{ "ticker": { "uuid": "b77f612e-0acb-4668-a3f3-311ce92a3605", "symbol": "MLP", "name": "Maui Land & Pineapple Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/b77f612e-0acb-4668-a3f3-311ce92a3605/", "api_url": "https://sharemaestro.com/factors/api/tickers/b77f612e-0acb-4668-a3f3-311ce92a3605/" }, "ticker_metadata": { "id": 2673, "uuid": "b77f612e-0acb-4668-a3f3-311ce92a3605", "symbol": "MLP", "name": "Maui Land & Pineapple Company Inc", "asset_type": "equity", "market_cap": 337897000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Maui Land & Pineapple Company, Inc., develops, manages and sells residential, tourist, commercial, agricultural and industrial real estate in the United States. The company is headquartered in Lahaina, Hawaii.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b77f612e-0acb-4668-a3f3-311ce92a3605", "symbol": "MLP", "name": "Maui Land & Pineapple Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/b77f612e-0acb-4668-a3f3-311ce92a3605/", "api_url": "https://sharemaestro.com/factors/api/tickers/b77f612e-0acb-4668-a3f3-311ce92a3605/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.23, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.08, "market_cap": 341258400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1247, "piotroski_f_score": 3, "momentum_12_1": -0.0712, "volatility_252d": 0.3302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.657708+00:00", "batch_id": "" }, "size": { "price_close": 17.08, "market_cap": 341258400, "market_cap_usd": 341258400, "enterprise_value": 344174400, "shares_outstanding": 19980000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.6474, "ptbv_ratio": 10.6474, "ps_ratio": 20.0069, "pcf_ratio": null, "pfcf_ratio": 134.9915, "ev_ebitda": null, "ev_ebit": -79.2846, "ev_sales": 20.1779, "ev_fcf": 136.1449, "earnings_yield": null, "fcf_yield": 0.0073, "price_to_sales": 20.0069, "price_to_book": 10.6474, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0496 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2397, "operating_margin": -0.2545, "net_margin": -0.2344, "ebitda_margin": -0.5213, "fcf_margin": 0.1482, "roe": -0.1247, "roa": -0.0835, "roic": -0.0931, "roc_greenblatt": null, "asset_turnover": 0.3563, "cash_conversion": -0.6323, "accruals_ratio": -0.0471, "sbc_to_revenue": 0.2412, "piotroski_f_score": 3, "altman_z_score": 11.0414, "earnings_stability_5y": 1.146, "revenue_stability_5y": 0.3764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4936, "net_debt_to_ebitda": -0.328, "debt_to_assets": 0.1412, "interest_coverage": -7.6696, "current_ratio": 46.2312, "quick_ratio": 46.2312, "net_debt": 2916000, "local_beta": 0.0015, "volatility_252d": 0.3302, "volatility_60d": 0.6848, "max_drawdown_12m": -0.2413, "risk_adjusted_momentum": -0.2155 }, "growth": { "revenue_growth_1y": 0.1456, "revenue_growth_3y_cagr": -0.0245, "revenue_growth_5y_cagr": 0.2088, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.493, "book_value_growth_1y": -0.0225, "revenue_growth": 0.1456, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0907, "price_return_3m": 0.0383, "price_return_6m": 0.0377, "price_return_9m": 0.0053, "price_return_12m": 0.013, "price_return_12m_ex1m": -0.0712, "momentum_6m": 0.0377, "momentum_12m": 0.013, "momentum_12_1": -0.0712, "distance_from_52w_high": -0.1039, "distance_from_52w_low": 0.1812, "relative_strength": -0.0869 }, "raw_ttm": { "revenue_ttm": 17057000, "gross_profit_ttm": 4088000, "ebit_ttm": -4341000, "ebitda_ttm": -8891000, "net_income_ttm": -3998000, "eps_diluted_ttm": -0.2001, "operating_cash_flow_ttm": -1743000, "capital_expenditure_ttm": 4271000, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 566000, "cash_and_equivalents": 3845000, "total_current_assets": 7998000, "total_current_liabilities": 173000, "net_ppe": null, "total_assets": 47872000, "total_debt": 6761000, "total_equity": 32051000, "net_working_capital": 4153000, "book_value_per_share": 1.6042, "retained_earnings": -73646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6042 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 78, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 61 }, "composites": { "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1039, "os_score": 0.02, "value_percentile": 0.18, "quality_percentile": 0.06, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4529, "ticker_id": 2673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.657708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.08, "market_cap": 341258400, "market_cap_usd": 341258400, "enterprise_value": 344174400, "shares_outstanding": 19980000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.64735578, "ptbv_ratio": 10.64735578, "ps_ratio": 20.00694143, "pcf_ratio": null, "pfcf_ratio": 134.9914557, "ev_ebitda": null, "ev_ebit": -79.2845888, "ev_sales": 20.17789764, "ev_fcf": 136.14493671, "earnings_yield": null, "fcf_yield": 0.00734511, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.239667, "operating_margin": -0.25449962, "net_margin": -0.23439057, "ebitda_margin": -0.52125227, "fcf_margin": 0.14820895, "roe": -0.1247387, "roa": -0.08351437, "roic": -0.09310922, "roc_greenblatt": null, "asset_turnover": 0.35630431, "cash_conversion": -0.63231616, "accruals_ratio": -0.04710478, "sbc_to_revenue": 0.24124993, "debt_to_equity": 0.49361954, "net_debt_to_ebitda": -0.32797211, "debt_to_assets": 0.14123078, "interest_coverage": -7.66961131, "current_ratio": 46.23121387, "quick_ratio": 46.23121387, "net_debt": 2916000, "revenue_growth_1y": 0.14561085, "revenue_growth_3y_cagr": -0.02449792, "revenue_growth_5y_cagr": 0.2087623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49298034, "book_value_growth_1y": -0.02250763, "piotroski_f_score": 3, "altman_z_score": 11.04143736, "earnings_stability_5y": 1.146021, "revenue_stability_5y": 0.376378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09067688, "price_return_3m": 0.03829787, "price_return_6m": 0.03766707, "price_return_9m": 0.00529723, "price_return_12m": 0.01304864, "price_return_12m_ex1m": -0.07117438, "distance_from_52w_high": -0.10388248, "distance_from_52w_low": 0.18118949, "relative_strength": -0.08691494, "local_beta": 0.0015, "volatility_252d": 0.33024, "volatility_60d": 0.684841, "max_drawdown_12m": -0.24134313, "revenue_ttm": 17057000, "gross_profit_ttm": 4088000, "ebit_ttm": -4341000, "ebitda_ttm": -8891000, "net_income_ttm": -3998000, "eps_diluted_ttm": -0.2001001, "operating_cash_flow_ttm": -1743000, "capital_expenditure_ttm": 4271000, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 566000, "cash_and_equivalents": 3845000, "total_current_assets": 7998000, "total_current_liabilities": 173000, "net_ppe": null, "total_assets": 47872000, "total_debt": 6761000, "total_equity": 32051000, "net_working_capital": 4153000, "book_value_per_share": 1.60415415, "retained_earnings": -73646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.60415415, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 78, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 61, "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.08, "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1247, "momentum_12_1": -0.0712, "complete_fields": { "id": 4529, "ticker_id": 2673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.657708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.08, "market_cap": 341258400, "market_cap_usd": 341258400, "enterprise_value": 344174400, "shares_outstanding": 19980000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.64735578, "ptbv_ratio": 10.64735578, "ps_ratio": 20.00694143, "pcf_ratio": null, "pfcf_ratio": 134.9914557, "ev_ebitda": null, "ev_ebit": -79.2845888, "ev_sales": 20.17789764, "ev_fcf": 136.14493671, "earnings_yield": null, "fcf_yield": 0.00734511, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.239667, "operating_margin": -0.25449962, "net_margin": -0.23439057, "ebitda_margin": -0.52125227, "fcf_margin": 0.14820895, "roe": -0.1247387, "roa": -0.08351437, "roic": -0.09310922, "roc_greenblatt": null, "asset_turnover": 0.35630431, "cash_conversion": -0.63231616, "accruals_ratio": -0.04710478, "sbc_to_revenue": 0.24124993, "debt_to_equity": 0.49361954, "net_debt_to_ebitda": -0.32797211, "debt_to_assets": 0.14123078, "interest_coverage": -7.66961131, "current_ratio": 46.23121387, "quick_ratio": 46.23121387, "net_debt": 2916000, "revenue_growth_1y": 0.14561085, "revenue_growth_3y_cagr": -0.02449792, "revenue_growth_5y_cagr": 0.2087623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49298034, "book_value_growth_1y": -0.02250763, "piotroski_f_score": 3, "altman_z_score": 11.04143736, "earnings_stability_5y": 1.146021, "revenue_stability_5y": 0.376378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09067688, "price_return_3m": 0.03829787, "price_return_6m": 0.03766707, "price_return_9m": 0.00529723, "price_return_12m": 0.01304864, "price_return_12m_ex1m": -0.07117438, "distance_from_52w_high": -0.10388248, "distance_from_52w_low": 0.18118949, "relative_strength": -0.08691494, "local_beta": 0.0015, "volatility_252d": 0.33024, "volatility_60d": 0.684841, "max_drawdown_12m": -0.24134313, "revenue_ttm": 17057000, "gross_profit_ttm": 4088000, "ebit_ttm": -4341000, "ebitda_ttm": -8891000, "net_income_ttm": -3998000, "eps_diluted_ttm": -0.2001001, "operating_cash_flow_ttm": -1743000, "capital_expenditure_ttm": 4271000, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 566000, "cash_and_equivalents": 3845000, "total_current_assets": 7998000, "total_current_liabilities": 173000, "net_ppe": null, "total_assets": 47872000, "total_debt": 6761000, "total_equity": 32051000, "net_working_capital": 4153000, "book_value_per_share": 1.60415415, "retained_earnings": -73646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.60415415, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 78, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 61, "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 19457000, "cost_of_revenue": 13807000, "gross_profit": 5650000, "ebit": -10026000, "ebitda": -8891000, "pretax_income": -10579000, "tax_provision": null, "net_income": -10579000, "net_income_to_common": -10579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 9101000, "total_assets": 47968000, "short_term_debt": 191000, "long_term_debt": 4102000, "total_debt": 4293000, "total_liabilities": 14905000, "total_equity": 33063000, "shares_outstanding": 19980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2075000, "capital_expenditure": 2559000, "free_cash_flow": 4634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296723, "ticker_id": 2673, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10026000", "ebitda": "-8891000", "netIncome": "-10579000", "grossProfit": "5650000", "depreciation": "None", "totalRevenue": "19457000", "costOfRevenue": "13807000", "interestIncome": "216000", "incomeBeforeTax": "-10579000", "interestExpense": "553000", "operatingIncome": "-4547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "4744000", "netIncomeFromContinuingOperations": "-10579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87580000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "4102000", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71587000", "totalLiabilities": "14905000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "9101000", "currentLongTermDebt": "85000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38867000", "currentAccountsPayable": "2774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18761000", "shortLongTermDebtTotal": "4706000", "totalShareholderEquity": "33063000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "3565000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "7542000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2075000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-3375000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19457000, "cost_of_revenue": 13807000, "gross_profit": 5650000, "research_and_development": null, "selling_general_admin": 4744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10026000, "depreciation_amortisation": 1135000, "ebitda": -8891000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": -10579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10579000, "net_income_continuing_ops": -10579000, "net_income_to_common": -10579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": 0, "net_receivables": 1371000, "inventory": null, "other_current_assets": null, "total_current_assets": 9101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38867000, "total_assets": 47968000, "short_term_debt": 191000, "accounts_payable": 2774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7363000, "long_term_debt": 4102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7542000, "total_liabilities": 14905000, "total_debt": 4293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71587000, "total_equity": 33063000, "shares_outstanding": 19980000, "operating_cash_flow": 2075000, "stock_based_compensation": 4115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000, "free_cash_flow": 4634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10026000", "ebitda": "-8891000", "netIncome": "-10579000", "grossProfit": "5650000", "depreciation": "None", "totalRevenue": "19457000", "costOfRevenue": "13807000", "interestIncome": "216000", "incomeBeforeTax": "-10579000", "interestExpense": "553000", "operatingIncome": "-4547000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "4744000", "netIncomeFromContinuingOperations": "-10579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87580000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "4102000", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71587000", "totalLiabilities": "14905000", "otherCurrentAssets": "2435000", "totalCurrentAssets": "9101000", "currentLongTermDebt": "85000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38867000", "currentAccountsPayable": "2774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18761000", "shortLongTermDebtTotal": "4706000", "totalShareholderEquity": "33063000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "3565000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "7542000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2075000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-3375000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 11565000, "cost_of_revenue": 7587000, "gross_profit": 3978000, "ebit": -6595000, "ebitda": -5872000, "pretax_income": -7391000, "tax_provision": null, "net_income": -7391000, "net_income_to_common": -7391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6835000, "total_current_assets": 15127000, "total_assets": 50139000, "short_term_debt": 3085000, "long_term_debt": 168000, "total_debt": 3253000, "total_liabilities": 16958000, "total_equity": 33181000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370000, "capital_expenditure": 1871000, "free_cash_flow": 2241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296728, "ticker_id": 2673, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-5872000", "netIncome": "-7391000", "grossProfit": "3978000", "depreciation": "None", "totalRevenue": "11565000", "costOfRevenue": "7587000", "interestIncome": "61000", "incomeBeforeTax": "-7391000", "interestExpense": "796000", "operatingIncome": "-7354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-796000", "nonInterestIncome": "None", "operatingExpenses": "11332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "10609000", "netIncomeFromContinuingOperations": "-7391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85877000", "currentDebt": "None", "investments": "None", "totalAssets": "50139000", "longTermDebt": "168000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61008000", "totalLiabilities": "16958000", "otherCurrentAssets": "589000", "totalCurrentAssets": "15127000", "currentLongTermDebt": "3085000", "longTermInvestments": "968000", "shortTermInvestments": "2687000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35012000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17401000", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "33181000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "11197000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "6835000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2868000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "5560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11565000, "cost_of_revenue": 7587000, "gross_profit": 3978000, "research_and_development": null, "selling_general_admin": 10609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6595000, "depreciation_amortisation": 723000, "ebitda": -5872000, "interest_expense": 796000, "interest_income": null, "other_non_operating": null, "pretax_income": -7391000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7391000, "net_income_continuing_ops": -7391000, "net_income_to_common": -7391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6835000, "short_term_investments": 2687000, "net_receivables": 5016000, "inventory": null, "other_current_assets": null, "total_current_assets": 15127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35012000, "total_assets": 50139000, "short_term_debt": 3085000, "accounts_payable": 2321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11197000, "long_term_debt": 168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5761000, "total_liabilities": 16958000, "total_debt": 3253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61008000, "total_equity": 33181000, "shares_outstanding": 19600000, "operating_cash_flow": 370000, "stock_based_compensation": 5560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2868000, "free_cash_flow": 2241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-5872000", "netIncome": "-7391000", "grossProfit": "3978000", "depreciation": "None", "totalRevenue": "11565000", "costOfRevenue": "7587000", "interestIncome": "61000", "incomeBeforeTax": "-7391000", "interestExpense": "796000", "operatingIncome": "-7354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-796000", "nonInterestIncome": "None", "operatingExpenses": "11332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "10609000", "netIncomeFromContinuingOperations": "-7391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85877000", "currentDebt": "None", "investments": "None", "totalAssets": "50139000", "longTermDebt": "168000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61008000", "totalLiabilities": "16958000", "otherCurrentAssets": "589000", "totalCurrentAssets": "15127000", "currentLongTermDebt": "3085000", "longTermInvestments": "968000", "shortTermInvestments": "2687000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35012000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17401000", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "33181000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "11197000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "6835000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2868000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "5560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 10915000, "cost_of_revenue": 6547000, "gross_profit": 4368000, "ebit": -3074000, "ebitda": -2205000, "pretax_income": -3080000, "tax_provision": -3345000, "net_income": -3080000, "net_income_to_common": -3080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 10004000, "total_assets": 42223000, "short_term_debt": 1326000, "long_term_debt": null, "total_debt": 1326000, "total_liabilities": 7519000, "total_equity": 34704000, "shares_outstanding": 19700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1371000, "capital_expenditure": 618000, "free_cash_flow": -753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296733, "ticker_id": 2673, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3074000", "ebitda": "-2205000", "netIncome": "-3080000", "grossProfit": "4368000", "depreciation": "None", "totalRevenue": "10915000", "costOfRevenue": "6547000", "interestIncome": "6000", "incomeBeforeTax": "-3080000", "interestExpense": "6000", "operatingIncome": "-3345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3345000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "3998000", "netIncomeFromContinuingOperations": "-3080000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "84680000", "currentDebt": "None", "investments": "None", "totalAssets": "42223000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53617000", "totalLiabilities": "7519000", "otherCurrentAssets": "467000", "totalCurrentAssets": "10004000", "currentLongTermDebt": "None", "longTermInvestments": "2072000", "shortTermInvestments": "2671000", "currentNetReceivables": "1166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32219000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16059000", "shortLongTermDebtTotal": "1740000", "totalShareholderEquity": "34704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "2480000", "otherNonCurrentLiabilities": "2122000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "5700000", "commonStockSharesOutstanding": "19700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1371000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10915000, "cost_of_revenue": 6547000, "gross_profit": 4368000, "research_and_development": 0.28, "selling_general_admin": 3998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3074000, "depreciation_amortisation": 869000, "ebitda": -2205000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -3080000, "tax_provision": -3345000, "effective_tax_rate": null, "net_income": -3080000, "net_income_continuing_ops": -3080000, "net_income_to_common": -3080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5700000, "short_term_investments": 2671000, "net_receivables": 1166000, "inventory": 1, "other_current_assets": null, "total_current_assets": 10004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32219000, "total_assets": 42223000, "short_term_debt": 1326000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5039000, "total_liabilities": 7519000, "total_debt": 1326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53617000, "total_equity": 34704000, "shares_outstanding": 19700000, "operating_cash_flow": -1371000, "stock_based_compensation": 2596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574000, "free_cash_flow": -753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3074000", "ebitda": "-2205000", "netIncome": "-3080000", "grossProfit": "4368000", "depreciation": "None", "totalRevenue": "10915000", "costOfRevenue": "6547000", "interestIncome": "6000", "incomeBeforeTax": "-3080000", "interestExpense": "6000", "operatingIncome": "-3345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3345000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "3998000", "netIncomeFromContinuingOperations": "-3080000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "84680000", "currentDebt": "None", "investments": "None", "totalAssets": "42223000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53617000", "totalLiabilities": "7519000", "otherCurrentAssets": "467000", "totalCurrentAssets": "10004000", "currentLongTermDebt": "None", "longTermInvestments": "2072000", "shortTermInvestments": "2671000", "currentNetReceivables": "1166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32219000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16059000", "shortLongTermDebtTotal": "1740000", "totalShareholderEquity": "34704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "2480000", "otherNonCurrentLiabilities": "2122000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "5700000", "commonStockSharesOutstanding": "19700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1371000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 20960000, "cost_of_revenue": 6171000, "gross_profit": 14789000, "ebit": 2827000, "ebitda": 3943000, "pretax_income": 1787000, "tax_provision": 9607000, "net_income": 1787000, "net_income_to_common": 1787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8499000, "total_current_assets": 15220000, "total_assets": 42406000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 8634000, "total_equity": 33772000, "shares_outstanding": 19400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6263000, "capital_expenditure": 33000, "free_cash_flow": 6296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296738, "ticker_id": 2673, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2827000", "ebitda": "3943000", "netIncome": "1787000", "grossProfit": "14789000", "depreciation": "None", "totalRevenue": "20960000", "costOfRevenue": "6171000", "interestIncome": "6000", "incomeBeforeTax": "1787000", "interestExpense": "6000", "operatingIncome": "9607000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9607000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "6171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "4073000", "netIncomeFromContinuingOperations": "9672000" }, "balance": { "goodwill": "None", "inventory": "3029000", "commonStock": "83392000", "currentDebt": "None", "investments": "None", "totalAssets": "42406000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50537000", "totalLiabilities": "8634000", "otherCurrentAssets": "3397000", "totalCurrentAssets": "15220000", "currentLongTermDebt": "None", "longTermInvestments": "551000", "shortTermInvestments": "2432000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27186000", "currentAccountsPayable": "589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15878000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "33772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "6327000", "totalNonCurrentLiabilities": "6327000", "cashAndShortTermInvestments": "8499000", "commonStockSharesOutstanding": "19400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6263000", "capitalExpenditures": "33000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "-3015000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20960000, "cost_of_revenue": 6171000, "gross_profit": 14789000, "research_and_development": 0.09, "selling_general_admin": 4073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2827000, "depreciation_amortisation": 1116000, "ebitda": 3943000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 1787000, "tax_provision": 9607000, "effective_tax_rate": null, "net_income": 1787000, "net_income_continuing_ops": 9672000, "net_income_to_common": 1787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8499000, "short_term_investments": 2432000, "net_receivables": 892000, "inventory": 3029000, "other_current_assets": null, "total_current_assets": 15220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27186000, "total_assets": 42406000, "short_term_debt": 0, "accounts_payable": 589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6327000, "total_liabilities": 8634000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50537000, "total_equity": 33772000, "shares_outstanding": 19400000, "operating_cash_flow": 6263000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000, "free_cash_flow": 6296000, "net_change_in_cash": 2913000 }, "raw_data": { "income": { "ebit": "2827000", "ebitda": "3943000", "netIncome": "1787000", "grossProfit": "14789000", "depreciation": "None", "totalRevenue": "20960000", "costOfRevenue": "6171000", "interestIncome": "6000", "incomeBeforeTax": "1787000", "interestExpense": "6000", "operatingIncome": "9607000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9607000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "6171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "4073000", "netIncomeFromContinuingOperations": "9672000" }, "balance": { "goodwill": "None", "inventory": "3029000", "commonStock": "83392000", "currentDebt": "None", "investments": "None", "totalAssets": "42406000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50537000", "totalLiabilities": "8634000", "otherCurrentAssets": "3397000", "totalCurrentAssets": "15220000", "currentLongTermDebt": "None", "longTermInvestments": "551000", "shortTermInvestments": "2432000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27186000", "currentAccountsPayable": "589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15878000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "33772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "6327000", "totalNonCurrentLiabilities": "6327000", "cashAndShortTermInvestments": "8499000", "commonStockSharesOutstanding": "19400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6263000", "capitalExpenditures": "33000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "-3015000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 12443000, "cost_of_revenue": 5600000, "gross_profit": 6843000, "ebit": -3095000, "ebitda": -1794000, "pretax_income": -3204000, "tax_provision": 1637000, "net_income": -3420000, "net_income_to_common": -3420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5596000, "total_current_assets": 10176000, "total_assets": 37919000, "short_term_debt": 1091000, "long_term_debt": null, "total_debt": 1091000, "total_liabilities": 14329000, "total_equity": 23590000, "shares_outstanding": 19400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1387000, "capital_expenditure": 29000, "free_cash_flow": 1416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296743, "ticker_id": 2673, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3095000", "ebitda": "-1794000", "netIncome": "-3420000", "grossProfit": "6843000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "5600000", "interestIncome": "122000", "incomeBeforeTax": "-3204000", "interestExpense": "122000", "operatingIncome": "1637000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1637000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "5206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "13000", "costofGoodsAndServicesSold": "5600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "1528000" }, "balance": { "goodwill": "None", "inventory": "3144000", "commonStock": "82378000", "currentDebt": "None", "investments": "None", "totalAssets": "37919000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52324000", "totalLiabilities": "14329000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "10176000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27743000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16998000", "shortLongTermDebtTotal": "4658000", "totalShareholderEquity": "23590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "2397000", "otherNonCurrentLiabilities": "11932000", "totalNonCurrentLiabilities": "11932000", "cashAndShortTermInvestments": "5596000", "commonStockSharesOutstanding": "19400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5596000", "accumulatedDepreciationAmortizationPPE": "-34237000" }, "cashflow": { "netIncome": "-3420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1387000", "capitalExpenditures": "29000", "changeInReceivables": "191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760000", "cashflowFromInvestment": "4100000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12443000, "cost_of_revenue": 5600000, "gross_profit": 6843000, "research_and_development": 0.26, "selling_general_admin": 2569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3095000, "depreciation_amortisation": 1301000, "ebitda": -1794000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": -3204000, "tax_provision": 1637000, "effective_tax_rate": null, "net_income": -3420000, "net_income_continuing_ops": 1528000, "net_income_to_common": -3420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5596000, "short_term_investments": 0, "net_receivables": 1103000, "inventory": 3144000, "other_current_assets": null, "total_current_assets": 10176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27743000, "total_assets": 37919000, "short_term_debt": 1091000, "accounts_payable": 580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11932000, "total_liabilities": 14329000, "total_debt": 1091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52324000, "total_equity": 23590000, "shares_outstanding": 19400000, "operating_cash_flow": 1387000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -760000, "free_cash_flow": 1416000, "net_change_in_cash": 4727000 }, "raw_data": { "income": { "ebit": "-3095000", "ebitda": "-1794000", "netIncome": "-3420000", "grossProfit": "6843000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "5600000", "interestIncome": "122000", "incomeBeforeTax": "-3204000", "interestExpense": "122000", "operatingIncome": "1637000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1637000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "5206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "13000", "costofGoodsAndServicesSold": "5600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "1528000" }, "balance": { "goodwill": "None", "inventory": "3144000", "commonStock": "82378000", "currentDebt": "None", "investments": "None", "totalAssets": "37919000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52324000", "totalLiabilities": "14329000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "10176000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27743000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16998000", "shortLongTermDebtTotal": "4658000", "totalShareholderEquity": "23590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "2397000", "otherNonCurrentLiabilities": "11932000", "totalNonCurrentLiabilities": "11932000", "cashAndShortTermInvestments": "5596000", "commonStockSharesOutstanding": "19400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5596000", "accumulatedDepreciationAmortizationPPE": "-34237000" }, "cashflow": { "netIncome": "-3420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1387000", "capitalExpenditures": "29000", "changeInReceivables": "191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760000", "cashflowFromInvestment": "4100000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 7540000, "cost_of_revenue": 4926000, "gross_profit": 2614000, "ebit": -3227000, "ebitda": -1825000, "pretax_income": -2267000, "tax_provision": -2552000, "net_income": -2604000, "net_income_to_common": -2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869000, "total_current_assets": 9751000, "total_assets": 38470000, "short_term_debt": 200000, "long_term_debt": 0, "total_debt": 200000, "total_liabilities": 18403000, "total_equity": 20067000, "shares_outstanding": 19282157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200000, "capital_expenditure": 81000, "free_cash_flow": 2281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296748, "ticker_id": 2673, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3227000", "ebitda": "-1825000", "netIncome": "-2604000", "grossProfit": "2614000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "4926000", "interestIncome": "134000", "incomeBeforeTax": "-2267000", "interestExpense": "134000", "operatingIncome": "-2552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2552000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "5166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "894000", "costofGoodsAndServicesSold": "4926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "2445000", "netIncomeFromContinuingOperations": "-1792000" }, "balance": { "goodwill": "None", "inventory": "7440000", "commonStock": "81485000", "currentDebt": "None", "investments": "None", "totalAssets": "38470000", "longTermDebt": "0", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48904000", "totalLiabilities": "18403000", "otherCurrentAssets": "7520000", "totalCurrentAssets": "9751000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28719000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18511000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "20067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1588000", "totalCurrentLiabilities": "2947000", "otherNonCurrentLiabilities": "15456000", "totalNonCurrentLiabilities": "15456000", "cashAndShortTermInvestments": "869000", "commonStockSharesOutstanding": "19282157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "869000", "accumulatedDepreciationAmortizationPPE": "-33445000" }, "cashflow": { "netIncome": "-2604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2200000", "capitalExpenditures": "81000", "changeInReceivables": "-388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7540000, "cost_of_revenue": 4926000, "gross_profit": 2614000, "research_and_development": 0.3, "selling_general_admin": 2445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3227000, "depreciation_amortisation": 1402000, "ebitda": -1825000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -2267000, "tax_provision": -2552000, "effective_tax_rate": null, "net_income": -2604000, "net_income_continuing_ops": -1792000, "net_income_to_common": -2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869000, "short_term_investments": null, "net_receivables": 1362000, "inventory": 7440000, "other_current_assets": null, "total_current_assets": 9751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28719000, "total_assets": 38470000, "short_term_debt": 200000, "accounts_payable": 899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15456000, "total_liabilities": 18403000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48904000, "total_equity": 20067000, "shares_outstanding": 19282157, "operating_cash_flow": 2200000, "stock_based_compensation": 676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1497000, "free_cash_flow": 2281000, "net_change_in_cash": 186000 }, "raw_data": { "income": { "ebit": "-3227000", "ebitda": "-1825000", "netIncome": "-2604000", "grossProfit": "2614000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "4926000", "interestIncome": "134000", "incomeBeforeTax": "-2267000", "interestExpense": "134000", "operatingIncome": "-2552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2552000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "5166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "894000", "costofGoodsAndServicesSold": "4926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "2445000", "netIncomeFromContinuingOperations": "-1792000" }, "balance": { "goodwill": "None", "inventory": "7440000", "commonStock": "81485000", "currentDebt": "None", "investments": "None", "totalAssets": "38470000", "longTermDebt": "0", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48904000", "totalLiabilities": "18403000", "otherCurrentAssets": "7520000", "totalCurrentAssets": "9751000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28719000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18511000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "20067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1588000", "totalCurrentLiabilities": "2947000", "otherNonCurrentLiabilities": "15456000", "totalNonCurrentLiabilities": "15456000", "cashAndShortTermInvestments": "869000", "commonStockSharesOutstanding": "19282157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "869000", "accumulatedDepreciationAmortizationPPE": "-33445000" }, "cashflow": { "netIncome": "-2604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2200000", "capitalExpenditures": "81000", "changeInReceivables": "-388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 10045000, "cost_of_revenue": 5443000, "gross_profit": 4602000, "ebit": -1812000, "ebitda": -316000, "pretax_income": -2009999, "tax_provision": 4999000, "net_income": -10366000, "net_income_to_common": -10366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683000, "total_current_assets": 9554000, "total_assets": 39119000, "short_term_debt": 0, "long_term_debt": 1035000, "total_debt": 1035000, "total_liabilities": 16427000, "total_equity": 22692000, "shares_outstanding": 19201663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1772000, "capital_expenditure": 712000, "free_cash_flow": 2484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296753, "ticker_id": 2673, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1812000", "ebitda": "-316000", "netIncome": "-10366000", "grossProfit": "4602000", "depreciation": "None", "totalRevenue": "10045000", "costOfRevenue": "5443000", "interestIncome": "198000", "incomeBeforeTax": "-2009999", "interestExpense": "198000", "operatingIncome": "-796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4999000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "2254000", "netIncomeFromContinuingOperations": "-5993000" }, "balance": { "goodwill": "None", "inventory": "7597000", "commonStock": "80606000", "currentDebt": "None", "investments": "None", "totalAssets": "39119000", "longTermDebt": "1035000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46300000", "totalLiabilities": "16427000", "otherCurrentAssets": "7698000", "totalCurrentAssets": "9554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29565000", "currentAccountsPayable": "1356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19719000", "shortLongTermDebtTotal": "1035000", "totalShareholderEquity": "22692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000", "totalCurrentLiabilities": "2952000", "otherNonCurrentLiabilities": "12440000", "totalNonCurrentLiabilities": "13475000", "cashAndShortTermInvestments": "683000", "commonStockSharesOutstanding": "19201663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "1772000", "capitalExpenditures": "712000", "changeInReceivables": "-184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000", "cashflowFromInvestment": "-990000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10045000, "cost_of_revenue": 5443000, "gross_profit": 4602000, "research_and_development": 0.2, "selling_general_admin": 2254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1812000, "depreciation_amortisation": 1496000, "ebitda": -316000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -2009999, "tax_provision": 4999000, "effective_tax_rate": null, "net_income": -10366000, "net_income_continuing_ops": -5993000, "net_income_to_common": -10366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683000, "short_term_investments": null, "net_receivables": 1173000, "inventory": 7597000, "other_current_assets": null, "total_current_assets": 9554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29565000, "total_assets": 39119000, "short_term_debt": 0, "accounts_payable": 1356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2952000, "long_term_debt": 1035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13475000, "total_liabilities": 16427000, "total_debt": 1035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46300000, "total_equity": 22692000, "shares_outstanding": 19201663, "operating_cash_flow": 1772000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000, "free_cash_flow": 2484000, "net_change_in_cash": 59000 }, "raw_data": { "income": { "ebit": "-1812000", "ebitda": "-316000", "netIncome": "-10366000", "grossProfit": "4602000", "depreciation": "None", "totalRevenue": "10045000", "costOfRevenue": "5443000", "interestIncome": "198000", "incomeBeforeTax": "-2009999", "interestExpense": "198000", "operatingIncome": "-796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4999000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "5398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "2254000", "netIncomeFromContinuingOperations": "-5993000" }, "balance": { "goodwill": "None", "inventory": "7597000", "commonStock": "80606000", "currentDebt": "None", "investments": "None", "totalAssets": "39119000", "longTermDebt": "1035000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46300000", "totalLiabilities": "16427000", "otherCurrentAssets": "7698000", "totalCurrentAssets": "9554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29565000", "currentAccountsPayable": "1356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19719000", "shortLongTermDebtTotal": "1035000", "totalShareholderEquity": "22692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000", "totalCurrentLiabilities": "2952000", "otherNonCurrentLiabilities": "12440000", "totalNonCurrentLiabilities": "13475000", "cashAndShortTermInvestments": "683000", "commonStockSharesOutstanding": "19201663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "1772000", "capitalExpenditures": "712000", "changeInReceivables": "-184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000", "cashflowFromInvestment": "-990000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 11037000, "cost_of_revenue": 6916000, "gross_profit": 4121000, "ebit": -15935000, "ebitda": -2937000, "pretax_income": -4652000, "tax_provision": -4999000, "net_income": 347000, "net_income_to_common": 347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624000, "total_current_assets": 4269000, "total_assets": 48100000, "short_term_debt": 1235000, "long_term_debt": 0, "total_debt": 1235000, "total_liabilities": 17181000, "total_equity": 30919000, "shares_outstanding": 19091679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 882000, "capital_expenditure": 311000, "free_cash_flow": 1193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296758, "ticker_id": 2673, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15935000", "ebitda": "-2937000", "netIncome": "347000", "grossProfit": "4121000", "depreciation": "None", "totalRevenue": "11037000", "costOfRevenue": "6916000", "interestIncome": "156000", "incomeBeforeTax": "-4652000", "interestExpense": "156000", "operatingIncome": "-4496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4999000", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "6440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12998000", "sellingGeneralAndAdministrative": "2896000", "netIncomeFromContinuingOperations": "1012000" }, "balance": { "goodwill": "None", "inventory": "212000", "commonStock": "79411000", "currentDebt": "None", "investments": "None", "totalAssets": "48100000", "longTermDebt": "0", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35934000", "totalLiabilities": "17181000", "otherCurrentAssets": "10444000", "totalCurrentAssets": "4269000", "currentLongTermDebt": "1235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43831000", "currentAccountsPayable": "2024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29221000", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "30919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "4698000", "otherNonCurrentLiabilities": "12483000", "totalNonCurrentLiabilities": "12483000", "cashAndShortTermInvestments": "624000", "commonStockSharesOutstanding": "19091679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2499000", "operatingCashflow": "882000", "capitalExpenditures": "311000", "changeInReceivables": "43000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11037000, "cost_of_revenue": 6916000, "gross_profit": 4121000, "research_and_development": -0.53, "selling_general_admin": 2896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15935000, "depreciation_amortisation": 12998000, "ebitda": -2937000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": -4652000, "tax_provision": -4999000, "effective_tax_rate": null, "net_income": 347000, "net_income_continuing_ops": 1012000, "net_income_to_common": 347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624000, "short_term_investments": null, "net_receivables": 989000, "inventory": 212000, "other_current_assets": null, "total_current_assets": 4269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43831000, "total_assets": 48100000, "short_term_debt": 1235000, "accounts_payable": 2024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4698000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12483000, "total_liabilities": 17181000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35934000, "total_equity": 30919000, "shares_outstanding": 19091679, "operating_cash_flow": 882000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000, "free_cash_flow": 1193000, "net_change_in_cash": -405000 }, "raw_data": { "income": { "ebit": "-15935000", "ebitda": "-2937000", "netIncome": "347000", "grossProfit": "4121000", "depreciation": "None", "totalRevenue": "11037000", "costOfRevenue": "6916000", "interestIncome": "156000", "incomeBeforeTax": "-4652000", "interestExpense": "156000", "operatingIncome": "-4496000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4999000", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "6440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12998000", "sellingGeneralAndAdministrative": "2896000", "netIncomeFromContinuingOperations": "1012000" }, "balance": { "goodwill": "None", "inventory": "212000", "commonStock": "79411000", "currentDebt": "None", "investments": "None", "totalAssets": "48100000", "longTermDebt": "0", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35934000", "totalLiabilities": "17181000", "otherCurrentAssets": "10444000", "totalCurrentAssets": "4269000", "currentLongTermDebt": "1235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43831000", "currentAccountsPayable": "2024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29221000", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "30919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "4698000", "otherNonCurrentLiabilities": "12483000", "totalNonCurrentLiabilities": "12483000", "cashAndShortTermInvestments": "624000", "commonStockSharesOutstanding": "19091679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2499000", "operatingCashflow": "882000", "capitalExpenditures": "311000", "changeInReceivables": "43000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 3405000, "cost_of_revenue": 3416000, "gross_profit": -11000, "ebit": -1997000, "ebitda": -1764000, "pretax_income": -2059000, "tax_provision": null, "net_income": -2059000, "net_income_to_common": -2059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3845000, "total_current_assets": 7998000, "total_assets": 47872000, "short_term_debt": 173000, "long_term_debt": 6588000, "total_debt": 6761000, "total_liabilities": 15821000, "total_equity": 32051000, "shares_outstanding": 19980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2015000, "capital_expenditure": 1225000, "free_cash_flow": -790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296721, "ticker_id": 2673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1997000", "ebitda": "-1764000", "netIncome": "-2059000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "3405000", "costOfRevenue": "3416000", "interestIncome": "None", "incomeBeforeTax": "-2059000", "interestExpense": "62000", "operatingIncome": "-2015000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "2004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "-2059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88308000", "currentDebt": "None", "investments": "None", "totalAssets": "47872000", "longTermDebt": "6588000", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73646000", "totalLiabilities": "15821000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "7998000", "currentLongTermDebt": "85000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39874000", "currentAccountsPayable": "1680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7222000", "totalShareholderEquity": "32051000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "-2786000", "totalCurrentLiabilities": "173000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "15648000", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2015000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790000", "cashflowFromInvestment": "-1225000", "stockBasedCompensation": "5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3405000, "cost_of_revenue": 3416000, "gross_profit": -11000, "research_and_development": null, "selling_general_admin": 1298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1997000, "depreciation_amortisation": 233000, "ebitda": -1764000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -2059000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2059000, "net_income_continuing_ops": -2059000, "net_income_to_common": -2059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3845000, "short_term_investments": null, "net_receivables": 1889000, "inventory": null, "other_current_assets": null, "total_current_assets": 7998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39874000, "total_assets": 47872000, "short_term_debt": 173000, "accounts_payable": 1680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173000, "long_term_debt": 6588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15648000, "total_liabilities": 15821000, "total_debt": 6761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73646000, "total_equity": 32051000, "shares_outstanding": 19980000, "operating_cash_flow": -2015000, "stock_based_compensation": 5696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1790000, "free_cash_flow": -790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1997000", "ebitda": "-1764000", "netIncome": "-2059000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "3405000", "costOfRevenue": "3416000", "interestIncome": "None", "incomeBeforeTax": "-2059000", "interestExpense": "62000", "operatingIncome": "-2015000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "2004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "-2059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88308000", "currentDebt": "None", "investments": "None", "totalAssets": "47872000", "longTermDebt": "6588000", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73646000", "totalLiabilities": "15821000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "7998000", "currentLongTermDebt": "85000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39874000", "currentAccountsPayable": "1680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7222000", "totalShareholderEquity": "32051000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "-2786000", "totalCurrentLiabilities": "173000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "15648000", "cashAndShortTermInvestments": "3845000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2015000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790000", "cashflowFromInvestment": "-1225000", "stockBasedCompensation": "5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 4525000, "cost_of_revenue": 3586000, "gross_profit": 939000, "ebit": -1698000, "ebitda": null, "pretax_income": -1180000, "tax_provision": null, "net_income": -1180000, "net_income_to_common": -1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 9101000, "total_assets": 47968000, "short_term_debt": 0, "long_term_debt": 4102000, "total_debt": 4102000, "total_liabilities": 14905000, "total_equity": 33063000, "shares_outstanding": 19755430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2075000, "capital_expenditure": 0, "free_cash_flow": 2075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296722, "ticker_id": 2673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1180000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "4525000", "costOfRevenue": "3586000", "interestIncome": "54000", "incomeBeforeTax": "-1180000", "interestExpense": "391000", "operatingIncome": "-1698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "6223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-1180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87580000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "4102000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71587000", "totalLiabilities": "14905000", "otherCurrentAssets": "1827000", "totalCurrentAssets": "9101000", "currentLongTermDebt": "85000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38867000", "currentAccountsPayable": "2774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18761000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33063000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "7542000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "19755430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2075000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-3375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4525000, "cost_of_revenue": 3586000, "gross_profit": 939000, "research_and_development": null, "selling_general_admin": 2333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1698000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -1180000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1180000, "net_income_continuing_ops": -1180000, "net_income_to_common": -1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": 0, "net_receivables": 1371000, "inventory": null, "other_current_assets": null, "total_current_assets": 9101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38867000, "total_assets": 47968000, "short_term_debt": 0, "accounts_payable": 2774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7363000, "long_term_debt": 4102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7542000, "total_liabilities": 14905000, "total_debt": 4102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71587000, "total_equity": 33063000, "shares_outstanding": 19755430, "operating_cash_flow": 2075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000, "free_cash_flow": 2075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1180000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "4525000", "costOfRevenue": "3586000", "interestIncome": "54000", "incomeBeforeTax": "-1180000", "interestExpense": "391000", "operatingIncome": "-1698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "6223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-1180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87580000", "currentDebt": "None", "investments": "None", "totalAssets": "47968000", "longTermDebt": "4102000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71587000", "totalLiabilities": "14905000", "otherCurrentAssets": "1827000", "totalCurrentAssets": "9101000", "currentLongTermDebt": "85000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38867000", "currentAccountsPayable": "2774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18761000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33063000", "capitalLeaseObligations": "519000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "1927000", "totalNonCurrentLiabilities": "7542000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "19755430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2075000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-3375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 4525000, "cost_of_revenue": 2778000, "gross_profit": 1747000, "ebit": 298000, "ebitda": 588000, "pretax_income": 240000, "tax_provision": null, "net_income": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4926000, "total_current_assets": 10121000, "total_assets": 45839000, "short_term_debt": 3085000, "long_term_debt": 123000, "total_debt": 3208000, "total_liabilities": 12117000, "total_equity": 33722000, "shares_outstanding": 19980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -932000, "capital_expenditure": 1521000, "free_cash_flow": 589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296724, "ticker_id": 2673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298000", "ebitda": "588000", "netIncome": "240000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "4525000", "costOfRevenue": "2778000", "interestIncome": "58000", "incomeBeforeTax": "240000", "interestExpense": "58000", "operatingIncome": "-360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87318000", "currentDebt": "None", "investments": "None", "totalAssets": "45839000", "longTermDebt": "123000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70407000", "totalLiabilities": "12117000", "otherCurrentAssets": "2663000", "totalCurrentAssets": "10121000", "currentLongTermDebt": "3085000", "longTermInvestments": "0", "shortTermInvestments": "120000", "currentNetReceivables": "2412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35718000", "currentAccountsPayable": "2069999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17530000", "shortLongTermDebtTotal": "3208000", "totalShareholderEquity": "33722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2192000", "totalCurrentLiabilities": "7347000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "4770000", "cashAndShortTermInvestments": "4926000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-932000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "-1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4525000, "cost_of_revenue": 2778000, "gross_profit": 1747000, "research_and_development": null, "selling_general_admin": 1063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298000, "depreciation_amortisation": 290000, "ebitda": 588000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 240000, "tax_provision": null, "effective_tax_rate": null, "net_income": 240000, "net_income_continuing_ops": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4926000, "short_term_investments": 120000, "net_receivables": 2412000, "inventory": null, "other_current_assets": null, "total_current_assets": 10121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35718000, "total_assets": 45839000, "short_term_debt": 3085000, "accounts_payable": 2069999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7347000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4770000, "total_liabilities": 12117000, "total_debt": 3208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70407000, "total_equity": 33722000, "shares_outstanding": 19980000, "operating_cash_flow": -932000, "stock_based_compensation": -1581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298000", "ebitda": "588000", "netIncome": "240000", "grossProfit": "1747000", "depreciation": "None", "totalRevenue": "4525000", "costOfRevenue": "2778000", "interestIncome": "58000", "incomeBeforeTax": "240000", "interestExpense": "58000", "operatingIncome": "-360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87318000", "currentDebt": "None", "investments": "None", "totalAssets": "45839000", "longTermDebt": "123000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70407000", "totalLiabilities": "12117000", "otherCurrentAssets": "2663000", "totalCurrentAssets": "10121000", "currentLongTermDebt": "3085000", "longTermInvestments": "0", "shortTermInvestments": "120000", "currentNetReceivables": "2412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35718000", "currentAccountsPayable": "2069999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17530000", "shortLongTermDebtTotal": "3208000", "totalShareholderEquity": "33722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2192000", "totalCurrentLiabilities": "7347000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "4770000", "cashAndShortTermInvestments": "4926000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-932000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "-1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 4602000, "cost_of_revenue": 3189000, "gross_profit": 1413000, "ebit": -944000, "ebitda": -589000, "pretax_income": -999000, "tax_provision": null, "net_income": -999000, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6536000, "total_current_assets": 11398000, "total_assets": 45739000, "short_term_debt": 3085000, "long_term_debt": 144000, "total_debt": 3229000, "total_liabilities": 19445000, "total_equity": 26294000, "shares_outstanding": 19980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -871000, "capital_expenditure": 1525000, "free_cash_flow": 654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296725, "ticker_id": 2673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-944000", "ebitda": "-589000", "netIncome": "-999000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "4602000", "costOfRevenue": "3189000", "interestIncome": "55000", "incomeBeforeTax": "-999000", "interestExpense": "55000", "operatingIncome": "-711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "2124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1769000", "netIncomeFromContinuingOperations": "-999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87052000", "currentDebt": "None", "investments": "None", "totalAssets": "45739000", "longTermDebt": "144000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70647000", "totalLiabilities": "19445000", "otherCurrentAssets": "2546000", "totalCurrentAssets": "11398000", "currentLongTermDebt": "3085000", "longTermInvestments": "42000", "shortTermInvestments": "492000", "currentNetReceivables": "1824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34341000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17534000", "shortLongTermDebtTotal": "3229000", "totalShareholderEquity": "26294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8301000", "totalCurrentLiabilities": "14747000", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "6536000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-871000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4602000, "cost_of_revenue": 3189000, "gross_profit": 1413000, "research_and_development": null, "selling_general_admin": 1769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -944000, "depreciation_amortisation": 355000, "ebitda": -589000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -999000, "tax_provision": null, "effective_tax_rate": null, "net_income": -999000, "net_income_continuing_ops": -999000, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6536000, "short_term_investments": 492000, "net_receivables": 1824000, "inventory": null, "other_current_assets": null, "total_current_assets": 11398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34341000, "total_assets": 45739000, "short_term_debt": 3085000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14747000, "long_term_debt": 144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4698000, "total_liabilities": 19445000, "total_debt": 3229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70647000, "total_equity": 26294000, "shares_outstanding": 19980000, "operating_cash_flow": -871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": 654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-944000", "ebitda": "-589000", "netIncome": "-999000", "grossProfit": "1413000", "depreciation": "None", "totalRevenue": "4602000", "costOfRevenue": "3189000", "interestIncome": "55000", "incomeBeforeTax": "-999000", "interestExpense": "55000", "operatingIncome": "-711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "2124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1769000", "netIncomeFromContinuingOperations": "-999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87052000", "currentDebt": "None", "investments": "None", "totalAssets": "45739000", "longTermDebt": "144000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70647000", "totalLiabilities": "19445000", "otherCurrentAssets": "2546000", "totalCurrentAssets": "11398000", "currentLongTermDebt": "3085000", "longTermInvestments": "42000", "shortTermInvestments": "492000", "currentNetReceivables": "1824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34341000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17534000", "shortLongTermDebtTotal": "3229000", "totalShareholderEquity": "26294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8301000", "totalCurrentLiabilities": "14747000", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "6536000", "commonStockSharesOutstanding": "19980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-871000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 5804000, "cost_of_revenue": 4299000, "gross_profit": 1505000, "ebit": -8592000, "ebitda": -8406000, "pretax_income": -8640000, "tax_provision": null, "net_income": -8640000, "net_income_to_common": -8640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7882000, "total_current_assets": 12562000, "total_assets": 47232000, "short_term_debt": 3085000, "long_term_debt": 156000, "total_debt": 3241000, "total_liabilities": 20516000, "total_equity": 26716000, "shares_outstanding": 19718150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 813000, "capital_expenditure": 579000, "free_cash_flow": 1392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296726, "ticker_id": 2673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8592000", "ebitda": "-8406000", "netIncome": "-8640000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "5804000", "costOfRevenue": "4299000", "interestIncome": "48000", "incomeBeforeTax": "-8640000", "interestExpense": "48000", "operatingIncome": "-1779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "3284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "3098000", "netIncomeFromContinuingOperations": "-8640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86799000", "currentDebt": "None", "investments": "None", "totalAssets": "47232000", "longTermDebt": "156000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69648000", "totalLiabilities": "20516000", "otherCurrentAssets": "457000", "totalCurrentAssets": "12562000", "currentLongTermDebt": "3085000", "longTermInvestments": "42000", "shortTermInvestments": "1573000", "currentNetReceivables": "2650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34670000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17350000", "shortLongTermDebtTotal": "3241000", "totalShareholderEquity": "26716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8159000", "totalCurrentLiabilities": "15753000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "4763000", "cashAndShortTermInvestments": "7882000", "commonStockSharesOutstanding": "19718150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "813000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "535000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5804000, "cost_of_revenue": 4299000, "gross_profit": 1505000, "research_and_development": null, "selling_general_admin": 3098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8592000, "depreciation_amortisation": 186000, "ebitda": -8406000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -8640000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8640000, "net_income_continuing_ops": -8640000, "net_income_to_common": -8640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7882000, "short_term_investments": 1573000, "net_receivables": 2650000, "inventory": null, "other_current_assets": null, "total_current_assets": 12562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34670000, "total_assets": 47232000, "short_term_debt": 3085000, "accounts_payable": 2460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15753000, "long_term_debt": 156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4763000, "total_liabilities": 20516000, "total_debt": 3241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69648000, "total_equity": 26716000, "shares_outstanding": 19718150, "operating_cash_flow": 813000, "stock_based_compensation": 1581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000, "free_cash_flow": 1392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8592000", "ebitda": "-8406000", "netIncome": "-8640000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "5804000", "costOfRevenue": "4299000", "interestIncome": "48000", "incomeBeforeTax": "-8640000", "interestExpense": "48000", "operatingIncome": "-1779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "3284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "3098000", "netIncomeFromContinuingOperations": "-8640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86799000", "currentDebt": "None", "investments": "None", "totalAssets": "47232000", "longTermDebt": "156000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69648000", "totalLiabilities": "20516000", "otherCurrentAssets": "457000", "totalCurrentAssets": "12562000", "currentLongTermDebt": "3085000", "longTermInvestments": "42000", "shortTermInvestments": "1573000", "currentNetReceivables": "2650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34670000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17350000", "shortLongTermDebtTotal": "3241000", "totalShareholderEquity": "26716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8159000", "totalCurrentLiabilities": "15753000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "4763000", "cashAndShortTermInvestments": "7882000", "commonStockSharesOutstanding": "19718150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "813000", "capitalExpenditures": "579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "535000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 3412000, "cost_of_revenue": 2461000, "gross_profit": 951000, "ebit": -1116000, "ebitda": -924000, "pretax_income": -1907000, "tax_provision": -128724, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6835000, "total_current_assets": 15127000, "total_assets": 50139000, "short_term_debt": 3085000, "long_term_debt": 168000, "total_debt": 3253000, "total_liabilities": 16958000, "total_equity": 33181000, "shares_outstanding": 19663780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223000, "capital_expenditure": 764000, "free_cash_flow": 987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296727, "ticker_id": 2673, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1116000", "ebitda": "-924000", "netIncome": "-1907000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "3412000", "costOfRevenue": "2461000", "interestIncome": "56000", "incomeBeforeTax": "-1907000", "interestExpense": "791000", "operatingIncome": "-1838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-128724", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "2597000", "netIncomeFromContinuingOperations": "-1907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85877000", "currentDebt": "None", "investments": "None", "totalAssets": "50139000", "longTermDebt": "168000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61008000", "totalLiabilities": "16958000", "otherCurrentAssets": "589000", "totalCurrentAssets": "15127000", "currentLongTermDebt": "3085000", "longTermInvestments": "968000", "shortTermInvestments": "2687000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35012000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17401000", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "33181000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "11197000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "6835000", "commonStockSharesOutstanding": "19663780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "517000", "stockBasedCompensation": "2978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3412000, "cost_of_revenue": 2461000, "gross_profit": 951000, "research_and_development": null, "selling_general_admin": 2597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1116000, "depreciation_amortisation": 192000, "ebitda": -924000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -1907000, "tax_provision": -128724, "effective_tax_rate": null, "net_income": -1907000, "net_income_continuing_ops": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6835000, "short_term_investments": 2687000, "net_receivables": 5016000, "inventory": null, "other_current_assets": null, "total_current_assets": 15127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35012000, "total_assets": 50139000, "short_term_debt": 3085000, "accounts_payable": 2321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11197000, "long_term_debt": 168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5761000, "total_liabilities": 16958000, "total_debt": 3253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61008000, "total_equity": 33181000, "shares_outstanding": 19663780, "operating_cash_flow": 223000, "stock_based_compensation": 2978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": 987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1116000", "ebitda": "-924000", "netIncome": "-1907000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "3412000", "costOfRevenue": "2461000", "interestIncome": "56000", "incomeBeforeTax": "-1907000", "interestExpense": "791000", "operatingIncome": "-1838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-128724", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "2597000", "netIncomeFromContinuingOperations": "-1907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85877000", "currentDebt": "None", "investments": "None", "totalAssets": "50139000", "longTermDebt": "168000", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61008000", "totalLiabilities": "16958000", "otherCurrentAssets": "589000", "totalCurrentAssets": "15127000", "currentLongTermDebt": "3085000", "longTermInvestments": "968000", "shortTermInvestments": "2687000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35012000", "currentAccountsPayable": "2321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17401000", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "33181000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "1778000", "totalCurrentLiabilities": "11197000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "6835000", "commonStockSharesOutstanding": "19663780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "517000", "stockBasedCompensation": "2978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 3028000, "cost_of_revenue": 1821000, "gross_profit": 1207000, "ebit": -2235000, "ebitda": -2048000, "pretax_income": -2237000, "tax_provision": null, "net_income": -2237000, "net_income_to_common": -2237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6138000, "total_current_assets": 11449000, "total_assets": 45916000, "short_term_debt": 85000, "long_term_debt": 3189000, "total_debt": 3274000, "total_liabilities": 11926000, "total_equity": 33990000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 690000, "capital_expenditure": 1400000, "free_cash_flow": 2090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296729, "ticker_id": 2673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2235000", "ebitda": "-2048000", "netIncome": "-2237000", "grossProfit": "1207000", "depreciation": "None", "totalRevenue": "3028000", "costOfRevenue": "1821000", "interestIncome": "2000", "incomeBeforeTax": "-2237000", "interestExpense": "2000", "operatingIncome": "-2232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "3439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-2237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85758000", "currentDebt": "None", "investments": "None", "totalAssets": "45916000", "longTermDebt": "3189000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59101000", "totalLiabilities": "11926000", "otherCurrentAssets": "795000", "totalCurrentAssets": "11449000", "currentLongTermDebt": "85000", "longTermInvestments": "1746000", "shortTermInvestments": "2982000", "currentNetReceivables": "1534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34467000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17061000", "shortLongTermDebtTotal": "3274000", "totalShareholderEquity": "33990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321000", "totalCurrentLiabilities": "4006000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "7920000", "cashAndShortTermInvestments": "6138000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2989000", "cashflowFromInvestment": "-1274000", "stockBasedCompensation": "2093999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3028000, "cost_of_revenue": 1821000, "gross_profit": 1207000, "research_and_development": null, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235000, "depreciation_amortisation": 187000, "ebitda": -2048000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -2237000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2237000, "net_income_continuing_ops": -2237000, "net_income_to_common": -2237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6138000, "short_term_investments": 2982000, "net_receivables": 1534000, "inventory": null, "other_current_assets": null, "total_current_assets": 11449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34467000, "total_assets": 45916000, "short_term_debt": 85000, "accounts_payable": 2293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006000, "long_term_debt": 3189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7920000, "total_liabilities": 11926000, "total_debt": 3274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59101000, "total_equity": 33990000, "shares_outstanding": 19600000, "operating_cash_flow": 690000, "stock_based_compensation": 2093999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2989000, "free_cash_flow": 2090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2235000", "ebitda": "-2048000", "netIncome": "-2237000", "grossProfit": "1207000", "depreciation": "None", "totalRevenue": "3028000", "costOfRevenue": "1821000", "interestIncome": "2000", "incomeBeforeTax": "-2237000", "interestExpense": "2000", "operatingIncome": "-2232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "3439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-2237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85758000", "currentDebt": "None", "investments": "None", "totalAssets": "45916000", "longTermDebt": "3189000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59101000", "totalLiabilities": "11926000", "otherCurrentAssets": "795000", "totalCurrentAssets": "11449000", "currentLongTermDebt": "85000", "longTermInvestments": "1746000", "shortTermInvestments": "2982000", "currentNetReceivables": "1534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34467000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17061000", "shortLongTermDebtTotal": "3274000", "totalShareholderEquity": "33990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321000", "totalCurrentLiabilities": "4006000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "7920000", "cashAndShortTermInvestments": "6138000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2989000", "cashflowFromInvestment": "-1274000", "stockBasedCompensation": "2093999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 2645000, "cost_of_revenue": 1614000, "gross_profit": 1031000, "ebit": -1870000, "ebitda": -1699000, "pretax_income": -1872000, "tax_provision": null, "net_income": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3733000, "total_current_assets": 8663000, "total_assets": 41936000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 7717000, "total_equity": 34219000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000, "capital_expenditure": 1050000, "free_cash_flow": 517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296730, "ticker_id": 2673, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-1699000", "netIncome": "-1872000", "grossProfit": "1031000", "depreciation": "None", "totalRevenue": "2645000", "costOfRevenue": "1614000", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "2000", "operatingIncome": "-1881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85369000", "currentDebt": "None", "investments": "None", "totalAssets": "41936000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56864000", "totalLiabilities": "7717000", "otherCurrentAssets": "644000", "totalCurrentAssets": "8663000", "currentLongTermDebt": "None", "longTermInvestments": "1905000", "shortTermInvestments": "2949000", "currentNetReceivables": "1337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33273000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "2913000", "otherNonCurrentLiabilities": "1998000", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "3733000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-533000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2645000, "cost_of_revenue": 1614000, "gross_profit": 1031000, "research_and_development": null, "selling_general_admin": 2741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 171000, "ebitda": -1699000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1872000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1872000, "net_income_continuing_ops": -1872000, "net_income_to_common": -1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3733000, "short_term_investments": 2949000, "net_receivables": 1337000, "inventory": null, "other_current_assets": null, "total_current_assets": 8663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33273000, "total_assets": 41936000, "short_term_debt": 573000, "accounts_payable": 1310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804000, "total_liabilities": 7717000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56864000, "total_equity": 34219000, "shares_outstanding": 19600000, "operating_cash_flow": -533000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": 517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "-1699000", "netIncome": "-1872000", "grossProfit": "1031000", "depreciation": "None", "totalRevenue": "2645000", "costOfRevenue": "1614000", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "2000", "operatingIncome": "-1881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "-1872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85369000", "currentDebt": "None", "investments": "None", "totalAssets": "41936000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56864000", "totalLiabilities": "7717000", "otherCurrentAssets": "644000", "totalCurrentAssets": "8663000", "currentLongTermDebt": "None", "longTermInvestments": "1905000", "shortTermInvestments": "2949000", "currentNetReceivables": "1337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33273000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "2913000", "otherNonCurrentLiabilities": "1998000", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "3733000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-533000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 2483000, "cost_of_revenue": 1694000, "gross_profit": 789000, "ebit": -1373000, "ebitda": -1201000, "pretax_income": -1375000, "tax_provision": 128724, "net_income": -1375000, "net_income_to_common": -1375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5377000, "total_current_assets": 9566000, "total_assets": 42055000, "short_term_debt": 1142000, "long_term_debt": null, "total_debt": 1142000, "total_liabilities": 7501000, "total_equity": 34554000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000, "capital_expenditure": 185000, "free_cash_flow": 175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296731, "ticker_id": 2673, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1373000", "ebitda": "-1201000", "netIncome": "-1375000", "grossProfit": "789000", "depreciation": "None", "totalRevenue": "2483000", "costOfRevenue": "1694000", "interestIncome": "None", "incomeBeforeTax": "-1375000", "interestExpense": "2000", "operatingIncome": "-1399000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128724", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "2016000", "netIncomeFromContinuingOperations": "-1375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85201000", "currentDebt": "None", "investments": "None", "totalAssets": "42055000", "longTermDebt": "None", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54992000", "totalLiabilities": "7501000", "otherCurrentAssets": "347000", "totalCurrentAssets": "9566000", "currentLongTermDebt": "None", "longTermInvestments": "2214000", "shortTermInvestments": "2589000", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32489000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000", "totalCurrentLiabilities": "2550000", "otherNonCurrentLiabilities": "2090000", "totalNonCurrentLiabilities": "4951000", "cashAndShortTermInvestments": "5377000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483000, "cost_of_revenue": 1694000, "gross_profit": 789000, "research_and_development": null, "selling_general_admin": 2016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1373000, "depreciation_amortisation": 172000, "ebitda": -1201000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1375000, "tax_provision": 128724, "effective_tax_rate": null, "net_income": -1375000, "net_income_continuing_ops": -1375000, "net_income_to_common": -1375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5377000, "short_term_investments": 2589000, "net_receivables": 1253000, "inventory": null, "other_current_assets": null, "total_current_assets": 9566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32489000, "total_assets": 42055000, "short_term_debt": 1142000, "accounts_payable": 1408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4951000, "total_liabilities": 7501000, "total_debt": 1142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54992000, "total_equity": 34554000, "shares_outstanding": 19600000, "operating_cash_flow": -10000, "stock_based_compensation": 959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": 175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1373000", "ebitda": "-1201000", "netIncome": "-1375000", "grossProfit": "789000", "depreciation": "None", "totalRevenue": "2483000", "costOfRevenue": "1694000", "interestIncome": "None", "incomeBeforeTax": "-1375000", "interestExpense": "2000", "operatingIncome": "-1399000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128724", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "2016000", "netIncomeFromContinuingOperations": "-1375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85201000", "currentDebt": "None", "investments": "None", "totalAssets": "42055000", "longTermDebt": "None", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54992000", "totalLiabilities": "7501000", "otherCurrentAssets": "347000", "totalCurrentAssets": "9566000", "currentLongTermDebt": "None", "longTermInvestments": "2214000", "shortTermInvestments": "2589000", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32489000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834000", "totalCurrentLiabilities": "2550000", "otherNonCurrentLiabilities": "2090000", "totalNonCurrentLiabilities": "4951000", "cashAndShortTermInvestments": "5377000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 2417000, "cost_of_revenue": 1924000, "gross_profit": 493000, "ebit": -1141000, "ebitda": -1038999, "pretax_income": 593000, "tax_provision": -35000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 10004000, "total_assets": 42223000, "short_term_debt": 1326000, "long_term_debt": null, "total_debt": 1326000, "total_liabilities": 7519000, "total_equity": 34704000, "shares_outstanding": 20000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1174000, "capital_expenditure": 254000, "free_cash_flow": -920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296732, "ticker_id": 2673, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1141000", "ebitda": "-1038999", "netIncome": "593000", "grossProfit": "493000", "depreciation": "None", "totalRevenue": "2417000", "costOfRevenue": "1924000", "interestIncome": "None", "incomeBeforeTax": "593000", "interestExpense": "1000", "operatingIncome": "-1069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102001", "sellingGeneralAndAdministrative": "1002000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "84680000", "currentDebt": "None", "investments": "None", "totalAssets": "42223000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53617000", "totalLiabilities": "7519000", "otherCurrentAssets": "467000", "totalCurrentAssets": "10004000", "currentLongTermDebt": "None", "longTermInvestments": "2072000", "shortTermInvestments": "2671000", "currentNetReceivables": "1166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32219000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "2480000", "otherNonCurrentLiabilities": "2122000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "5700000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1174000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "109000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2417000, "cost_of_revenue": 1924000, "gross_profit": 493000, "research_and_development": null, "selling_general_admin": 1002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1141000, "depreciation_amortisation": 102001, "ebitda": -1038999, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 593000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": 593000, "net_income_continuing_ops": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5700000, "short_term_investments": 2671000, "net_receivables": 1166000, "inventory": 1, "other_current_assets": null, "total_current_assets": 10004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32219000, "total_assets": 42223000, "short_term_debt": 1326000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5039000, "total_liabilities": 7519000, "total_debt": 1326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53617000, "total_equity": 34704000, "shares_outstanding": 20000000, "operating_cash_flow": -1174000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1141000", "ebitda": "-1038999", "netIncome": "593000", "grossProfit": "493000", "depreciation": "None", "totalRevenue": "2417000", "costOfRevenue": "1924000", "interestIncome": "None", "incomeBeforeTax": "593000", "interestExpense": "1000", "operatingIncome": "-1069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102001", "sellingGeneralAndAdministrative": "1002000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "84680000", "currentDebt": "None", "investments": "None", "totalAssets": "42223000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53617000", "totalLiabilities": "7519000", "otherCurrentAssets": "467000", "totalCurrentAssets": "10004000", "currentLongTermDebt": "None", "longTermInvestments": "2072000", "shortTermInvestments": "2671000", "currentNetReceivables": "1166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32219000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "2480000", "otherNonCurrentLiabilities": "2122000", "totalNonCurrentLiabilities": "5039000", "cashAndShortTermInvestments": "5700000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1174000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "109000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 2101000, "cost_of_revenue": 1460000, "gross_profit": 641000, "ebit": -1190000, "ebitda": -998000, "pretax_income": -1192000, "tax_provision": 231586, "net_income": -1192000, "net_income_to_common": -1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6771000, "total_current_assets": 14262000, "total_assets": 41446000, "short_term_debt": 925000, "long_term_debt": null, "total_debt": 925000, "total_liabilities": 9008000, "total_equity": 32438000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247000, "capital_expenditure": 674000, "free_cash_flow": 921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296734, "ticker_id": 2673, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1190000", "ebitda": "-998000", "netIncome": "-1192000", "grossProfit": "641000", "depreciation": "None", "totalRevenue": "2101000", "costOfRevenue": "1460000", "interestIncome": "None", "incomeBeforeTax": "-1192000", "interestExpense": "2000", "operatingIncome": "-1189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "231586", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "-1192000" }, "balance": { "goodwill": "None", "inventory": "3131000", "commonStock": "84570000", "currentDebt": "None", "investments": "None", "totalAssets": "41446000", "longTermDebt": "None", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54210000", "totalLiabilities": "9008000", "otherCurrentAssets": "3870000", "totalCurrentAssets": "14262000", "currentLongTermDebt": "None", "longTermInvestments": "333000", "shortTermInvestments": "2752000", "currentNetReceivables": "869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27184000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16049000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392000", "totalCurrentLiabilities": "2810000", "otherNonCurrentLiabilities": "2165000", "totalNonCurrentLiabilities": "6198000", "cashAndShortTermInvestments": "6771000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2101000, "cost_of_revenue": 1460000, "gross_profit": 641000, "research_and_development": null, "selling_general_admin": 1759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1190000, "depreciation_amortisation": 192000, "ebitda": -998000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1192000, "tax_provision": 231586, "effective_tax_rate": null, "net_income": -1192000, "net_income_continuing_ops": -1192000, "net_income_to_common": -1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6771000, "short_term_investments": 2752000, "net_receivables": 869000, "inventory": 3131000, "other_current_assets": null, "total_current_assets": 14262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27184000, "total_assets": 41446000, "short_term_debt": 925000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6198000, "total_liabilities": 9008000, "total_debt": 925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54210000, "total_equity": 32438000, "shares_outstanding": 19600000, "operating_cash_flow": 247000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1190000", "ebitda": "-998000", "netIncome": "-1192000", "grossProfit": "641000", "depreciation": "None", "totalRevenue": "2101000", "costOfRevenue": "1460000", "interestIncome": "None", "incomeBeforeTax": "-1192000", "interestExpense": "2000", "operatingIncome": "-1189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "231586", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "1759000", "netIncomeFromContinuingOperations": "-1192000" }, "balance": { "goodwill": "None", "inventory": "3131000", "commonStock": "84570000", "currentDebt": "None", "investments": "None", "totalAssets": "41446000", "longTermDebt": "None", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54210000", "totalLiabilities": "9008000", "otherCurrentAssets": "3870000", "totalCurrentAssets": "14262000", "currentLongTermDebt": "None", "longTermInvestments": "333000", "shortTermInvestments": "2752000", "currentNetReceivables": "869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27184000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16049000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392000", "totalCurrentLiabilities": "2810000", "otherNonCurrentLiabilities": "2165000", "totalNonCurrentLiabilities": "6198000", "cashAndShortTermInvestments": "6771000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "income_statement": { "revenue": 2473000, "cost_of_revenue": 1738000, "gross_profit": 735000, "ebit": -1115000, "ebitda": -877000, "pretax_income": -1117000, "tax_provision": 115915, "net_income": -1117000, "net_income_to_common": -1117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7246000, "total_current_assets": 14832000, "total_assets": 41455000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 8498000, "total_equity": 32957000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1175000, "capital_expenditure": 196000, "free_cash_flow": -979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296735, "ticker_id": 2673, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:43.302227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1115000", "ebitda": "-877000", "netIncome": "-1117000", "grossProfit": "735000", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "1738000", "interestIncome": "2000", "incomeBeforeTax": "-1117000", "interestExpense": "2000", "operatingIncome": "-1344000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115915", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-1117000" }, "balance": { "goodwill": "None", "inventory": "3056000", "commonStock": "84421000", "currentDebt": "None", "investments": "None", "totalAssets": "41455000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53018000", "totalLiabilities": "8498000", "otherCurrentAssets": "3553000", "totalCurrentAssets": "14832000", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "2785000", "currentNetReceivables": "1248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15566000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366000", "totalCurrentLiabilities": "2272000", "otherNonCurrentLiabilities": "6226000", "totalNonCurrentLiabilities": "6226000", "cashAndShortTermInvestments": "7246000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2473000, "cost_of_revenue": 1738000, "gross_profit": 735000, "research_and_development": null, "selling_general_admin": 1962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1115000, "depreciation_amortisation": 238000, "ebitda": -877000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1117000, "tax_provision": 115915, "effective_tax_rate": null, "net_income": -1117000, "net_income_continuing_ops": -1117000, "net_income_to_common": -1117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7246000, "short_term_investments": 2785000, "net_receivables": 1248000, "inventory": 3056000, "other_current_assets": null, "total_current_assets": 14832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26623000, "total_assets": 41455000, "short_term_debt": 878000, "accounts_payable": 459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6226000, "total_liabilities": 8498000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53018000, "total_equity": 32957000, "shares_outstanding": 19600000, "operating_cash_flow": -1175000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -979000, "net_change_in_cash": -1417000 }, "raw_data": { "income": { "ebit": "-1115000", "ebitda": "-877000", "netIncome": "-1117000", "grossProfit": "735000", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "1738000", "interestIncome": "2000", "incomeBeforeTax": "-1117000", "interestExpense": "2000", "operatingIncome": "-1344000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115915", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-1117000" }, "balance": { "goodwill": "None", "inventory": "3056000", "commonStock": "84421000", "currentDebt": "None", "investments": "None", "totalAssets": "41455000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53018000", "totalLiabilities": "8498000", "otherCurrentAssets": "3553000", "totalCurrentAssets": "14832000", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "2785000", "currentNetReceivables": "1248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15566000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366000", "totalCurrentLiabilities": "2272000", "otherNonCurrentLiabilities": "6226000", "totalNonCurrentLiabilities": "6226000", "cashAndShortTermInvestments": "7246000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }