{ "ticker": { "uuid": "b77813e6-5910-4011-90d6-ab723d714378", "symbol": "XZO", "name": "Exzeo Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b77813e6-5910-4011-90d6-ab723d714378/", "api_url": "https://sharemaestro.com/factors/api/tickers/b77813e6-5910-4011-90d6-ab723d714378/" }, "ticker_metadata": { "id": 4494, "uuid": "b77813e6-5910-4011-90d6-ab723d714378", "symbol": "XZO", "name": "Exzeo Group, Inc.", "asset_type": "equity", "market_cap": 1240127000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Exzeo Group, Inc. provides turnkey insurance technology and operations solutions to insurance carriers and agents. The company is headquartered in Tampa, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b77813e6-5910-4011-90d6-ab723d714378", "symbol": "XZO", "name": "Exzeo Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b77813e6-5910-4011-90d6-ab723d714378/", "api_url": "https://sharemaestro.com/factors/api/tickers/b77813e6-5910-4011-90d6-ab723d714378/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.67, "quality": 0.95, "momentum": 0.62, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.22, "market_cap": 1201876998.8, "pe_ratio": 14.1059, "earnings_yield": 0.0709, "ebitda_to_ev": 0.1203, "shareholder_yield": 0, "roe": 0.3099, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.493597+00:00", "batch_id": "" }, "size": { "price_close": 13.22, "market_cap": 1201876998.8, "market_cap_usd": 1201876998.8, "enterprise_value": 972945998.8, "shares_outstanding": 90913540, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1059, "pb_ratio": 4.3714, "ptbv_ratio": 4.3714, "ps_ratio": 5.4604, "pcf_ratio": 11.3387, "pfcf_ratio": 11.0874, "ev_ebitda": 8.3141, "ev_ebit": 8.5285, "ev_sales": 4.4203, "ev_fcf": 8.9755, "earnings_yield": 0.0709, "fcf_yield": 0.1114, "price_to_sales": 5.4604, "price_to_book": 4.3714, "price_to_cashflow": 11.3387, "ebitda_to_ev": 0.1203, "sales_yield": 0.2262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6011, "operating_margin": 0.5183, "net_margin": 0.3871, "ebitda_margin": 0.5317, "fcf_margin": 0.4925, "roe": 0.3099, "roa": 0.2244, "roic": 1.8583, "roc_greenblatt": null, "asset_turnover": 0.5796, "cash_conversion": 1.2722, "accruals_ratio": -0.0548, "sbc_to_revenue": 0.0121, "piotroski_f_score": 5, "altman_z_score": 9.132, "earnings_stability_5y": 0.7372, "revenue_stability_5y": 0.7778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3484, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3813, "net_debt_to_ebitda": -1.9563, "debt_to_assets": 0.0065, "interest_coverage": null, "current_ratio": 2.647, "quick_ratio": 2.647, "net_debt": -228931000, "local_beta": 0.0023, "volatility_252d": 0.6987, "volatility_60d": 0.6283, "max_drawdown_12m": -0.4301, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3894, "revenue_growth_3y_cagr": 0.6816, "revenue_growth_5y_cagr": 0.5902, "eps_growth_1y": 2.0683, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9091, "book_value_growth_1y": 15.3649, "revenue_growth": 0.3894, "earnings_growth": 2.0683 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": -0.1443, "price_return_6m": -0.2748, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2748, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4192, "distance_from_52w_low": 0.0193, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 220107000, "gross_profit_ttm": 132316000, "ebit_ttm": 114082000, "ebitda_ttm": 117023000, "net_income_ttm": 85203999, "eps_diluted_ttm": 0.9372, "operating_cash_flow_ttm": 105998000, "capital_expenditure_ttm": 2402000, "fcf_ttm": 108400000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 231381000, "total_current_assets": 260929000, "total_current_liabilities": 98576000, "net_ppe": null, "total_assets": 379768000, "total_debt": 2450000, "total_equity": 274941000, "net_working_capital": -66578000, "book_value_per_share": 3.0242, "retained_earnings": 45824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 33, "rank_fcf_margin": 16, "rank_piotroski": 60, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 33, "quality_composite": 5, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 18, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7978, "os_score": 0.88, "value_percentile": 0.67, "quality_percentile": 0.95, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4082, "ticker_id": 4494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.493597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.22, "market_cap": 1201876998.8, "market_cap_usd": 1201876998.8, "enterprise_value": 972945998.8, "shares_outstanding": 90913540, "fx_rate_to_usd": null, "pe_ratio": 14.10587546, "pb_ratio": 4.37139968, "ptbv_ratio": 4.37139968, "ps_ratio": 5.46042152, "pcf_ratio": 11.33867619, "pfcf_ratio": 11.08742619, "ev_ebitda": 8.31414336, "ev_ebit": 8.5284795, "ev_sales": 4.42033192, "ev_fcf": 8.97551659, "earnings_yield": 0.07089244, "fcf_yield": 0.1114142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60114399, "operating_margin": 0.51830246, "net_margin": 0.38710263, "ebitda_margin": 0.53166415, "fcf_margin": 0.49248774, "roe": 0.30989921, "roa": 0.22435803, "roic": 1.85834152, "roc_greenblatt": null, "asset_turnover": 0.5795828, "cash_conversion": 1.27224075, "accruals_ratio": -0.05475448, "sbc_to_revenue": 0.01205323, "debt_to_equity": 0.38127089, "net_debt_to_ebitda": -1.95629064, "debt_to_assets": 0.00645131, "interest_coverage": null, "current_ratio": 2.64698304, "quick_ratio": 2.64698304, "net_debt": -228931000, "revenue_growth_1y": 0.38941529, "revenue_growth_3y_cagr": 0.68158919, "revenue_growth_5y_cagr": 0.5901755, "eps_growth_1y": 2.06831355, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9090518, "book_value_growth_1y": 15.36492592, "piotroski_f_score": 5, "altman_z_score": 9.13203829, "earnings_stability_5y": 0.737236, "revenue_stability_5y": 0.777776, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02001483, "price_return_3m": -0.14433657, "price_return_6m": -0.27482172, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41915641, "distance_from_52w_low": 0.01927525, "relative_strength": null, "local_beta": 0.0023, "volatility_252d": 0.698727, "volatility_60d": 0.628325, "max_drawdown_12m": -0.4301406, "revenue_ttm": 220107000, "gross_profit_ttm": 132316000, "ebit_ttm": 114082000, "ebitda_ttm": 117023000, "net_income_ttm": 85203999, "eps_diluted_ttm": 0.93719812, "operating_cash_flow_ttm": 105998000, "capital_expenditure_ttm": 2402000, "fcf_ttm": 108400000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 231381000, "total_current_assets": 260929000, "total_current_liabilities": 98576000, "net_ppe": null, "total_assets": 379768000, "total_debt": 2450000, "total_equity": 274941000, "net_working_capital": -66578000, "book_value_per_share": 3.024203, "retained_earnings": 45824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.024203, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 33, "rank_fcf_margin": 16, "rank_piotroski": 60, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 33, "quality_composite": 5, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 18, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.22, "os": 0.88, "value": 0.67, "quality": 0.95, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1059, "earnings_yield": 0.0709, "shareholder_yield": 0, "roe": 0.3099, "momentum_12_1": null, "complete_fields": { "id": 4082, "ticker_id": 4494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.493597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.22, "market_cap": 1201876998.8, "market_cap_usd": 1201876998.8, "enterprise_value": 972945998.8, "shares_outstanding": 90913540, "fx_rate_to_usd": null, "pe_ratio": 14.10587546, "pb_ratio": 4.37139968, "ptbv_ratio": 4.37139968, "ps_ratio": 5.46042152, "pcf_ratio": 11.33867619, "pfcf_ratio": 11.08742619, "ev_ebitda": 8.31414336, "ev_ebit": 8.5284795, "ev_sales": 4.42033192, "ev_fcf": 8.97551659, "earnings_yield": 0.07089244, "fcf_yield": 0.1114142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60114399, "operating_margin": 0.51830246, "net_margin": 0.38710263, "ebitda_margin": 0.53166415, "fcf_margin": 0.49248774, "roe": 0.30989921, "roa": 0.22435803, "roic": 1.85834152, "roc_greenblatt": null, "asset_turnover": 0.5795828, "cash_conversion": 1.27224075, "accruals_ratio": -0.05475448, "sbc_to_revenue": 0.01205323, "debt_to_equity": 0.38127089, "net_debt_to_ebitda": -1.95629064, "debt_to_assets": 0.00645131, "interest_coverage": null, "current_ratio": 2.64698304, "quick_ratio": 2.64698304, "net_debt": -228931000, "revenue_growth_1y": 0.38941529, "revenue_growth_3y_cagr": 0.68158919, "revenue_growth_5y_cagr": 0.5901755, "eps_growth_1y": 2.06831355, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9090518, "book_value_growth_1y": 15.36492592, "piotroski_f_score": 5, "altman_z_score": 9.13203829, "earnings_stability_5y": 0.737236, "revenue_stability_5y": 0.777776, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02001483, "price_return_3m": -0.14433657, "price_return_6m": -0.27482172, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41915641, "distance_from_52w_low": 0.01927525, "relative_strength": null, "local_beta": 0.0023, "volatility_252d": 0.698727, "volatility_60d": 0.628325, "max_drawdown_12m": -0.4301406, "revenue_ttm": 220107000, "gross_profit_ttm": 132316000, "ebit_ttm": 114082000, "ebitda_ttm": 117023000, "net_income_ttm": 85203999, "eps_diluted_ttm": 0.93719812, "operating_cash_flow_ttm": 105998000, "capital_expenditure_ttm": 2402000, "fcf_ttm": 108400000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 231381000, "total_current_assets": 260929000, "total_current_liabilities": 98576000, "net_ppe": null, "total_assets": 379768000, "total_debt": 2450000, "total_equity": 274941000, "net_working_capital": -66578000, "book_value_per_share": 3.024203, "retained_earnings": 45824000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.024203, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 33, "rank_fcf_margin": 16, "rank_piotroski": 60, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 33, "quality_composite": 5, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 18, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 216980000, "cost_of_revenue": 89370000, "gross_profit": 127610000, "ebit": 110292000, "ebitda": 113226000, "pretax_income": 110292000, "tax_provision": 27543000, "net_income": 82749000, "net_income_to_common": 82749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305372000, "total_current_assets": 325821000, "total_assets": 347734000, "short_term_debt": 2413000, "long_term_debt": null, "total_debt": 2413000, "total_liabilities": 93578000, "total_equity": 254156000, "shares_outstanding": 90913540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100298000, "capital_expenditure": 2844000, "free_cash_flow": 103142000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358185, "ticker_id": 4494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110292000", "ebitda": "113226000", "netIncome": "82749000", "grossProfit": "127610000", "depreciation": "None", "totalRevenue": "216980000", "costOfRevenue": "89370000", "interestIncome": "None", "incomeBeforeTax": "110292000", "interestExpense": "0", "operatingIncome": "105990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27543000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "15724000", "netIncomeFromContinuingOperations": "82749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "347734000", "longTermDebt": "None", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25418000", "totalLiabilities": "93578000", "otherCurrentAssets": "1526000", "totalCurrentAssets": "325821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "7555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7245000", "totalShareholderEquity": "254156000", "capitalLeaseObligations": "7245000", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "84389000", "otherNonCurrentLiabilities": "790000", "totalNonCurrentLiabilities": "9189000", "cashAndShortTermInvestments": "305372000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100298000", "capitalExpenditures": "2844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153646000", "cashflowFromInvestment": "-2844000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216980000, "cost_of_revenue": 89370000, "gross_profit": 127610000, "research_and_development": 8830000, "selling_general_admin": 15724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110292000, "depreciation_amortisation": 2934000, "ebitda": 113226000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 110292000, "tax_provision": 27543000, "effective_tax_rate": null, "net_income": 82749000, "net_income_continuing_ops": 82749000, "net_income_to_common": 82749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305372000, "short_term_investments": null, "net_receivables": 18923000, "inventory": null, "other_current_assets": null, "total_current_assets": 325821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21913000, "total_assets": 347734000, "short_term_debt": 2413000, "accounts_payable": 7555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9189000, "total_liabilities": 93578000, "total_debt": 2413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25418000, "total_equity": 254156000, "shares_outstanding": 90913540, "operating_cash_flow": 100298000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153646000, "free_cash_flow": 103142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110292000", "ebitda": "113226000", "netIncome": "82749000", "grossProfit": "127610000", "depreciation": "None", "totalRevenue": "216980000", "costOfRevenue": "89370000", "interestIncome": "None", "incomeBeforeTax": "110292000", "interestExpense": "0", "operatingIncome": "105990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27543000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "15724000", "netIncomeFromContinuingOperations": "82749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "347734000", "longTermDebt": "None", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25418000", "totalLiabilities": "93578000", "otherCurrentAssets": "1526000", "totalCurrentAssets": "325821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "7555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7245000", "totalShareholderEquity": "254156000", "capitalLeaseObligations": "7245000", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "84389000", "otherNonCurrentLiabilities": "790000", "totalNonCurrentLiabilities": "9189000", "cashAndShortTermInvestments": "305372000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100298000", "capitalExpenditures": "2844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153646000", "cashflowFromInvestment": "-2844000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 133948000, "cost_of_revenue": 81074000, "gross_profit": 52874000, "ebit": 38017000, "ebitda": 40378000, "pretax_income": 35236000, "tax_provision": 9168000, "net_income": 44104000, "net_income_to_common": 44104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54502000, "total_current_assets": 67230000, "total_assets": 89637000, "short_term_debt": 2132000, "long_term_debt": 0, "total_debt": 2132000, "total_liabilities": 74130000, "total_equity": 15507000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191911000, "capital_expenditure": 3334000, "free_cash_flow": 195245000, "dividends_paid": 2923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358190, "ticker_id": 4494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38017000", "ebitda": "40378000", "netIncome": "44104000", "grossProfit": "52874000", "depreciation": "None", "totalRevenue": "133948000", "costOfRevenue": "81074000", "interestIncome": "2781000", "incomeBeforeTax": "35236000", "interestExpense": "None", "operatingIncome": "38017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "89637000", "longTermDebt": "0", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57331000", "totalLiabilities": "74130000", "otherCurrentAssets": "-60182000", "totalCurrentAssets": "67230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18804000", "shortLongTermDebtTotal": "8351000", "totalShareholderEquity": "15507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2132000", "totalCurrentLiabilities": "56376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54502000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25518000", "profitLoss": "None", "dividendPayout": "2923000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191911000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6398000", "cashflowFromInvestment": "-192520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133948000, "cost_of_revenue": 81074000, "gross_profit": 52874000, "research_and_development": null, "selling_general_admin": 8343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38017000, "depreciation_amortisation": 2361000, "ebitda": 40378000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35236000, "tax_provision": 9168000, "effective_tax_rate": null, "net_income": 44104000, "net_income_continuing_ops": null, "net_income_to_common": 44104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54502000, "short_term_investments": null, "net_receivables": 5680000, "inventory": null, "other_current_assets": null, "total_current_assets": 67230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89637000, "short_term_debt": 2132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56376000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 74130000, "total_debt": 2132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57331000, "total_equity": 15507000, "shares_outstanding": 90775789, "operating_cash_flow": 191911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192520000, "dividends_paid": 2923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6398000, "free_cash_flow": 195245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38017000", "ebitda": "40378000", "netIncome": "44104000", "grossProfit": "52874000", "depreciation": "None", "totalRevenue": "133948000", "costOfRevenue": "81074000", "interestIncome": "2781000", "incomeBeforeTax": "35236000", "interestExpense": "None", "operatingIncome": "38017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "89637000", "longTermDebt": "0", "shortTermDebt": "2132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57331000", "totalLiabilities": "74130000", "otherCurrentAssets": "-60182000", "totalCurrentAssets": "67230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18804000", "shortLongTermDebtTotal": "8351000", "totalShareholderEquity": "15507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2132000", "totalCurrentLiabilities": "56376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "54502000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25518000", "profitLoss": "None", "dividendPayout": "2923000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191911000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6398000", "cashflowFromInvestment": "-192520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 88333000, "cost_of_revenue": 71353000, "gross_profit": 16980000, "ebit": 2554000, "ebitda": 4756000, "pretax_income": 883000, "tax_provision": -12018000, "net_income": 20775000, "net_income_to_common": 20775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15055000, "total_current_assets": 270996000, "total_assets": 625570000, "short_term_debt": 1735000, "long_term_debt": 58146000, "total_debt": 59881000, "total_liabilities": 554705000, "total_equity": 70865000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59369000, "capital_expenditure": 3247000, "free_cash_flow": 62616000, "dividends_paid": 6763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358192, "ticker_id": 4494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2554000", "ebitda": "4756000", "netIncome": "20775000", "grossProfit": "16980000", "depreciation": "None", "totalRevenue": "88333000", "costOfRevenue": "71353000", "interestIncome": "1671000", "incomeBeforeTax": "883000", "interestExpense": "None", "operatingIncome": "2554000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "7898000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "625570000", "longTermDebt": "58146000", "shortTermDebt": "1735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92503000", "totalLiabilities": "554705000", "otherCurrentAssets": "-24184000", "totalCurrentAssets": "270996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17357000", "shortLongTermDebtTotal": "65929000", "totalShareholderEquity": "70865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1735000", "totalCurrentLiabilities": "334796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15055000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "6763000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59369000", "capitalExpenditures": "3247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7124000", "cashflowFromInvestment": "-16597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88333000, "cost_of_revenue": 71353000, "gross_profit": 16980000, "research_and_development": null, "selling_general_admin": 7898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2554000, "depreciation_amortisation": 2202000, "ebitda": 4756000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 883000, "tax_provision": -12018000, "effective_tax_rate": null, "net_income": 20775000, "net_income_continuing_ops": null, "net_income_to_common": 20775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15055000, "short_term_investments": null, "net_receivables": 9129000, "inventory": null, "other_current_assets": null, "total_current_assets": 270996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 625570000, "short_term_debt": 1735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334796000, "long_term_debt": 58146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 554705000, "total_debt": 59881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92503000, "total_equity": 70865000, "shares_outstanding": 90775789, "operating_cash_flow": 59369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16597000, "dividends_paid": 6763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7124000, "free_cash_flow": 62616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2554000", "ebitda": "4756000", "netIncome": "20775000", "grossProfit": "16980000", "depreciation": "None", "totalRevenue": "88333000", "costOfRevenue": "71353000", "interestIncome": "1671000", "incomeBeforeTax": "883000", "interestExpense": "None", "operatingIncome": "2554000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "7898000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "625570000", "longTermDebt": "58146000", "shortTermDebt": "1735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92503000", "totalLiabilities": "554705000", "otherCurrentAssets": "-24184000", "totalCurrentAssets": "270996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17357000", "shortLongTermDebtTotal": "65929000", "totalShareholderEquity": "70865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1735000", "totalCurrentLiabilities": "334796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15055000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "6763000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59369000", "capitalExpenditures": "3247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7124000", "cashflowFromInvestment": "-16597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 45631000, "cost_of_revenue": 71915000, "gross_profit": -26284000, "ebit": -37753000, "ebitda": -36065000, "pretax_income": -38605000, "tax_provision": 3409000, "net_income": -54693000, "net_income_to_common": -54693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 3453999, "free_cash_flow": -13309001, "dividends_paid": 5508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358193, "ticker_id": 4494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37753000", "ebitda": "-36065000", "netIncome": "-54693000", "grossProfit": "-26284000", "depreciation": "None", "totalRevenue": "45631000", "costOfRevenue": "71915000", "interestIncome": "853000", "incomeBeforeTax": "-38605000", "interestExpense": "None", "operatingIncome": "-37753000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38560000", "profitLoss": "None", "dividendPayout": "5508000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16763000", "capitalExpenditures": "3453999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30060000", "cashflowFromInvestment": "-241823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45631000, "cost_of_revenue": 71915000, "gross_profit": -26284000, "research_and_development": null, "selling_general_admin": 7339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37753000, "depreciation_amortisation": 1688000, "ebitda": -36065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38605000, "tax_provision": 3409000, "effective_tax_rate": null, "net_income": -54693000, "net_income_continuing_ops": null, "net_income_to_common": -54693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 90775789, "operating_cash_flow": -16763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241823000, "dividends_paid": 5508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30060000, "free_cash_flow": -13309001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37753000", "ebitda": "-36065000", "netIncome": "-54693000", "grossProfit": "-26284000", "depreciation": "None", "totalRevenue": "45631000", "costOfRevenue": "71915000", "interestIncome": "853000", "incomeBeforeTax": "-38605000", "interestExpense": "None", "operatingIncome": "-37753000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38560000", "profitLoss": "None", "dividendPayout": "5508000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16763000", "capitalExpenditures": "3453999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30060000", "cashflowFromInvestment": "-241823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 51701000, "cost_of_revenue": 49638000, "gross_profit": 2063000, "ebit": -8693000, "ebitda": -7590000, "pretax_income": -16460999, "tax_provision": -4037000, "net_income": -12424000, "net_income_to_common": -12424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101725000, "total_current_assets": null, "total_assets": 160765000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 154214000, "total_equity": 6551000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30383000, "capital_expenditure": 1486000, "free_cash_flow": 31869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358198, "ticker_id": 4494, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8693000", "ebitda": "-7590000", "netIncome": "-12424000", "grossProfit": "2063000", "depreciation": "None", "totalRevenue": "51701000", "costOfRevenue": "49638000", "interestIncome": "None", "incomeBeforeTax": "-16460999", "interestExpense": "None", "operatingIncome": "-8693000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4037000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "160765000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4909000", "totalLiabilities": "154214000", "otherCurrentAssets": "-111797000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22316000", "totalShareholderEquity": "6551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "101725000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "30383000", "capitalExpenditures": "1486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21987000", "cashflowFromInvestment": "-2509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51701000, "cost_of_revenue": 49638000, "gross_profit": 2063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8693000, "depreciation_amortisation": 1103000, "ebitda": -7590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16460999, "tax_provision": -4037000, "effective_tax_rate": null, "net_income": -12424000, "net_income_continuing_ops": null, "net_income_to_common": -12424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101725000, "short_term_investments": 2143000, "net_receivables": 7929000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160765000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 154214000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4909000, "total_equity": 6551000, "shares_outstanding": 90775789, "operating_cash_flow": 30383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21987000, "free_cash_flow": 31869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8693000", "ebitda": "-7590000", "netIncome": "-12424000", "grossProfit": "2063000", "depreciation": "None", "totalRevenue": "51701000", "costOfRevenue": "49638000", "interestIncome": "None", "incomeBeforeTax": "-16460999", "interestExpense": "None", "operatingIncome": "-8693000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4037000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "160765000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4909000", "totalLiabilities": "154214000", "otherCurrentAssets": "-111797000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22316000", "totalShareholderEquity": "6551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "101725000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "30383000", "capitalExpenditures": "1486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21987000", "cashflowFromInvestment": "-2509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 21340000, "cost_of_revenue": 15402000, "gross_profit": 5938000, "ebit": -1731000, "ebitda": -1055000, "pretax_income": -8491000, "tax_provision": -1580000, "net_income": -6911000, "net_income_to_common": -6911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51862000, "total_current_assets": null, "total_assets": 96233000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79269000, "total_equity": 16964000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33094000, "capital_expenditure": 2454000, "free_cash_flow": 35548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358202, "ticker_id": 4494, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1731000", "ebitda": "-1055000", "netIncome": "-6911000", "grossProfit": "5938000", "depreciation": "None", "totalRevenue": "21340000", "costOfRevenue": "15402000", "interestIncome": "None", "incomeBeforeTax": "-8491000", "interestExpense": "None", "operatingIncome": "-1731000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1580000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "16821000", "totalLiabilities": "79269000", "otherCurrentAssets": "-58731000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "491000", "currentNetReceivables": "6378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "16964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "51862000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33094000", "capitalExpenditures": "2454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4988000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21340000, "cost_of_revenue": 15402000, "gross_profit": 5938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1731000, "depreciation_amortisation": 676000, "ebitda": -1055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8491000, "tax_provision": -1580000, "effective_tax_rate": null, "net_income": -6911000, "net_income_continuing_ops": null, "net_income_to_common": -6911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51862000, "short_term_investments": 491000, "net_receivables": 6378000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96233000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 79269000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16821000, "total_equity": 16964000, "shares_outstanding": 90775789, "operating_cash_flow": 33094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4988000, "free_cash_flow": 35548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1731000", "ebitda": "-1055000", "netIncome": "-6911000", "grossProfit": "5938000", "depreciation": "None", "totalRevenue": "21340000", "costOfRevenue": "15402000", "interestIncome": "None", "incomeBeforeTax": "-8491000", "interestExpense": "None", "operatingIncome": "-1731000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1580000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "16821000", "totalLiabilities": "79269000", "otherCurrentAssets": "-58731000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "491000", "currentNetReceivables": "6378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "16964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "51862000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33094000", "capitalExpenditures": "2454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4988000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 55534000, "cost_of_revenue": 23653000, "gross_profit": 31881000, "ebit": 27587000, "ebitda": 28303000, "pretax_income": 27587000, "tax_provision": 7181000, "net_income": 20406000, "net_income_to_common": 20406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231381000, "total_current_assets": 260929000, "total_assets": 379768000, "short_term_debt": 2450000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 104827000, "total_equity": 274941000, "shares_outstanding": 90913540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25472000, "capital_expenditure": 327000, "free_cash_flow": 25799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358183, "ticker_id": 4494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27587000", "ebitda": "28303000", "netIncome": "20406000", "grossProfit": "31881000", "depreciation": "None", "totalRevenue": "55534000", "costOfRevenue": "23653000", "interestIncome": "None", "incomeBeforeTax": "27587000", "interestExpense": "None", "operatingIncome": "25075000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "5216000", "netIncomeFromContinuingOperations": "20406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "379768000", "longTermDebt": "None", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45824000", "totalLiabilities": "104827000", "otherCurrentAssets": "21347000", "totalCurrentAssets": "260929000", "currentLongTermDebt": "None", "longTermInvestments": "98516000", "shortTermInvestments": "None", "currentNetReceivables": "8201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118839000", "currentAccountsPayable": "11624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6929000", "totalShareholderEquity": "274941000", "capitalLeaseObligations": "6929000", "otherCurrentLiabilities": "86732000", "totalCurrentLiabilities": "98576000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "6251000", "cashAndShortTermInvestments": "231381000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25472000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-99321000", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55534000, "cost_of_revenue": 23653000, "gross_profit": 31881000, "research_and_development": 2306000, "selling_general_admin": 5216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27587000, "depreciation_amortisation": 716000, "ebitda": 28303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27587000, "tax_provision": 7181000, "effective_tax_rate": null, "net_income": 20406000, "net_income_continuing_ops": 20406000, "net_income_to_common": 20406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231381000, "short_term_investments": null, "net_receivables": 8201000, "inventory": null, "other_current_assets": null, "total_current_assets": 260929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118839000, "total_assets": 379768000, "short_term_debt": 2450000, "accounts_payable": 11624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6251000, "total_liabilities": 104827000, "total_debt": 2450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45824000, "total_equity": 274941000, "shares_outstanding": 90913540, "operating_cash_flow": 25472000, "stock_based_compensation": 740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000, "free_cash_flow": 25799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27587000", "ebitda": "28303000", "netIncome": "20406000", "grossProfit": "31881000", "depreciation": "None", "totalRevenue": "55534000", "costOfRevenue": "23653000", "interestIncome": "None", "incomeBeforeTax": "27587000", "interestExpense": "None", "operatingIncome": "25075000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "5216000", "netIncomeFromContinuingOperations": "20406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "379768000", "longTermDebt": "None", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45824000", "totalLiabilities": "104827000", "otherCurrentAssets": "21347000", "totalCurrentAssets": "260929000", "currentLongTermDebt": "None", "longTermInvestments": "98516000", "shortTermInvestments": "None", "currentNetReceivables": "8201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118839000", "currentAccountsPayable": "11624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6929000", "totalShareholderEquity": "274941000", "capitalLeaseObligations": "6929000", "otherCurrentLiabilities": "86732000", "totalCurrentLiabilities": "98576000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "6251000", "cashAndShortTermInvestments": "231381000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25472000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-99321000", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 53316000, "cost_of_revenue": 19177000, "gross_profit": 34139000, "ebit": 28853000, "ebitda": 29447000, "pretax_income": 28853000, "tax_provision": 6869000, "net_income": 21984000, "net_income_to_common": 21984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305372000, "total_current_assets": 325821000, "total_assets": 347734000, "short_term_debt": 2413000, "long_term_debt": null, "total_debt": 2413000, "total_liabilities": 93578000, "total_equity": 254156000, "shares_outstanding": 90913540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11281000, "capital_expenditure": 403000, "free_cash_flow": 11684000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358184, "ticker_id": 4494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28853000", "ebitda": "29447000", "netIncome": "21984000", "grossProfit": "34139000", "depreciation": "None", "totalRevenue": "53316000", "costOfRevenue": "19177000", "interestIncome": "None", "incomeBeforeTax": "28853000", "interestExpense": "0", "operatingIncome": "26814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6869000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "6158000", "netIncomeFromContinuingOperations": "21984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "347734000", "longTermDebt": "None", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25418000", "totalLiabilities": "93578000", "otherCurrentAssets": "1526000", "totalCurrentAssets": "325821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "7555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7245000", "totalShareholderEquity": "254156000", "capitalLeaseObligations": "7245000", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "84389000", "otherNonCurrentLiabilities": "790000", "totalNonCurrentLiabilities": "9189000", "cashAndShortTermInvestments": "305372000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11281000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153646000", "cashflowFromInvestment": "-403000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53316000, "cost_of_revenue": 19177000, "gross_profit": 34139000, "research_and_development": 1761000, "selling_general_admin": 6158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28853000, "depreciation_amortisation": 594000, "ebitda": 29447000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 28853000, "tax_provision": 6869000, "effective_tax_rate": null, "net_income": 21984000, "net_income_continuing_ops": 21984000, "net_income_to_common": 21984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305372000, "short_term_investments": null, "net_receivables": 18923000, "inventory": null, "other_current_assets": null, "total_current_assets": 325821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21913000, "total_assets": 347734000, "short_term_debt": 2413000, "accounts_payable": 7555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9189000, "total_liabilities": 93578000, "total_debt": 2413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25418000, "total_equity": 254156000, "shares_outstanding": 90913540, "operating_cash_flow": 11281000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153646000, "free_cash_flow": 11684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28853000", "ebitda": "29447000", "netIncome": "21984000", "grossProfit": "34139000", "depreciation": "None", "totalRevenue": "53316000", "costOfRevenue": "19177000", "interestIncome": "None", "incomeBeforeTax": "28853000", "interestExpense": "0", "operatingIncome": "26814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6869000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "6158000", "netIncomeFromContinuingOperations": "21984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "347734000", "longTermDebt": "None", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25418000", "totalLiabilities": "93578000", "otherCurrentAssets": "1526000", "totalCurrentAssets": "325821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "7555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7245000", "totalShareholderEquity": "254156000", "capitalLeaseObligations": "7245000", "otherCurrentLiabilities": "1073000", "totalCurrentLiabilities": "84389000", "otherNonCurrentLiabilities": "790000", "totalNonCurrentLiabilities": "9189000", "cashAndShortTermInvestments": "305372000", "commonStockSharesOutstanding": "90913540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11281000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153646000", "cashflowFromInvestment": "-403000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 55166000, "cost_of_revenue": 22421000, "gross_profit": 32745000, "ebit": 28354000, "ebitda": 29255000, "pretax_income": 28354000, "tax_provision": 7203000, "net_income": 21150999, "net_income_to_common": 21150999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140919000, "total_current_assets": 162646000, "total_assets": 182254000, "short_term_debt": 2351000, "long_term_debt": null, "total_debt": 2351000, "total_liabilities": 103822000, "total_equity": 78432000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31491000, "capital_expenditure": 1189000, "free_cash_flow": 32680000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358186, "ticker_id": 4494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28354000", "ebitda": "29255000", "netIncome": "21150999", "grossProfit": "32745000", "depreciation": "None", "totalRevenue": "55166000", "costOfRevenue": "22421000", "interestIncome": "1102000", "incomeBeforeTax": "28354000", "interestExpense": "0", "operatingIncome": "27252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7203000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "21151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "182254000", "longTermDebt": "None", "shortTermDebt": "2351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434000", "totalLiabilities": "103822000", "otherCurrentAssets": "8414000", "totalCurrentAssets": "162646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18023000", "shortLongTermDebtTotal": "12679000", "totalShareholderEquity": "78432000", "capitalLeaseObligations": "7515000", "otherCurrentLiabilities": "-90134000", "totalCurrentLiabilities": "2351000", "otherNonCurrentLiabilities": "709000", "totalNonCurrentLiabilities": "101471000", "cashAndShortTermInvestments": "140919000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21151000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31491000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55166000, "cost_of_revenue": 22421000, "gross_profit": 32745000, "research_and_development": 2494000, "selling_general_admin": 3900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28354000, "depreciation_amortisation": 901000, "ebitda": 29255000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 28354000, "tax_provision": 7203000, "effective_tax_rate": null, "net_income": 21150999, "net_income_continuing_ops": 21151000, "net_income_to_common": 21150999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140919000, "short_term_investments": null, "net_receivables": 13313000, "inventory": null, "other_current_assets": null, "total_current_assets": 162646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19608000, "total_assets": 182254000, "short_term_debt": 2351000, "accounts_payable": 15600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101471000, "total_liabilities": 103822000, "total_debt": 2351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3434000, "total_equity": 78432000, "shares_outstanding": 90775789, "operating_cash_flow": 31491000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 32680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28354000", "ebitda": "29255000", "netIncome": "21150999", "grossProfit": "32745000", "depreciation": "None", "totalRevenue": "55166000", "costOfRevenue": "22421000", "interestIncome": "1102000", "incomeBeforeTax": "28354000", "interestExpense": "0", "operatingIncome": "27252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7203000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "21151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "182254000", "longTermDebt": "None", "shortTermDebt": "2351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434000", "totalLiabilities": "103822000", "otherCurrentAssets": "8414000", "totalCurrentAssets": "162646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18023000", "shortLongTermDebtTotal": "12679000", "totalShareholderEquity": "78432000", "capitalLeaseObligations": "7515000", "otherCurrentLiabilities": "-90134000", "totalCurrentLiabilities": "2351000", "otherNonCurrentLiabilities": "709000", "totalNonCurrentLiabilities": "101471000", "cashAndShortTermInvestments": "140919000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21151000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31491000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 56091000, "cost_of_revenue": 22540000, "gross_profit": 33551000, "ebit": 29288000, "ebitda": 30018000, "pretax_income": 28890000, "tax_provision": 7227000, "net_income": 21663000, "net_income_to_common": 21663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 138379000, "total_assets": 160812000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 104261000, "total_equity": 56551000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37754000, "capital_expenditure": 483000, "free_cash_flow": 38237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358187, "ticker_id": 4494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29288000", "ebitda": "30018000", "netIncome": "21663000", "grossProfit": "33551000", "depreciation": "None", "totalRevenue": "56091000", "costOfRevenue": "22540000", "interestIncome": "1161000", "incomeBeforeTax": "28890000", "interestExpense": "None", "operatingIncome": "28127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "21663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "160812000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17717000", "totalLiabilities": "104261000", "otherCurrentAssets": "1783000", "totalCurrentAssets": "138379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18034000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "93842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37754000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56091000, "cost_of_revenue": 22540000, "gross_profit": 33551000, "research_and_development": 2354000, "selling_general_admin": 5666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29288000, "depreciation_amortisation": 730000, "ebitda": 30018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28890000, "tax_provision": 7227000, "effective_tax_rate": null, "net_income": 21663000, "net_income_continuing_ops": 21663000, "net_income_to_common": 21663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 6170000, "inventory": null, "other_current_assets": null, "total_current_assets": 138379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160812000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 104261000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17717000, "total_equity": 56551000, "shares_outstanding": 90775789, "operating_cash_flow": 37754000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 38237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29288000", "ebitda": "30018000", "netIncome": "21663000", "grossProfit": "33551000", "depreciation": "None", "totalRevenue": "56091000", "costOfRevenue": "22540000", "interestIncome": "1161000", "incomeBeforeTax": "28890000", "interestExpense": "None", "operatingIncome": "28127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "21663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "160812000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17717000", "totalLiabilities": "104261000", "otherCurrentAssets": "1783000", "totalCurrentAssets": "138379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18034000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "93842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37754000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-483000", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 52407000, "cost_of_revenue": 23582000, "gross_profit": 28825000, "ebit": 23797000, "ebitda": null, "pretax_income": 24195000, "tax_provision": null, "net_income": 17951000, "net_income_to_common": 17951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19772000, "capital_expenditure": 769000, "free_cash_flow": 20541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358188, "ticker_id": 4494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17951000", "grossProfit": "28825000", "depreciation": "None", "totalRevenue": "52407000", "costOfRevenue": "23582000", "interestIncome": "None", "incomeBeforeTax": "24195000", "interestExpense": "None", "operatingIncome": "23797000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2706000", "netIncomeFromContinuingOperations": "17951000" }, "cashflow": { "netIncome": "17951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19772000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52407000, "cost_of_revenue": 23582000, "gross_profit": 28825000, "research_and_development": 2221000, "selling_general_admin": 2706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23797000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24195000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17951000, "net_income_continuing_ops": 17951000, "net_income_to_common": 17951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 19772000, "stock_based_compensation": 723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 20541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17951000", "grossProfit": "28825000", "depreciation": "None", "totalRevenue": "52407000", "costOfRevenue": "23582000", "interestIncome": "None", "incomeBeforeTax": "24195000", "interestExpense": "None", "operatingIncome": "23797000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2706000", "netIncomeFromContinuingOperations": "17951000" }, "cashflow": { "netIncome": "17951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19772000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 44533000, "cost_of_revenue": 25831000, "gross_profit": 18702000, "ebit": 15788000, "ebitda": 16223000, "pretax_income": 15780000, "tax_provision": 4080000, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19918000, "capital_expenditure": 648000, "free_cash_flow": 20566000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358189, "ticker_id": 4494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15788000", "ebitda": "16223000", "netIncome": "11700000", "grossProfit": "18702000", "depreciation": "None", "totalRevenue": "44533000", "costOfRevenue": "25831000", "interestIncome": "201000", "incomeBeforeTax": "15780000", "interestExpense": "8000", "operatingIncome": "15579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4080000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1537000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19918000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44533000, "cost_of_revenue": 25831000, "gross_profit": 18702000, "research_and_development": 1496000, "selling_general_admin": 1537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15788000, "depreciation_amortisation": 435000, "ebitda": 16223000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 15780000, "tax_provision": 4080000, "effective_tax_rate": null, "net_income": 11700000, "net_income_continuing_ops": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 90775789, "operating_cash_flow": 19918000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2994000, "free_cash_flow": 20566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15788000", "ebitda": "16223000", "netIncome": "11700000", "grossProfit": "18702000", "depreciation": "None", "totalRevenue": "44533000", "costOfRevenue": "25831000", "interestIncome": "201000", "incomeBeforeTax": "15780000", "interestExpense": "8000", "operatingIncome": "15579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4080000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1537000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19918000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 29110000, "cost_of_revenue": 17989000, "gross_profit": 11121000, "ebit": 6730000, "ebitda": null, "pretax_income": 6912000, "tax_provision": null, "net_income": 5257000, "net_income_to_common": 5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11121000, "capital_expenditure": 884000, "free_cash_flow": 12005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358191, "ticker_id": 4494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5257000", "grossProfit": "11121000", "depreciation": "None", "totalRevenue": "29110000", "costOfRevenue": "17989000", "interestIncome": "None", "incomeBeforeTax": "6912000", "interestExpense": "15000", "operatingIncome": "6730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "22380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2574000", "netIncomeFromContinuingOperations": "5257000" }, "cashflow": { "netIncome": "5257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11121000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29110000, "cost_of_revenue": 17989000, "gross_profit": 11121000, "research_and_development": 1728000, "selling_general_admin": 2574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6730000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 6912000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5257000, "net_income_continuing_ops": 5257000, "net_income_to_common": 5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 11121000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388000, "free_cash_flow": 12005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5257000", "grossProfit": "11121000", "depreciation": "None", "totalRevenue": "29110000", "costOfRevenue": "17989000", "interestIncome": "None", "incomeBeforeTax": "6912000", "interestExpense": "15000", "operatingIncome": "6730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "22380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2574000", "netIncomeFromContinuingOperations": "5257000" }, "cashflow": { "netIncome": "5257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11121000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 32366999, "cost_of_revenue": 34585000, "gross_profit": -2218000, "ebit": -6533000, "ebitda": -6190000, "pretax_income": -10305000, "tax_provision": -2432000, "net_income": -7139000, "net_income_to_common": -7139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182840000, "total_current_assets": null, "total_assets": 294931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 173097000, "total_equity": 121834000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16367999, "capital_expenditure": 519000, "free_cash_flow": -15848999, "dividends_paid": 2542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358194, "ticker_id": 4494, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6533000", "ebitda": "-6190000", "netIncome": "-7139000", "grossProfit": "-2218000", "depreciation": "None", "totalRevenue": "32366999", "costOfRevenue": "34585000", "interestIncome": "None", "incomeBeforeTax": "-10305000", "interestExpense": "None", "operatingIncome": "-6533000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-2432000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "294931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24753000", "totalLiabilities": "173097000", "otherCurrentAssets": "-205820000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4682000", "currentNetReceivables": "18298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "121834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164595000", "totalCurrentLiabilities": "164595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139000", "profitLoss": "None", "dividendPayout": "2542000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16367999", "capitalExpenditures": "519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2546000", "cashflowFromInvestment": "-1080000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32366999, "cost_of_revenue": 34585000, "gross_profit": -2218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6533000, "depreciation_amortisation": 343000, "ebitda": -6190000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10305000, "tax_provision": -2432000, "effective_tax_rate": null, "net_income": -7139000, "net_income_continuing_ops": null, "net_income_to_common": -7139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182840000, "short_term_investments": 4682000, "net_receivables": 18298000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294931000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 173097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24753000, "total_equity": 121834000, "shares_outstanding": 90775789, "operating_cash_flow": -16367999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1080000, "dividends_paid": 2542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2546000, "free_cash_flow": -15848999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6533000", "ebitda": "-6190000", "netIncome": "-7139000", "grossProfit": "-2218000", "depreciation": "None", "totalRevenue": "32366999", "costOfRevenue": "34585000", "interestIncome": "None", "incomeBeforeTax": "-10305000", "interestExpense": "None", "operatingIncome": "-6533000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-2432000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "294931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24753000", "totalLiabilities": "173097000", "otherCurrentAssets": "-205820000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4682000", "currentNetReceivables": "18298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459000", "totalShareholderEquity": "121834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164595000", "totalCurrentLiabilities": "164595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "182840000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139000", "profitLoss": "None", "dividendPayout": "2542000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16367999", "capitalExpenditures": "519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2546000", "cashflowFromInvestment": "-1080000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 27641000, "cost_of_revenue": 24012000, "gross_profit": 3629000, "ebit": -821000, "ebitda": -509000, "pretax_income": -4484000, "tax_provision": -838000, "net_income": -3227000, "net_income_to_common": -3227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202831000, "total_current_assets": null, "total_assets": 291153000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 159319000, "total_equity": 131834000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1347000, "capital_expenditure": 526000, "free_cash_flow": 1873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358195, "ticker_id": 4494, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-821000", "ebitda": "-509000", "netIncome": "-3227000", "grossProfit": "3629000", "depreciation": "None", "totalRevenue": "27641000", "costOfRevenue": "24012000", "interestIncome": "None", "incomeBeforeTax": "-4484000", "interestExpense": "None", "operatingIncome": "-821000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-838000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "291153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14678000", "totalLiabilities": "159319000", "otherCurrentAssets": "-246332000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2665000", "currentNetReceivables": "40836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "131834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141230000", "totalCurrentLiabilities": "141230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "202831000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1347000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27641000, "cost_of_revenue": 24012000, "gross_profit": 3629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -821000, "depreciation_amortisation": 312000, "ebitda": -509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4484000, "tax_provision": -838000, "effective_tax_rate": null, "net_income": -3227000, "net_income_continuing_ops": null, "net_income_to_common": -3227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202831000, "short_term_investments": 2665000, "net_receivables": 40836000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291153000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 159319000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14678000, "total_equity": 131834000, "shares_outstanding": 90775789, "operating_cash_flow": 1347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000, "free_cash_flow": 1873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-821000", "ebitda": "-509000", "netIncome": "-3227000", "grossProfit": "3629000", "depreciation": "None", "totalRevenue": "27641000", "costOfRevenue": "24012000", "interestIncome": "None", "incomeBeforeTax": "-4484000", "interestExpense": "None", "operatingIncome": "-821000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-838000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "291153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14678000", "totalLiabilities": "159319000", "otherCurrentAssets": "-246332000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2665000", "currentNetReceivables": "40836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "131834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141230000", "totalCurrentLiabilities": "141230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "202831000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1347000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 20012000, "cost_of_revenue": 17991000, "gross_profit": 2021000, "ebit": -548000, "ebitda": -261000, "pretax_income": -3785000, "tax_provision": -635000, "net_income": -3042000, "net_income_to_common": -3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202554000, "total_current_assets": null, "total_assets": 258012000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124055000, "total_equity": 133957000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26932000, "capital_expenditure": 520000, "free_cash_flow": 27452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358196, "ticker_id": 4494, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-548000", "ebitda": "-261000", "netIncome": "-3042000", "grossProfit": "2021000", "depreciation": "None", "totalRevenue": "20012000", "costOfRevenue": "17991000", "interestIncome": "None", "incomeBeforeTax": "-3785000", "interestExpense": "None", "operatingIncome": "-548000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-635000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "258012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8853000", "totalLiabilities": "124055000", "otherCurrentAssets": "-214268000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2093999", "currentNetReceivables": "9620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757000", "totalShareholderEquity": "133957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118052000", "totalCurrentLiabilities": "118052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "202554000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26932000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71735000", "cashflowFromInvestment": "2171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20012000, "cost_of_revenue": 17991000, "gross_profit": 2021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548000, "depreciation_amortisation": 287000, "ebitda": -261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3785000, "tax_provision": -635000, "effective_tax_rate": null, "net_income": -3042000, "net_income_continuing_ops": null, "net_income_to_common": -3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202554000, "short_term_investments": 2093999, "net_receivables": 9620000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258012000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 124055000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8853000, "total_equity": 133957000, "shares_outstanding": 90775789, "operating_cash_flow": 26932000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71735000, "free_cash_flow": 27452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-548000", "ebitda": "-261000", "netIncome": "-3042000", "grossProfit": "2021000", "depreciation": "None", "totalRevenue": "20012000", "costOfRevenue": "17991000", "interestIncome": "None", "incomeBeforeTax": "-3785000", "interestExpense": "None", "operatingIncome": "-548000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-635000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "258012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8853000", "totalLiabilities": "124055000", "otherCurrentAssets": "-214268000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2093999", "currentNetReceivables": "9620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757000", "totalShareholderEquity": "133957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118052000", "totalCurrentLiabilities": "118052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "202554000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26932000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71735000", "cashflowFromInvestment": "2171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 14825000, "cost_of_revenue": 16954000, "gross_profit": -2129000, "ebit": -4923000, "ebitda": -4640000, "pretax_income": -6517000, "tax_provision": -1608000, "net_income": -4909000, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101725000, "total_current_assets": null, "total_assets": 160765000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 154214000, "total_equity": 6551000, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18145000, "capital_expenditure": 388000, "free_cash_flow": 18533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358197, "ticker_id": 4494, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4923000", "ebitda": "-4640000", "netIncome": "-4909000", "grossProfit": "-2129000", "depreciation": "None", "totalRevenue": "14825000", "costOfRevenue": "16954000", "interestIncome": "None", "incomeBeforeTax": "-6517000", "interestExpense": "None", "operatingIncome": "-4923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1608000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "160765000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4909000", "totalLiabilities": "154214000", "otherCurrentAssets": "-111797000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22316000", "totalShareholderEquity": "6551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124030000", "totalCurrentLiabilities": "124030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "101725000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18145000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22006000", "cashflowFromInvestment": "-1213000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14825000, "cost_of_revenue": 16954000, "gross_profit": -2129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4923000, "depreciation_amortisation": 283000, "ebitda": -4640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6517000, "tax_provision": -1608000, "effective_tax_rate": null, "net_income": -4909000, "net_income_continuing_ops": null, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101725000, "short_term_investments": 2143000, "net_receivables": 7929000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160765000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 154214000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4909000, "total_equity": 6551000, "shares_outstanding": 90775789, "operating_cash_flow": 18145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22006000, "free_cash_flow": 18533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4923000", "ebitda": "-4640000", "netIncome": "-4909000", "grossProfit": "-2129000", "depreciation": "None", "totalRevenue": "14825000", "costOfRevenue": "16954000", "interestIncome": "None", "incomeBeforeTax": "-6517000", "interestExpense": "None", "operatingIncome": "-4923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1608000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "160765000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4909000", "totalLiabilities": "154214000", "otherCurrentAssets": "-111797000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22316000", "totalShareholderEquity": "6551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124030000", "totalCurrentLiabilities": "124030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "101725000", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18145000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22006000", "cashflowFromInvestment": "-1213000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "income_statement": { "revenue": 10121000, "cost_of_revenue": 11472000, "gross_profit": -1351000, "ebit": -3735000, "ebitda": -3455000, "pretax_income": -5997000, "tax_provision": -1490000, "net_income": -4507000, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 90775789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4059999, "capital_expenditure": 380000, "free_cash_flow": -3679999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358199, "ticker_id": 4494, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:19.633152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3735000", "ebitda": "-3455000", "netIncome": "-4507000", "grossProfit": "-1351000", "depreciation": "None", "totalRevenue": "10121000", "costOfRevenue": "11472000", "interestIncome": "None", "incomeBeforeTax": "-5997000", "interestExpense": "None", "operatingIncome": "-3735000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1490000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4059999", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10121000, "cost_of_revenue": 11472000, "gross_profit": -1351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3735000, "depreciation_amortisation": 280000, "ebitda": -3455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5997000, "tax_provision": -1490000, "effective_tax_rate": null, "net_income": -4507000, "net_income_continuing_ops": null, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 90775789, "operating_cash_flow": -4059999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -3679999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3735000", "ebitda": "-3455000", "netIncome": "-4507000", "grossProfit": "-1351000", "depreciation": "None", "totalRevenue": "10121000", "costOfRevenue": "11472000", "interestIncome": "None", "incomeBeforeTax": "-5997000", "interestExpense": "None", "operatingIncome": "-3735000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1490000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90775789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4059999", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }