{ "ticker": { "uuid": "b78b04c1-4804-4f35-b215-fa4444eee757", "symbol": "ENW", "name": "Enwell Energy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b78b04c1-4804-4f35-b215-fa4444eee757/", "api_url": "https://sharemaestro.com/factors/api/tickers/b78b04c1-4804-4f35-b215-fa4444eee757/" }, "ticker_metadata": { "id": 27904, "uuid": "b78b04c1-4804-4f35-b215-fa4444eee757", "symbol": "ENW", "name": "Enwell Energy plc", "asset_type": "equity", "market_cap": 38476540, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Enwell Energy plc engages in the exploration, development, and production of oil and gas properties in Ukraine. The company holds 100% interest in gas and condensate fields, including the Mekhediviska-Golotvshinska and Svyrydivske fields located in Poltava region covering an area of 269 square kilometers; the Vasyschevskoye field located in the Kharkiv region covering an area of 33.2 square kilometers; and the Svystunivsko-Chervonolutskyi filed located in Poltava region of north-eastern Ukraine covering an area of 97 square kilometers. The company was formerly known as Regal Petroleum plc and changed its name to Enwell Energy plc in May 2020. Enwell Energy plc was founded in 1996 and is headquartered in London, the United Kingdom. Enwell Energy plc is a subsidiary of Smart Energy (CY) Ltd.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b78b04c1-4804-4f35-b215-fa4444eee757", "symbol": "ENW", "name": "Enwell Energy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b78b04c1-4804-4f35-b215-fa4444eee757/", "api_url": "https://sharemaestro.com/factors/api/tickers/b78b04c1-4804-4f35-b215-fa4444eee757/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.03, "value": 0.27, "quality": 0.04, "momentum": 0.15, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 12, "market_cap": 3847654032, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0001, "shareholder_yield": 0, "roe": -0.0271, "piotroski_f_score": 4, "momentum_12_1": -0.1667, "volatility_252d": 0.4835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.555418+00:00", "batch_id": "" }, "size": { "price_close": 12, "market_cap": 3847654032, "market_cap_usd": 3847654032, "enterprise_value": 3751493032, "shares_outstanding": 320637836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 23.2202, "ptbv_ratio": 23.2202, "ps_ratio": 1149.9265, "pcf_ratio": 48095.6754, "pfcf_ratio": -2197.4038, "ev_ebitda": 11947.43, "ev_ebit": -339.9015, "ev_sales": 1121.1874, "ev_fcf": -2142.486, "earnings_yield": null, "fcf_yield": -0.0005, "price_to_sales": 1149.9265, "price_to_book": 23.2202, "price_to_cashflow": 48095.6754, "ebitda_to_ev": 0.0001, "sales_yield": 0.0009 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.353, "operating_margin": -3.2986, "net_margin": -1.3404, "ebitda_margin": 0.0938, "fcf_margin": -0.5233, "roe": -0.0271, "roa": -0.0247, "roic": -0.119, "roc_greenblatt": null, "asset_turnover": 0.0185, "cash_conversion": 0.3904, "accruals_ratio": -0.0252, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8896, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -306.2452, "debt_to_assets": 0.0051, "interest_coverage": -14.3711, "current_ratio": 41.6979, "quick_ratio": 41.6979, "net_debt": -96161000, "local_beta": 0.1653, "volatility_252d": 0.4835, "volatility_60d": 0.9625, "max_drawdown_12m": -0.4783, "risk_adjusted_momentum": -0.3447 }, "growth": { "revenue_growth_1y": -0.9255, "revenue_growth_3y_cagr": -0.7073, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0572, "book_value_growth_1y": -0.0335, "revenue_growth": -0.9255, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1273, "price_return_3m": -0.2381, "price_return_6m": -0.3846, "price_return_9m": -0.4667, "price_return_12m": -0.2727, "price_return_12m_ex1m": -0.1667, "momentum_6m": -0.3846, "momentum_12m": -0.2727, "momentum_12_1": -0.1667, "distance_from_52w_high": -0.4783, "distance_from_52w_low": 0, "relative_strength": -0.4459 }, "raw_ttm": { "revenue_ttm": 3346000, "gross_profit_ttm": 1181000, "ebit_ttm": -11037000, "ebitda_ttm": 314000, "net_income_ttm": -4485000, "eps_diluted_ttm": -0.014, "operating_cash_flow_ttm": 80000, "capital_expenditure_ttm": -1831000, "fcf_ttm": -1751000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 768000, "cash_and_equivalents": 97093000, "total_current_assets": 105579000, "total_current_liabilities": 2532000, "net_ppe": null, "total_assets": 181238000, "total_debt": 932000, "total_equity": 165703000, "net_working_capital": 6269000, "book_value_per_share": 0.5168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5168 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 73, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 64, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 80 }, "composites": { "value_composite": 73, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1039, "os_score": 0.03, "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8612, "ticker_id": 27904, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.555418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12, "market_cap": 3847654032, "market_cap_usd": 3847654032, "enterprise_value": 3751493032, "shares_outstanding": 320637836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 23.22018329, "ptbv_ratio": 23.22018329, "ps_ratio": 1149.92648894, "pcf_ratio": 48095.6754, "pfcf_ratio": -2197.40378755, "ev_ebitda": 11947.43003822, "ev_ebit": -339.90151599, "ev_sales": 1121.18739749, "ev_fcf": -2142.48602627, "earnings_yield": null, "fcf_yield": -0.00046675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35295876, "operating_margin": -3.29856545, "net_margin": -1.34040646, "ebitda_margin": 0.0938434, "fcf_margin": -0.52331142, "roe": -0.0270665, "roa": -0.02474647, "roic": -0.11903238, "roc_greenblatt": null, "asset_turnover": 0.01846191, "cash_conversion": 0.39041249, "accruals_ratio": -0.02518787, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -306.24522293, "debt_to_assets": 0.00514241, "interest_coverage": -14.37109375, "current_ratio": 41.6978673, "quick_ratio": 41.6978673, "net_debt": -96161000, "revenue_growth_1y": -0.92552528, "revenue_growth_3y_cagr": -0.70726247, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05717924, "book_value_growth_1y": -0.0334636, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.889565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12727273, "price_return_3m": -0.23809524, "price_return_6m": -0.38461538, "price_return_9m": -0.46666667, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.16666667, "distance_from_52w_high": -0.47826087, "distance_from_52w_low": 0, "relative_strength": -0.44586785, "local_beta": 0.1653, "volatility_252d": 0.483494, "volatility_60d": 0.962504, "max_drawdown_12m": -0.47826087, "revenue_ttm": 3346000, "gross_profit_ttm": 1181000, "ebit_ttm": -11037000, "ebitda_ttm": 314000, "net_income_ttm": -4485000, "eps_diluted_ttm": -0.01398774, "operating_cash_flow_ttm": 80000, "capital_expenditure_ttm": -1831000, "fcf_ttm": -1751000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 768000, "cash_and_equivalents": 97093000, "total_current_assets": 105579000, "total_current_liabilities": 2532000, "net_ppe": null, "total_assets": 181238000, "total_debt": 932000, "total_equity": 165703000, "net_working_capital": 6269000, "book_value_per_share": 0.51679179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51679179, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 73, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 64, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 80, "value_composite": 73, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12, "os": 0.03, "value": 0.27, "quality": 0.04, "momentum": 0.15, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0271, "momentum_12_1": -0.1667, "complete_fields": { "id": 8612, "ticker_id": 27904, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:09.555418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12, "market_cap": 3847654032, "market_cap_usd": 3847654032, "enterprise_value": 3751493032, "shares_outstanding": 320637836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 23.22018329, "ptbv_ratio": 23.22018329, "ps_ratio": 1149.92648894, "pcf_ratio": 48095.6754, "pfcf_ratio": -2197.40378755, "ev_ebitda": 11947.43003822, "ev_ebit": -339.90151599, "ev_sales": 1121.18739749, "ev_fcf": -2142.48602627, "earnings_yield": null, "fcf_yield": -0.00046675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35295876, "operating_margin": -3.29856545, "net_margin": -1.34040646, "ebitda_margin": 0.0938434, "fcf_margin": -0.52331142, "roe": -0.0270665, "roa": -0.02474647, "roic": -0.11903238, "roc_greenblatt": null, "asset_turnover": 0.01846191, "cash_conversion": 0.39041249, "accruals_ratio": -0.02518787, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -306.24522293, "debt_to_assets": 0.00514241, "interest_coverage": -14.37109375, "current_ratio": 41.6978673, "quick_ratio": 41.6978673, "net_debt": -96161000, "revenue_growth_1y": -0.92552528, "revenue_growth_3y_cagr": -0.70726247, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05717924, "book_value_growth_1y": -0.0334636, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.889565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12727273, "price_return_3m": -0.23809524, "price_return_6m": -0.38461538, "price_return_9m": -0.46666667, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.16666667, "distance_from_52w_high": -0.47826087, "distance_from_52w_low": 0, "relative_strength": -0.44586785, "local_beta": 0.1653, "volatility_252d": 0.483494, "volatility_60d": 0.962504, "max_drawdown_12m": -0.47826087, "revenue_ttm": 3346000, "gross_profit_ttm": 1181000, "ebit_ttm": -11037000, "ebitda_ttm": 314000, "net_income_ttm": -4485000, "eps_diluted_ttm": -0.01398774, "operating_cash_flow_ttm": 80000, "capital_expenditure_ttm": -1831000, "fcf_ttm": -1751000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 768000, "cash_and_equivalents": 97093000, "total_current_assets": 105579000, "total_current_liabilities": 2532000, "net_ppe": null, "total_assets": 181238000, "total_debt": 932000, "total_equity": 165703000, "net_working_capital": 6269000, "book_value_per_share": 0.51679179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51679179, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 95, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 73, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 64, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 80, "value_composite": 73, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": 3346000, "cost_of_revenue": 2165000, "gross_profit": 1181000, "ebit": -11037000, "ebitda": 314000, "pretax_income": null, "tax_provision": null, "net_income": -4485000, "net_income_to_common": -4485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 105579000, "total_assets": 181238000, "short_term_debt": 315000, "long_term_debt": 393000, "total_debt": 932000, "total_liabilities": null, "total_equity": 165703000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80000, "capital_expenditure": -1831000, "free_cash_flow": -1751000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 59000 }, "complete_fields": { "id": 393470, "ticker_id": 27904, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314000", "netIncome": "-4485000", "grossProfit": "1181000", "totalRevenue": "3346000", "costOfRevenue": "2165000", "interestExpense": "768000", "operatingIncome": "-11037000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2051000" }, "balance": { "totalDebt": "932000", "totalAssets": "181238000", "longTermDebt": "393000", "shortTermDebt": "315000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "105579000", "totalShareholderEquity": "165703000", "totalCurrentLiabilities": "2532000", "cashAndShortTermInvestments": "97093000" }, "cashflow": { "freeCashFlow": "-1751000", "dividendsPaid": "0", "issuanceOfDebt": "1834000", "issuanceOfStock": null, "repaymentOfDebt": "-1775000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80000", "repurchaseOfStock": null, "capitalExpenditures": "-1831000" } }, "revenue": 3346000, "cost_of_revenue": 2165000, "gross_profit": 1181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11037000, "depreciation_amortisation": 2051000, "ebitda": 314000, "interest_expense": 768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4485000, "net_income_continuing_ops": null, "net_income_to_common": -4485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181238000, "short_term_debt": 315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000, "long_term_debt": 393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165703000, "shares_outstanding": 320637836, "operating_cash_flow": 80000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 59000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314000", "netIncome": "-4485000", "grossProfit": "1181000", "totalRevenue": "3346000", "costOfRevenue": "2165000", "interestExpense": "768000", "operatingIncome": "-11037000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2051000" }, "balance": { "totalDebt": "932000", "totalAssets": "181238000", "longTermDebt": "393000", "shortTermDebt": "315000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "105579000", "totalShareholderEquity": "165703000", "totalCurrentLiabilities": "2532000", "cashAndShortTermInvestments": "97093000" }, "cashflow": { "freeCashFlow": "-1751000", "dividendsPaid": "0", "issuanceOfDebt": "1834000", "issuanceOfStock": null, "repaymentOfDebt": "-1775000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80000", "repurchaseOfStock": null, "capitalExpenditures": "-1831000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": 44928000, "cost_of_revenue": 16693000, "gross_profit": 28235000, "ebit": 21250000, "ebitda": 36756000, "pretax_income": null, "tax_provision": null, "net_income": 23723000, "net_income_to_common": 23723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99398000, "total_current_assets": 110198000, "total_assets": 191008000, "short_term_debt": 343000, "long_term_debt": 0, "total_debt": 835000, "total_liabilities": null, "total_equity": 171440000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34560000, "capital_expenditure": -3937000, "free_cash_flow": 30623000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393473, "ticker_id": 27904, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36756000", "netIncome": "23723000", "grossProfit": "28235000", "totalRevenue": "44928000", "costOfRevenue": "16693000", "interestExpense": "663000", "operatingIncome": "21250000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5674000" }, "balance": { "totalDebt": "835000", "totalAssets": "191008000", "longTermDebt": "0", "shortTermDebt": "343000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "110198000", "totalShareholderEquity": "171440000", "totalCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "99398000" }, "cashflow": { "freeCashFlow": "30623000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34560000", "repurchaseOfStock": null, "capitalExpenditures": "-3937000" } }, "revenue": 44928000, "cost_of_revenue": 16693000, "gross_profit": 28235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21250000, "depreciation_amortisation": 5674000, "ebitda": 36756000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23723000, "net_income_continuing_ops": null, "net_income_to_common": 23723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 191008000, "short_term_debt": 343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4603000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171440000, "shares_outstanding": 320637836, "operating_cash_flow": 34560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36756000", "netIncome": "23723000", "grossProfit": "28235000", "totalRevenue": "44928000", "costOfRevenue": "16693000", "interestExpense": "663000", "operatingIncome": "21250000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5674000" }, "balance": { "totalDebt": "835000", "totalAssets": "191008000", "longTermDebt": "0", "shortTermDebt": "343000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "110198000", "totalShareholderEquity": "171440000", "totalCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "99398000" }, "cashflow": { "freeCashFlow": "30623000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34560000", "repurchaseOfStock": null, "capitalExpenditures": "-3937000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": 62194000, "cost_of_revenue": 23222000, "gross_profit": 38972000, "ebit": 30953000, "ebitda": 44592000, "pretax_income": null, "tax_provision": null, "net_income": 26486000, "net_income_to_common": 26486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76493000, "total_current_assets": 95029000, "total_assets": 183332000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 283000, "total_liabilities": null, "total_equity": 162121000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60518000, "capital_expenditure": -10834000, "free_cash_flow": 49684000, "dividends_paid": -59623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393474, "ticker_id": 27904, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44592000", "netIncome": "26486000", "grossProfit": "38972000", "totalRevenue": "62194000", "costOfRevenue": "23222000", "interestExpense": "2705000", "operatingIncome": "30953000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6704000" }, "balance": { "totalDebt": "283000", "totalAssets": "183332000", "longTermDebt": null, "shortTermDebt": "38000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "95029000", "totalShareholderEquity": "162121000", "totalCurrentLiabilities": "8225000", "cashAndShortTermInvestments": "76493000" }, "cashflow": { "freeCashFlow": "49684000", "dividendsPaid": "-59623000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "60518000", "repurchaseOfStock": null, "capitalExpenditures": "-10834000" } }, "revenue": 62194000, "cost_of_revenue": 23222000, "gross_profit": 38972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30953000, "depreciation_amortisation": 6704000, "ebitda": 44592000, "interest_expense": 2705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26486000, "net_income_continuing_ops": null, "net_income_to_common": 26486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183332000, "short_term_debt": 38000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162121000, "shares_outstanding": 320637836, "operating_cash_flow": 60518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44592000", "netIncome": "26486000", "grossProfit": "38972000", "totalRevenue": "62194000", "costOfRevenue": "23222000", "interestExpense": "2705000", "operatingIncome": "30953000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6704000" }, "balance": { "totalDebt": "283000", "totalAssets": "183332000", "longTermDebt": null, "shortTermDebt": "38000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "95029000", "totalShareholderEquity": "162121000", "totalCurrentLiabilities": "8225000", "cashAndShortTermInvestments": "76493000" }, "cashflow": { "freeCashFlow": "49684000", "dividendsPaid": "-59623000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "60518000", "repurchaseOfStock": null, "capitalExpenditures": "-10834000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": 133380000, "cost_of_revenue": 47457000, "gross_profit": 85923000, "ebit": 78122000, "ebitda": 82554000, "pretax_income": null, "tax_provision": null, "net_income": 60183000, "net_income_to_common": 60183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88652000, "total_current_assets": 153003000, "total_assets": 242289000, "short_term_debt": 229000, "long_term_debt": null, "total_debt": 487000, "total_liabilities": null, "total_equity": 200659000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27032000, "capital_expenditure": -25403000, "free_cash_flow": 1629000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393475, "ticker_id": 27904, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82554000", "netIncome": "60183000", "grossProfit": "85923000", "totalRevenue": "133380000", "costOfRevenue": "47457000", "interestExpense": "1410000", "operatingIncome": "78122000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7837000" }, "balance": { "totalDebt": "487000", "totalAssets": "242289000", "longTermDebt": null, "shortTermDebt": "229000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "153003000", "totalShareholderEquity": "200659000", "totalCurrentLiabilities": "30760000", "cashAndShortTermInvestments": "88652000" }, "cashflow": { "freeCashFlow": "1629000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27032000", "repurchaseOfStock": null, "capitalExpenditures": "-25403000" } }, "revenue": 133380000, "cost_of_revenue": 47457000, "gross_profit": 85923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78122000, "depreciation_amortisation": 7837000, "ebitda": 82554000, "interest_expense": 1410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60183000, "net_income_continuing_ops": null, "net_income_to_common": 60183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242289000, "short_term_debt": 229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 200659000, "shares_outstanding": 320637836, "operating_cash_flow": 27032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82554000", "netIncome": "60183000", "grossProfit": "85923000", "totalRevenue": "133380000", "costOfRevenue": "47457000", "interestExpense": "1410000", "operatingIncome": "78122000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7837000" }, "balance": { "totalDebt": "487000", "totalAssets": "242289000", "longTermDebt": null, "shortTermDebt": "229000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "153003000", "totalShareholderEquity": "200659000", "totalCurrentLiabilities": "30760000", "cashAndShortTermInvestments": "88652000" }, "cashflow": { "freeCashFlow": "1629000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27032000", "repurchaseOfStock": null, "capitalExpenditures": "-25403000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393476, "ticker_id": 27904, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 105579000, "total_assets": 181238000, "short_term_debt": 315000, "long_term_debt": 393000, "total_debt": 932000, "total_liabilities": null, "total_equity": 165703000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393469, "ticker_id": 27904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "932000", "totalAssets": "181238000", "longTermDebt": "393000", "shortTermDebt": "315000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "105579000", "totalShareholderEquity": "165703000", "totalCurrentLiabilities": "2532000", "cashAndShortTermInvestments": "97093000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181238000, "short_term_debt": 315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000, "long_term_debt": 393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165703000, "shares_outstanding": 320637836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "932000", "totalAssets": "181238000", "longTermDebt": "393000", "shortTermDebt": "315000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "105579000", "totalShareholderEquity": "165703000", "totalCurrentLiabilities": "2532000", "cashAndShortTermInvestments": "97093000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100697000, "total_current_assets": 109368000, "total_assets": 190495000, "short_term_debt": 351000, "long_term_debt": 276000, "total_debt": 965000, "total_liabilities": null, "total_equity": 171656000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393471, "ticker_id": 27904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "965000", "totalAssets": "190495000", "longTermDebt": "276000", "shortTermDebt": "351000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "109368000", "totalShareholderEquity": "171656000", "totalCurrentLiabilities": "1888000", "cashAndShortTermInvestments": "100697000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190495000, "short_term_debt": 351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888000, "long_term_debt": 276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171656000, "shares_outstanding": 320637836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "965000", "totalAssets": "190495000", "longTermDebt": "276000", "shortTermDebt": "351000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "109368000", "totalShareholderEquity": "171656000", "totalCurrentLiabilities": "1888000", "cashAndShortTermInvestments": "100697000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99398000, "total_current_assets": 110198000, "total_assets": 191008000, "short_term_debt": 343000, "long_term_debt": 0, "total_debt": 835000, "total_liabilities": null, "total_equity": 171440000, "shares_outstanding": 320637836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393472, "ticker_id": 27904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:05.601104+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "835000", "totalAssets": "191008000", "longTermDebt": "0", "shortTermDebt": "343000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "110198000", "totalShareholderEquity": "171440000", "totalCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "99398000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 191008000, "short_term_debt": 343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4603000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171440000, "shares_outstanding": 320637836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "835000", "totalAssets": "191008000", "longTermDebt": "0", "shortTermDebt": "343000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "320637836", "totalCurrentAssets": "110198000", "totalShareholderEquity": "171440000", "totalCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "99398000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }