{ "ticker": { "uuid": "b76423c6-ca1c-4a00-b8f6-a4eef79e9a35", "symbol": "KA8", "name": "Klassik Radio AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/b76423c6-ca1c-4a00-b8f6-a4eef79e9a35/", "api_url": "https://sharemaestro.com/factors/api/tickers/b76423c6-ca1c-4a00-b8f6-a4eef79e9a35/" }, "ticker_metadata": { "id": 19353, "uuid": "b76423c6-ca1c-4a00-b8f6-a4eef79e9a35", "symbol": "KA8", "name": "Klassik Radio AG", "asset_type": "equity", "market_cap": 14571500, "stock_exchange_id": 8, "industry": "Broadcasting", "sector": "Communication Services", "description": "Klassik Radio AG engages in radio broadcasting business in Germany. The company operates as a radio station that streams classical hits, film music, and new classics forms, as well as current news about business, stock exchange, media and culture, and other topics. It is also involved in radio advertising; digital online audio advertising; acquisition of advertising contracts; and online radio shop, as well as production and distribution of concerts, owned produced music, and book and audiobook. The company was founded in 1986 and is based in Augsburg, Germany. Klassik Radio AG operates as a subsidiary of UK Media Invest GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b76423c6-ca1c-4a00-b8f6-a4eef79e9a35", "symbol": "KA8", "name": "Klassik Radio AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/b76423c6-ca1c-4a00-b8f6-a4eef79e9a35/", "api_url": "https://sharemaestro.com/factors/api/tickers/b76423c6-ca1c-4a00-b8f6-a4eef79e9a35/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.53, "value": 0.49, "quality": 0.51, "momentum": 0.5, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 3.02, "market_cap": 14571500, "pe_ratio": 24.866, "earnings_yield": 0.0402, "ebitda_to_ev": 0.126, "shareholder_yield": 0.0497, "roe": 0.353, "piotroski_f_score": 7, "momentum_12_1": -0.1244, "volatility_252d": 0.2477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.186181+00:00", "batch_id": "" }, "size": { "price_close": 3.02, "market_cap": 14571500, "market_cap_usd": 14571500, "enterprise_value": 15592500, "shares_outstanding": 4825000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.866, "pb_ratio": 8.778, "ptbv_ratio": 8.778, "ps_ratio": 0.7505, "pcf_ratio": 4.9278, "pfcf_ratio": 5.921, "ev_ebitda": 7.9392, "ev_ebit": 10.1053, "ev_sales": 0.8031, "ev_fcf": 6.3358, "earnings_yield": 0.0402, "fcf_yield": 0.1578, "price_to_sales": 0.7505, "price_to_book": 8.778, "price_to_cashflow": 4.9278, "ebitda_to_ev": 0.126, "sales_yield": 1.2452 }, "yield": { "dividend_yield": 0.0497, "buyback_yield": 0, "shareholder_yield": 0.0497, "debt_paydown_yield": 0.0281, "total_yield": 0.0778 }, "quality": { "gross_margin": 0.6195, "operating_margin": 0.0795, "net_margin": 0.0302, "ebitda_margin": 0.1012, "fcf_margin": 0.1268, "roe": 0.353, "roa": 0.0776, "roic": 0.4316, "roc_greenblatt": null, "asset_turnover": 2.5696, "cash_conversion": 4.1997, "accruals_ratio": -0.3138, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5199, "debt_to_assets": 0.1546, "interest_coverage": 49.7742, "current_ratio": 1.9249, "quick_ratio": 1.9249, "net_debt": 1021000, "local_beta": -0.1083, "volatility_252d": 0.2477, "volatility_60d": 0.5997, "max_drawdown_12m": -0.2186, "risk_adjusted_momentum": -0.5024 }, "growth": { "revenue_growth_1y": -0.0211, "revenue_growth_3y_cagr": 0.0907, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2279, "eps_growth_3y_cagr": -0.2443, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8919, "book_value_growth_1y": -0.0388, "revenue_growth": -0.0211, "earnings_growth": -0.2279 }, "momentum": { "price_return_1m": 0.0342, "price_return_3m": 0.0203, "price_return_6m": -0.0258, "price_return_9m": -0.0958, "price_return_12m": -0.0945, "price_return_12m_ex1m": -0.1244, "momentum_6m": -0.0258, "momentum_12m": -0.0945, "momentum_12_1": -0.1244, "distance_from_52w_high": -0.1749, "distance_from_52w_low": 0.0559, "relative_strength": -0.1132 }, "raw_ttm": { "revenue_ttm": 19416000, "gross_profit_ttm": 12029000, "ebit_ttm": 1543000, "ebitda_ttm": 1964000, "net_income_ttm": 586000, "eps_diluted_ttm": 0.1215, "operating_cash_flow_ttm": 2957000, "capital_expenditure_ttm": -496000, "fcf_ttm": 2461000, "dividends_paid_ttm": -724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31000, "cash_and_equivalents": 147000, "total_current_assets": 5124000, "total_current_liabilities": 2662000, "net_ppe": null, "total_assets": 7556000, "total_debt": 1168000, "total_equity": 1660000, "net_working_capital": 3483000, "book_value_per_share": 0.344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.344 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4999, "os_score": 0.53, "value_percentile": 0.49, "quality_percentile": 0.51, "momentum_percentile": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7926, "ticker_id": 19353, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.186181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 14571500, "market_cap_usd": 14571500, "enterprise_value": 15592500, "shares_outstanding": 4825000, "fx_rate_to_usd": null, "pe_ratio": 24.86604096, "pb_ratio": 8.77801205, "ptbv_ratio": 8.77801205, "ps_ratio": 0.75048929, "pcf_ratio": 4.92779844, "pfcf_ratio": 5.92096709, "ev_ebitda": 7.93915479, "ev_ebit": 10.10531432, "ev_sales": 0.80307478, "ev_fcf": 6.33583909, "earnings_yield": 0.04021549, "fcf_yield": 0.15783229, "dividend_yield": 0.04968603, "buyback_yield": 0, "shareholder_yield": 0.04968603, "debt_paydown_yield": 0.02813712, "total_yield": 0.07782315, "gross_margin": 0.61954059, "operating_margin": 0.07947054, "net_margin": 0.03018129, "ebitda_margin": 0.10115369, "fcf_margin": 0.12675113, "roe": 0.35301205, "roa": 0.07755426, "roic": 0.43164864, "roc_greenblatt": null, "asset_turnover": 2.56961355, "cash_conversion": 4.1996587, "accruals_ratio": -0.31379037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51985743, "debt_to_assets": 0.15457914, "interest_coverage": 49.77419355, "current_ratio": 1.92486852, "quick_ratio": 1.92486852, "net_debt": 1021000, "revenue_growth_1y": -0.02107492, "revenue_growth_3y_cagr": 0.09069676, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22793149, "eps_growth_3y_cagr": -0.24432924, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.89189189, "book_value_growth_1y": -0.03876404, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.125436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03424658, "price_return_3m": 0.02027027, "price_return_6m": -0.02580645, "price_return_9m": -0.09580838, "price_return_12m": -0.09445277, "price_return_12m_ex1m": -0.12443778, "distance_from_52w_high": -0.17486339, "distance_from_52w_low": 0.05594406, "relative_strength": -0.11315674, "local_beta": -0.1083, "volatility_252d": 0.247676, "volatility_60d": 0.599705, "max_drawdown_12m": -0.21857923, "revenue_ttm": 19416000, "gross_profit_ttm": 12029000, "ebit_ttm": 1543000, "ebitda_ttm": 1964000, "net_income_ttm": 586000, "eps_diluted_ttm": 0.12145078, "operating_cash_flow_ttm": 2957000, "capital_expenditure_ttm": -496000, "fcf_ttm": 2461000, "dividends_paid_ttm": -724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31000, "cash_and_equivalents": 147000, "total_current_assets": 5124000, "total_current_liabilities": 2662000, "net_ppe": null, "total_assets": 7556000, "total_debt": 1168000, "total_equity": 1660000, "net_working_capital": 3483000, "book_value_per_share": 0.34404145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34404145, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.02, "os": 0.53, "value": 0.49, "quality": 0.51, "momentum": 0.5, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 24.866, "earnings_yield": 0.0402, "shareholder_yield": 0.0497, "roe": 0.353, "momentum_12_1": -0.1244, "complete_fields": { "id": 7926, "ticker_id": 19353, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.186181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.02, "market_cap": 14571500, "market_cap_usd": 14571500, "enterprise_value": 15592500, "shares_outstanding": 4825000, "fx_rate_to_usd": null, "pe_ratio": 24.86604096, "pb_ratio": 8.77801205, "ptbv_ratio": 8.77801205, "ps_ratio": 0.75048929, "pcf_ratio": 4.92779844, "pfcf_ratio": 5.92096709, "ev_ebitda": 7.93915479, "ev_ebit": 10.10531432, "ev_sales": 0.80307478, "ev_fcf": 6.33583909, "earnings_yield": 0.04021549, "fcf_yield": 0.15783229, "dividend_yield": 0.04968603, "buyback_yield": 0, "shareholder_yield": 0.04968603, "debt_paydown_yield": 0.02813712, "total_yield": 0.07782315, "gross_margin": 0.61954059, "operating_margin": 0.07947054, "net_margin": 0.03018129, "ebitda_margin": 0.10115369, "fcf_margin": 0.12675113, "roe": 0.35301205, "roa": 0.07755426, "roic": 0.43164864, "roc_greenblatt": null, "asset_turnover": 2.56961355, "cash_conversion": 4.1996587, "accruals_ratio": -0.31379037, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51985743, "debt_to_assets": 0.15457914, "interest_coverage": 49.77419355, "current_ratio": 1.92486852, "quick_ratio": 1.92486852, "net_debt": 1021000, "revenue_growth_1y": -0.02107492, "revenue_growth_3y_cagr": 0.09069676, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22793149, "eps_growth_3y_cagr": -0.24432924, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.89189189, "book_value_growth_1y": -0.03876404, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.125436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03424658, "price_return_3m": 0.02027027, "price_return_6m": -0.02580645, "price_return_9m": -0.09580838, "price_return_12m": -0.09445277, "price_return_12m_ex1m": -0.12443778, "distance_from_52w_high": -0.17486339, "distance_from_52w_low": 0.05594406, "relative_strength": -0.11315674, "local_beta": -0.1083, "volatility_252d": 0.247676, "volatility_60d": 0.599705, "max_drawdown_12m": -0.21857923, "revenue_ttm": 19416000, "gross_profit_ttm": 12029000, "ebit_ttm": 1543000, "ebitda_ttm": 1964000, "net_income_ttm": 586000, "eps_diluted_ttm": 0.12145078, "operating_cash_flow_ttm": 2957000, "capital_expenditure_ttm": -496000, "fcf_ttm": 2461000, "dividends_paid_ttm": -724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31000, "cash_and_equivalents": 147000, "total_current_assets": 5124000, "total_current_liabilities": 2662000, "net_ppe": null, "total_assets": 7556000, "total_debt": 1168000, "total_equity": 1660000, "net_working_capital": 3483000, "book_value_per_share": 0.34404145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34404145, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": 19416000, "cost_of_revenue": 7387000, "gross_profit": 12029000, "ebit": 1543000, "ebitda": 1964000, "pretax_income": null, "tax_provision": null, "net_income": 586000, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000, "total_current_assets": 5771000, "total_assets": 8468000, "short_term_debt": 375000, "long_term_debt": null, "total_debt": 375000, "total_liabilities": null, "total_equity": 3422000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2957000, "capital_expenditure": -496000, "free_cash_flow": 2461000, "dividends_paid": -724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -410000 }, "complete_fields": { "id": 387346, "ticker_id": 19353, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1964000", "netIncome": "586000", "grossProfit": "12029000", "totalRevenue": "19416000", "costOfRevenue": "7387000", "interestExpense": "31000", "operatingIncome": "1543000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "676000" }, "balance": { "totalDebt": "375000", "totalAssets": "8468000", "longTermDebt": null, "shortTermDebt": "375000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5771000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "933000" }, "cashflow": { "freeCashFlow": "2461000", "dividendsPaid": "-724000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-410000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2957000", "repurchaseOfStock": null, "capitalExpenditures": "-496000" } }, "revenue": 19416000, "cost_of_revenue": 7387000, "gross_profit": 12029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1543000, "depreciation_amortisation": 676000, "ebitda": 1964000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 586000, "net_income_continuing_ops": null, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8468000, "short_term_debt": 375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3422000, "shares_outstanding": 4825000, "operating_cash_flow": 2957000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1964000", "netIncome": "586000", "grossProfit": "12029000", "totalRevenue": "19416000", "costOfRevenue": "7387000", "interestExpense": "31000", "operatingIncome": "1543000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "676000" }, "balance": { "totalDebt": "375000", "totalAssets": "8468000", "longTermDebt": null, "shortTermDebt": "375000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5771000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "933000" }, "cashflow": { "freeCashFlow": "2461000", "dividendsPaid": "-724000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-410000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2957000", "repurchaseOfStock": null, "capitalExpenditures": "-496000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": 19834000, "cost_of_revenue": 8299000, "gross_profit": 11535000, "ebit": 1461000, "ebitda": 2012000, "pretax_income": null, "tax_provision": null, "net_income": 759000, "net_income_to_common": 759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326000, "total_current_assets": 6140000, "total_assets": 9420000, "short_term_debt": 1536000, "long_term_debt": 375000, "total_debt": 1536000, "total_liabilities": null, "total_equity": 3560000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299000, "capital_expenditure": -448000, "free_cash_flow": 851000, "dividends_paid": -724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 410000 }, "complete_fields": { "id": 387347, "ticker_id": 19353, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2012000", "netIncome": "759000", "grossProfit": "11535000", "totalRevenue": "19834000", "costOfRevenue": "8299000", "interestExpense": "47000", "operatingIncome": "1461000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000" }, "balance": { "totalDebt": "1536000", "totalAssets": "9420000", "longTermDebt": "375000", "shortTermDebt": "1536000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6140000", "totalShareholderEquity": "3560000", "totalCurrentLiabilities": "3011000", "cashAndShortTermInvestments": "326000" }, "cashflow": { "freeCashFlow": "851000", "dividendsPaid": "-724000", "issuanceOfDebt": "410000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1299000", "repurchaseOfStock": null, "capitalExpenditures": "-448000" } }, "revenue": 19834000, "cost_of_revenue": 8299000, "gross_profit": 11535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461000, "depreciation_amortisation": 608000, "ebitda": 2012000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 759000, "net_income_continuing_ops": null, "net_income_to_common": 759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9420000, "short_term_debt": 1536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3011000, "long_term_debt": 375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3560000, "shares_outstanding": 4825000, "operating_cash_flow": 1299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2012000", "netIncome": "759000", "grossProfit": "11535000", "totalRevenue": "19834000", "costOfRevenue": "8299000", "interestExpense": "47000", "operatingIncome": "1461000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000" }, "balance": { "totalDebt": "1536000", "totalAssets": "9420000", "longTermDebt": "375000", "shortTermDebt": "1536000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6140000", "totalShareholderEquity": "3560000", "totalCurrentLiabilities": "3011000", "cashAndShortTermInvestments": "326000" }, "cashflow": { "freeCashFlow": "851000", "dividendsPaid": "-724000", "issuanceOfDebt": "410000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1299000", "repurchaseOfStock": null, "capitalExpenditures": "-448000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": 17256000, "cost_of_revenue": 7621000, "gross_profit": 9635000, "ebit": 1068000, "ebitda": 1854000, "pretax_income": null, "tax_provision": null, "net_income": 544000, "net_income_to_common": 544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000, "total_current_assets": 6135000, "total_assets": 20212000, "short_term_debt": 750000, "long_term_debt": 1125000, "total_debt": 6639000, "total_liabilities": null, "total_equity": 8957000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573000, "capital_expenditure": -555000, "free_cash_flow": 18000, "dividends_paid": -1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387348, "ticker_id": 19353, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1854000", "netIncome": "544000", "grossProfit": "9635000", "totalRevenue": "17256000", "costOfRevenue": "7621000", "interestExpense": "141000", "operatingIncome": "1068000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "956000" }, "balance": { "totalDebt": "6639000", "totalAssets": "20212000", "longTermDebt": "1125000", "shortTermDebt": "750000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6135000", "totalShareholderEquity": "8957000", "totalCurrentLiabilities": "5603000", "cashAndShortTermInvestments": "512000" }, "cashflow": { "freeCashFlow": "18000", "dividendsPaid": "-1013000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "573000", "repurchaseOfStock": null, "capitalExpenditures": "-555000" } }, "revenue": 17256000, "cost_of_revenue": 7621000, "gross_profit": 9635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068000, "depreciation_amortisation": 956000, "ebitda": 1854000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 544000, "net_income_continuing_ops": null, "net_income_to_common": 544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20212000, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5603000, "long_term_debt": 1125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8957000, "shares_outstanding": 4825000, "operating_cash_flow": 573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1854000", "netIncome": "544000", "grossProfit": "9635000", "totalRevenue": "17256000", "costOfRevenue": "7621000", "interestExpense": "141000", "operatingIncome": "1068000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "956000" }, "balance": { "totalDebt": "6639000", "totalAssets": "20212000", "longTermDebt": "1125000", "shortTermDebt": "750000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6135000", "totalShareholderEquity": "8957000", "totalCurrentLiabilities": "5603000", "cashAndShortTermInvestments": "512000" }, "cashflow": { "freeCashFlow": "18000", "dividendsPaid": "-1013000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "573000", "repurchaseOfStock": null, "capitalExpenditures": "-555000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": 14964000, "cost_of_revenue": 5993000, "gross_profit": 8971000, "ebit": 1106000, "ebitda": 2431000, "pretax_income": null, "tax_provision": null, "net_income": 1358000, "net_income_to_common": 1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2627000, "total_current_assets": 6684000, "total_assets": 21773000, "short_term_debt": 750000, "long_term_debt": 1875000, "total_debt": 8290000, "total_liabilities": null, "total_equity": 9426000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106000, "capital_expenditure": -1457000, "free_cash_flow": -1351000, "dividends_paid": -1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 }, "complete_fields": { "id": 387349, "ticker_id": 19353, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2431000", "netIncome": "1358000", "grossProfit": "8971000", "totalRevenue": "14964000", "costOfRevenue": "5993000", "interestExpense": "70000", "operatingIncome": "1106000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "683000" }, "balance": { "totalDebt": "8290000", "totalAssets": "21773000", "longTermDebt": "1875000", "shortTermDebt": "750000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6684000", "totalShareholderEquity": "9426000", "totalCurrentLiabilities": "5238000", "cashAndShortTermInvestments": "2627000" }, "cashflow": { "freeCashFlow": "-1351000", "dividendsPaid": "-1013000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-375000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "106000", "repurchaseOfStock": null, "capitalExpenditures": "-1457000" } }, "revenue": 14964000, "cost_of_revenue": 5993000, "gross_profit": 8971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1106000, "depreciation_amortisation": 683000, "ebitda": 2431000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1358000, "net_income_continuing_ops": null, "net_income_to_common": 1358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2627000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21773000, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5238000, "long_term_debt": 1875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9426000, "shares_outstanding": 4825000, "operating_cash_flow": 106000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2431000", "netIncome": "1358000", "grossProfit": "8971000", "totalRevenue": "14964000", "costOfRevenue": "5993000", "interestExpense": "70000", "operatingIncome": "1106000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "683000" }, "balance": { "totalDebt": "8290000", "totalAssets": "21773000", "longTermDebt": "1875000", "shortTermDebt": "750000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "6684000", "totalShareholderEquity": "9426000", "totalCurrentLiabilities": "5238000", "cashAndShortTermInvestments": "2627000" }, "cashflow": { "freeCashFlow": "-1351000", "dividendsPaid": "-1013000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-375000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "106000", "repurchaseOfStock": null, "capitalExpenditures": "-1457000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000, "total_current_assets": 5124000, "total_assets": 7556000, "short_term_debt": 1168000, "long_term_debt": null, "total_debt": 1168000, "total_liabilities": null, "total_equity": 1660000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387344, "ticker_id": 19353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1168000", "totalAssets": "7556000", "longTermDebt": null, "shortTermDebt": "1168000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5124000", "totalShareholderEquity": "1660000", "totalCurrentLiabilities": "2662000", "cashAndShortTermInvestments": "147000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7556000, "short_term_debt": 1168000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1660000, "shares_outstanding": 4825000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1168000", "totalAssets": "7556000", "longTermDebt": null, "shortTermDebt": "1168000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5124000", "totalShareholderEquity": "1660000", "totalCurrentLiabilities": "2662000", "cashAndShortTermInvestments": "147000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000, "total_current_assets": 5861000, "total_assets": 8468000, "short_term_debt": 375000, "long_term_debt": null, "total_debt": 375000, "total_liabilities": null, "total_equity": 3422000, "shares_outstanding": 4825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387345, "ticker_id": 19353, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:22.553499+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "375000", "totalAssets": "8468000", "longTermDebt": null, "shortTermDebt": "375000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5861000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "933000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8468000, "short_term_debt": 375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3422000, "shares_outstanding": 4825000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "375000", "totalAssets": "8468000", "longTermDebt": null, "shortTermDebt": "375000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4825000", "totalCurrentAssets": "5861000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "933000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }