabilities": 14779161000, "total_equity": 2039972000, "shares_outstanding": 74794000, "goodwill_and_intangibles": 520969000 }, "cash_flow": { "operating_cash_flow": 43219000, "capital_expenditure": 6834000, "free_cash_flow": 50053000, "dividends_paid": 18711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185367, "ticker_id": 8589, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31206000", "ebitda": "39715000", "netIncome": "28804000", "grossProfit": "154066000", "depreciation": "None", "totalRevenue": "232905000", "costOfRevenue": "78839000", "interestIncome": "184125000", "incomeBeforeTax": "31206000", "interestExpense": "76392000", "operatingIncome": "31206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2661000", "reportedCurrency": "USD", "netInterestIncome": "107733000", "nonInterestIncome": "None", "operatingExpenses": "122860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8509000", "sellingGeneralAndAdministrative": "75010000", "netIncomeFromContinuingOperations": "28545000" }, "balance": { "goodwill": "456335000", "inventory": "None", "commonStock": "124847000", "currentDebt": "None", "investments": "None", "totalAssets": "16835039000", "longTermDebt": "459754000", "shortTermDebt": "32826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64634000", "reportedCurrency": "USD", "retainedEarnings": "921126000", "totalLiabilities": "14779161000", "otherCurrentAssets": "1129265000", "totalCurrentAssets": "3257699000", "currentLongTermDebt": "None", "longTermInvestments": "2620642000", "shortTermInvestments": "2129342000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492580000", "totalShareholderEquity": "2039972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13893206000", "totalCurrentLiabilities": "13926032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853129000", "cashAndShortTermInvestments": "1128357000", "commonStockSharesOutstanding": "74794000", "intangibleAssetsExcludingGoodwill": "64634000", "cashAndCashEquivalentsAtCarryingValue": "1128357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28545000", "profitLoss": "None", "dividendPayout": "18711000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43219000", "capitalExpenditures": "6834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78681000", "cashflowFromInvestment": "-209295000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232905000, "cost_of_revenue": 78839000, "gross_profit": 154066000, "research_and_development": null, "selling_general_admin": 75010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31206000, "depreciation_amortisation": 8509000, "ebitda": 39715000, "interest_expense": 76392000, "interest_income": null, "other_non_operating": null, "pretax_income": 31206000, "tax_provision": 2661000, "effective_tax_rate": null, "net_income": 28804000, "net_income_continuing_ops": 28545000, "net_income_to_common": 28804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128357000, "short_term_investments": 2129342000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3257699000, "net_ppe": null, "goodwill": 456335000, "intangible_assets": 64634000, "goodwill_and_intangibles": 520969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13577340000, "total_assets": 16835039000, "short_term_debt": 32826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13926032000, "long_term_debt": 459754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853129000, "total_liabilities": 14779161000, "total_debt": 492580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 921126000, "total_equity": 2039972000, "shares_outstanding": 74794000, "operating_cash_flow": 43219000, "stock_based_compensation": 1880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209295000, "dividends_paid": 18711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78681000, "free_cash_flow": 50053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31206000", "ebitda": "39715000", "netIncome": "28804000", "grossProfit": "154066000", "depreciation": "None", "totalRevenue": "232905000", "costOfRevenue": "78839000", "interestIncome": "184125000", "incomeBeforeTax": "31206000", "interestExpense": "76392000", "operatingIncome": "31206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2661000", "reportedCurrency": "USD", "netInterestIncome": "107733000", "nonInterestIncome": "None", "operatingExpenses": "122860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8509000", "sellingGeneralAndAdministrative": "75010000", "netIncomeFromContinuingOperations": "28545000" }, "balance": { "goodwill": "456335000", "inventory": "None", "commonStock": "124847000", "currentDebt": "None", "investments": "None", "totalAssets": "16835039000", "longTermDebt": "459754000", "shortTermDebt": "32826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64634000", "reportedCurrency": "USD", "retainedEarnings": "921126000", "totalLiabilities": "14779161000", "otherCurrentAssets": "1129265000", "totalCurrentAssets": "3257699000", "currentLongTermDebt": "None", "longTermInvestments": "2620642000", "shortTermInvestments": "2129342000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13577340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492580000", "totalShareholderEquity": "2039972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13893206000", "totalCurrentLiabilities": "13926032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853129000", "cashAndShortTermInvestments": "1128357000", "commonStockSharesOutstanding": "74794000", "intangibleAssetsExcludingGoodwill": "64634000", "cashAndCashEquivalentsAtCarryingValue": "1128357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28545000", "profitLoss": "None", "dividendPayout": "18711000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43219000", "capitalExpenditures": "6834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78681000", "cashflowFromInvestment": "-209295000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 242662000, "cost_of_revenue": 70805000, "gross_profit": 171857000, "ebit": 54155000, "ebitda": 62805000, "pretax_income": 54155000, "tax_provision": 9410000, "net_income": 44862000, "net_income_to_common": 44862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1113225000, "total_current_assets": 3076678000, "total_assets": 16680356000, "short_term_debt": 47315000, "long_term_debt": 359719000, "total_debt": 407034000, "total_liabilities": 14696144000, "total_equity": 1967988000, "shares_outstanding": 74766000, "goodwill_and_intangibles": 524180000 }, "cash_flow": { "operating_cash_flow": 104441000, "capital_expenditure": 13998000, "free_cash_flow": 118439000, "dividends_paid": 18694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185369, "ticker_id": 8589, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54155000", "ebitda": "62805000", "netIncome": "44862000", "grossProfit": "171857000", "depreciation": "None", "totalRevenue": "242662000", "costOfRevenue": "70805000", "interestIncome": "182856000", "incomeBeforeTax": "54155000", "interestExpense": "69798000", "operatingIncome": "54155000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9410000", "reportedCurrency": "USD", "netInterestIncome": "113058000", "nonInterestIncome": "None", "operatingExpenses": "117702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8650000", "sellingGeneralAndAdministrative": "70721000", "netIncomeFromContinuingOperations": "44745000" }, "balance": { "goodwill": "456684000", "inventory": "None", "commonStock": "124837000", "currentDebt": "None", "investments": "None", "totalAssets": "16680356000", "longTermDebt": "359719000", "shortTermDebt": "47315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67496000", "reportedCurrency": "USD", "retainedEarnings": "911042000", "totalLiabilities": "14696144000", "otherCurrentAssets": "1229433540", "totalCurrentAssets": "3076678000", "currentLongTermDebt": "None", "longTermInvestments": "2525284000", "shortTermInvestments": "1963453000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13603678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407034000", "totalShareholderEquity": "1967988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13880805000", "totalCurrentLiabilities": "13928120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768024000", "cashAndShortTermInvestments": "1113225000", "commonStockSharesOutstanding": "74766000", "intangibleAssetsExcludingGoodwill": "67496000", "cashAndCashEquivalentsAtCarryingValue": "1113225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44745000", "profitLoss": "None", "dividendPayout": "18694000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104441000", "capitalExpenditures": "13998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557668000", "cashflowFromInvestment": "32710000", "stockBasedCompensation": "1809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242662000, "cost_of_revenue": 70805000, "gross_profit": 171857000, "research_and_development": null, "selling_general_admin": 70721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54155000, "depreciation_amortisation": 8650000, "ebitda": 62805000, "interest_expense": 69798000, "interest_income": null, "other_non_operating": null, "pretax_income": 54155000, "tax_provision": 9410000, "effective_tax_rate": null, "net_income": 44862000, "net_income_continuing_ops": 44745000, "net_income_to_common": 44862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1113225000, "short_term_investments": 1963453000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3076678000, "net_ppe": null, "goodwill": 456684000, "intangible_assets": 67496000, "goodwill_and_intangibles": 524180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13603678000, "total_assets": 16680356000, "short_term_debt": 47315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13928120000, "long_term_debt": 359719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768024000, "total_liabilities": 14696144000, "total_debt": 407034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911042000, "total_equity": 1967988000, "shares_outstanding": 74766000, "operating_cash_flow": 104441000, "stock_based_compensation": 1809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32710000, "dividends_paid": 18694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557668000, "free_cash_flow": 118439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54155000", "ebitda": "62805000", "netIncome": "44862000", "grossProfit": "171857000", "depreciation": "None", "totalRevenue": "242662000", "costOfRevenue": "70805000", "interestIncome": "182856000", "incomeBeforeTax": "54155000", "interestExpense": "69798000", "operatingIncome": "54155000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9410000", "reportedCurrency": "USD", "netInterestIncome": "113058000", "nonInterestIncome": "None", "operatingExpenses": "117702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8650000", "sellingGeneralAndAdministrative": "70721000", "netIncomeFromContinuingOperations": "44745000" }, "balance": { "goodwill": "456684000", "inventory": "None", "commonStock": "124837000", "currentDebt": "None", "investments": "None", "totalAssets": "16680356000", "longTermDebt": "359719000", "shortTermDebt": "47315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67496000", "reportedCurrency": "USD", "retainedEarnings": "911042000", "totalLiabilities": "14696144000", "otherCurrentAssets": "1229433540", "totalCurrentAssets": "3076678000", "currentLongTermDebt": "None", "longTermInvestments": "2525284000", "shortTermInvestments": "1963453000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13603678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407034000", "totalShareholderEquity": "1967988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13880805000", "totalCurrentLiabilities": "13928120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768024000", "cashAndShortTermInvestments": "1113225000", "commonStockSharesOutstanding": "74766000", "intangibleAssetsExcludingGoodwill": "67496000", "cashAndCashEquivalentsAtCarryingValue": "1113225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44745000", "profitLoss": "None", "dividendPayout": "18694000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104441000", "capitalExpenditures": "13998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557668000", "cashflowFromInvestment": "32710000", "stockBasedCompensation": "1809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "income_statement": { "revenue": 242820000, "cost_of_revenue": 64808000, "gross_profit": 178012000, "ebit": 52784000, "ebitda": 61438000, "pretax_income": 52784000, "tax_provision": 9416000, "net_income": 41716000, "net_income_to_common": 41716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534038000, "total_current_assets": 3539889000, "total_assets": 17225075000, "short_term_debt": 49898000, "long_term_debt": 1009684000, "total_debt": 1059582000, "total_liabilities": 15234576000, "total_equity": 1973840000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 527801000 }, "cash_flow": { "operating_cash_flow": 34492000, "capital_expenditure": 10311000, "free_cash_flow": 44803000, "dividends_paid": 17178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185370, "ticker_id": 8589, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:46.962017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52784000", "ebitda": "61438000", "netIncome": "41716000", "grossProfit": "178012000", "depreciation": "None", "totalRevenue": "242820000", "costOfRevenue": "64808000", "interestIncome": "174863000", "incomeBeforeTax": "52784000", "interestExpense": "61252000", "operatingIncome": "52784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9416000", "reportedCurrency": "USD", "netInterestIncome": "113611000", "nonInterestIncome": "None", "operatingExpenses": "125228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4878000", "costofGoodsAndServicesSold": "64808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8654000", "sellingGeneralAndAdministrative": "72671000", "netIncomeFromContinuingOperations": "43368000" }, "balance": { "goodwill": "456695000", "inventory": "738000", "commonStock": "124805000", "currentDebt": "None", "investments": "None", "totalAssets": "17225075000", "longTermDebt": "1009684000", "shortTermDebt": "49898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71106000", "reportedCurrency": "USD", "retainedEarnings": "884901000", "totalLiabilities": "15234576000", "otherCurrentAssets": "1679971000", "totalCurrentAssets": "3539889000", "currentLongTermDebt": "None", "longTermInvestments": "2567579000", "shortTermInvestments": "2005851000", "currentNetReceivables": "62537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13685186000", "currentAccountsPayable": "53054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111105000", "shortLongTermDebtTotal": "1059582000", "totalShareholderEquity": "1973840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13766661000", "totalCurrentLiabilities": "13816559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1418017000", "cashAndShortTermInvestments": "1534038000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "71106000", "cashAndCashEquivalentsAtCarryingValue": "1534038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43368000", "profitLoss": "None", "dividendPayout": "17178000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34492000", "capitalExpenditures": "10311000", "changeInReceivables": "-8511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "402131000", "cashflowFromInvestment": "2578000", "stockBasedCompensation": "-1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242820000, "cost_of_revenue": 64808000, "gross_profit": 178012000, "research_and_development": null, "selling_general_admin": 72671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52784000, "depreciation_amortisation": 8654000, "ebitda": 61438000, "interest_expense": 61252000, "interest_income": null, "other_non_operating": null, "pretax_income": 52784000, "tax_provision": 9416000, "effective_tax_rate": null, "net_income": 41716000, "net_income_continuing_ops": 43368000, "net_income_to_common": 41716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534038000, "short_term_investments": 2005851000, "net_receivables": 62537000, "inventory": 738000, "other_current_assets": null, "total_current_assets": 3539889000, "net_ppe": null, "goodwill": 456695000, "intangible_assets": 71106000, "goodwill_and_intangibles": 527801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13685186000, "total_assets": 17225075000, "short_term_debt": 49898000, "accounts_payable": 53054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13816559000, "long_term_debt": 1009684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418017000, "total_liabilities": 15234576000, "total_debt": 1059582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 884901000, "total_equity": 1973840000, "shares_outstanding": 74700000, "operating_cash_flow": 34492000, "stock_based_compensation": -1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2578000, "dividends_paid": 17178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402131000, "free_cash_flow": 44803000, "net_change_in_cash": 7832000 }, "raw_data": { "income": { "ebit": "52784000", "ebitda": "61438000", "netIncome": "41716000", "grossProfit": "178012000", "depreciation": "None", "totalRevenue": "242820000", "costOfRevenue": "64808000", "interestIncome": "174863000", "incomeBeforeTax": "52784000", "interestExpense": "61252000", "operatingIncome": "52784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9416000", "reportedCurrency": "USD", "netInterestIncome": "113611000", "nonInterestIncome": "None", "operatingExpenses": "125228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4878000", "costofGoodsAndServicesSold": "64808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8654000", "sellingGeneralAndAdministrative": "72671000", "netIncomeFromContinuingOperations": "43368000" }, "balance": { "goodwill": "456695000", "inventory": "738000", "commonStock": "124805000", "currentDebt": "None", "investments": "None", "totalAssets": "17225075000", "longTermDebt": "1009684000", "shortTermDebt": "49898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71106000", "reportedCurrency": "USD", "retainedEarnings": "884901000", "totalLiabilities": "15234576000", "otherCurrentAssets": "1679971000", "totalCurrentAssets": "3539889000", "currentLongTermDebt": "None", "longTermInvestments": "2567579000", "shortTermInvestments": "2005851000", "currentNetReceivables": "62537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13685186000", "currentAccountsPayable": "53054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111105000", "shortLongTermDebtTotal": "1059582000", "totalShareholderEquity": "1973840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13766661000", "totalCurrentLiabilities": "13816559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1418017000", "cashAndShortTermInvestments": "1534038000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "71106000", "cashAndCashEquivalentsAtCarryingValue": "1534038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43368000", "profitLoss": "None", "dividendPayout": "17178000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34492000", "capitalExpenditures": "10311000", "changeInReceivables": "-8511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "402131000", "cashflowFromInvestment": "2578000", "stockBasedCompensation": "-1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }