{ "ticker": { "uuid": "b761a6a4-9c62-4a51-b6b2-204cfbf22d00", "symbol": "GEG", "name": "Great Elm Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b761a6a4-9c62-4a51-b6b2-204cfbf22d00/", "api_url": "https://sharemaestro.com/factors/api/tickers/b761a6a4-9c62-4a51-b6b2-204cfbf22d00/" }, "ticker_metadata": { "id": 6229, "uuid": "b761a6a4-9c62-4a51-b6b2-204cfbf22d00", "symbol": "GEG", "name": "Great Elm Group Inc", "asset_type": "equity", "market_cap": 67731000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Great Elm Group, Inc. operates in durable medical equipment, investment management, and real estate businesses. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b761a6a4-9c62-4a51-b6b2-204cfbf22d00", "symbol": "GEG", "name": "Great Elm Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b761a6a4-9c62-4a51-b6b2-204cfbf22d00/", "api_url": "https://sharemaestro.com/factors/api/tickers/b761a6a4-9c62-4a51-b6b2-204cfbf22d00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.77, "quality": 0.13, "momentum": 0.24, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.28, "market_cap": 70139640, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5757, "piotroski_f_score": 3, "momentum_12_1": -0.0183, "volatility_252d": 0.3903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.987502+00:00", "batch_id": "" }, "size": { "price_close": 2.28, "market_cap": 70139640, "market_cap_usd": 70139640, "enterprise_value": 85611640, "shares_outstanding": 30763000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7605, "ptbv_ratio": 2.4833, "ps_ratio": 3.0729, "pcf_ratio": 6.1225, "pfcf_ratio": 6.1225, "ev_ebitda": null, "ev_ebit": -9.0251, "ev_sales": 3.7508, "ev_fcf": 7.4731, "earnings_yield": null, "fcf_yield": 0.1338, "price_to_sales": 3.0729, "price_to_book": 1.7605, "price_to_cashflow": 6.1225, "ebitda_to_ev": null, "sales_yield": 0.2666 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0338, "operating_margin": -0.4156, "net_margin": -1.0048, "ebitda_margin": -0.3587, "fcf_margin": 0.5019, "roe": -0.5757, "roa": -0.2052, "roic": -0.1286, "roc_greenblatt": null, "asset_turnover": 0.2042, "cash_conversion": -0.4995, "accruals_ratio": -0.3077, "sbc_to_revenue": 0.0981, "piotroski_f_score": 3, "altman_z_score": -39.5627, "earnings_stability_5y": 3.1078, "revenue_stability_5y": 0.793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8058, "net_debt_to_ebitda": -1.8896, "debt_to_assets": 0.559, "interest_coverage": -2.2896, "current_ratio": 13.1825, "quick_ratio": 12.2087, "net_debt": 15472000, "local_beta": 0.002, "volatility_252d": 0.3903, "volatility_60d": 0.7066, "max_drawdown_12m": -0.3649, "risk_adjusted_momentum": -0.047 }, "growth": { "revenue_growth_1y": 0.163, "revenue_growth_3y_cagr": 0.5345, "revenue_growth_5y_cagr": -0.2267, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1345, "revenue_growth": 0.163, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0654, "price_return_3m": 0.1014, "price_return_6m": -0.1364, "price_return_9m": -0.1709, "price_return_12m": 0.0459, "price_return_12m_ex1m": -0.0183, "momentum_6m": -0.1364, "momentum_12m": 0.0459, "momentum_12_1": -0.0183, "distance_from_52w_high": -0.2, "distance_from_52w_low": 0.2597, "relative_strength": -0.1121 }, "raw_ttm": { "revenue_ttm": 22825000, "gross_profit_ttm": 772000, "ebit_ttm": -9486000, "ebitda_ttm": -8188000, "net_income_ttm": -22935000, "eps_diluted_ttm": -0.7455, "operating_cash_flow_ttm": 11456000, "capital_expenditure_ttm": 0, "fcf_ttm": 11456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4142999, "cash_and_equivalents": 47012000, "total_current_assets": 97221000, "total_current_liabilities": 7375000, "net_ppe": null, "total_assets": 111784000, "total_debt": 62484000, "total_equity": 39840000, "net_working_capital": 43180000, "book_value_per_share": 1.2951, "retained_earnings": -3276571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28244000, "tangible_book_per_share": 0.9181 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 15, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 63 }, "composites": { "value_composite": 23, "quality_composite": 87, "momentum_composite": 76, "growth_composite": 24, "yield_composite": 97, "svqf_composite": 49, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3164, "os_score": 0.49, "value_percentile": 0.77, "quality_percentile": 0.13, "momentum_percentile": 0.24, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1340, "ticker_id": 6229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.987502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.28, "market_cap": 70139640, "market_cap_usd": 70139640, "enterprise_value": 85611640, "shares_outstanding": 30763000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76053313, "ptbv_ratio": 2.48334655, "ps_ratio": 3.07293056, "pcf_ratio": 6.12252444, "pfcf_ratio": 6.12252444, "ev_ebitda": null, "ev_ebit": -9.02505166, "ev_sales": 3.75078379, "ev_fcf": 7.4730831, "earnings_yield": null, "fcf_yield": 0.13381358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03382256, "operating_margin": -0.41559693, "net_margin": -1.00481928, "ebitda_margin": -0.35872946, "fcf_margin": 0.50190581, "roe": -0.57567771, "roa": -0.20517248, "roic": -0.12862489, "roc_greenblatt": null, "asset_turnover": 0.20418843, "cash_conversion": -0.49949858, "accruals_ratio": -0.30765584, "sbc_to_revenue": 0.09805038, "debt_to_equity": 1.80582329, "net_debt_to_ebitda": -1.88959453, "debt_to_assets": 0.55897087, "interest_coverage": -2.28964574, "current_ratio": 13.18250847, "quick_ratio": 12.20867797, "net_debt": 15472000, "revenue_growth_1y": 0.16299806, "revenue_growth_3y_cagr": 0.53445181, "revenue_growth_5y_cagr": -0.22667657, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13453235, "piotroski_f_score": 3, "altman_z_score": -39.56268097, "earnings_stability_5y": 3.107791, "revenue_stability_5y": 0.792972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06542056, "price_return_3m": 0.10144928, "price_return_6m": -0.13636364, "price_return_9m": -0.17090909, "price_return_12m": 0.04587156, "price_return_12m_ex1m": -0.01834862, "distance_from_52w_high": -0.2, "distance_from_52w_low": 0.25966851, "relative_strength": -0.11206949, "local_beta": 0.002, "volatility_252d": 0.390262, "volatility_60d": 0.706626, "max_drawdown_12m": -0.36491228, "revenue_ttm": 22825000, "gross_profit_ttm": 772000, "ebit_ttm": -9486000, "ebitda_ttm": -8188000, "net_income_ttm": -22935000, "eps_diluted_ttm": -0.74553847, "operating_cash_flow_ttm": 11456000, "capital_expenditure_ttm": 0, "fcf_ttm": 11456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4142999, "cash_and_equivalents": 47012000, "total_current_assets": 97221000, "total_current_liabilities": 7375000, "net_ppe": null, "total_assets": 111784000, "total_debt": 62484000, "total_equity": 39840000, "net_working_capital": 43180000, "book_value_per_share": 1.29506225, "retained_earnings": -3276571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28244000, "tangible_book_per_share": 0.91811592, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 15, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 63, "value_composite": 23, "quality_composite": 87, "momentum_composite": 76, "growth_composite": 24, "yield_composite": 97, "svqf_composite": 49, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.28, "os": 0.49, "value": 0.77, "quality": 0.13, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5757, "momentum_12_1": -0.0183, "complete_fields": { "id": 1340, "ticker_id": 6229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.987502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.28, "market_cap": 70139640, "market_cap_usd": 70139640, "enterprise_value": 85611640, "shares_outstanding": 30763000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76053313, "ptbv_ratio": 2.48334655, "ps_ratio": 3.07293056, "pcf_ratio": 6.12252444, "pfcf_ratio": 6.12252444, "ev_ebitda": null, "ev_ebit": -9.02505166, "ev_sales": 3.75078379, "ev_fcf": 7.4730831, "earnings_yield": null, "fcf_yield": 0.13381358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03382256, "operating_margin": -0.41559693, "net_margin": -1.00481928, "ebitda_margin": -0.35872946, "fcf_margin": 0.50190581, "roe": -0.57567771, "roa": -0.20517248, "roic": -0.12862489, "roc_greenblatt": null, "asset_turnover": 0.20418843, "cash_conversion": -0.49949858, "accruals_ratio": -0.30765584, "sbc_to_revenue": 0.09805038, "debt_to_equity": 1.80582329, "net_debt_to_ebitda": -1.88959453, "debt_to_assets": 0.55897087, "interest_coverage": -2.28964574, "current_ratio": 13.18250847, "quick_ratio": 12.20867797, "net_debt": 15472000, "revenue_growth_1y": 0.16299806, "revenue_growth_3y_cagr": 0.53445181, "revenue_growth_5y_cagr": -0.22667657, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13453235, "piotroski_f_score": 3, "altman_z_score": -39.56268097, "earnings_stability_5y": 3.107791, "revenue_stability_5y": 0.792972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06542056, "price_return_3m": 0.10144928, "price_return_6m": -0.13636364, "price_return_9m": -0.17090909, "price_return_12m": 0.04587156, "price_return_12m_ex1m": -0.01834862, "distance_from_52w_high": -0.2, "distance_from_52w_low": 0.25966851, "relative_strength": -0.11206949, "local_beta": 0.002, "volatility_252d": 0.390262, "volatility_60d": 0.706626, "max_drawdown_12m": -0.36491228, "revenue_ttm": 22825000, "gross_profit_ttm": 772000, "ebit_ttm": -9486000, "ebitda_ttm": -8188000, "net_income_ttm": -22935000, "eps_diluted_ttm": -0.74553847, "operating_cash_flow_ttm": 11456000, "capital_expenditure_ttm": 0, "fcf_ttm": 11456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4142999, "cash_and_equivalents": 47012000, "total_current_assets": 97221000, "total_current_liabilities": 7375000, "net_ppe": null, "total_assets": 111784000, "total_debt": 62484000, "total_equity": 39840000, "net_working_capital": 43180000, "book_value_per_share": 1.29506225, "retained_earnings": -3276571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28244000, "tangible_book_per_share": 0.91811592, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 96, "rank_fcf_margin": 15, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 63, "value_composite": 23, "quality_composite": 87, "momentum_composite": 76, "growth_composite": 24, "yield_composite": 97, "svqf_composite": 49, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 16316000, "cost_of_revenue": 16424000, "gross_profit": -108000, "ebit": 19793000, "ebitda": 21042000, "pretax_income": 15636000, "tax_provision": 86000, "net_income": 12891000, "net_income_to_common": 12891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34510000, "total_current_assets": 137897000, "total_assets": 153937000, "short_term_debt": 355000, "long_term_debt": 60975000, "total_debt": 61330000, "total_liabilities": 73271000, "total_equity": 70318000, "shares_outstanding": 38817000, "goodwill_and_intangibles": 12449000 }, "cash_flow": { "operating_cash_flow": -9006000, "capital_expenditure": 0, "free_cash_flow": -9006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79557, "ticker_id": 6229, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19793000", "ebitda": "21042000", "netIncome": "12891000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "16316000", "costOfRevenue": "16424000", "interestIncome": "1563000", "incomeBeforeTax": "15636000", "interestExpense": "4157000", "operatingIncome": "-8003000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-2594000", "nonInterestIncome": "None", "operatingExpenses": "7895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "6587000", "netIncomeFromContinuingOperations": "15550000" }, "balance": { "goodwill": "440000", "inventory": "9085000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153937000", "longTermDebt": "60975000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12009000", "reportedCurrency": "USD", "retainedEarnings": "-3240063000", "totalLiabilities": "73271000", "otherCurrentAssets": "23953000", "totalCurrentAssets": "137897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74941000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16040000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62590000", "totalShareholderEquity": "70318000", "capitalLeaseObligations": "1615000", "otherCurrentLiabilities": "8233000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "63657000", "cashAndShortTermInvestments": "34510000", "commonStockSharesOutstanding": "38817000", "intangibleAssetsExcludingGoodwill": "12009000", "cashAndCashEquivalentsAtCarryingValue": "34510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8773000", "cashflowFromInvestment": "-1336000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16316000, "cost_of_revenue": 16424000, "gross_profit": -108000, "research_and_development": null, "selling_general_admin": 6587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19793000, "depreciation_amortisation": 1249000, "ebitda": 21042000, "interest_expense": 4157000, "interest_income": null, "other_non_operating": null, "pretax_income": 15636000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 12891000, "net_income_continuing_ops": 15550000, "net_income_to_common": 12891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34510000, "short_term_investments": 74941000, "net_receivables": 4493000, "inventory": 9085000, "other_current_assets": null, "total_current_assets": 137897000, "net_ppe": null, "goodwill": 440000, "intangible_assets": 12009000, "goodwill_and_intangibles": 12449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16040000, "total_assets": 153937000, "short_term_debt": 355000, "accounts_payable": 1026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9614000, "long_term_debt": 60975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63657000, "total_liabilities": 73271000, "total_debt": 61330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3240063000, "total_equity": 70318000, "shares_outstanding": 38817000, "operating_cash_flow": -9006000, "stock_based_compensation": 1952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8773000, "free_cash_flow": -9006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19793000", "ebitda": "21042000", "netIncome": "12891000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "16316000", "costOfRevenue": "16424000", "interestIncome": "1563000", "incomeBeforeTax": "15636000", "interestExpense": "4157000", "operatingIncome": "-8003000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-2594000", "nonInterestIncome": "None", "operatingExpenses": "7895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "6587000", "netIncomeFromContinuingOperations": "15550000" }, "balance": { "goodwill": "440000", "inventory": "9085000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153937000", "longTermDebt": "60975000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12009000", "reportedCurrency": "USD", "retainedEarnings": "-3240063000", "totalLiabilities": "73271000", "otherCurrentAssets": "23953000", "totalCurrentAssets": "137897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74941000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16040000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62590000", "totalShareholderEquity": "70318000", "capitalLeaseObligations": "1615000", "otherCurrentLiabilities": "8233000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "63657000", "cashAndShortTermInvestments": "34510000", "commonStockSharesOutstanding": "38817000", "intangibleAssetsExcludingGoodwill": "12009000", "cashAndCashEquivalentsAtCarryingValue": "34510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8773000", "cashflowFromInvestment": "-1336000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 17834000, "cost_of_revenue": 16857000, "gross_profit": 977000, "ebit": 3493000, "ebitda": 4601000, "pretax_income": -841000, "tax_provision": 101000, "net_income": -1388000, "net_income_to_common": -1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50518000, "total_current_assets": 127570000, "total_assets": 140446000, "short_term_debt": 137000, "long_term_debt": 60990000, "total_debt": 61127000, "total_liabilities": 70251000, "total_equity": 62714000, "shares_outstanding": 29962000, "goodwill_and_intangibles": 11037000 }, "cash_flow": { "operating_cash_flow": -15555000, "capital_expenditure": 0, "free_cash_flow": -15555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79562, "ticker_id": 6229, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3493000", "ebitda": "4601000", "netIncome": "-1388000", "grossProfit": "977000", "depreciation": "None", "totalRevenue": "17834000", "costOfRevenue": "16857000", "interestIncome": "829000", "incomeBeforeTax": "-841000", "interestExpense": "4334000", "operatingIncome": "-7838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-3505000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "7654000", "netIncomeFromContinuingOperations": "-942000" }, "balance": { "goodwill": "0", "inventory": "5769000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "140446000", "longTermDebt": "60990000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11037000", "reportedCurrency": "USD", "retainedEarnings": "-3252954000", "totalLiabilities": "70251000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "127570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65985000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "62714000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "-38000", "totalCurrentLiabilities": "8359000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "61892000", "cashAndShortTermInvestments": "50518000", "commonStockSharesOutstanding": "29962000", "intangibleAssetsExcludingGoodwill": "11037000", "cashAndCashEquivalentsAtCarryingValue": "50518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2838000", "cashflowFromInvestment": "2270000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17834000, "cost_of_revenue": 16857000, "gross_profit": 977000, "research_and_development": null, "selling_general_admin": 7654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3493000, "depreciation_amortisation": 1108000, "ebitda": 4601000, "interest_expense": 4334000, "interest_income": null, "other_non_operating": null, "pretax_income": -841000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": -1388000, "net_income_continuing_ops": -942000, "net_income_to_common": -1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50518000, "short_term_investments": 65985000, "net_receivables": 2259000, "inventory": 5769000, "other_current_assets": null, "total_current_assets": 127570000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11037000, "goodwill_and_intangibles": 11037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12876000, "total_assets": 140446000, "short_term_debt": 137000, "accounts_payable": 317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8359000, "long_term_debt": 60990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61892000, "total_liabilities": 70251000, "total_debt": 61127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3252954000, "total_equity": 62714000, "shares_outstanding": 29962000, "operating_cash_flow": -15555000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2838000, "free_cash_flow": -15555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3493000", "ebitda": "4601000", "netIncome": "-1388000", "grossProfit": "977000", "depreciation": "None", "totalRevenue": "17834000", "costOfRevenue": "16857000", "interestIncome": "829000", "incomeBeforeTax": "-841000", "interestExpense": "4334000", "operatingIncome": "-7838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-3505000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "7654000", "netIncomeFromContinuingOperations": "-942000" }, "balance": { "goodwill": "0", "inventory": "5769000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "140446000", "longTermDebt": "60990000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11037000", "reportedCurrency": "USD", "retainedEarnings": "-3252954000", "totalLiabilities": "70251000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "127570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65985000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "62714000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "-38000", "totalCurrentLiabilities": "8359000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "61892000", "cashAndShortTermInvestments": "50518000", "commonStockSharesOutstanding": "29962000", "intangibleAssetsExcludingGoodwill": "11037000", "cashAndCashEquivalentsAtCarryingValue": "50518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2838000", "cashflowFromInvestment": "2270000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 8663000, "cost_of_revenue": 10196000, "gross_profit": -1533000, "ebit": 20753000, "ebitda": 21905000, "pretax_income": 14679000, "tax_provision": 200000, "net_income": 27730000, "net_income_to_common": 27730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60165000, "total_current_assets": 123138000, "total_assets": 135893000, "short_term_debt": 359000, "long_term_debt": 62937000, "total_debt": 63296000, "total_liabilities": 72051000, "total_equity": 63842000, "shares_outstanding": 40980000, "goodwill_and_intangibles": 12115000 }, "cash_flow": { "operating_cash_flow": -2373000, "capital_expenditure": 53000, "free_cash_flow": -2320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79567, "ticker_id": 6229, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20753000", "ebitda": "21905000", "netIncome": "27730000", "grossProfit": "-1533000", "depreciation": "None", "totalRevenue": "8663000", "costOfRevenue": "10196000", "interestIncome": "0", "incomeBeforeTax": "14679000", "interestExpense": "6074000", "operatingIncome": "-11211000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-6074000", "nonInterestIncome": "None", "operatingExpenses": "9678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "8480000", "netIncomeFromContinuingOperations": "14479000" }, "balance": { "goodwill": "None", "inventory": "1742000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "135893000", "longTermDebt": "62937000", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12115000", "reportedCurrency": "USD", "retainedEarnings": "-3251566000", "totalLiabilities": "72051000", "otherCurrentAssets": "717000", "totalCurrentAssets": "123138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57206000", "currentNetReceivables": "3308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12755000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497000", "shortLongTermDebtTotal": "63438000", "totalShareholderEquity": "63842000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "7377000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "64674000", "cashAndShortTermInvestments": "60165000", "commonStockSharesOutstanding": "40980000", "intangibleAssetsExcludingGoodwill": "12115000", "cashAndCashEquivalentsAtCarryingValue": "60165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2101000", "operatingCashflow": "-2373000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47620000", "cashflowFromInvestment": "83963000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8663000, "cost_of_revenue": 10196000, "gross_profit": -1533000, "research_and_development": null, "selling_general_admin": 8480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20753000, "depreciation_amortisation": 1152000, "ebitda": 21905000, "interest_expense": 6074000, "interest_income": null, "other_non_operating": null, "pretax_income": 14679000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 27730000, "net_income_continuing_ops": 14479000, "net_income_to_common": 27730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60165000, "short_term_investments": 57206000, "net_receivables": 3308000, "inventory": 1742000, "other_current_assets": null, "total_current_assets": 123138000, "net_ppe": null, "goodwill": null, "intangible_assets": 12115000, "goodwill_and_intangibles": 12115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12755000, "total_assets": 135893000, "short_term_debt": 359000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7377000, "long_term_debt": 62937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64674000, "total_liabilities": 72051000, "total_debt": 63296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3251566000, "total_equity": 63842000, "shares_outstanding": 40980000, "operating_cash_flow": -2373000, "stock_based_compensation": 2615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47620000, "free_cash_flow": -2320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20753000", "ebitda": "21905000", "netIncome": "27730000", "grossProfit": "-1533000", "depreciation": "None", "totalRevenue": "8663000", "costOfRevenue": "10196000", "interestIncome": "0", "incomeBeforeTax": "14679000", "interestExpense": "6074000", "operatingIncome": "-11211000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-6074000", "nonInterestIncome": "None", "operatingExpenses": "9678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "8480000", "netIncomeFromContinuingOperations": "14479000" }, "balance": { "goodwill": "None", "inventory": "1742000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "135893000", "longTermDebt": "62937000", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12115000", "reportedCurrency": "USD", "retainedEarnings": "-3251566000", "totalLiabilities": "72051000", "otherCurrentAssets": "717000", "totalCurrentAssets": "123138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57206000", "currentNetReceivables": "3308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12755000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497000", "shortLongTermDebtTotal": "63438000", "totalShareholderEquity": "63842000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "7377000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "64674000", "cashAndShortTermInvestments": "60165000", "commonStockSharesOutstanding": "40980000", "intangibleAssetsExcludingGoodwill": "12115000", "cashAndCashEquivalentsAtCarryingValue": "60165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2101000", "operatingCashflow": "-2373000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47620000", "cashflowFromInvestment": "83963000", "stockBasedCompensation": "2615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 4516000, "cost_of_revenue": 6616000, "gross_profit": -2100000, "ebit": -8741000, "ebitda": -8217000, "pretax_income": -19222000, "tax_provision": 83000, "net_income": -14893000, "net_income_to_common": -14893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22281000, "total_current_assets": 84440000, "total_assets": 168087000, "short_term_debt": 3334000, "long_term_debt": 66989000, "total_debt": 70323000, "total_liabilities": 125833000, "total_equity": 33496000, "shares_outstanding": 26784000, "goodwill_and_intangibles": 65713000 }, "cash_flow": { "operating_cash_flow": 29280000, "capital_expenditure": 6551000, "free_cash_flow": 35831000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79572, "ticker_id": 6229, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8741000", "ebitda": "-8217000", "netIncome": "-14893000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "4516000", "costOfRevenue": "6616000", "interestIncome": "None", "incomeBeforeTax": "-19222000", "interestExpense": "5546000", "operatingIncome": "-8741000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-5786000", "nonInterestIncome": "None", "operatingExpenses": "6641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "5982000", "netIncomeFromContinuingOperations": "-15037000" }, "balance": { "goodwill": "52463000", "inventory": "898000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "168087000", "longTermDebt": "66989000", "shortTermDebt": "3334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-3279296000", "totalLiabilities": "125833000", "otherCurrentAssets": "9875000", "totalCurrentAssets": "84440000", "currentLongTermDebt": "2993000", "longTermInvestments": "None", "shortTermInvestments": "49839000", "currentNetReceivables": "2445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83647000", "currentAccountsPayable": "8000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4260000", "shortLongTermDebtTotal": "70795000", "totalShareholderEquity": "33496000", "capitalLeaseObligations": "3934000", "otherCurrentLiabilities": "15134000", "totalCurrentLiabilities": "19694000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "106139000", "cashAndShortTermInvestments": "22281000", "commonStockSharesOutstanding": "26784000", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "22281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15037000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "29280000", "capitalExpenditures": "6551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9980000", "cashflowFromInvestment": "-40047000", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4516000, "cost_of_revenue": 6616000, "gross_profit": -2100000, "research_and_development": null, "selling_general_admin": 5982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8741000, "depreciation_amortisation": 524000, "ebitda": -8217000, "interest_expense": 5546000, "interest_income": null, "other_non_operating": null, "pretax_income": -19222000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -14893000, "net_income_continuing_ops": -15037000, "net_income_to_common": -14893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22281000, "short_term_investments": 49839000, "net_receivables": 2445000, "inventory": 898000, "other_current_assets": null, "total_current_assets": 84440000, "net_ppe": null, "goodwill": 52463000, "intangible_assets": 13250000, "goodwill_and_intangibles": 65713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83647000, "total_assets": 168087000, "short_term_debt": 3334000, "accounts_payable": 8000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19694000, "long_term_debt": 66989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106139000, "total_liabilities": 125833000, "total_debt": 70323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3279296000, "total_equity": 33496000, "shares_outstanding": 26784000, "operating_cash_flow": 29280000, "stock_based_compensation": 2802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40047000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9980000, "free_cash_flow": 35831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8741000", "ebitda": "-8217000", "netIncome": "-14893000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "4516000", "costOfRevenue": "6616000", "interestIncome": "None", "incomeBeforeTax": "-19222000", "interestExpense": "5546000", "operatingIncome": "-8741000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-5786000", "nonInterestIncome": "None", "operatingExpenses": "6641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "5982000", "netIncomeFromContinuingOperations": "-15037000" }, "balance": { "goodwill": "52463000", "inventory": "898000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "168087000", "longTermDebt": "66989000", "shortTermDebt": "3334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-3279296000", "totalLiabilities": "125833000", "otherCurrentAssets": "9875000", "totalCurrentAssets": "84440000", "currentLongTermDebt": "2993000", "longTermInvestments": "None", "shortTermInvestments": "49839000", "currentNetReceivables": "2445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83647000", "currentAccountsPayable": "8000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4260000", "shortLongTermDebtTotal": "70795000", "totalShareholderEquity": "33496000", "capitalLeaseObligations": "3934000", "otherCurrentLiabilities": "15134000", "totalCurrentLiabilities": "19694000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "106139000", "cashAndShortTermInvestments": "22281000", "commonStockSharesOutstanding": "26784000", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "22281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15037000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "29280000", "capitalExpenditures": "6551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9980000", "cashflowFromInvestment": "-40047000", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 60853000, "cost_of_revenue": 27323000, "gross_profit": 33530000, "ebit": -8013999, "ebitda": 655000, "pretax_income": -6844000, "tax_provision": 1675000, "net_income": -7275000, "net_income_to_common": -7275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24382000, "total_current_assets": 88534000, "total_assets": 161869000, "short_term_debt": 3894000, "long_term_debt": 22121000, "total_debt": 26015000, "total_liabilities": 106445000, "total_equity": 43236000, "shares_outstanding": 25722000, "goodwill_and_intangibles": 59464000 }, "cash_flow": { "operating_cash_flow": -18976000, "capital_expenditure": 6973000, "free_cash_flow": -12003000, "dividends_paid": 1868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79577, "ticker_id": 6229, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8013999", "ebitda": "655000", "netIncome": "-7275000", "grossProfit": "33530000", "depreciation": "None", "totalRevenue": "60853000", "costOfRevenue": "27323000", "interestIncome": "None", "incomeBeforeTax": "-6844000", "interestExpense": "4949000", "operatingIncome": "-3737000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1675000", "reportedCurrency": "USD", "netInterestIncome": "-5620000", "nonInterestIncome": "None", "operatingExpenses": "37267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8668999", "sellingGeneralAndAdministrative": "5892000", "netIncomeFromContinuingOperations": "-9328000" }, "balance": { "goodwill": "50536000", "inventory": "1066000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000", "longTermDebt": "22121000", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "8928000", "reportedCurrency": "USD", "retainedEarnings": "-3264403000", "totalLiabilities": "106445000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "88534000", "currentLongTermDebt": "1974000", "longTermInvestments": "None", "shortTermInvestments": "50534000", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73335000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6222000", "shortLongTermDebtTotal": "40890000", "totalShareholderEquity": "43236000", "capitalLeaseObligations": "5516000", "otherCurrentLiabilities": "19152000", "totalCurrentLiabilities": "33005000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "73440000", "cashAndShortTermInvestments": "24382000", "commonStockSharesOutstanding": "25722000", "intangibleAssetsExcludingGoodwill": "8928000", "cashAndCashEquivalentsAtCarryingValue": "24382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9328000", "profitLoss": "None", "dividendPayout": "1868000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "-18976000", "capitalExpenditures": "6973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-15482000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60853000, "cost_of_revenue": 27323000, "gross_profit": 33530000, "research_and_development": null, "selling_general_admin": 5892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8013999, "depreciation_amortisation": 8668999, "ebitda": 655000, "interest_expense": 4949000, "interest_income": null, "other_non_operating": null, "pretax_income": -6844000, "tax_provision": 1675000, "effective_tax_rate": null, "net_income": -7275000, "net_income_continuing_ops": -9328000, "net_income_to_common": -7275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24382000, "short_term_investments": 50534000, "net_receivables": 8183000, "inventory": 1066000, "other_current_assets": null, "total_current_assets": 88534000, "net_ppe": null, "goodwill": 50536000, "intangible_assets": 8928000, "goodwill_and_intangibles": 59464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73335000, "total_assets": 161869000, "short_term_debt": 3894000, "accounts_payable": 5521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33005000, "long_term_debt": 22121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73440000, "total_liabilities": 106445000, "total_debt": 26015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3264403000, "total_equity": 43236000, "shares_outstanding": 25722000, "operating_cash_flow": -18976000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15482000, "dividends_paid": 1868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18340000, "free_cash_flow": -12003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8013999", "ebitda": "655000", "netIncome": "-7275000", "grossProfit": "33530000", "depreciation": "None", "totalRevenue": "60853000", "costOfRevenue": "27323000", "interestIncome": "None", "incomeBeforeTax": "-6844000", "interestExpense": "4949000", "operatingIncome": "-3737000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1675000", "reportedCurrency": "USD", "netInterestIncome": "-5620000", "nonInterestIncome": "None", "operatingExpenses": "37267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8668999", "sellingGeneralAndAdministrative": "5892000", "netIncomeFromContinuingOperations": "-9328000" }, "balance": { "goodwill": "50536000", "inventory": "1066000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000", "longTermDebt": "22121000", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "8928000", "reportedCurrency": "USD", "retainedEarnings": "-3264403000", "totalLiabilities": "106445000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "88534000", "currentLongTermDebt": "1974000", "longTermInvestments": "None", "shortTermInvestments": "50534000", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73335000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6222000", "shortLongTermDebtTotal": "40890000", "totalShareholderEquity": "43236000", "capitalLeaseObligations": "5516000", "otherCurrentLiabilities": "19152000", "totalCurrentLiabilities": "33005000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "73440000", "cashAndShortTermInvestments": "24382000", "commonStockSharesOutstanding": "25722000", "intangibleAssetsExcludingGoodwill": "8928000", "cashAndCashEquivalentsAtCarryingValue": "24382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9328000", "profitLoss": "None", "dividendPayout": "1868000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "-18976000", "capitalExpenditures": "6973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-15482000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 58994000, "cost_of_revenue": 52185000, "gross_profit": 6809000, "ebit": -8726000, "ebitda": 2056000, "pretax_income": -13302000, "tax_provision": 44000, "net_income": -12975000, "net_income_to_common": -12975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40519000, "total_current_assets": 61328000, "total_assets": 195445000, "short_term_debt": 12753000, "long_term_debt": 96906000, "total_debt": 109659000, "total_liabilities": 130765000, "total_equity": 60794000, "shares_outstanding": 25418000, "goodwill_and_intangibles": 65139000 }, "cash_flow": { "operating_cash_flow": 13245000, "capital_expenditure": 8847000, "free_cash_flow": 22092000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79582, "ticker_id": 6229, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8726000", "ebitda": "2056000", "netIncome": "-12975000", "grossProfit": "6809000", "depreciation": "None", "totalRevenue": "58994000", "costOfRevenue": "52185000", "interestIncome": "None", "incomeBeforeTax": "-13302000", "interestExpense": "4576000", "operatingIncome": "-2171000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "8980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6560000", "costofGoodsAndServicesSold": "52185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10782000", "sellingGeneralAndAdministrative": "6465000", "netIncomeFromContinuingOperations": "-13127000" }, "balance": { "goodwill": "50010000", "inventory": "1470000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "195445000", "longTermDebt": "96906000", "shortTermDebt": "12753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "15129000", "reportedCurrency": "USD", "retainedEarnings": "-3257349000", "totalLiabilities": "130765000", "otherCurrentAssets": "1584000", "totalCurrentAssets": "61328000", "currentLongTermDebt": "9673000", "longTermInvestments": "None", "shortTermInvestments": "8705000", "currentNetReceivables": "9050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134117000", "currentAccountsPayable": "5007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59990000", "shortLongTermDebtTotal": "113719000", "totalShareholderEquity": "60794000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "2102000", "totalCurrentLiabilities": "25514000", "otherNonCurrentLiabilities": "395000", "totalNonCurrentLiabilities": "105251000", "cashAndShortTermInvestments": "40519000", "commonStockSharesOutstanding": "25418000", "intangibleAssetsExcludingGoodwill": "15129000", "cashAndCashEquivalentsAtCarryingValue": "40519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13346000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "13245000", "capitalExpenditures": "8847000", "changeInReceivables": "1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21776000", "cashflowFromInvestment": "-6632000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58994000, "cost_of_revenue": 52185000, "gross_profit": 6809000, "research_and_development": null, "selling_general_admin": 6465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8726000, "depreciation_amortisation": 10782000, "ebitda": 2056000, "interest_expense": 4576000, "interest_income": null, "other_non_operating": null, "pretax_income": -13302000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -12975000, "net_income_continuing_ops": -13127000, "net_income_to_common": -12975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40519000, "short_term_investments": 8705000, "net_receivables": 9050000, "inventory": 1470000, "other_current_assets": null, "total_current_assets": 61328000, "net_ppe": null, "goodwill": 50010000, "intangible_assets": 15129000, "goodwill_and_intangibles": 65139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134117000, "total_assets": 195445000, "short_term_debt": 12753000, "accounts_payable": 5007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25514000, "long_term_debt": 96906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105251000, "total_liabilities": 130765000, "total_debt": 109659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3257349000, "total_equity": 60794000, "shares_outstanding": 25418000, "operating_cash_flow": 13245000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6632000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21776000, "free_cash_flow": 22092000, "net_change_in_cash": 28535000 }, "raw_data": { "income": { "ebit": "-8726000", "ebitda": "2056000", "netIncome": "-12975000", "grossProfit": "6809000", "depreciation": "None", "totalRevenue": "58994000", "costOfRevenue": "52185000", "interestIncome": "None", "incomeBeforeTax": "-13302000", "interestExpense": "4576000", "operatingIncome": "-2171000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "8980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6560000", "costofGoodsAndServicesSold": "52185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10782000", "sellingGeneralAndAdministrative": "6465000", "netIncomeFromContinuingOperations": "-13127000" }, "balance": { "goodwill": "50010000", "inventory": "1470000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "195445000", "longTermDebt": "96906000", "shortTermDebt": "12753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "15129000", "reportedCurrency": "USD", "retainedEarnings": "-3257349000", "totalLiabilities": "130765000", "otherCurrentAssets": "1584000", "totalCurrentAssets": "61328000", "currentLongTermDebt": "9673000", "longTermInvestments": "None", "shortTermInvestments": "8705000", "currentNetReceivables": "9050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134117000", "currentAccountsPayable": "5007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59990000", "shortLongTermDebtTotal": "113719000", "totalShareholderEquity": "60794000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "2102000", "totalCurrentLiabilities": "25514000", "otherNonCurrentLiabilities": "395000", "totalNonCurrentLiabilities": "105251000", "cashAndShortTermInvestments": "40519000", "commonStockSharesOutstanding": "25418000", "intangibleAssetsExcludingGoodwill": "15129000", "cashAndCashEquivalentsAtCarryingValue": "40519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13346000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "13245000", "capitalExpenditures": "8847000", "changeInReceivables": "1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21776000", "cashflowFromInvestment": "-6632000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 51180000, "cost_of_revenue": 42297000, "gross_profit": 8883000, "ebit": -2800000, "ebitda": 6433000, "pretax_income": -9050000, "tax_provision": -2182000, "net_income": -6868000, "net_income_to_common": -6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12122000, "total_current_assets": 42400000, "total_assets": 182726000, "short_term_debt": 7019000, "long_term_debt": 61635000, "total_debt": 68654000, "total_liabilities": 117644000, "total_equity": 61066000, "shares_outstanding": 25210000, "goodwill_and_intangibles": 67973000 }, "cash_flow": { "operating_cash_flow": 2691000, "capital_expenditure": 7657000, "free_cash_flow": 10348000, "dividends_paid": 28123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79587, "ticker_id": 6229, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2800000", "ebitda": "6433000", "netIncome": "-6868000", "grossProfit": "8883000", "depreciation": "None", "totalRevenue": "51180000", "costOfRevenue": "42297000", "interestIncome": "2565000", "incomeBeforeTax": "-9050000", "interestExpense": "6250000", "operatingIncome": "-4303000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-2182000", "reportedCurrency": "USD", "netInterestIncome": "-6250000", "nonInterestIncome": "None", "operatingExpenses": "13187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1503000", "costofGoodsAndServicesSold": "42297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9233000", "sellingGeneralAndAdministrative": "29631000", "netIncomeFromContinuingOperations": "-6868000" }, "balance": { "goodwill": "50397000", "inventory": "1336000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "182726000", "longTermDebt": "61635000", "shortTermDebt": "7019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "17576000", "reportedCurrency": "USD", "retainedEarnings": "-3244374000", "totalLiabilities": "117644000", "otherCurrentAssets": "1579000", "totalCurrentAssets": "42400000", "currentLongTermDebt": "5596000", "longTermInvestments": "None", "shortTermInvestments": "17110000", "currentNetReceivables": "10253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140326000", "currentAccountsPayable": "5158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367000", "shortLongTermDebtTotal": "102170000", "totalShareholderEquity": "61066000", "capitalLeaseObligations": "6533000", "otherCurrentLiabilities": "5891000", "totalCurrentLiabilities": "18068000", "otherNonCurrentLiabilities": "34029000", "totalNonCurrentLiabilities": "99576000", "cashAndShortTermInvestments": "12122000", "commonStockSharesOutstanding": "25210000", "intangibleAssetsExcludingGoodwill": "17576000", "cashAndCashEquivalentsAtCarryingValue": "12122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6868000", "profitLoss": "None", "dividendPayout": "28123000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "2691000", "capitalExpenditures": "7657000", "changeInReceivables": "-2894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21502000", "cashflowFromInvestment": "-54903000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51180000, "cost_of_revenue": 42297000, "gross_profit": 8883000, "research_and_development": null, "selling_general_admin": 29631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2800000, "depreciation_amortisation": 9233000, "ebitda": 6433000, "interest_expense": 6250000, "interest_income": null, "other_non_operating": null, "pretax_income": -9050000, "tax_provision": -2182000, "effective_tax_rate": null, "net_income": -6868000, "net_income_continuing_ops": -6868000, "net_income_to_common": -6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12122000, "short_term_investments": 17110000, "net_receivables": 10253000, "inventory": 1336000, "other_current_assets": null, "total_current_assets": 42400000, "net_ppe": null, "goodwill": 50397000, "intangible_assets": 17576000, "goodwill_and_intangibles": 67973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140326000, "total_assets": 182726000, "short_term_debt": 7019000, "accounts_payable": 5158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18068000, "long_term_debt": 61635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99576000, "total_liabilities": 117644000, "total_debt": 68654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3244374000, "total_equity": 61066000, "shares_outstanding": 25210000, "operating_cash_flow": 2691000, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54903000, "dividends_paid": 28123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21502000, "free_cash_flow": 10348000, "net_change_in_cash": -30710000 }, "raw_data": { "income": { "ebit": "-2800000", "ebitda": "6433000", "netIncome": "-6868000", "grossProfit": "8883000", "depreciation": "None", "totalRevenue": "51180000", "costOfRevenue": "42297000", "interestIncome": "2565000", "incomeBeforeTax": "-9050000", "interestExpense": "6250000", "operatingIncome": "-4303000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-2182000", "reportedCurrency": "USD", "netInterestIncome": "-6250000", "nonInterestIncome": "None", "operatingExpenses": "13187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1503000", "costofGoodsAndServicesSold": "42297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9233000", "sellingGeneralAndAdministrative": "29631000", "netIncomeFromContinuingOperations": "-6868000" }, "balance": { "goodwill": "50397000", "inventory": "1336000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "182726000", "longTermDebt": "61635000", "shortTermDebt": "7019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "17576000", "reportedCurrency": "USD", "retainedEarnings": "-3244374000", "totalLiabilities": "117644000", "otherCurrentAssets": "1579000", "totalCurrentAssets": "42400000", "currentLongTermDebt": "5596000", "longTermInvestments": "None", "shortTermInvestments": "17110000", "currentNetReceivables": "10253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140326000", "currentAccountsPayable": "5158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367000", "shortLongTermDebtTotal": "102170000", "totalShareholderEquity": "61066000", "capitalLeaseObligations": "6533000", "otherCurrentLiabilities": "5891000", "totalCurrentLiabilities": "18068000", "otherNonCurrentLiabilities": "34029000", "totalNonCurrentLiabilities": "99576000", "cashAndShortTermInvestments": "12122000", "commonStockSharesOutstanding": "25210000", "intangibleAssetsExcludingGoodwill": "17576000", "cashAndCashEquivalentsAtCarryingValue": "12122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6868000", "profitLoss": "None", "dividendPayout": "28123000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "2691000", "capitalExpenditures": "7657000", "changeInReceivables": "-2894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21502000", "cashflowFromInvestment": "-54903000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 5935000, "cost_of_revenue": 8581000, "gross_profit": -2646000, "ebit": -10469000, "ebitda": -9345000, "pretax_income": -11670000, "tax_provision": -329000, "net_income": -11067000, "net_income_to_common": -11067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42962000, "total_current_assets": 63594000, "total_assets": 133587000, "short_term_debt": 2335000, "long_term_debt": 55632000, "total_debt": 57967000, "total_liabilities": 69001000, "total_equity": 64364000, "shares_outstanding": 24277000, "goodwill_and_intangibles": 9400000 }, "cash_flow": { "operating_cash_flow": -3845000, "capital_expenditure": 13000, "free_cash_flow": -3832000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79592, "ticker_id": 6229, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10469000", "ebitda": "-9345000", "netIncome": "-11067000", "grossProfit": "-2646000", "depreciation": "None", "totalRevenue": "5935000", "costOfRevenue": "8581000", "interestIncome": "2579000", "incomeBeforeTax": "-11670000", "interestExpense": "1071000", "operatingIncome": "-10469000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "7823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-135000", "costofGoodsAndServicesSold": "8581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "-11341000" }, "balance": { "goodwill": "0", "inventory": "578000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "133587000", "longTermDebt": "55632000", "shortTermDebt": "2335000", "treasuryStock": "-93000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9400000", "reportedCurrency": "USD", "retainedEarnings": "-3238547000", "totalLiabilities": "69001000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "63594000", "currentLongTermDebt": "1999000", "longTermInvestments": "2919000", "shortTermInvestments": "18172000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69993000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000", "shortLongTermDebtTotal": "62495000", "totalShareholderEquity": "64364000", "capitalLeaseObligations": "1640000", "otherCurrentLiabilities": "6143000", "totalCurrentLiabilities": "8510000", "otherNonCurrentLiabilities": "4859000", "totalNonCurrentLiabilities": "60491000", "cashAndShortTermInvestments": "42962000", "commonStockSharesOutstanding": "24277000", "intangibleAssetsExcludingGoodwill": "9400000", "cashAndCashEquivalentsAtCarryingValue": "42962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11341000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-3845000", "capitalExpenditures": "13000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3859000", "cashflowFromInvestment": "-2368000", "stockBasedCompensation": "4425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5935000, "cost_of_revenue": 8581000, "gross_profit": -2646000, "research_and_development": 0, "selling_general_admin": 6699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10469000, "depreciation_amortisation": 1124000, "ebitda": -9345000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": -11670000, "tax_provision": -329000, "effective_tax_rate": null, "net_income": -11067000, "net_income_continuing_ops": -11341000, "net_income_to_common": -11067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42962000, "short_term_investments": 18172000, "net_receivables": 1338000, "inventory": 578000, "other_current_assets": null, "total_current_assets": 63594000, "net_ppe": null, "goodwill": 0, "intangible_assets": 9400000, "goodwill_and_intangibles": 9400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69993000, "total_assets": 133587000, "short_term_debt": 2335000, "accounts_payable": 32000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8510000, "long_term_debt": 55632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60491000, "total_liabilities": 69001000, "total_debt": 57967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3238547000, "total_equity": 64364000, "shares_outstanding": 24277000, "operating_cash_flow": -3845000, "stock_based_compensation": 4425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2368000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3859000, "free_cash_flow": -3832000, "net_change_in_cash": -2354000 }, "raw_data": { "income": { "ebit": "-10469000", "ebitda": "-9345000", "netIncome": "-11067000", "grossProfit": "-2646000", "depreciation": "None", "totalRevenue": "5935000", "costOfRevenue": "8581000", "interestIncome": "2579000", "incomeBeforeTax": "-11670000", "interestExpense": "1071000", "operatingIncome": "-10469000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "7823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-135000", "costofGoodsAndServicesSold": "8581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "6699000", "netIncomeFromContinuingOperations": "-11341000" }, "balance": { "goodwill": "0", "inventory": "578000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "133587000", "longTermDebt": "55632000", "shortTermDebt": "2335000", "treasuryStock": "-93000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9400000", "reportedCurrency": "USD", "retainedEarnings": "-3238547000", "totalLiabilities": "69001000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "63594000", "currentLongTermDebt": "1999000", "longTermInvestments": "2919000", "shortTermInvestments": "18172000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69993000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000", "shortLongTermDebtTotal": "62495000", "totalShareholderEquity": "64364000", "capitalLeaseObligations": "1640000", "otherCurrentLiabilities": "6143000", "totalCurrentLiabilities": "8510000", "otherNonCurrentLiabilities": "4859000", "totalNonCurrentLiabilities": "60491000", "cashAndShortTermInvestments": "42962000", "commonStockSharesOutstanding": "24277000", "intangibleAssetsExcludingGoodwill": "9400000", "cashAndCashEquivalentsAtCarryingValue": "42962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11341000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-3845000", "capitalExpenditures": "13000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3859000", "cashflowFromInvestment": "-2368000", "stockBasedCompensation": "4425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3418000, "cost_of_revenue": 313000, "gross_profit": 3105000, "ebit": -3970000, "ebitda": -3657000, "pretax_income": -13433000, "tax_provision": 87000, "net_income": -13724000, "net_income_to_common": -13724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47012000, "total_current_assets": 97221000, "total_assets": 111784000, "short_term_debt": 346000, "long_term_debt": 62138000, "total_debt": 62484000, "total_liabilities": 71944000, "total_equity": 39840000, "shares_outstanding": 30763000, "goodwill_and_intangibles": 11596000 }, "cash_flow": { "operating_cash_flow": 5827000, "capital_expenditure": 0, "free_cash_flow": 5827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79553, "ticker_id": 6229, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3970000", "ebitda": "-3657000", "netIncome": "-13724000", "grossProfit": "3105000", "depreciation": "None", "totalRevenue": "3418000", "costOfRevenue": "313000", "interestIncome": "183000", "incomeBeforeTax": "-13433000", "interestExpense": "1032999", "operatingIncome": "-3970000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "7075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "-13520000" }, "balance": { "goodwill": "440000", "inventory": "7182000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "111784000", "longTermDebt": "62138000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11156000", "reportedCurrency": "USD", "retainedEarnings": "-3276571000", "totalLiabilities": "71944000", "otherCurrentAssets": "1944000", "totalCurrentAssets": "97221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36929000", "currentNetReceivables": "4154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63491000", "totalShareholderEquity": "39840000", "capitalLeaseObligations": "1353000", "otherCurrentLiabilities": "6252000", "totalCurrentLiabilities": "7375000", "otherNonCurrentLiabilities": "1424000", "totalNonCurrentLiabilities": "64569000", "cashAndShortTermInvestments": "47012000", "commonStockSharesOutstanding": "30763000", "intangibleAssetsExcludingGoodwill": "11156000", "cashAndCashEquivalentsAtCarryingValue": "47012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5827000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11563000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3418000, "cost_of_revenue": 313000, "gross_profit": 3105000, "research_and_development": null, "selling_general_admin": 1591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3970000, "depreciation_amortisation": 313000, "ebitda": -3657000, "interest_expense": 1032999, "interest_income": null, "other_non_operating": null, "pretax_income": -13433000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -13724000, "net_income_continuing_ops": -13520000, "net_income_to_common": -13724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47012000, "short_term_investments": 36929000, "net_receivables": 4154000, "inventory": 7182000, "other_current_assets": null, "total_current_assets": 97221000, "net_ppe": null, "goodwill": 440000, "intangible_assets": 11156000, "goodwill_and_intangibles": 11596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14563000, "total_assets": 111784000, "short_term_debt": 346000, "accounts_payable": 777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7375000, "long_term_debt": 62138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64569000, "total_liabilities": 71944000, "total_debt": 62484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3276571000, "total_equity": 39840000, "shares_outstanding": 30763000, "operating_cash_flow": 5827000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11563000, "free_cash_flow": 5827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3970000", "ebitda": "-3657000", "netIncome": "-13724000", "grossProfit": "3105000", "depreciation": "None", "totalRevenue": "3418000", "costOfRevenue": "313000", "interestIncome": "183000", "incomeBeforeTax": "-13433000", "interestExpense": "1032999", "operatingIncome": "-3970000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "7075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "-13520000" }, "balance": { "goodwill": "440000", "inventory": "7182000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "111784000", "longTermDebt": "62138000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11156000", "reportedCurrency": "USD", "retainedEarnings": "-3276571000", "totalLiabilities": "71944000", "otherCurrentAssets": "1944000", "totalCurrentAssets": "97221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36929000", "currentNetReceivables": "4154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63491000", "totalShareholderEquity": "39840000", "capitalLeaseObligations": "1353000", "otherCurrentLiabilities": "6252000", "totalCurrentLiabilities": "7375000", "otherNonCurrentLiabilities": "1424000", "totalNonCurrentLiabilities": "64569000", "cashAndShortTermInvestments": "47012000", "commonStockSharesOutstanding": "30763000", "intangibleAssetsExcludingGoodwill": "11156000", "cashAndCashEquivalentsAtCarryingValue": "47012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5827000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11563000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3011000, "cost_of_revenue": 4935000, "gross_profit": -1924000, "ebit": -15580000, "ebitda": -15268000, "pretax_income": -16602000, "tax_provision": -54000, "net_income": -15754000, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57585000, "total_current_assets": 120500000, "total_assets": 135488000, "short_term_debt": 355000, "long_term_debt": 62043000, "total_debt": 62398000, "total_liabilities": 75798000, "total_equity": 55762000, "shares_outstanding": 31624000, "goodwill_and_intangibles": 11874000 }, "cash_flow": { "operating_cash_flow": -1891000, "capital_expenditure": 0, "free_cash_flow": -1891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79554, "ticker_id": 6229, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15580000", "ebitda": "-15268000", "netIncome": "-15754000", "grossProfit": "-1924000", "depreciation": "None", "totalRevenue": "3011000", "costOfRevenue": "4935000", "interestIncome": "293000", "incomeBeforeTax": "-16602000", "interestExpense": "1022000", "operatingIncome": "-4233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "2309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-16548000" }, "balance": { "goodwill": "440000", "inventory": "6102000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "135488000", "longTermDebt": "62043000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11434000", "reportedCurrency": "USD", "retainedEarnings": "-3262847000", "totalLiabilities": "75798000", "otherCurrentAssets": "11502000", "totalCurrentAssets": "120500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47765000", "currentNetReceivables": "3648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14988000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63486000", "totalShareholderEquity": "55762000", "capitalLeaseObligations": "1443000", "otherCurrentLiabilities": "11148000", "totalCurrentLiabilities": "11677000", "otherNonCurrentLiabilities": "990000", "totalNonCurrentLiabilities": "64121000", "cashAndShortTermInvestments": "57585000", "commonStockSharesOutstanding": "31624000", "intangibleAssetsExcludingGoodwill": "11434000", "cashAndCashEquivalentsAtCarryingValue": "57585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2926000", "cashflowFromInvestment": "2575000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3011000, "cost_of_revenue": 4935000, "gross_profit": -1924000, "research_and_development": null, "selling_general_admin": 1977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15580000, "depreciation_amortisation": 312000, "ebitda": -15268000, "interest_expense": 1022000, "interest_income": null, "other_non_operating": null, "pretax_income": -16602000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -15754000, "net_income_continuing_ops": -16548000, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57585000, "short_term_investments": 47765000, "net_receivables": 3648000, "inventory": 6102000, "other_current_assets": null, "total_current_assets": 120500000, "net_ppe": null, "goodwill": 440000, "intangible_assets": 11434000, "goodwill_and_intangibles": 11874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14988000, "total_assets": 135488000, "short_term_debt": 355000, "accounts_payable": 174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11677000, "long_term_debt": 62043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64121000, "total_liabilities": 75798000, "total_debt": 62398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3262847000, "total_equity": 55762000, "shares_outstanding": 31624000, "operating_cash_flow": -1891000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2926000, "free_cash_flow": -1891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15580000", "ebitda": "-15268000", "netIncome": "-15754000", "grossProfit": "-1924000", "depreciation": "None", "totalRevenue": "3011000", "costOfRevenue": "4935000", "interestIncome": "293000", "incomeBeforeTax": "-16602000", "interestExpense": "1022000", "operatingIncome": "-4233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "2309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-16548000" }, "balance": { "goodwill": "440000", "inventory": "6102000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "135488000", "longTermDebt": "62043000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11434000", "reportedCurrency": "USD", "retainedEarnings": "-3262847000", "totalLiabilities": "75798000", "otherCurrentAssets": "11502000", "totalCurrentAssets": "120500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47765000", "currentNetReceivables": "3648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14988000", "currentAccountsPayable": "174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63486000", "totalShareholderEquity": "55762000", "capitalLeaseObligations": "1443000", "otherCurrentLiabilities": "11148000", "totalCurrentLiabilities": "11677000", "otherNonCurrentLiabilities": "990000", "totalNonCurrentLiabilities": "64121000", "cashAndShortTermInvestments": "57585000", "commonStockSharesOutstanding": "31624000", "intangibleAssetsExcludingGoodwill": "11434000", "cashAndCashEquivalentsAtCarryingValue": "57585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2926000", "cashflowFromInvestment": "2575000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 10788000, "cost_of_revenue": 11985000, "gross_profit": -1197000, "ebit": -6805000, "ebitda": -6463000, "pretax_income": -7833000, "tax_provision": 71000, "net_income": -7030000, "net_income_to_common": -7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58508000, "total_current_assets": 139590000, "total_assets": 155010000, "short_term_debt": 364000, "long_term_debt": 61070000, "total_debt": 61434000, "total_liabilities": 71867000, "total_equity": 73782000, "shares_outstanding": 28972000, "goodwill_and_intangibles": 12162000 }, "cash_flow": { "operating_cash_flow": 3814000, "capital_expenditure": 0, "free_cash_flow": 3814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79555, "ticker_id": 6229, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6805000", "ebitda": "-6463000", "netIncome": "-7030000", "grossProfit": "-1197000", "depreciation": "None", "totalRevenue": "10788000", "costOfRevenue": "11985000", "interestIncome": "352000", "incomeBeforeTax": "-7833000", "interestExpense": "1028000", "operatingIncome": "-3726000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "2529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "2166000", "netIncomeFromContinuingOperations": "-7904000" }, "balance": { "goodwill": "440000", "inventory": "4543000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "155010000", "longTermDebt": "61070000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11722000", "reportedCurrency": "USD", "retainedEarnings": "-3247093000", "totalLiabilities": "71867000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "139590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67310000", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15420000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62600000", "totalShareholderEquity": "73782000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "8370000", "otherNonCurrentLiabilities": "1261000", "totalNonCurrentLiabilities": "63497000", "cashAndShortTermInvestments": "58508000", "commonStockSharesOutstanding": "28972000", "intangibleAssetsExcludingGoodwill": "11722000", "cashAndCashEquivalentsAtCarryingValue": "58508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3814000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9711000", "cashflowFromInvestment": "9342000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10788000, "cost_of_revenue": 11985000, "gross_profit": -1197000, "research_and_development": null, "selling_general_admin": 2166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6805000, "depreciation_amortisation": 342000, "ebitda": -6463000, "interest_expense": 1028000, "interest_income": null, "other_non_operating": null, "pretax_income": -7833000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -7030000, "net_income_continuing_ops": -7904000, "net_income_to_common": -7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58508000, "short_term_investments": 67310000, "net_receivables": 4935000, "inventory": 4543000, "other_current_assets": null, "total_current_assets": 139590000, "net_ppe": null, "goodwill": 440000, "intangible_assets": 11722000, "goodwill_and_intangibles": 12162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15420000, "total_assets": 155010000, "short_term_debt": 364000, "accounts_payable": 1254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8370000, "long_term_debt": 61070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63497000, "total_liabilities": 71867000, "total_debt": 61434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3247093000, "total_equity": 73782000, "shares_outstanding": 28972000, "operating_cash_flow": 3814000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9711000, "free_cash_flow": 3814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6805000", "ebitda": "-6463000", "netIncome": "-7030000", "grossProfit": "-1197000", "depreciation": "None", "totalRevenue": "10788000", "costOfRevenue": "11985000", "interestIncome": "352000", "incomeBeforeTax": "-7833000", "interestExpense": "1028000", "operatingIncome": "-3726000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "2529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "2166000", "netIncomeFromContinuingOperations": "-7904000" }, "balance": { "goodwill": "440000", "inventory": "4543000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "155010000", "longTermDebt": "61070000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11722000", "reportedCurrency": "USD", "retainedEarnings": "-3247093000", "totalLiabilities": "71867000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "139590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67310000", "currentNetReceivables": "4935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15420000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62600000", "totalShareholderEquity": "73782000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "8370000", "otherNonCurrentLiabilities": "1261000", "totalNonCurrentLiabilities": "63497000", "cashAndShortTermInvestments": "58508000", "commonStockSharesOutstanding": "28972000", "intangibleAssetsExcludingGoodwill": "11722000", "cashAndCashEquivalentsAtCarryingValue": "58508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3814000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9711000", "cashflowFromInvestment": "9342000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 5608000, "cost_of_revenue": 4820000, "gross_profit": 788000, "ebit": 16869000, "ebitda": 17200000, "pretax_income": 15809000, "tax_provision": 86000, "net_income": 13573000, "net_income_to_common": 13573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34510000, "total_current_assets": 137897000, "total_assets": 153937000, "short_term_debt": 355000, "long_term_debt": 60975000, "total_debt": 61330000, "total_liabilities": 73271000, "total_equity": 70318000, "shares_outstanding": 37737000, "goodwill_and_intangibles": 12449000 }, "cash_flow": { "operating_cash_flow": 3706000, "capital_expenditure": 0, "free_cash_flow": 3706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79556, "ticker_id": 6229, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16869000", "ebitda": "17200000", "netIncome": "13573000", "grossProfit": "788000", "depreciation": "None", "totalRevenue": "5608000", "costOfRevenue": "4820000", "interestIncome": "395000", "incomeBeforeTax": "15809000", "interestExpense": "1060000", "operatingIncome": "-1475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "2263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "1913000", "netIncomeFromContinuingOperations": "15723000" }, "balance": { "goodwill": "440000", "inventory": "9085000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153937000", "longTermDebt": "60975000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12009000", "reportedCurrency": "USD", "retainedEarnings": "-3240063000", "totalLiabilities": "73271000", "otherCurrentAssets": "23953000", "totalCurrentAssets": "137897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74941000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16040000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62590000", "totalShareholderEquity": "70318000", "capitalLeaseObligations": "1615000", "otherCurrentLiabilities": "8233000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "63657000", "cashAndShortTermInvestments": "34510000", "commonStockSharesOutstanding": "37737000", "intangibleAssetsExcludingGoodwill": "12009000", "cashAndCashEquivalentsAtCarryingValue": "34510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2679000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5608000, "cost_of_revenue": 4820000, "gross_profit": 788000, "research_and_development": null, "selling_general_admin": 1913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16869000, "depreciation_amortisation": 331000, "ebitda": 17200000, "interest_expense": 1060000, "interest_income": null, "other_non_operating": null, "pretax_income": 15809000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 13573000, "net_income_continuing_ops": 15723000, "net_income_to_common": 13573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34510000, "short_term_investments": 74941000, "net_receivables": 4493000, "inventory": 9085000, "other_current_assets": null, "total_current_assets": 137897000, "net_ppe": null, "goodwill": 440000, "intangible_assets": 12009000, "goodwill_and_intangibles": 12449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16040000, "total_assets": 153937000, "short_term_debt": 355000, "accounts_payable": 1026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9614000, "long_term_debt": 60975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63657000, "total_liabilities": 73271000, "total_debt": 61330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3240063000, "total_equity": 70318000, "shares_outstanding": 37737000, "operating_cash_flow": 3706000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2679000, "free_cash_flow": 3706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16869000", "ebitda": "17200000", "netIncome": "13573000", "grossProfit": "788000", "depreciation": "None", "totalRevenue": "5608000", "costOfRevenue": "4820000", "interestIncome": "395000", "incomeBeforeTax": "15809000", "interestExpense": "1060000", "operatingIncome": "-1475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "2263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "1913000", "netIncomeFromContinuingOperations": "15723000" }, "balance": { "goodwill": "440000", "inventory": "9085000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153937000", "longTermDebt": "60975000", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12009000", "reportedCurrency": "USD", "retainedEarnings": "-3240063000", "totalLiabilities": "73271000", "otherCurrentAssets": "23953000", "totalCurrentAssets": "137897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74941000", "currentNetReceivables": "4493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16040000", "currentAccountsPayable": "1026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62590000", "totalShareholderEquity": "70318000", "capitalLeaseObligations": "1615000", "otherCurrentLiabilities": "8233000", "totalCurrentLiabilities": "9614000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "63657000", "cashAndShortTermInvestments": "34510000", "commonStockSharesOutstanding": "37737000", "intangibleAssetsExcludingGoodwill": "12009000", "cashAndCashEquivalentsAtCarryingValue": "34510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3706000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2679000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3209000, "cost_of_revenue": 4022000, "gross_profit": -813000, "ebit": -3462000, "ebitda": -3101000, "pretax_income": -4501000, "tax_provision": -4000, "net_income": -4497000, "net_income_to_common": -4497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34749000, "total_current_assets": 121058000, "total_assets": 137190000, "short_term_debt": 346000, "long_term_debt": 62166000, "total_debt": 62512000, "total_liabilities": 71875000, "total_equity": 57227000, "shares_outstanding": 26915000, "goodwill_and_intangibles": 12715000 }, "cash_flow": { "operating_cash_flow": -1345000, "capital_expenditure": 0, "free_cash_flow": -1345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79558, "ticker_id": 6229, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "-3101000", "netIncome": "-4497000", "grossProfit": "-813000", "depreciation": "None", "totalRevenue": "3209000", "costOfRevenue": "4022000", "interestIncome": "389000", "incomeBeforeTax": "-4501000", "interestExpense": "1039000", "operatingIncome": "-2555000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "1362000", "netIncomeFromContinuingOperations": "-4501000" }, "balance": { "goodwill": "470000", "inventory": "7981000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "137190000", "longTermDebt": "62166000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12245000", "reportedCurrency": "USD", "retainedEarnings": "-3253636000", "totalLiabilities": "71875000", "otherCurrentAssets": "3284000", "totalCurrentAssets": "121058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59300000", "currentNetReceivables": "15744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63864000", "totalShareholderEquity": "57227000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "7468000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "64407000", "cashAndShortTermInvestments": "34749000", "commonStockSharesOutstanding": "26915000", "intangibleAssetsExcludingGoodwill": "12245000", "cashAndCashEquivalentsAtCarryingValue": "34749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000", "cashflowFromInvestment": "-10694000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3209000, "cost_of_revenue": 4022000, "gross_profit": -813000, "research_and_development": null, "selling_general_admin": 1362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3462000, "depreciation_amortisation": 361000, "ebitda": -3101000, "interest_expense": 1039000, "interest_income": null, "other_non_operating": null, "pretax_income": -4501000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -4497000, "net_income_continuing_ops": -4501000, "net_income_to_common": -4497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34749000, "short_term_investments": 59300000, "net_receivables": 15744000, "inventory": 7981000, "other_current_assets": null, "total_current_assets": 121058000, "net_ppe": null, "goodwill": 470000, "intangible_assets": 12245000, "goodwill_and_intangibles": 12715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16132000, "total_assets": 137190000, "short_term_debt": 346000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7468000, "long_term_debt": 62166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64407000, "total_liabilities": 71875000, "total_debt": 62512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3253636000, "total_equity": 57227000, "shares_outstanding": 26915000, "operating_cash_flow": -1345000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721000, "free_cash_flow": -1345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "-3101000", "netIncome": "-4497000", "grossProfit": "-813000", "depreciation": "None", "totalRevenue": "3209000", "costOfRevenue": "4022000", "interestIncome": "389000", "incomeBeforeTax": "-4501000", "interestExpense": "1039000", "operatingIncome": "-2555000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "1362000", "netIncomeFromContinuingOperations": "-4501000" }, "balance": { "goodwill": "470000", "inventory": "7981000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "137190000", "longTermDebt": "62166000", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12245000", "reportedCurrency": "USD", "retainedEarnings": "-3253636000", "totalLiabilities": "71875000", "otherCurrentAssets": "3284000", "totalCurrentAssets": "121058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59300000", "currentNetReceivables": "15744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63864000", "totalShareholderEquity": "57227000", "capitalLeaseObligations": "1698000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "7468000", "otherNonCurrentLiabilities": "889000", "totalNonCurrentLiabilities": "64407000", "cashAndShortTermInvestments": "34749000", "commonStockSharesOutstanding": "26915000", "intangibleAssetsExcludingGoodwill": "12245000", "cashAndCashEquivalentsAtCarryingValue": "34749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000", "cashflowFromInvestment": "-10694000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3507000, "cost_of_revenue": 3883000, "gross_profit": -376000, "ebit": 2384000, "ebitda": 2668000, "pretax_income": 1354000, "tax_provision": 178000, "net_income": 1176000, "net_income_to_common": 1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46856000, "total_current_assets": 124423000, "total_assets": 138487000, "short_term_debt": 335000, "long_term_debt": 62069000, "total_debt": 62404000, "total_liabilities": 68429000, "total_equity": 62334000, "shares_outstanding": 28767000, "goodwill_and_intangibles": 10510000 }, "cash_flow": { "operating_cash_flow": -4044000, "capital_expenditure": 0, "free_cash_flow": -4044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79559, "ticker_id": 6229, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2384000", "ebitda": "2668000", "netIncome": "1176000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "3507000", "costOfRevenue": "3883000", "interestIncome": "395000", "incomeBeforeTax": "1354000", "interestExpense": "1030000", "operatingIncome": "-1977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-635000", "nonInterestIncome": "None", "operatingExpenses": "1601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "6524000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "138487000", "longTermDebt": "62069000", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10510000", "reportedCurrency": "USD", "retainedEarnings": "-3249139000", "totalLiabilities": "68429000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "124423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61820000", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14064000", "currentAccountsPayable": "185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63846000", "totalShareholderEquity": "62334000", "capitalLeaseObligations": "1777000", "otherCurrentLiabilities": "3581000", "totalCurrentLiabilities": "4101000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "64328000", "cashAndShortTermInvestments": "46856000", "commonStockSharesOutstanding": "28767000", "intangibleAssetsExcludingGoodwill": "10510000", "cashAndCashEquivalentsAtCarryingValue": "46856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "7400000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3507000, "cost_of_revenue": 3883000, "gross_profit": -376000, "research_and_development": null, "selling_general_admin": 1306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2384000, "depreciation_amortisation": 284000, "ebitda": 2668000, "interest_expense": 1030000, "interest_income": null, "other_non_operating": null, "pretax_income": 1354000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": 1176000, "net_income_continuing_ops": 1354000, "net_income_to_common": 1176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46856000, "short_term_investments": 61820000, "net_receivables": 3725000, "inventory": 6524000, "other_current_assets": null, "total_current_assets": 124423000, "net_ppe": null, "goodwill": null, "intangible_assets": 10510000, "goodwill_and_intangibles": 10510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14064000, "total_assets": 138487000, "short_term_debt": 335000, "accounts_payable": 185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4101000, "long_term_debt": 62069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64328000, "total_liabilities": 68429000, "total_debt": 62404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3249139000, "total_equity": 62334000, "shares_outstanding": 28767000, "operating_cash_flow": -4044000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258000, "free_cash_flow": -4044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2384000", "ebitda": "2668000", "netIncome": "1176000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "3507000", "costOfRevenue": "3883000", "interestIncome": "395000", "incomeBeforeTax": "1354000", "interestExpense": "1030000", "operatingIncome": "-1977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-635000", "nonInterestIncome": "None", "operatingExpenses": "1601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "6524000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "138487000", "longTermDebt": "62069000", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10510000", "reportedCurrency": "USD", "retainedEarnings": "-3249139000", "totalLiabilities": "68429000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "124423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61820000", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14064000", "currentAccountsPayable": "185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63846000", "totalShareholderEquity": "62334000", "capitalLeaseObligations": "1777000", "otherCurrentLiabilities": "3581000", "totalCurrentLiabilities": "4101000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "64328000", "cashAndShortTermInvestments": "46856000", "commonStockSharesOutstanding": "28767000", "intangibleAssetsExcludingGoodwill": "10510000", "cashAndCashEquivalentsAtCarryingValue": "46856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000", "cashflowFromInvestment": "7400000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3992000, "cost_of_revenue": 4198000, "gross_profit": -206000, "ebit": 4002000, "ebitda": 4275000, "pretax_income": 2974000, "tax_provision": 335000, "net_income": 2639000, "net_income_to_common": 2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46379000, "total_current_assets": 124670000, "total_assets": 137266000, "short_term_debt": 64000, "long_term_debt": 61085000, "total_debt": 61149000, "total_liabilities": 65682000, "total_equity": 63904000, "shares_outstanding": 40469000, "goodwill_and_intangibles": 10773000 }, "cash_flow": { "operating_cash_flow": -5787000, "capital_expenditure": 0, "free_cash_flow": -5787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79560, "ticker_id": 6229, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4002000", "ebitda": "4275000", "netIncome": "2639000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "3992000", "costOfRevenue": "4198000", "interestIncome": "384000", "incomeBeforeTax": "2974000", "interestExpense": "1028000", "operatingIncome": "-1996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "335000", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "1790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "None", "inventory": "5786000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "137266000", "longTermDebt": "61085000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10773000", "reportedCurrency": "USD", "retainedEarnings": "-3250315000", "totalLiabilities": "65682000", "otherCurrentAssets": "8475000", "totalCurrentAssets": "124670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66926000", "currentNetReceivables": "2890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12596000", "currentAccountsPayable": "243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "63904000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "3844000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "61838000", "cashAndShortTermInvestments": "46379000", "commonStockSharesOutstanding": "40469000", "intangibleAssetsExcludingGoodwill": "10773000", "cashAndCashEquivalentsAtCarryingValue": "46379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2232000", "cashflowFromInvestment": "2491000", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3992000, "cost_of_revenue": 4198000, "gross_profit": -206000, "research_and_development": null, "selling_general_admin": 2006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4002000, "depreciation_amortisation": 273000, "ebitda": 4275000, "interest_expense": 1028000, "interest_income": null, "other_non_operating": null, "pretax_income": 2974000, "tax_provision": 335000, "effective_tax_rate": null, "net_income": 2639000, "net_income_continuing_ops": 2974000, "net_income_to_common": 2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46379000, "short_term_investments": 66926000, "net_receivables": 2890000, "inventory": 5786000, "other_current_assets": null, "total_current_assets": 124670000, "net_ppe": null, "goodwill": null, "intangible_assets": 10773000, "goodwill_and_intangibles": 10773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12596000, "total_assets": 137266000, "short_term_debt": 64000, "accounts_payable": 243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3844000, "long_term_debt": 61085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61838000, "total_liabilities": 65682000, "total_debt": 61149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3250315000, "total_equity": 63904000, "shares_outstanding": 40469000, "operating_cash_flow": -5787000, "stock_based_compensation": 660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2232000, "free_cash_flow": -5787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4002000", "ebitda": "4275000", "netIncome": "2639000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "3992000", "costOfRevenue": "4198000", "interestIncome": "384000", "incomeBeforeTax": "2974000", "interestExpense": "1028000", "operatingIncome": "-1996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "335000", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "1790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "None", "inventory": "5786000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "137266000", "longTermDebt": "61085000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10773000", "reportedCurrency": "USD", "retainedEarnings": "-3250315000", "totalLiabilities": "65682000", "otherCurrentAssets": "8475000", "totalCurrentAssets": "124670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66926000", "currentNetReceivables": "2890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12596000", "currentAccountsPayable": "243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "63904000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "3844000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "61838000", "cashAndShortTermInvestments": "46379000", "commonStockSharesOutstanding": "40469000", "intangibleAssetsExcludingGoodwill": "10773000", "cashAndCashEquivalentsAtCarryingValue": "46379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2232000", "cashflowFromInvestment": "2491000", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 8918000, "cost_of_revenue": 8523000, "gross_profit": 395000, "ebit": 660000, "ebitda": 931000, "pretax_income": -477000, "tax_provision": 101000, "net_income": -712000, "net_income_to_common": -712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50518000, "total_current_assets": 127570000, "total_assets": 140446000, "short_term_debt": 137000, "long_term_debt": 60990000, "total_debt": 61127000, "total_liabilities": 70251000, "total_equity": 62714000, "shares_outstanding": 35215500, "goodwill_and_intangibles": 11037000 }, "cash_flow": { "operating_cash_flow": 2982000, "capital_expenditure": 6900000, "free_cash_flow": 9882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79561, "ticker_id": 6229, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660000", "ebitda": "931000", "netIncome": "-712000", "grossProfit": "395000", "depreciation": "None", "totalRevenue": "8918000", "costOfRevenue": "8523000", "interestIncome": "378000", "incomeBeforeTax": "-477000", "interestExpense": "1137000", "operatingIncome": "-1823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-759000", "nonInterestIncome": "None", "operatingExpenses": "2218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "1916000", "netIncomeFromContinuingOperations": "-578000" }, "balance": { "goodwill": "0", "inventory": "5769000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "140446000", "longTermDebt": "60990000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11037000", "reportedCurrency": "USD", "retainedEarnings": "-3252954000", "totalLiabilities": "70251000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "127570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65985000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "62714000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "-38000", "totalCurrentLiabilities": "8359000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "61892000", "cashAndShortTermInvestments": "50518000", "commonStockSharesOutstanding": "35215500", "intangibleAssetsExcludingGoodwill": "11037000", "cashAndCashEquivalentsAtCarryingValue": "50518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3566000", "operatingCashflow": "2982000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4305000", "cashflowFromInvestment": "6956000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8918000, "cost_of_revenue": 8523000, "gross_profit": 395000, "research_and_development": null, "selling_general_admin": 1916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660000, "depreciation_amortisation": 271000, "ebitda": 931000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": -477000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": -712000, "net_income_continuing_ops": -578000, "net_income_to_common": -712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50518000, "short_term_investments": 65985000, "net_receivables": 2259000, "inventory": 5769000, "other_current_assets": null, "total_current_assets": 127570000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11037000, "goodwill_and_intangibles": 11037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12876000, "total_assets": 140446000, "short_term_debt": 137000, "accounts_payable": 317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8359000, "long_term_debt": 60990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61892000, "total_liabilities": 70251000, "total_debt": 61127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3252954000, "total_equity": 62714000, "shares_outstanding": 35215500, "operating_cash_flow": 2982000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4305000, "free_cash_flow": 9882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660000", "ebitda": "931000", "netIncome": "-712000", "grossProfit": "395000", "depreciation": "None", "totalRevenue": "8918000", "costOfRevenue": "8523000", "interestIncome": "378000", "incomeBeforeTax": "-477000", "interestExpense": "1137000", "operatingIncome": "-1823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-759000", "nonInterestIncome": "None", "operatingExpenses": "2218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "1916000", "netIncomeFromContinuingOperations": "-578000" }, "balance": { "goodwill": "0", "inventory": "5769000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "140446000", "longTermDebt": "60990000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11037000", "reportedCurrency": "USD", "retainedEarnings": "-3252954000", "totalLiabilities": "70251000", "otherCurrentAssets": "3039000", "totalCurrentAssets": "127570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65985000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61184000", "totalShareholderEquity": "62714000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "-38000", "totalCurrentLiabilities": "8359000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "61892000", "cashAndShortTermInvestments": "50518000", "commonStockSharesOutstanding": "35215500", "intangibleAssetsExcludingGoodwill": "11037000", "cashAndCashEquivalentsAtCarryingValue": "50518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3566000", "operatingCashflow": "2982000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4305000", "cashflowFromInvestment": "6956000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 2787000, "cost_of_revenue": 2733000, "gross_profit": 54000, "ebit": -1809000, "ebitda": -1538000, "pretax_income": -2883000, "tax_provision": 217000, "net_income": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49499000, "total_current_assets": 136673000, "total_assets": 148353000, "short_term_debt": 183000, "long_term_debt": 64183000, "total_debt": 64366000, "total_liabilities": 75882000, "total_equity": 65000000, "shares_outstanding": 30066000, "goodwill_and_intangibles": 11300000 }, "cash_flow": { "operating_cash_flow": 1372000, "capital_expenditure": 1372000, "free_cash_flow": 2744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79563, "ticker_id": 6229, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1809000", "ebitda": "-1538000", "netIncome": "-3100000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "2787000", "costOfRevenue": "2733000", "interestIncome": "323000", "incomeBeforeTax": "-2883000", "interestExpense": "1074000", "operatingIncome": "-1869000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "1923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "1630000", "netIncomeFromContinuingOperations": "-2883000" }, "balance": { "goodwill": "None", "inventory": "8104000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "148353000", "longTermDebt": "64183000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11300000", "reportedCurrency": "USD", "retainedEarnings": "-3252242000", "totalLiabilities": "75882000", "otherCurrentAssets": "13364000", "totalCurrentAssets": "136673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71594000", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11680000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64392000", "totalShareholderEquity": "65000000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "10199000", "totalCurrentLiabilities": "10990000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "64892000", "cashAndShortTermInvestments": "49499000", "commonStockSharesOutstanding": "30066000", "intangibleAssetsExcludingGoodwill": "11300000", "cashAndCashEquivalentsAtCarryingValue": "49499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1372000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "4339000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787000, "cost_of_revenue": 2733000, "gross_profit": 54000, "research_and_development": null, "selling_general_admin": 1630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1809000, "depreciation_amortisation": 271000, "ebitda": -1538000, "interest_expense": 1074000, "interest_income": null, "other_non_operating": null, "pretax_income": -2883000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -3100000, "net_income_continuing_ops": -2883000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49499000, "short_term_investments": 71594000, "net_receivables": 2216000, "inventory": 8104000, "other_current_assets": null, "total_current_assets": 136673000, "net_ppe": null, "goodwill": null, "intangible_assets": 11300000, "goodwill_and_intangibles": 11300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11680000, "total_assets": 148353000, "short_term_debt": 183000, "accounts_payable": 608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10990000, "long_term_debt": 64183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64892000, "total_liabilities": 75882000, "total_debt": 64366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3252242000, "total_equity": 65000000, "shares_outstanding": 30066000, "operating_cash_flow": 1372000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000, "free_cash_flow": 2744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1809000", "ebitda": "-1538000", "netIncome": "-3100000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "2787000", "costOfRevenue": "2733000", "interestIncome": "323000", "incomeBeforeTax": "-2883000", "interestExpense": "1074000", "operatingIncome": "-1869000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "1923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "1630000", "netIncomeFromContinuingOperations": "-2883000" }, "balance": { "goodwill": "None", "inventory": "8104000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "148353000", "longTermDebt": "64183000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11300000", "reportedCurrency": "USD", "retainedEarnings": "-3252242000", "totalLiabilities": "75882000", "otherCurrentAssets": "13364000", "totalCurrentAssets": "136673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71594000", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11680000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64392000", "totalShareholderEquity": "65000000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "10199000", "totalCurrentLiabilities": "10990000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "64892000", "cashAndShortTermInvestments": "49499000", "commonStockSharesOutstanding": "30066000", "intangibleAssetsExcludingGoodwill": "11300000", "cashAndCashEquivalentsAtCarryingValue": "49499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1372000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "4339000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 2819000, "cost_of_revenue": 2839000, "gross_profit": -20000, "ebit": 822000, "ebitda": 1105000, "pretax_income": -239000, "tax_provision": 111000, "net_income": -350000, "net_income_to_common": -350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49123000, "total_current_assets": 134284000, "total_assets": 146223000, "short_term_debt": 271000, "long_term_debt": 64083000, "total_debt": 64354000, "total_liabilities": 71616000, "total_equity": 67596000, "shares_outstanding": 29889000, "goodwill_and_intangibles": 11563000 }, "cash_flow": { "operating_cash_flow": -13783000, "capital_expenditure": 6900000, "free_cash_flow": -6883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79564, "ticker_id": 6229, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000", "ebitda": "1105000", "netIncome": "-350000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2819000", "costOfRevenue": "2839000", "interestIncome": "128000", "incomeBeforeTax": "-239000", "interestExpense": "1061000", "operatingIncome": "-2696000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "2676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "-239000" }, "balance": { "goodwill": "None", "inventory": "4905000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "146223000", "longTermDebt": "64083000", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11563000", "reportedCurrency": "USD", "retainedEarnings": "-3249142000", "totalLiabilities": "71616000", "otherCurrentAssets": "9548000", "totalCurrentAssets": "134284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73690000", "currentNetReceivables": "1923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11939000", "currentAccountsPayable": "158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64392000", "totalShareholderEquity": "67596000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "6455000", "totalCurrentLiabilities": "6884000", "otherNonCurrentLiabilities": "611000", "totalNonCurrentLiabilities": "64732000", "cashAndShortTermInvestments": "49123000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "11563000", "cashAndCashEquivalentsAtCarryingValue": "49123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1233000", "operatingCashflow": "-13783000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6900000", "cashflowFromInvestment": "4874000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2819000, "cost_of_revenue": 2839000, "gross_profit": -20000, "research_and_development": null, "selling_general_admin": 2393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000, "depreciation_amortisation": 283000, "ebitda": 1105000, "interest_expense": 1061000, "interest_income": null, "other_non_operating": null, "pretax_income": -239000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": -350000, "net_income_continuing_ops": -239000, "net_income_to_common": -350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49123000, "short_term_investments": 73690000, "net_receivables": 1923000, "inventory": 4905000, "other_current_assets": null, "total_current_assets": 134284000, "net_ppe": null, "goodwill": null, "intangible_assets": 11563000, "goodwill_and_intangibles": 11563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11939000, "total_assets": 146223000, "short_term_debt": 271000, "accounts_payable": 158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6884000, "long_term_debt": 64083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64732000, "total_liabilities": 71616000, "total_debt": 64354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3249142000, "total_equity": 67596000, "shares_outstanding": 29889000, "operating_cash_flow": -13783000, "stock_based_compensation": 625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6900000, "free_cash_flow": -6883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000", "ebitda": "1105000", "netIncome": "-350000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "2819000", "costOfRevenue": "2839000", "interestIncome": "128000", "incomeBeforeTax": "-239000", "interestExpense": "1061000", "operatingIncome": "-2696000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "2676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2393000", "netIncomeFromContinuingOperations": "-239000" }, "balance": { "goodwill": "None", "inventory": "4905000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "146223000", "longTermDebt": "64083000", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11563000", "reportedCurrency": "USD", "retainedEarnings": "-3249142000", "totalLiabilities": "71616000", "otherCurrentAssets": "9548000", "totalCurrentAssets": "134284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73690000", "currentNetReceivables": "1923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11939000", "currentAccountsPayable": "158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64392000", "totalShareholderEquity": "67596000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "6455000", "totalCurrentLiabilities": "6884000", "otherNonCurrentLiabilities": "611000", "totalNonCurrentLiabilities": "64732000", "cashAndShortTermInvestments": "49123000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "11563000", "cashAndCashEquivalentsAtCarryingValue": "49123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1233000", "operatingCashflow": "-13783000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6900000", "cashflowFromInvestment": "4874000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3310000, "cost_of_revenue": 2762000, "gross_profit": 548000, "ebit": -1450000, "ebitda": -1167000, "pretax_income": 2758000, "tax_provision": -16000, "net_income": 2774000, "net_income_to_common": 2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41077000, "total_current_assets": 123849000, "total_assets": 136242000, "short_term_debt": 356000, "long_term_debt": 63036000, "total_debt": 63392000, "total_liabilities": 68921000, "total_equity": 67321000, "shares_outstanding": 41860000, "goodwill_and_intangibles": 11839000 }, "cash_flow": { "operating_cash_flow": -6126000, "capital_expenditure": 0, "free_cash_flow": -6126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79565, "ticker_id": 6229, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1450000", "ebitda": "-1167000", "netIncome": "2774000", "grossProfit": "548000", "depreciation": "None", "totalRevenue": "3310000", "costOfRevenue": "2762000", "interestIncome": "0", "incomeBeforeTax": "2758000", "interestExpense": "1062000", "operatingIncome": "-1450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-1062000", "nonInterestIncome": "None", "operatingExpenses": "1998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "1715000", "netIncomeFromContinuingOperations": "2758000" }, "balance": { "goodwill": "None", "inventory": "3116000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "136242000", "longTermDebt": "63036000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11839000", "reportedCurrency": "USD", "retainedEarnings": "-3248792000", "totalLiabilities": "68921000", "otherCurrentAssets": "7345000", "totalCurrentAssets": "123849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72648000", "currentNetReceivables": "2779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12393000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "67321000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "4742000", "totalCurrentLiabilities": "5280000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "63641000", "cashAndShortTermInvestments": "41077000", "commonStockSharesOutstanding": "41860000", "intangibleAssetsExcludingGoodwill": "11839000", "cashAndCashEquivalentsAtCarryingValue": "41077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4799000", "operatingCashflow": "-6126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12962000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3310000, "cost_of_revenue": 2762000, "gross_profit": 548000, "research_and_development": null, "selling_general_admin": 1715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1450000, "depreciation_amortisation": 283000, "ebitda": -1167000, "interest_expense": 1062000, "interest_income": null, "other_non_operating": null, "pretax_income": 2758000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 2774000, "net_income_continuing_ops": 2758000, "net_income_to_common": 2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41077000, "short_term_investments": 72648000, "net_receivables": 2779000, "inventory": 3116000, "other_current_assets": null, "total_current_assets": 123849000, "net_ppe": null, "goodwill": null, "intangible_assets": 11839000, "goodwill_and_intangibles": 11839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12393000, "total_assets": 136242000, "short_term_debt": 356000, "accounts_payable": 182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5280000, "long_term_debt": 63036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63641000, "total_liabilities": 68921000, "total_debt": 63392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3248792000, "total_equity": 67321000, "shares_outstanding": 41860000, "operating_cash_flow": -6126000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1450000", "ebitda": "-1167000", "netIncome": "2774000", "grossProfit": "548000", "depreciation": "None", "totalRevenue": "3310000", "costOfRevenue": "2762000", "interestIncome": "0", "incomeBeforeTax": "2758000", "interestExpense": "1062000", "operatingIncome": "-1450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-1062000", "nonInterestIncome": "None", "operatingExpenses": "1998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "1715000", "netIncomeFromContinuingOperations": "2758000" }, "balance": { "goodwill": "None", "inventory": "3116000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "136242000", "longTermDebt": "63036000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11839000", "reportedCurrency": "USD", "retainedEarnings": "-3248792000", "totalLiabilities": "68921000", "otherCurrentAssets": "7345000", "totalCurrentAssets": "123849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72648000", "currentNetReceivables": "2779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12393000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "67321000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "4742000", "totalCurrentLiabilities": "5280000", "otherNonCurrentLiabilities": "555000", "totalNonCurrentLiabilities": "63641000", "cashAndShortTermInvestments": "41077000", "commonStockSharesOutstanding": "41860000", "intangibleAssetsExcludingGoodwill": "11839000", "cashAndCashEquivalentsAtCarryingValue": "41077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4799000", "operatingCashflow": "-6126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12962000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "income_statement": { "revenue": 3026000, "cost_of_revenue": 3303000, "gross_profit": -277000, "ebit": -3598000, "ebitda": -3316000, "pretax_income": -5058000, "tax_provision": 198000, "net_income": -5257000, "net_income_to_common": -5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60165000, "total_current_assets": 123138000, "total_assets": 135893000, "short_term_debt": 359000, "long_term_debt": 62937000, "total_debt": 63296000, "total_liabilities": 72051000, "total_equity": 63842000, "shares_outstanding": 34988500, "goodwill_and_intangibles": 12115000 }, "cash_flow": { "operating_cash_flow": 434000, "capital_expenditure": 16000, "free_cash_flow": 450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79566, "ticker_id": 6229, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:23.764692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-3316000", "netIncome": "-5257000", "grossProfit": "-277000", "depreciation": "None", "totalRevenue": "3026000", "costOfRevenue": "3303000", "interestIncome": "None", "incomeBeforeTax": "-5058000", "interestExpense": "1050000", "operatingIncome": "-3598000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "3321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "3039000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "None", "inventory": "1742000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "135893000", "longTermDebt": "62937000", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12115000", "reportedCurrency": "USD", "retainedEarnings": "-3251566000", "totalLiabilities": "72051000", "otherCurrentAssets": "717000", "totalCurrentAssets": "123138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57206000", "currentNetReceivables": "3308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12755000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497000", "shortLongTermDebtTotal": "63438000", "totalShareholderEquity": "63842000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "7377000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "64674000", "cashAndShortTermInvestments": "60165000", "commonStockSharesOutstanding": "34988500", "intangibleAssetsExcludingGoodwill": "12115000", "cashAndCashEquivalentsAtCarryingValue": "60165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "434000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5221000", "cashflowFromInvestment": "-24387000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3026000, "cost_of_revenue": 3303000, "gross_profit": -277000, "research_and_development": null, "selling_general_admin": 3039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3598000, "depreciation_amortisation": 282000, "ebitda": -3316000, "interest_expense": 1050000, "interest_income": null, "other_non_operating": null, "pretax_income": -5058000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": -5257000, "net_income_continuing_ops": -5256000, "net_income_to_common": -5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60165000, "short_term_investments": 57206000, "net_receivables": 3308000, "inventory": 1742000, "other_current_assets": null, "total_current_assets": 123138000, "net_ppe": null, "goodwill": null, "intangible_assets": 12115000, "goodwill_and_intangibles": 12115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12755000, "total_assets": 135893000, "short_term_debt": 359000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7377000, "long_term_debt": 62937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64674000, "total_liabilities": 72051000, "total_debt": 63296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3251566000, "total_equity": 63842000, "shares_outstanding": 34988500, "operating_cash_flow": 434000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5221000, "free_cash_flow": 450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3598000", "ebitda": "-3316000", "netIncome": "-5257000", "grossProfit": "-277000", "depreciation": "None", "totalRevenue": "3026000", "costOfRevenue": "3303000", "interestIncome": "None", "incomeBeforeTax": "-5058000", "interestExpense": "1050000", "operatingIncome": "-3598000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "3321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "3039000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "None", "inventory": "1742000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "135893000", "longTermDebt": "62937000", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12115000", "reportedCurrency": "USD", "retainedEarnings": "-3251566000", "totalLiabilities": "72051000", "otherCurrentAssets": "717000", "totalCurrentAssets": "123138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57206000", "currentNetReceivables": "3308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12755000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497000", "shortLongTermDebtTotal": "63438000", "totalShareholderEquity": "63842000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "7377000", "otherNonCurrentLiabilities": "669000", "totalNonCurrentLiabilities": "64674000", "cashAndShortTermInvestments": "60165000", "commonStockSharesOutstanding": "34988500", "intangibleAssetsExcludingGoodwill": "12115000", "cashAndCashEquivalentsAtCarryingValue": "60165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "434000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5221000", "cashflowFromInvestment": "-24387000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }