{ "ticker": { "uuid": "b79837ac-0ac7-42b7-a079-232a4a830a00", "symbol": "CGC", "name": "Canopy Growth Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b79837ac-0ac7-42b7-a079-232a4a830a00/", "api_url": "https://sharemaestro.com/factors/api/tickers/b79837ac-0ac7-42b7-a079-232a4a830a00/" }, "ticker_metadata": { "id": 5312, "uuid": "b79837ac-0ac7-42b7-a079-232a4a830a00", "symbol": "CGC", "name": "Canopy Growth Corp", "asset_type": "equity", "market_cap": 489498000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Canopy Growth Corporation is engaged in the production, distribution and sale of cannabis and hemp-based products for recreational and medical purposes primarily in Canada, the United States, and Germany. The company is headquartered in Smiths Falls, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b79837ac-0ac7-42b7-a079-232a4a830a00", "symbol": "CGC", "name": "Canopy Growth Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b79837ac-0ac7-42b7-a079-232a4a830a00/", "api_url": "https://sharemaestro.com/factors/api/tickers/b79837ac-0ac7-42b7-a079-232a4a830a00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.78, "quality": 0.08, "momentum": 0.06, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 355901028.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3363, "piotroski_f_score": 5, "momentum_12_1": -0.3471, "volatility_252d": 0.8697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.270042+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 355901028.37, "market_cap_usd": 355901028.37, "enterprise_value": 89034936.37, "shares_outstanding": 345534979, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3421, "ptbv_ratio": 0.4088, "ps_ratio": 1.1626, "pcf_ratio": null, "pfcf_ratio": -4.657, "ev_ebitda": null, "ev_ebit": -0.2917, "ev_sales": 0.2908, "ev_fcf": -1.165, "earnings_yield": null, "fcf_yield": -0.8583, "price_to_sales": 1.1626, "price_to_book": 0.3421, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.4383 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2611, "operating_margin": -0.9972, "net_margin": -1.1429, "ebitda_margin": -0.858, "fcf_margin": -0.2496, "roe": -0.3363, "roa": -0.2305, "roic": -0.296, "roc_greenblatt": null, "asset_turnover": 0.2017, "cash_conversion": 0.2184, "accruals_ratio": -0.1744, "sbc_to_revenue": -0.051, "piotroski_f_score": 5, "altman_z_score": -13.5169, "earnings_stability_5y": 0.6381, "revenue_stability_5y": 0.2794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0527, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.459, "net_debt_to_ebitda": 1.016, "debt_to_assets": 0.1599, "interest_coverage": -6.9392, "current_ratio": 5.3377, "quick_ratio": 4.2639, "net_debt": -266866092, "local_beta": 0.0002, "volatility_252d": 0.8697, "volatility_60d": 1.6968, "max_drawdown_12m": -0.5037, "risk_adjusted_momentum": -0.399 }, "growth": { "revenue_growth_1y": 0.1061, "revenue_growth_3y_cagr": -0.1731, "revenue_growth_5y_cagr": -0.0757, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3229, "revenue_growth": 0.1061, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0721, "price_return_3m": -0.0374, "price_return_6m": -0.1043, "price_return_9m": -0.2945, "price_return_12m": -0.3941, "price_return_12m_ex1m": -0.3471, "momentum_6m": -0.1043, "momentum_12m": -0.3941, "momentum_12_1": -0.3471, "distance_from_52w_high": -0.4278, "distance_from_52w_low": 0.1529, "relative_strength": -0.5521 }, "raw_ttm": { "revenue_ttm": 306127942, "gross_profit_ttm": 79941142, "ebit_ttm": -305268751, "ebitda_ttm": -262667934, "net_income_ttm": -349886385, "eps_diluted_ttm": -1.0126, "operating_cash_flow_ttm": -85118032, "capital_expenditure_ttm": 8695069, "fcf_ttm": -76422963, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43991689, "cash_and_equivalents": 509502055, "total_current_assets": 719909958, "total_current_liabilities": 134872146, "net_ppe": null, "total_assets": 1517839228, "total_debt": 242635963, "total_equity": 1040311918, "net_working_capital": 93182720, "book_value_per_share": 3.0107, "retained_earnings": -15139997347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 870589043, "tangible_book_per_share": 2.5195 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92 }, "composites": { "value_composite": 22, "quality_composite": 92, "momentum_composite": 94, "growth_composite": 29, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2498, "os_score": 0.37, "value_percentile": 0.78, "quality_percentile": 0.08, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 597, "ticker_id": 5312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.270042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 355901028.37, "market_cap_usd": 355901028.37, "enterprise_value": 89034936.37, "shares_outstanding": 345534979, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34210992, "ptbv_ratio": 0.40880486, "ps_ratio": 1.16258916, "pcf_ratio": null, "pfcf_ratio": -4.65699071, "ev_ebitda": null, "ev_ebit": -0.29166083, "ev_sales": 0.29084224, "ev_fcf": -1.16502858, "earnings_yield": null, "fcf_yield": -0.85834804, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26113638, "operating_margin": -0.99719336, "net_margin": -1.14294168, "ebitda_margin": -0.85803319, "fcf_margin": -0.24964387, "roe": -0.33632834, "roa": -0.2305161, "roic": -0.296015, "roc_greenblatt": null, "asset_turnover": 0.20168667, "cash_conversion": 0.21842223, "accruals_ratio": -0.17443768, "sbc_to_revenue": -0.05098375, "debt_to_equity": 0.4590232, "net_debt_to_ebitda": 1.01598276, "debt_to_assets": 0.15985617, "interest_coverage": -6.93923689, "current_ratio": 5.33772153, "quick_ratio": 4.26385131, "net_debt": -266866092, "revenue_growth_1y": 0.10614536, "revenue_growth_3y_cagr": -0.17306637, "revenue_growth_5y_cagr": -0.07571925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32293259, "piotroski_f_score": 5, "altman_z_score": -13.51688787, "earnings_stability_5y": 0.638067, "revenue_stability_5y": 0.279395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07207207, "price_return_3m": -0.03738318, "price_return_6m": -0.10434783, "price_return_9m": -0.29452055, "price_return_12m": -0.39411765, "price_return_12m_ex1m": -0.34705882, "distance_from_52w_high": -0.42777778, "distance_from_52w_low": 0.15289904, "relative_strength": -0.5520587, "local_beta": 0.0002, "volatility_252d": 0.869721, "volatility_60d": 1.696807, "max_drawdown_12m": -0.50366667, "revenue_ttm": 306127942, "gross_profit_ttm": 79941142, "ebit_ttm": -305268751, "ebitda_ttm": -262667934, "net_income_ttm": -349886385, "eps_diluted_ttm": -1.01259324, "operating_cash_flow_ttm": -85118032, "capital_expenditure_ttm": 8695069, "fcf_ttm": -76422963, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43991689, "cash_and_equivalents": 509502055, "total_current_assets": 719909958, "total_current_liabilities": 134872146, "net_ppe": null, "total_assets": 1517839228, "total_debt": 242635963, "total_equity": 1040311918, "net_working_capital": 93182720, "book_value_per_share": 3.01072824, "retained_earnings": -15139997347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 870589043, "tangible_book_per_share": 2.51953954, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 22, "quality_composite": 92, "momentum_composite": 94, "growth_composite": 29, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.37, "value": 0.78, "quality": 0.08, "momentum": 0.06, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3363, "momentum_12_1": -0.3471, "complete_fields": { "id": 597, "ticker_id": 5312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.270042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 355901028.37, "market_cap_usd": 355901028.37, "enterprise_value": 89034936.37, "shares_outstanding": 345534979, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34210992, "ptbv_ratio": 0.40880486, "ps_ratio": 1.16258916, "pcf_ratio": null, "pfcf_ratio": -4.65699071, "ev_ebitda": null, "ev_ebit": -0.29166083, "ev_sales": 0.29084224, "ev_fcf": -1.16502858, "earnings_yield": null, "fcf_yield": -0.85834804, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26113638, "operating_margin": -0.99719336, "net_margin": -1.14294168, "ebitda_margin": -0.85803319, "fcf_margin": -0.24964387, "roe": -0.33632834, "roa": -0.2305161, "roic": -0.296015, "roc_greenblatt": null, "asset_turnover": 0.20168667, "cash_conversion": 0.21842223, "accruals_ratio": -0.17443768, "sbc_to_revenue": -0.05098375, "debt_to_equity": 0.4590232, "net_debt_to_ebitda": 1.01598276, "debt_to_assets": 0.15985617, "interest_coverage": -6.93923689, "current_ratio": 5.33772153, "quick_ratio": 4.26385131, "net_debt": -266866092, "revenue_growth_1y": 0.10614536, "revenue_growth_3y_cagr": -0.17306637, "revenue_growth_5y_cagr": -0.07571925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32293259, "piotroski_f_score": 5, "altman_z_score": -13.51688787, "earnings_stability_5y": 0.638067, "revenue_stability_5y": 0.279395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07207207, "price_return_3m": -0.03738318, "price_return_6m": -0.10434783, "price_return_9m": -0.29452055, "price_return_12m": -0.39411765, "price_return_12m_ex1m": -0.34705882, "distance_from_52w_high": -0.42777778, "distance_from_52w_low": 0.15289904, "relative_strength": -0.5520587, "local_beta": 0.0002, "volatility_252d": 0.869721, "volatility_60d": 1.696807, "max_drawdown_12m": -0.50366667, "revenue_ttm": 306127942, "gross_profit_ttm": 79941142, "ebit_ttm": -305268751, "ebitda_ttm": -262667934, "net_income_ttm": -349886385, "eps_diluted_ttm": -1.01259324, "operating_cash_flow_ttm": -85118032, "capital_expenditure_ttm": 8695069, "fcf_ttm": -76422963, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43991689, "cash_and_equivalents": 509502055, "total_current_assets": 719909958, "total_current_liabilities": 134872146, "net_ppe": null, "total_assets": 1517839228, "total_debt": 242635963, "total_equity": 1040311918, "net_working_capital": 93182720, "book_value_per_share": 3.01072824, "retained_earnings": -15139997347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 870589043, "tangible_book_per_share": 2.51953954, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 22, "quality_composite": 92, "momentum_composite": 94, "growth_composite": 29, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 268995000, "cost_of_revenue": 189484000, "gross_profit": 79511000, "ebit": -522428000, "ebitda": -479310000, "pretax_income": -596997000, "tax_provision": 7141000, "net_income": -598115000, "net_income_to_common": -598115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113811000, "total_current_assets": 294574000, "total_assets": 917701000, "short_term_debt": 20800000, "long_term_debt": 299811000, "total_debt": 320611000, "total_liabilities": 430488000, "total_equity": 487213000, "shares_outstanding": 107554000, "goodwill_and_intangibles": 133242000 }, "cash_flow": { "operating_cash_flow": -165750000, "capital_expenditure": 11280000, "free_cash_flow": -154470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41068, "ticker_id": 5312, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522428000", "ebitda": "-479310000", "netIncome": "-598115000", "grossProfit": "79511000", "depreciation": "None", "totalRevenue": "268995000", "costOfRevenue": "189484000", "interestIncome": "8815000", "incomeBeforeTax": "-596997000", "interestExpense": "74569000", "operatingIncome": "-117143000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7141000", "reportedCurrency": "CAD", "netInterestIncome": "-65754000", "nonInterestIncome": "None", "operatingExpenses": "196654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43118000", "sellingGeneralAndAdministrative": "60855000", "netIncomeFromContinuingOperations": "-604138000" }, "balance": { "goodwill": "46042000", "inventory": "96373000", "commonStock": "8796406000", "currentDebt": "None", "investments": "None", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87200000", "reportedCurrency": "CAD", "retainedEarnings": "-10928145000", "totalLiabilities": "430488000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "294574000", "currentLongTermDebt": "4258000", "longTermInvestments": "35294000", "shortTermInvestments": "17656000", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623127000", "currentAccountsPayable": "26099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348397000", "totalShareholderEquity": "487213000", "capitalLeaseObligations": "44328000", "otherCurrentLiabilities": "34432000", "totalCurrentLiabilities": "94404000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "336084000", "cashAndShortTermInvestments": "113811000", "commonStockSharesOutstanding": "107554000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "113811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-17715000", "operatingCashflow": "-165750000", "capitalExpenditures": "11280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148660000", "cashflowFromInvestment": "-47788000", "stockBasedCompensation": "-4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268995000, "cost_of_revenue": 189484000, "gross_profit": 79511000, "research_and_development": 2726000, "selling_general_admin": 60855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522428000, "depreciation_amortisation": 43118000, "ebitda": -479310000, "interest_expense": 74569000, "interest_income": null, "other_non_operating": null, "pretax_income": -596997000, "tax_provision": 7141000, "effective_tax_rate": null, "net_income": -598115000, "net_income_continuing_ops": -604138000, "net_income_to_common": -598115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113811000, "short_term_investments": 17656000, "net_receivables": 52780000, "inventory": 96373000, "other_current_assets": null, "total_current_assets": 294574000, "net_ppe": null, "goodwill": 46042000, "intangible_assets": 87200000, "goodwill_and_intangibles": 133242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623127000, "total_assets": 917701000, "short_term_debt": 20800000, "accounts_payable": 26099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94404000, "long_term_debt": 299811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336084000, "total_liabilities": 430488000, "total_debt": 320611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10928145000, "total_equity": 487213000, "shares_outstanding": 107554000, "operating_cash_flow": -165750000, "stock_based_compensation": -4205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148660000, "free_cash_flow": -154470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522428000", "ebitda": "-479310000", "netIncome": "-598115000", "grossProfit": "79511000", "depreciation": "None", "totalRevenue": "268995000", "costOfRevenue": "189484000", "interestIncome": "8815000", "incomeBeforeTax": "-596997000", "interestExpense": "74569000", "operatingIncome": "-117143000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7141000", "reportedCurrency": "CAD", "netInterestIncome": "-65754000", "nonInterestIncome": "None", "operatingExpenses": "196654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43118000", "sellingGeneralAndAdministrative": "60855000", "netIncomeFromContinuingOperations": "-604138000" }, "balance": { "goodwill": "46042000", "inventory": "96373000", "commonStock": "8796406000", "currentDebt": "None", "investments": "None", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87200000", "reportedCurrency": "CAD", "retainedEarnings": "-10928145000", "totalLiabilities": "430488000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "294574000", "currentLongTermDebt": "4258000", "longTermInvestments": "35294000", "shortTermInvestments": "17656000", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623127000", "currentAccountsPayable": "26099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348397000", "totalShareholderEquity": "487213000", "capitalLeaseObligations": "44328000", "otherCurrentLiabilities": "34432000", "totalCurrentLiabilities": "94404000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "336084000", "cashAndShortTermInvestments": "113811000", "commonStockSharesOutstanding": "107554000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "113811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-17715000", "operatingCashflow": "-165750000", "capitalExpenditures": "11280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148660000", "cashflowFromInvestment": "-47788000", "stockBasedCompensation": "-4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 297146000, "cost_of_revenue": 216264000, "gross_profit": 80882000, "ebit": -366003000, "ebitda": -312827000, "pretax_income": -471355000, "tax_provision": 12327000, "net_income": -657269000, "net_income_to_common": -657269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170300000, "total_current_assets": 371180000, "total_assets": 1300330000, "short_term_debt": 119108000, "long_term_debt": 493294000, "total_debt": 612402000, "total_liabilities": 799823000, "total_equity": 500368000, "shares_outstanding": 74787521, "goodwill_and_intangibles": 147292000 }, "cash_flow": { "operating_cash_flow": -281950000, "capital_expenditure": 3996000, "free_cash_flow": -277954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41073, "ticker_id": 5312, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-366003000", "ebitda": "-312827000", "netIncome": "-657269000", "grossProfit": "80882000", "depreciation": "None", "totalRevenue": "297146000", "costOfRevenue": "216264000", "interestIncome": "16235000", "incomeBeforeTax": "-471355000", "interestExpense": "105352000", "operatingIncome": "-228714000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12327000", "reportedCurrency": "CAD", "netInterestIncome": "-89117000", "nonInterestIncome": "None", "operatingExpenses": "309596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53176000", "sellingGeneralAndAdministrative": "104445000", "netIncomeFromContinuingOperations": "-483682000" }, "balance": { "goodwill": "43239000", "inventory": "77292000", "commonStock": "8244301000", "currentDebt": "None", "investments": "None", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "119108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104053000", "reportedCurrency": "CAD", "retainedEarnings": "-10330030000", "totalLiabilities": "799823000", "otherCurrentAssets": "45484000", "totalCurrentAssets": "371180000", "currentLongTermDebt": "103935000", "longTermInvestments": "136221000", "shortTermInvestments": "33161000", "currentNetReceivables": "44943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929150000", "currentAccountsPayable": "28673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667999000", "totalShareholderEquity": "500368000", "capitalLeaseObligations": "70770000", "otherCurrentLiabilities": "70566000", "totalCurrentLiabilities": "234715000", "otherNonCurrentLiabilities": "16217000", "totalNonCurrentLiabilities": "565108000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "74787521", "intangibleAssetsExcludingGoodwill": "104053000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "1034000", "operatingCashflow": "-281950000", "capitalExpenditures": "3996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465055000", "cashflowFromInvestment": "241590000", "stockBasedCompensation": "14180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297146000, "cost_of_revenue": 216264000, "gross_profit": 80882000, "research_and_development": 4611000, "selling_general_admin": 104445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -366003000, "depreciation_amortisation": 53176000, "ebitda": -312827000, "interest_expense": 105352000, "interest_income": null, "other_non_operating": null, "pretax_income": -471355000, "tax_provision": 12327000, "effective_tax_rate": null, "net_income": -657269000, "net_income_continuing_ops": -483682000, "net_income_to_common": -657269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170300000, "short_term_investments": 33161000, "net_receivables": 44943000, "inventory": 77292000, "other_current_assets": null, "total_current_assets": 371180000, "net_ppe": null, "goodwill": 43239000, "intangible_assets": 104053000, "goodwill_and_intangibles": 147292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929150000, "total_assets": 1300330000, "short_term_debt": 119108000, "accounts_payable": 28673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234715000, "long_term_debt": 493294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565108000, "total_liabilities": 799823000, "total_debt": 612402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10330030000, "total_equity": 500368000, "shares_outstanding": 74787521, "operating_cash_flow": -281950000, "stock_based_compensation": 14180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 241590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465055000, "free_cash_flow": -277954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-366003000", "ebitda": "-312827000", "netIncome": "-657269000", "grossProfit": "80882000", "depreciation": "None", "totalRevenue": "297146000", "costOfRevenue": "216264000", "interestIncome": "16235000", "incomeBeforeTax": "-471355000", "interestExpense": "105352000", "operatingIncome": "-228714000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12327000", "reportedCurrency": "CAD", "netInterestIncome": "-89117000", "nonInterestIncome": "None", "operatingExpenses": "309596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53176000", "sellingGeneralAndAdministrative": "104445000", "netIncomeFromContinuingOperations": "-483682000" }, "balance": { "goodwill": "43239000", "inventory": "77292000", "commonStock": "8244301000", "currentDebt": "None", "investments": "None", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "119108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104053000", "reportedCurrency": "CAD", "retainedEarnings": "-10330030000", "totalLiabilities": "799823000", "otherCurrentAssets": "45484000", "totalCurrentAssets": "371180000", "currentLongTermDebt": "103935000", "longTermInvestments": "136221000", "shortTermInvestments": "33161000", "currentNetReceivables": "44943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929150000", "currentAccountsPayable": "28673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667999000", "totalShareholderEquity": "500368000", "capitalLeaseObligations": "70770000", "otherCurrentLiabilities": "70566000", "totalCurrentLiabilities": "234715000", "otherNonCurrentLiabilities": "16217000", "totalNonCurrentLiabilities": "565108000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "74787521", "intangibleAssetsExcludingGoodwill": "104053000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "1034000", "operatingCashflow": "-281950000", "capitalExpenditures": "3996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465055000", "cashflowFromInvestment": "241590000", "stockBasedCompensation": "14180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 333253000, "cost_of_revenue": 396782000, "gross_profit": -63529000, "ebit": -2960001000, "ebitda": -2879968000, "pretax_income": -3086158000, "tax_provision": -5728000, "net_income": -3278158000, "net_income_to_common": -3278158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667693000, "total_current_assets": 1077254000, "total_assets": 2439695000, "short_term_debt": 585311000, "long_term_debt": 749991000, "total_debt": 1335302000, "total_liabilities": 1679673000, "total_equity": 758435000, "shares_outstanding": 46372441, "goodwill_and_intangibles": 246313000 }, "cash_flow": { "operating_cash_flow": -557546000, "capital_expenditure": 10451000, "free_cash_flow": -547095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41078, "ticker_id": 5312, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2960001000", "ebitda": "-2879968000", "netIncome": "-3278158000", "grossProfit": "-63529000", "depreciation": "None", "totalRevenue": "333253000", "costOfRevenue": "396782000", "interestIncome": "24282000", "incomeBeforeTax": "-3086158000", "interestExpense": "126157000", "operatingIncome": "-2630514000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5728000", "reportedCurrency": "CAD", "netInterestIncome": "-101878000", "nonInterestIncome": "None", "operatingExpenses": "2566985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80033000", "sellingGeneralAndAdministrative": "160635000", "netIncomeFromContinuingOperations": "-3309546000" }, "balance": { "goodwill": "85563000", "inventory": "83230000", "commonStock": "7938571000", "currentDebt": "None", "investments": "None", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "585311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160750000", "reportedCurrency": "CAD", "retainedEarnings": "-9672761000", "totalLiabilities": "1679673000", "otherCurrentAssets": "152346000", "totalCurrentAssets": "1077254000", "currentLongTermDebt": "556890000", "longTermInvestments": "568292000", "shortTermInvestments": "105526000", "currentNetReceivables": "68459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362441000", "currentAccountsPayable": "31835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413669000", "totalShareholderEquity": "758435000", "capitalLeaseObligations": "109309000", "otherCurrentLiabilities": "180962000", "totalCurrentLiabilities": "803842000", "otherNonCurrentLiabilities": "124886000", "totalNonCurrentLiabilities": "875831000", "cashAndShortTermInvestments": "667693000", "commonStockSharesOutstanding": "46372441", "intangibleAssetsExcludingGoodwill": "160750000", "cashAndCashEquivalentsAtCarryingValue": "667693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3080430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "68438000", "operatingCashflow": "-557546000", "capitalExpenditures": "10451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19694000", "cashflowFromInvestment": "433379000", "stockBasedCompensation": "25322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333253000, "cost_of_revenue": 396782000, "gross_profit": -63529000, "research_and_development": 21718000, "selling_general_admin": 160635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2960001000, "depreciation_amortisation": 80033000, "ebitda": -2879968000, "interest_expense": 126157000, "interest_income": null, "other_non_operating": null, "pretax_income": -3086158000, "tax_provision": -5728000, "effective_tax_rate": null, "net_income": -3278158000, "net_income_continuing_ops": -3309546000, "net_income_to_common": -3278158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667693000, "short_term_investments": 105526000, "net_receivables": 68459000, "inventory": 83230000, "other_current_assets": null, "total_current_assets": 1077254000, "net_ppe": null, "goodwill": 85563000, "intangible_assets": 160750000, "goodwill_and_intangibles": 246313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362441000, "total_assets": 2439695000, "short_term_debt": 585311000, "accounts_payable": 31835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803842000, "long_term_debt": 749991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875831000, "total_liabilities": 1679673000, "total_debt": 1335302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9672761000, "total_equity": 758435000, "shares_outstanding": 46372441, "operating_cash_flow": -557546000, "stock_based_compensation": 25322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 433379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19694000, "free_cash_flow": -547095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2960001000", "ebitda": "-2879968000", "netIncome": "-3278158000", "grossProfit": "-63529000", "depreciation": "None", "totalRevenue": "333253000", "costOfRevenue": "396782000", "interestIncome": "24282000", "incomeBeforeTax": "-3086158000", "interestExpense": "126157000", "operatingIncome": "-2630514000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5728000", "reportedCurrency": "CAD", "netInterestIncome": "-101878000", "nonInterestIncome": "None", "operatingExpenses": "2566985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80033000", "sellingGeneralAndAdministrative": "160635000", "netIncomeFromContinuingOperations": "-3309546000" }, "balance": { "goodwill": "85563000", "inventory": "83230000", "commonStock": "7938571000", "currentDebt": "None", "investments": "None", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "585311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160750000", "reportedCurrency": "CAD", "retainedEarnings": "-9672761000", "totalLiabilities": "1679673000", "otherCurrentAssets": "152346000", "totalCurrentAssets": "1077254000", "currentLongTermDebt": "556890000", "longTermInvestments": "568292000", "shortTermInvestments": "105526000", "currentNetReceivables": "68459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362441000", "currentAccountsPayable": "31835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413669000", "totalShareholderEquity": "758435000", "capitalLeaseObligations": "109309000", "otherCurrentLiabilities": "180962000", "totalCurrentLiabilities": "803842000", "otherNonCurrentLiabilities": "124886000", "totalNonCurrentLiabilities": "875831000", "cashAndShortTermInvestments": "667693000", "commonStockSharesOutstanding": "46372441", "intangibleAssetsExcludingGoodwill": "160750000", "cashAndCashEquivalentsAtCarryingValue": "667693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3080430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "68438000", "operatingCashflow": "-557546000", "capitalExpenditures": "10451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19694000", "cashflowFromInvestment": "433379000", "stockBasedCompensation": "25322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 475699000, "cost_of_revenue": 663113000, "gross_profit": -187414000, "ebit": -163916000, "ebitda": -52975000, "pretax_income": -267858000, "tax_provision": -8948000, "net_income": -310043000, "net_income_to_common": -310043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776005000, "total_current_assets": 1727612000, "total_assets": 5605260000, "short_term_debt": 47331000, "long_term_debt": 1491695000, "total_debt": 1539026000, "total_liabilities": 1984845000, "total_equity": 3583574000, "shares_outstanding": 39132428, "goodwill_and_intangibles": 2119198000 }, "cash_flow": { "operating_cash_flow": -545811000, "capital_expenditure": 48113000, "free_cash_flow": -497698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41083, "ticker_id": 5312, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163916000", "ebitda": "-52975000", "netIncome": "-310043000", "grossProfit": "-187414000", "depreciation": "None", "totalRevenue": "475699000", "costOfRevenue": "663113000", "interestIncome": "6601000", "incomeBeforeTax": "-267858000", "interestExpense": "103942000", "operatingIncome": "-1018799000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-8948000", "reportedCurrency": "CAD", "netInterestIncome": "-97343000", "nonInterestIncome": "None", "operatingExpenses": "831385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110941000", "sellingGeneralAndAdministrative": "172657000", "netIncomeFromContinuingOperations": "-320485000" }, "balance": { "goodwill": "1866503000", "inventory": "204539000", "commonStock": "7482809000", "currentDebt": "None", "investments": "None", "totalAssets": "5605260000", "longTermDebt": "1491695000", "shortTermDebt": "47331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "252695000", "reportedCurrency": "CAD", "retainedEarnings": "-6378199000", "totalLiabilities": "1984845000", "otherCurrentAssets": "64836000", "totalCurrentAssets": "1727612000", "currentLongTermDebt": "9296000", "longTermInvestments": "341733000", "shortTermInvestments": "595651000", "currentNetReceivables": "86581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3877648000", "currentAccountsPayable": "64270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942780000", "shortLongTermDebtTotal": "1640151000", "totalShareholderEquity": "3583574000", "capitalLeaseObligations": "139160000", "otherCurrentLiabilities": "94445000", "totalCurrentLiabilities": "213190000", "otherNonCurrentLiabilities": "135924000", "totalNonCurrentLiabilities": "1771655000", "cashAndShortTermInvestments": "776005000", "commonStockSharesOutstanding": "39132428", "intangibleAssetsExcludingGoodwill": "252695000", "cashAndCashEquivalentsAtCarryingValue": "776005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "204219000", "operatingCashflow": "-545811000", "capitalExpenditures": "48113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45533000", "cashflowFromInvestment": "230819000", "stockBasedCompensation": "46686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475699000, "cost_of_revenue": 663113000, "gross_profit": -187414000, "research_and_development": 32261000, "selling_general_admin": 172657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163916000, "depreciation_amortisation": 110941000, "ebitda": -52975000, "interest_expense": 103942000, "interest_income": null, "other_non_operating": null, "pretax_income": -267858000, "tax_provision": -8948000, "effective_tax_rate": null, "net_income": -310043000, "net_income_continuing_ops": -320485000, "net_income_to_common": -310043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776005000, "short_term_investments": 595651000, "net_receivables": 86581000, "inventory": 204539000, "other_current_assets": null, "total_current_assets": 1727612000, "net_ppe": null, "goodwill": 1866503000, "intangible_assets": 252695000, "goodwill_and_intangibles": 2119198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3877648000, "total_assets": 5605260000, "short_term_debt": 47331000, "accounts_payable": 64270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213190000, "long_term_debt": 1491695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1771655000, "total_liabilities": 1984845000, "total_debt": 1539026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6378199000, "total_equity": 3583574000, "shares_outstanding": 39132428, "operating_cash_flow": -545811000, "stock_based_compensation": 46686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45533000, "free_cash_flow": -497698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163916000", "ebitda": "-52975000", "netIncome": "-310043000", "grossProfit": "-187414000", "depreciation": "None", "totalRevenue": "475699000", "costOfRevenue": "663113000", "interestIncome": "6601000", "incomeBeforeTax": "-267858000", "interestExpense": "103942000", "operatingIncome": "-1018799000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-8948000", "reportedCurrency": "CAD", "netInterestIncome": "-97343000", "nonInterestIncome": "None", "operatingExpenses": "831385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110941000", "sellingGeneralAndAdministrative": "172657000", "netIncomeFromContinuingOperations": "-320485000" }, "balance": { "goodwill": "1866503000", "inventory": "204539000", "commonStock": "7482809000", "currentDebt": "None", "investments": "None", "totalAssets": "5605260000", "longTermDebt": "1491695000", "shortTermDebt": "47331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "252695000", "reportedCurrency": "CAD", "retainedEarnings": "-6378199000", "totalLiabilities": "1984845000", "otherCurrentAssets": "64836000", "totalCurrentAssets": "1727612000", "currentLongTermDebt": "9296000", "longTermInvestments": "341733000", "shortTermInvestments": "595651000", "currentNetReceivables": "86581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3877648000", "currentAccountsPayable": "64270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942780000", "shortLongTermDebtTotal": "1640151000", "totalShareholderEquity": "3583574000", "capitalLeaseObligations": "139160000", "otherCurrentLiabilities": "94445000", "totalCurrentLiabilities": "213190000", "otherNonCurrentLiabilities": "135924000", "totalNonCurrentLiabilities": "1771655000", "cashAndShortTermInvestments": "776005000", "commonStockSharesOutstanding": "39132428", "intangibleAssetsExcludingGoodwill": "252695000", "cashAndCashEquivalentsAtCarryingValue": "776005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "204219000", "operatingCashflow": "-545811000", "capitalExpenditures": "48113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45533000", "cashflowFromInvestment": "230819000", "stockBasedCompensation": "46686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 546649000, "cost_of_revenue": 479689000, "gross_profit": 66960000, "ebit": -576771000, "ebitda": -449653000, "pretax_income": -1683961000, "tax_provision": -13141000, "net_income": -1744920000, "net_income_to_common": -1744920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154653000, "total_current_assets": 2838194000, "total_assets": 6823480000, "short_term_debt": 51888000, "long_term_debt": 1573136000, "total_debt": 1625024000, "total_liabilities": 3201660000, "total_equity": 3481811000, "shares_outstanding": 375714260, "goodwill_and_intangibles": 2197521000 }, "cash_flow": { "operating_cash_flow": -465729000, "capital_expenditure": 174141000, "free_cash_flow": -291588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41088, "ticker_id": 5312, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-576771000", "ebitda": "-449653000", "netIncome": "-1744920000", "grossProfit": "66960000", "depreciation": "None", "totalRevenue": "546649000", "costOfRevenue": "479689000", "interestIncome": "21367000", "incomeBeforeTax": "-1683961000", "interestExpense": "8459000", "operatingIncome": "-1243456000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-13141000", "reportedCurrency": "CAD", "netInterestIncome": "12908000", "nonInterestIncome": "None", "operatingExpenses": "1310416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127118000", "sellingGeneralAndAdministrative": "329454000", "netIncomeFromContinuingOperations": "-1670820000" }, "balance": { "goodwill": "1889354000", "inventory": "369475000", "commonStock": "7168557000", "currentDebt": "None", "investments": "None", "totalAssets": "6823480000", "longTermDebt": "1573136000", "shortTermDebt": "51888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "308167000", "reportedCurrency": "CAD", "retainedEarnings": "-6068156000", "totalLiabilities": "3201660000", "otherCurrentAssets": "84081001", "totalCurrentAssets": "2838194000", "currentLongTermDebt": "9827000", "longTermInvestments": "708267000", "shortTermInvestments": "1162879000", "currentNetReceivables": "67105999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985286000", "currentAccountsPayable": "67262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074537000", "shortLongTermDebtTotal": "1719188000", "totalShareholderEquity": "3481811000", "capitalLeaseObligations": "136225000", "otherCurrentLiabilities": "165180000", "totalCurrentLiabilities": "284330000", "otherNonCurrentLiabilities": "613076000", "totalNonCurrentLiabilities": "2917330000", "cashAndShortTermInvestments": "1154653000", "commonStockSharesOutstanding": "375714260", "intangibleAssetsExcludingGoodwill": "308167000", "cashAndCashEquivalentsAtCarryingValue": "1154653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "23107000", "operatingCashflow": "-465729000", "capitalExpenditures": "174141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1264769000", "cashflowFromInvestment": "-884105000", "stockBasedCompensation": "91149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546649000, "cost_of_revenue": 479689000, "gross_profit": 66960000, "research_and_development": 57582000, "selling_general_admin": 329454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -576771000, "depreciation_amortisation": 127118000, "ebitda": -449653000, "interest_expense": 8459000, "interest_income": null, "other_non_operating": null, "pretax_income": -1683961000, "tax_provision": -13141000, "effective_tax_rate": null, "net_income": -1744920000, "net_income_continuing_ops": -1670820000, "net_income_to_common": -1744920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154653000, "short_term_investments": 1162879000, "net_receivables": 67105999, "inventory": 369475000, "other_current_assets": null, "total_current_assets": 2838194000, "net_ppe": null, "goodwill": 1889354000, "intangible_assets": 308167000, "goodwill_and_intangibles": 2197521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3985286000, "total_assets": 6823480000, "short_term_debt": 51888000, "accounts_payable": 67262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284330000, "long_term_debt": 1573136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2917330000, "total_liabilities": 3201660000, "total_debt": 1625024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6068156000, "total_equity": 3481811000, "shares_outstanding": 375714260, "operating_cash_flow": -465729000, "stock_based_compensation": 91149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1264769000, "free_cash_flow": -291588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-576771000", "ebitda": "-449653000", "netIncome": "-1744920000", "grossProfit": "66960000", "depreciation": "None", "totalRevenue": "546649000", "costOfRevenue": "479689000", "interestIncome": "21367000", "incomeBeforeTax": "-1683961000", "interestExpense": "8459000", "operatingIncome": "-1243456000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-13141000", "reportedCurrency": "CAD", "netInterestIncome": "12908000", "nonInterestIncome": "None", "operatingExpenses": "1310416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127118000", "sellingGeneralAndAdministrative": "329454000", "netIncomeFromContinuingOperations": "-1670820000" }, "balance": { "goodwill": "1889354000", "inventory": "369475000", "commonStock": "7168557000", "currentDebt": "None", "investments": "None", "totalAssets": "6823480000", "longTermDebt": "1573136000", "shortTermDebt": "51888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "308167000", "reportedCurrency": "CAD", "retainedEarnings": "-6068156000", "totalLiabilities": "3201660000", "otherCurrentAssets": "84081001", "totalCurrentAssets": "2838194000", "currentLongTermDebt": "9827000", "longTermInvestments": "708267000", "shortTermInvestments": "1162879000", "currentNetReceivables": "67105999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985286000", "currentAccountsPayable": "67262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074537000", "shortLongTermDebtTotal": "1719188000", "totalShareholderEquity": "3481811000", "capitalLeaseObligations": "136225000", "otherCurrentLiabilities": "165180000", "totalCurrentLiabilities": "284330000", "otherNonCurrentLiabilities": "613076000", "totalNonCurrentLiabilities": "2917330000", "cashAndShortTermInvestments": "1154653000", "commonStockSharesOutstanding": "375714260", "intangibleAssetsExcludingGoodwill": "308167000", "cashAndCashEquivalentsAtCarryingValue": "1154653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "23107000", "operatingCashflow": "-465729000", "capitalExpenditures": "174141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1264769000", "cashflowFromInvestment": "-884105000", "stockBasedCompensation": "91149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 398772000, "cost_of_revenue": 430456000, "gross_profit": -31684000, "ebit": -1502338000, "ebitda": -1377325000, "pretax_income": -1509054000, "tax_provision": -121614000, "net_income": -1321326000, "net_income_to_common": -1321326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915569606, "total_current_assets": 1801646116, "total_assets": 4818031404, "short_term_debt": 39870024, "long_term_debt": 449022000, "total_debt": 488892024, "total_liabilities": 1180226226, "total_equity": 3433001018, "shares_outstanding": 356146985, "goodwill_and_intangibles": 1707828010 }, "cash_flow": { "operating_cash_flow": -772635000, "capital_expenditure": 721901000, "free_cash_flow": -50734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41093, "ticker_id": 5312, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1502338000", "ebitda": "-1377325000", "netIncome": "-1321326000", "grossProfit": "-31684000", "depreciation": "None", "totalRevenue": "398772000", "costOfRevenue": "430456000", "interestIncome": "84680000", "incomeBeforeTax": "-1509054000", "interestExpense": "6716000", "operatingIncome": "-1668963000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-121614000", "reportedCurrency": "CAD", "netInterestIncome": "59611000", "nonInterestIncome": "None", "operatingExpenses": "1637279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125013000", "sellingGeneralAndAdministrative": "624911000", "netIncomeFromContinuingOperations": "-1387440000" }, "balance": { "goodwill": "1373148557", "inventory": "274764464", "commonStock": "4477847331", "currentDebt": "None", "investments": "None", "totalAssets": "4818031404", "longTermDebt": "449022000", "shortTermDebt": "39870024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "334679453", "reportedCurrency": "CAD", "retainedEarnings": "-3037366775", "totalLiabilities": "1180226226", "otherCurrentAssets": "59784311", "totalCurrentAssets": "1801646116", "currentLongTermDebt": "16393000", "longTermInvestments": "315096000", "shortTermInvestments": "488187726", "currentNetReceivables": "63340007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016385288", "currentAccountsPayable": "86691959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1524803000", "shortLongTermDebtTotal": "439679629", "totalShareholderEquity": "3433001018", "capitalLeaseObligations": "40356000", "otherCurrentLiabilities": "168930339", "totalCurrentLiabilities": "295492324", "otherNonCurrentLiabilities": "440660000", "totalNonCurrentLiabilities": "884733902", "cashAndShortTermInvestments": "915569606", "commonStockSharesOutstanding": "356146985", "intangibleAssetsExcludingGoodwill": "334679453", "cashAndCashEquivalentsAtCarryingValue": "915569606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1387440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-33952000", "operatingCashflow": "-772635000", "capitalExpenditures": "721901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57161000", "cashflowFromInvestment": "-347654000", "stockBasedCompensation": "320276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398772000, "cost_of_revenue": 430456000, "gross_profit": -31684000, "research_and_development": 61812000, "selling_general_admin": 624911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1502338000, "depreciation_amortisation": 125013000, "ebitda": -1377325000, "interest_expense": 6716000, "interest_income": null, "other_non_operating": null, "pretax_income": -1509054000, "tax_provision": -121614000, "effective_tax_rate": null, "net_income": -1321326000, "net_income_continuing_ops": -1387440000, "net_income_to_common": -1321326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915569606, "short_term_investments": 488187726, "net_receivables": 63340007, "inventory": 274764464, "other_current_assets": null, "total_current_assets": 1801646116, "net_ppe": null, "goodwill": 1373148557, "intangible_assets": 334679453, "goodwill_and_intangibles": 1707828010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016385288, "total_assets": 4818031404, "short_term_debt": 39870024, "accounts_payable": 86691959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295492324, "long_term_debt": 449022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884733902, "total_liabilities": 1180226226, "total_debt": 488892024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3037366775, "total_equity": 3433001018, "shares_outstanding": 356146985, "operating_cash_flow": -772635000, "stock_based_compensation": 320276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57161000, "free_cash_flow": -50734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1502338000", "ebitda": "-1377325000", "netIncome": "-1321326000", "grossProfit": "-31684000", "depreciation": "None", "totalRevenue": "398772000", "costOfRevenue": "430456000", "interestIncome": "84680000", "incomeBeforeTax": "-1509054000", "interestExpense": "6716000", "operatingIncome": "-1668963000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-121614000", "reportedCurrency": "CAD", "netInterestIncome": "59611000", "nonInterestIncome": "None", "operatingExpenses": "1637279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125013000", "sellingGeneralAndAdministrative": "624911000", "netIncomeFromContinuingOperations": "-1387440000" }, "balance": { "goodwill": "1373148557", "inventory": "274764464", "commonStock": "4477847331", "currentDebt": "None", "investments": "None", "totalAssets": "4818031404", "longTermDebt": "449022000", "shortTermDebt": "39870024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "334679453", "reportedCurrency": "CAD", "retainedEarnings": "-3037366775", "totalLiabilities": "1180226226", "otherCurrentAssets": "59784311", "totalCurrentAssets": "1801646116", "currentLongTermDebt": "16393000", "longTermInvestments": "315096000", "shortTermInvestments": "488187726", "currentNetReceivables": "63340007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016385288", "currentAccountsPayable": "86691959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1524803000", "shortLongTermDebtTotal": "439679629", "totalShareholderEquity": "3433001018", "capitalLeaseObligations": "40356000", "otherCurrentLiabilities": "168930339", "totalCurrentLiabilities": "295492324", "otherNonCurrentLiabilities": "440660000", "totalNonCurrentLiabilities": "884733902", "cashAndShortTermInvestments": "915569606", "commonStockSharesOutstanding": "356146985", "intangibleAssetsExcludingGoodwill": "334679453", "cashAndCashEquivalentsAtCarryingValue": "915569606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1387440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-33952000", "operatingCashflow": "-772635000", "capitalExpenditures": "721901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57161000", "cashflowFromInvestment": "-347654000", "stockBasedCompensation": "320276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 226341000, "cost_of_revenue": 137411000, "gross_profit": 88930000, "ebit": -678746000, "ebitda": -631828000, "pretax_income": -657776000, "tax_provision": 12318000, "net_income": -670094000, "net_income_to_common": -670094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2480830000, "total_current_assets": 5070140000, "total_assets": 8731805000, "short_term_debt": 103716000, "long_term_debt": 842259000, "total_debt": 945975000, "total_liabilities": 1490357000, "total_equity": 6951633000, "shares_outstanding": 337510408, "goodwill_and_intangibles": 2063611000 }, "cash_flow": { "operating_cash_flow": -535031000, "capital_expenditure": 718815000, "free_cash_flow": 183784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41098, "ticker_id": 5312, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678746000", "ebitda": "-631828000", "netIncome": "-670094000", "grossProfit": "88930000", "depreciation": "None", "totalRevenue": "226341000", "costOfRevenue": "137411000", "interestIncome": "88749000", "incomeBeforeTax": "-657776000", "interestExpense": "18415000", "operatingIncome": "-553645000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "12318000", "reportedCurrency": "CAD", "netInterestIncome": "30897000", "nonInterestIncome": "None", "operatingExpenses": "642575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15238000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "137411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46918000", "sellingGeneralAndAdministrative": "451435000", "netIncomeFromContinuingOperations": "-670094000" }, "balance": { "goodwill": "1544055000", "inventory": "262105000", "commonStock": "6026618000", "currentDebt": "None", "investments": "None", "totalAssets": "8731805000", "longTermDebt": "842259000", "shortTermDebt": "103716000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "519556000", "reportedCurrency": "CAD", "retainedEarnings": "-777087000", "totalLiabilities": "1490357000", "otherCurrentAssets": "64424000", "totalCurrentAssets": "5070140000", "currentLongTermDebt": "103716000", "longTermInvestments": "475812000", "shortTermInvestments": "2034133000", "currentNetReceivables": "106974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3661665000", "currentAccountsPayable": "188920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096340000", "shortLongTermDebtTotal": "945975000", "totalShareholderEquity": "6951633000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "119027000", "totalCurrentLiabilities": "411663000", "otherNonCurrentLiabilities": "140404000", "totalNonCurrentLiabilities": "1078694000", "cashAndShortTermInvestments": "2480830000", "commonStockSharesOutstanding": "337510408", "intangibleAssetsExcludingGoodwill": "519556000", "cashAndCashEquivalentsAtCarryingValue": "2480830000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-670094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-144917000", "operatingCashflow": "-535031000", "capitalExpenditures": "718815000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5851719000", "cashflowFromInvestment": "-3227985000", "stockBasedCompensation": "278228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5294425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226341000, "cost_of_revenue": 137411000, "gross_profit": 88930000, "research_and_development": 15238000, "selling_general_admin": 451435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678746000, "depreciation_amortisation": 46918000, "ebitda": -631828000, "interest_expense": 18415000, "interest_income": null, "other_non_operating": null, "pretax_income": -657776000, "tax_provision": 12318000, "effective_tax_rate": null, "net_income": -670094000, "net_income_continuing_ops": -670094000, "net_income_to_common": -670094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2480830000, "short_term_investments": 2034133000, "net_receivables": 106974000, "inventory": 262105000, "other_current_assets": null, "total_current_assets": 5070140000, "net_ppe": null, "goodwill": 1544055000, "intangible_assets": 519556000, "goodwill_and_intangibles": 2063611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3661665000, "total_assets": 8731805000, "short_term_debt": 103716000, "accounts_payable": 188920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411663000, "long_term_debt": 842259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078694000, "total_liabilities": 1490357000, "total_debt": 945975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777087000, "total_equity": 6951633000, "shares_outstanding": 337510408, "operating_cash_flow": -535031000, "stock_based_compensation": 278228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3227985000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5851719000, "free_cash_flow": 183784000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-678746000", "ebitda": "-631828000", "netIncome": "-670094000", "grossProfit": "88930000", "depreciation": "None", "totalRevenue": "226341000", "costOfRevenue": "137411000", "interestIncome": "88749000", "incomeBeforeTax": "-657776000", "interestExpense": "18415000", "operatingIncome": "-553645000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "12318000", "reportedCurrency": "CAD", "netInterestIncome": "30897000", "nonInterestIncome": "None", "operatingExpenses": "642575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15238000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "137411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46918000", "sellingGeneralAndAdministrative": "451435000", "netIncomeFromContinuingOperations": "-670094000" }, "balance": { "goodwill": "1544055000", "inventory": "262105000", "commonStock": "6026618000", "currentDebt": "None", "investments": "None", "totalAssets": "8731805000", "longTermDebt": "842259000", "shortTermDebt": "103716000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "519556000", "reportedCurrency": "CAD", "retainedEarnings": "-777087000", "totalLiabilities": "1490357000", "otherCurrentAssets": "64424000", "totalCurrentAssets": "5070140000", "currentLongTermDebt": "103716000", "longTermInvestments": "475812000", "shortTermInvestments": "2034133000", "currentNetReceivables": "106974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3661665000", "currentAccountsPayable": "188920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1096340000", "shortLongTermDebtTotal": "945975000", "totalShareholderEquity": "6951633000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "119027000", "totalCurrentLiabilities": "411663000", "otherNonCurrentLiabilities": "140404000", "totalNonCurrentLiabilities": "1078694000", "cashAndShortTermInvestments": "2480830000", "commonStockSharesOutstanding": "337510408", "intangibleAssetsExcludingGoodwill": "519556000", "cashAndCashEquivalentsAtCarryingValue": "2480830000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-670094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-144917000", "operatingCashflow": "-535031000", "capitalExpenditures": "718815000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5851719000", "cashflowFromInvestment": "-3227985000", "stockBasedCompensation": "278228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5294425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 77948000, "cost_of_revenue": 3756000, "gross_profit": 74192000, "ebit": -50284000, "ebitda": -29798000, "pretax_income": -52541000, "tax_provision": -1593000, "net_income": -54134000, "net_income_to_common": -54134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322560000, "total_current_assets": 481777000, "total_assets": 1436817000, "short_term_debt": 1557000, "long_term_debt": 6865000, "total_debt": 8422000, "total_liabilities": 193579000, "total_equity": 1158773000, "shares_outstanding": 177301767, "goodwill_and_intangibles": 416449000 }, "cash_flow": { "operating_cash_flow": -81506000, "capital_expenditure": 178094000, "free_cash_flow": 96588000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41103, "ticker_id": 5312, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50284000", "ebitda": "-29798000", "netIncome": "-54134000", "grossProfit": "74192000", "depreciation": "None", "totalRevenue": "77948000", "costOfRevenue": "3756000", "interestIncome": "1473000", "incomeBeforeTax": "-52541000", "interestExpense": "784000", "operatingIncome": "-78875000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-1593000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1453000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20486000", "sellingGeneralAndAdministrative": "92925000", "netIncomeFromContinuingOperations": "-54134000" }, "balance": { "goodwill": "314923000", "inventory": "101607000", "commonStock": "1076838000", "currentDebt": "None", "investments": "None", "totalAssets": "1436817000", "longTermDebt": "6865000", "shortTermDebt": "1557000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "101526000", "reportedCurrency": "CAD", "retainedEarnings": "-91649000", "totalLiabilities": "193579000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "481777000", "currentLongTermDebt": "1557000", "longTermInvestments": "226569000", "shortTermInvestments": "664000", "currentNetReceivables": "21425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955040000", "currentAccountsPayable": "46175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303682000", "shortLongTermDebtTotal": "8422000", "totalShareholderEquity": "1158773000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "43396000", "totalCurrentLiabilities": "92028000", "otherNonCurrentLiabilities": "61150000", "totalNonCurrentLiabilities": "101551000", "cashAndShortTermInvestments": "322560000", "commonStockSharesOutstanding": "177301767", "intangibleAssetsExcludingGoodwill": "101526000", "cashAndCashEquivalentsAtCarryingValue": "322560000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-54134000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "-24493000", "operatingCashflow": "-81506000", "capitalExpenditures": "178094000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "525849000", "cashflowFromInvestment": "-223583000", "stockBasedCompensation": "51177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "537369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77948000, "cost_of_revenue": 3756000, "gross_profit": 74192000, "research_and_development": 1453000, "selling_general_admin": 92925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50284000, "depreciation_amortisation": 20486000, "ebitda": -29798000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": -52541000, "tax_provision": -1593000, "effective_tax_rate": null, "net_income": -54134000, "net_income_continuing_ops": -54134000, "net_income_to_common": -54134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322560000, "short_term_investments": 664000, "net_receivables": 21425000, "inventory": 101607000, "other_current_assets": null, "total_current_assets": 481777000, "net_ppe": null, "goodwill": 314923000, "intangible_assets": 101526000, "goodwill_and_intangibles": 416449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955040000, "total_assets": 1436817000, "short_term_debt": 1557000, "accounts_payable": 46175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92028000, "long_term_debt": 6865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101551000, "total_liabilities": 193579000, "total_debt": 8422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91649000, "total_equity": 1158773000, "shares_outstanding": 177301767, "operating_cash_flow": -81506000, "stock_based_compensation": 51177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223583000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525849000, "free_cash_flow": 96588000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-50284000", "ebitda": "-29798000", "netIncome": "-54134000", "grossProfit": "74192000", "depreciation": "None", "totalRevenue": "77948000", "costOfRevenue": "3756000", "interestIncome": "1473000", "incomeBeforeTax": "-52541000", "interestExpense": "784000", "operatingIncome": "-78875000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-1593000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1453000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20486000", "sellingGeneralAndAdministrative": "92925000", "netIncomeFromContinuingOperations": "-54134000" }, "balance": { "goodwill": "314923000", "inventory": "101607000", "commonStock": "1076838000", "currentDebt": "None", "investments": "None", "totalAssets": "1436817000", "longTermDebt": "6865000", "shortTermDebt": "1557000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "101526000", "reportedCurrency": "CAD", "retainedEarnings": "-91649000", "totalLiabilities": "193579000", "otherCurrentAssets": "10399000", "totalCurrentAssets": "481777000", "currentLongTermDebt": "1557000", "longTermInvestments": "226569000", "shortTermInvestments": "664000", "currentNetReceivables": "21425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955040000", "currentAccountsPayable": "46175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303682000", "shortLongTermDebtTotal": "8422000", "totalShareholderEquity": "1158773000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "43396000", "totalCurrentLiabilities": "92028000", "otherNonCurrentLiabilities": "61150000", "totalNonCurrentLiabilities": "101551000", "cashAndShortTermInvestments": "322560000", "commonStockSharesOutstanding": "177301767", "intangibleAssetsExcludingGoodwill": "101526000", "cashAndCashEquivalentsAtCarryingValue": "322560000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-54134000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "-24493000", "operatingCashflow": "-81506000", "capitalExpenditures": "178094000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "525849000", "cashflowFromInvestment": "-223583000", "stockBasedCompensation": "51177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "537369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 102279942, "cost_of_revenue": 72825799, "gross_profit": 29454142, "ebit": -75358751, "ebitda": -63139934, "pretax_income": -85427441, "tax_provision": 504943, "net_income": -85932385, "net_income_to_common": -85932385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509502055, "total_current_assets": 719909958, "total_assets": 1517839228, "short_term_debt": 17646963, "long_term_debt": 224989000, "total_debt": 242635963, "total_liabilities": 477527310, "total_equity": 1040311918, "shares_outstanding": 345534979, "goodwill_and_intangibles": 169722875 }, "cash_flow": { "operating_cash_flow": -23650032, "capital_expenditure": 2596069, "free_cash_flow": -21053963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41064, "ticker_id": 5312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75358751", "ebitda": "-63139934", "netIncome": "-85932385", "grossProfit": "29454142", "depreciation": "None", "totalRevenue": "102279942", "costOfRevenue": "72825799", "interestIncome": "3100000", "incomeBeforeTax": "-85427441", "interestExpense": "10068689", "operatingIncome": "-36155625", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "504943", "reportedCurrency": "CAD", "netInterestIncome": "-4238000", "nonInterestIncome": "None", "operatingExpenses": "65609768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72825799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12218817", "sellingGeneralAndAdministrative": "18979302", "netIncomeFromContinuingOperations": "-62627000" }, "balance": { "goodwill": "65210478", "inventory": "144835182", "commonStock": "12582359377", "currentDebt": "None", "investments": "None", "totalAssets": "1517839228", "longTermDebt": "224989000", "shortTermDebt": "17646963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "104512397", "reportedCurrency": "CAD", "retainedEarnings": "-15139997347", "totalLiabilities": "477527310", "otherCurrentAssets": "20929098", "totalCurrentAssets": "719909958", "currentLongTermDebt": "None", "longTermInvestments": "47269000", "shortTermInvestments": "5029896", "currentNetReceivables": "44643621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797929270", "currentAccountsPayable": "27391831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350064666", "totalShareholderEquity": "1040311918", "capitalLeaseObligations": "30136000", "otherCurrentLiabilities": "89833350", "totalCurrentLiabilities": "134872146", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "342655164", "cashAndShortTermInvestments": "509502055", "commonStockSharesOutstanding": "345534979", "intangibleAssetsExcludingGoodwill": "104512397", "cashAndCashEquivalentsAtCarryingValue": "509502055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85932385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4935551", "operatingCashflow": "-23650032", "capitalExpenditures": "2596069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125333098", "cashflowFromInvestment": "7233869", "stockBasedCompensation": "1218451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12218817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102279942, "cost_of_revenue": 72825799, "gross_profit": 29454142, "research_and_development": null, "selling_general_admin": 18979302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75358751, "depreciation_amortisation": 12218817, "ebitda": -63139934, "interest_expense": 10068689, "interest_income": null, "other_non_operating": null, "pretax_income": -85427441, "tax_provision": 504943, "effective_tax_rate": null, "net_income": -85932385, "net_income_continuing_ops": -62627000, "net_income_to_common": -85932385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509502055, "short_term_investments": 5029896, "net_receivables": 44643621, "inventory": 144835182, "other_current_assets": null, "total_current_assets": 719909958, "net_ppe": null, "goodwill": 65210478, "intangible_assets": 104512397, "goodwill_and_intangibles": 169722875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797929270, "total_assets": 1517839228, "short_term_debt": 17646963, "accounts_payable": 27391831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134872146, "long_term_debt": 224989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342655164, "total_liabilities": 477527310, "total_debt": 242635963, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15139997347, "total_equity": 1040311918, "shares_outstanding": 345534979, "operating_cash_flow": -23650032, "stock_based_compensation": 1218451, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596069, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7233869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125333098, "free_cash_flow": -21053963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75358751", "ebitda": "-63139934", "netIncome": "-85932385", "grossProfit": "29454142", "depreciation": "None", "totalRevenue": "102279942", "costOfRevenue": "72825799", "interestIncome": "3100000", "incomeBeforeTax": "-85427441", "interestExpense": "10068689", "operatingIncome": "-36155625", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "504943", "reportedCurrency": "CAD", "netInterestIncome": "-4238000", "nonInterestIncome": "None", "operatingExpenses": "65609768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72825799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12218817", "sellingGeneralAndAdministrative": "18979302", "netIncomeFromContinuingOperations": "-62627000" }, "balance": { "goodwill": "65210478", "inventory": "144835182", "commonStock": "12582359377", "currentDebt": "None", "investments": "None", "totalAssets": "1517839228", "longTermDebt": "224989000", "shortTermDebt": "17646963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "104512397", "reportedCurrency": "CAD", "retainedEarnings": "-15139997347", "totalLiabilities": "477527310", "otherCurrentAssets": "20929098", "totalCurrentAssets": "719909958", "currentLongTermDebt": "None", "longTermInvestments": "47269000", "shortTermInvestments": "5029896", "currentNetReceivables": "44643621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797929270", "currentAccountsPayable": "27391831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350064666", "totalShareholderEquity": "1040311918", "capitalLeaseObligations": "30136000", "otherCurrentLiabilities": "89833350", "totalCurrentLiabilities": "134872146", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "342655164", "cashAndShortTermInvestments": "509502055", "commonStockSharesOutstanding": "345534979", "intangibleAssetsExcludingGoodwill": "104512397", "cashAndCashEquivalentsAtCarryingValue": "509502055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85932385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4935551", "operatingCashflow": "-23650032", "capitalExpenditures": "2596069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125333098", "cashflowFromInvestment": "7233869", "stockBasedCompensation": "1218451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12218817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 66683000, "cost_of_revenue": 44778000, "gross_profit": 21905000, "ebit": 7377000, "ebitda": 16622000, "pretax_income": -1425000, "tax_provision": 214000, "net_income": -1639000, "net_income_to_common": -1639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298058000, "total_current_assets": 445816000, "total_assets": 1069838000, "short_term_debt": 14457000, "long_term_debt": 226333000, "total_debt": 240790000, "total_liabilities": 333825000, "total_equity": 736013000, "shares_outstanding": 274025102, "goodwill_and_intangibles": 129388000 }, "cash_flow": { "operating_cash_flow": -17979000, "capital_expenditure": 1463000, "free_cash_flow": -16516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41065, "ticker_id": 5312, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7377000", "ebitda": "16622000", "netIncome": "-1639000", "grossProfit": "21905000", "depreciation": "None", "totalRevenue": "66683000", "costOfRevenue": "44778000", "interestIncome": "1976000", "incomeBeforeTax": "-1425000", "interestExpense": "8802000", "operatingIncome": "-16894000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "214000", "reportedCurrency": "CAD", "netInterestIncome": "-6826000", "nonInterestIncome": "None", "operatingExpenses": "38799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9245000", "sellingGeneralAndAdministrative": "16421000", "netIncomeFromContinuingOperations": "-1639000" }, "balance": { "goodwill": "48240000", "inventory": "102373000", "commonStock": "9078337000", "currentDebt": "None", "investments": "None", "totalAssets": "1069838000", "longTermDebt": "226333000", "shortTermDebt": "14457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81148000", "reportedCurrency": "CAD", "retainedEarnings": "-10971311000", "totalLiabilities": "333825000", "otherCurrentAssets": "18523000", "totalCurrentAssets": "445816000", "currentLongTermDebt": "1847000", "longTermInvestments": "61497000", "shortTermInvestments": "5659000", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624022000", "currentAccountsPayable": "18136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259331000", "totalShareholderEquity": "736013000", "capitalLeaseObligations": "31151000", "otherCurrentLiabilities": "48511000", "totalCurrentLiabilities": "81104000", "otherNonCurrentLiabilities": "7847000", "totalNonCurrentLiabilities": "252721000", "cashAndShortTermInvestments": "298058000", "commonStockSharesOutstanding": "274025102", "intangibleAssetsExcludingGoodwill": "81148000", "cashAndCashEquivalentsAtCarryingValue": "298058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-7992000", "operatingCashflow": "-17979000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168997000", "cashflowFromInvestment": "16729000", "stockBasedCompensation": "2009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66683000, "cost_of_revenue": 44778000, "gross_profit": 21905000, "research_and_development": null, "selling_general_admin": 16421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7377000, "depreciation_amortisation": 9245000, "ebitda": 16622000, "interest_expense": 8802000, "interest_income": null, "other_non_operating": null, "pretax_income": -1425000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": -1639000, "net_income_continuing_ops": -1639000, "net_income_to_common": -1639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298058000, "short_term_investments": 5659000, "net_receivables": 26862000, "inventory": 102373000, "other_current_assets": null, "total_current_assets": 445816000, "net_ppe": null, "goodwill": 48240000, "intangible_assets": 81148000, "goodwill_and_intangibles": 129388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624022000, "total_assets": 1069838000, "short_term_debt": 14457000, "accounts_payable": 18136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81104000, "long_term_debt": 226333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252721000, "total_liabilities": 333825000, "total_debt": 240790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10971311000, "total_equity": 736013000, "shares_outstanding": 274025102, "operating_cash_flow": -17979000, "stock_based_compensation": 2009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168997000, "free_cash_flow": -16516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7377000", "ebitda": "16622000", "netIncome": "-1639000", "grossProfit": "21905000", "depreciation": "None", "totalRevenue": "66683000", "costOfRevenue": "44778000", "interestIncome": "1976000", "incomeBeforeTax": "-1425000", "interestExpense": "8802000", "operatingIncome": "-16894000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "214000", "reportedCurrency": "CAD", "netInterestIncome": "-6826000", "nonInterestIncome": "None", "operatingExpenses": "38799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9245000", "sellingGeneralAndAdministrative": "16421000", "netIncomeFromContinuingOperations": "-1639000" }, "balance": { "goodwill": "48240000", "inventory": "102373000", "commonStock": "9078337000", "currentDebt": "None", "investments": "None", "totalAssets": "1069838000", "longTermDebt": "226333000", "shortTermDebt": "14457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81148000", "reportedCurrency": "CAD", "retainedEarnings": "-10971311000", "totalLiabilities": "333825000", "otherCurrentAssets": "18523000", "totalCurrentAssets": "445816000", "currentLongTermDebt": "1847000", "longTermInvestments": "61497000", "shortTermInvestments": "5659000", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624022000", "currentAccountsPayable": "18136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259331000", "totalShareholderEquity": "736013000", "capitalLeaseObligations": "31151000", "otherCurrentLiabilities": "48511000", "totalCurrentLiabilities": "81104000", "otherNonCurrentLiabilities": "7847000", "totalNonCurrentLiabilities": "252721000", "cashAndShortTermInvestments": "298058000", "commonStockSharesOutstanding": "274025102", "intangibleAssetsExcludingGoodwill": "81148000", "cashAndCashEquivalentsAtCarryingValue": "298058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-7992000", "operatingCashflow": "-17979000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168997000", "cashflowFromInvestment": "16729000", "stockBasedCompensation": "2009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 72134000, "cost_of_revenue": 54096000, "gross_profit": 18038000, "ebit": -31497000, "ebitda": -21827000, "pretax_income": -41236000, "tax_provision": 291000, "net_income": -41527000, "net_income_to_common": -41527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126202000, "total_current_assets": 303359000, "total_assets": 904671000, "short_term_debt": 18923000, "long_term_debt": 288997000, "total_debt": 307920000, "total_liabilities": 415695000, "total_equity": 488976000, "shares_outstanding": 188321555, "goodwill_and_intangibles": 131707000 }, "cash_flow": { "operating_cash_flow": -10337000, "capital_expenditure": 1489000, "free_cash_flow": -8848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41066, "ticker_id": 5312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31497000", "ebitda": "-21827000", "netIncome": "-41527000", "grossProfit": "18038000", "depreciation": "None", "totalRevenue": "72134000", "costOfRevenue": "54096000", "interestIncome": "1057000", "incomeBeforeTax": "-41236000", "interestExpense": "9739000", "operatingIncome": "-22624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "291000", "reportedCurrency": "CAD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "40662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9670000", "sellingGeneralAndAdministrative": "14599000", "netIncomeFromContinuingOperations": "-41527000" }, "balance": { "goodwill": "47377000", "inventory": "93821000", "commonStock": "8836531000", "currentDebt": "None", "investments": "None", "totalAssets": "904671000", "longTermDebt": "288997000", "shortTermDebt": "18923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84330000", "reportedCurrency": "CAD", "retainedEarnings": "-10969672000", "totalLiabilities": "415695000", "otherCurrentAssets": "15876000", "totalCurrentAssets": "303359000", "currentLongTermDebt": "6306000", "longTermInvestments": "19505000", "shortTermInvestments": "17427000", "currentNetReceivables": "50033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601312000", "currentAccountsPayable": "24078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327802000", "totalShareholderEquity": "488976000", "capitalLeaseObligations": "32499000", "otherCurrentLiabilities": "38138000", "totalCurrentLiabilities": "98669000", "otherNonCurrentLiabilities": "8147000", "totalNonCurrentLiabilities": "317026000", "cashAndShortTermInvestments": "126202000", "commonStockSharesOutstanding": "188321555", "intangibleAssetsExcludingGoodwill": "84330000", "cashAndCashEquivalentsAtCarryingValue": "126202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2838000", "operatingCashflow": "-10337000", "capitalExpenditures": "1489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25460000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "-99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72134000, "cost_of_revenue": 54096000, "gross_profit": 18038000, "research_and_development": null, "selling_general_admin": 14599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31497000, "depreciation_amortisation": 9670000, "ebitda": -21827000, "interest_expense": 9739000, "interest_income": null, "other_non_operating": null, "pretax_income": -41236000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": -41527000, "net_income_continuing_ops": -41527000, "net_income_to_common": -41527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126202000, "short_term_investments": 17427000, "net_receivables": 50033000, "inventory": 93821000, "other_current_assets": null, "total_current_assets": 303359000, "net_ppe": null, "goodwill": 47377000, "intangible_assets": 84330000, "goodwill_and_intangibles": 131707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601312000, "total_assets": 904671000, "short_term_debt": 18923000, "accounts_payable": 24078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98669000, "long_term_debt": 288997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317026000, "total_liabilities": 415695000, "total_debt": 307920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10969672000, "total_equity": 488976000, "shares_outstanding": 188321555, "operating_cash_flow": -10337000, "stock_based_compensation": -99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25460000, "free_cash_flow": -8848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31497000", "ebitda": "-21827000", "netIncome": "-41527000", "grossProfit": "18038000", "depreciation": "None", "totalRevenue": "72134000", "costOfRevenue": "54096000", "interestIncome": "1057000", "incomeBeforeTax": "-41236000", "interestExpense": "9739000", "operatingIncome": "-22624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "291000", "reportedCurrency": "CAD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "40662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9670000", "sellingGeneralAndAdministrative": "14599000", "netIncomeFromContinuingOperations": "-41527000" }, "balance": { "goodwill": "47377000", "inventory": "93821000", "commonStock": "8836531000", "currentDebt": "None", "investments": "None", "totalAssets": "904671000", "longTermDebt": "288997000", "shortTermDebt": "18923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84330000", "reportedCurrency": "CAD", "retainedEarnings": "-10969672000", "totalLiabilities": "415695000", "otherCurrentAssets": "15876000", "totalCurrentAssets": "303359000", "currentLongTermDebt": "6306000", "longTermInvestments": "19505000", "shortTermInvestments": "17427000", "currentNetReceivables": "50033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601312000", "currentAccountsPayable": "24078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327802000", "totalShareholderEquity": "488976000", "capitalLeaseObligations": "32499000", "otherCurrentLiabilities": "38138000", "totalCurrentLiabilities": "98669000", "otherNonCurrentLiabilities": "8147000", "totalNonCurrentLiabilities": "317026000", "cashAndShortTermInvestments": "126202000", "commonStockSharesOutstanding": "188321555", "intangibleAssetsExcludingGoodwill": "84330000", "cashAndCashEquivalentsAtCarryingValue": "126202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2838000", "operatingCashflow": "-10337000", "capitalExpenditures": "1489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25460000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "-99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 65031000, "cost_of_revenue": 54487000, "gross_profit": 10544000, "ebit": -205790000, "ebitda": -194323000, "pretax_income": -221172000, "tax_provision": 329000, "net_income": -220788000, "net_income_to_common": -220788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113811000, "total_current_assets": 294574000, "total_assets": 917701000, "short_term_debt": 20800000, "long_term_debt": 299811000, "total_debt": 320611000, "total_liabilities": 430488000, "total_equity": 487213000, "shares_outstanding": 107554000, "goodwill_and_intangibles": 133242000 }, "cash_flow": { "operating_cash_flow": -33152000, "capital_expenditure": 3147000, "free_cash_flow": -30005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41067, "ticker_id": 5312, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205790000", "ebitda": "-194323000", "netIncome": "-220788000", "grossProfit": "10544000", "depreciation": "None", "totalRevenue": "65031000", "costOfRevenue": "54487000", "interestIncome": "2400000", "incomeBeforeTax": "-221172000", "interestExpense": "15382000", "operatingIncome": "-18270000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "329000", "reportedCurrency": "CAD", "netInterestIncome": "-12982000", "nonInterestIncome": "None", "operatingExpenses": "28814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11467000", "sellingGeneralAndAdministrative": "6365000", "netIncomeFromContinuingOperations": "-221501000" }, "balance": { "goodwill": "46042000", "inventory": "96373000", "commonStock": "8796406000", "currentDebt": "None", "investments": "None", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87200000", "reportedCurrency": "CAD", "retainedEarnings": "-10928145000", "totalLiabilities": "430488000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "294574000", "currentLongTermDebt": "4258000", "longTermInvestments": "35294000", "shortTermInvestments": "17656000", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623127000", "currentAccountsPayable": "26099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348397000", "totalShareholderEquity": "487213000", "capitalLeaseObligations": "44328000", "otherCurrentLiabilities": "34432000", "totalCurrentLiabilities": "94404000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "336084000", "cashAndShortTermInvestments": "113811000", "commonStockSharesOutstanding": "107554000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "113811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-4791000", "operatingCashflow": "-33152000", "capitalExpenditures": "3147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15958000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "-18736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65031000, "cost_of_revenue": 54487000, "gross_profit": 10544000, "research_and_development": 2742000, "selling_general_admin": 6365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205790000, "depreciation_amortisation": 11467000, "ebitda": -194323000, "interest_expense": 15382000, "interest_income": null, "other_non_operating": null, "pretax_income": -221172000, "tax_provision": 329000, "effective_tax_rate": null, "net_income": -220788000, "net_income_continuing_ops": -221501000, "net_income_to_common": -220788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113811000, "short_term_investments": 17656000, "net_receivables": 52780000, "inventory": 96373000, "other_current_assets": null, "total_current_assets": 294574000, "net_ppe": null, "goodwill": 46042000, "intangible_assets": 87200000, "goodwill_and_intangibles": 133242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623127000, "total_assets": 917701000, "short_term_debt": 20800000, "accounts_payable": 26099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94404000, "long_term_debt": 299811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336084000, "total_liabilities": 430488000, "total_debt": 320611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10928145000, "total_equity": 487213000, "shares_outstanding": 107554000, "operating_cash_flow": -33152000, "stock_based_compensation": -18736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15958000, "free_cash_flow": -30005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205790000", "ebitda": "-194323000", "netIncome": "-220788000", "grossProfit": "10544000", "depreciation": "None", "totalRevenue": "65031000", "costOfRevenue": "54487000", "interestIncome": "2400000", "incomeBeforeTax": "-221172000", "interestExpense": "15382000", "operatingIncome": "-18270000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "329000", "reportedCurrency": "CAD", "netInterestIncome": "-12982000", "nonInterestIncome": "None", "operatingExpenses": "28814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11467000", "sellingGeneralAndAdministrative": "6365000", "netIncomeFromContinuingOperations": "-221501000" }, "balance": { "goodwill": "46042000", "inventory": "96373000", "commonStock": "8796406000", "currentDebt": "None", "investments": "None", "totalAssets": "917701000", "longTermDebt": "299811000", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87200000", "reportedCurrency": "CAD", "retainedEarnings": "-10928145000", "totalLiabilities": "430488000", "otherCurrentAssets": "13954000", "totalCurrentAssets": "294574000", "currentLongTermDebt": "4258000", "longTermInvestments": "35294000", "shortTermInvestments": "17656000", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623127000", "currentAccountsPayable": "26099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348397000", "totalShareholderEquity": "487213000", "capitalLeaseObligations": "44328000", "otherCurrentLiabilities": "34432000", "totalCurrentLiabilities": "94404000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "336084000", "cashAndShortTermInvestments": "113811000", "commonStockSharesOutstanding": "107554000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "113811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-4791000", "operatingCashflow": "-33152000", "capitalExpenditures": "3147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15958000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "-18736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 74761000, "cost_of_revenue": 50663000, "gross_profit": 24098000, "ebit": -104814000, "ebitda": -94500000, "pretax_income": -121580000, "tax_provision": 316000, "net_income": -121896000, "net_income_to_common": -121896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161909000, "total_current_assets": 341085000, "total_assets": 1164219000, "short_term_debt": 21746000, "long_term_debt": 438404000, "total_debt": 460150000, "total_liabilities": 572744000, "total_equity": 591475000, "shares_outstanding": 110306430, "goodwill_and_intangibles": 133884000 }, "cash_flow": { "operating_cash_flow": -26966000, "capital_expenditure": 1610000, "free_cash_flow": -25356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41069, "ticker_id": 5312, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104814000", "ebitda": "-94500000", "netIncome": "-121896000", "grossProfit": "24098000", "depreciation": "None", "totalRevenue": "74761000", "costOfRevenue": "50663000", "interestIncome": "1941000", "incomeBeforeTax": "-121580000", "interestExpense": "16766000", "operatingIncome": "-23822000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-14825000", "nonInterestIncome": "None", "operatingExpenses": "47920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10314000", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "-121896000" }, "balance": { "goodwill": "44093000", "inventory": "90753000", "commonStock": "8670494000", "currentDebt": "None", "investments": "None", "totalAssets": "1164219000", "longTermDebt": "438404000", "shortTermDebt": "21746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89791000", "reportedCurrency": "CAD", "retainedEarnings": "-10707357000", "totalLiabilities": "572744000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "341085000", "currentLongTermDebt": "3167000", "longTermInvestments": "53151000", "shortTermInvestments": "16435000", "currentNetReceivables": "49058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823134000", "currentAccountsPayable": "28918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489674000", "totalShareholderEquity": "591475000", "capitalLeaseObligations": "48103000", "otherCurrentLiabilities": "35015000", "totalCurrentLiabilities": "97016000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "475728000", "cashAndShortTermInvestments": "161909000", "commonStockSharesOutstanding": "110306430", "intangibleAssetsExcludingGoodwill": "89791000", "cashAndCashEquivalentsAtCarryingValue": "161909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-952000", "operatingCashflow": "-26966000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30099000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74761000, "cost_of_revenue": 50663000, "gross_profit": 24098000, "research_and_development": null, "selling_general_admin": 22143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104814000, "depreciation_amortisation": 10314000, "ebitda": -94500000, "interest_expense": 16766000, "interest_income": null, "other_non_operating": null, "pretax_income": -121580000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -121896000, "net_income_continuing_ops": -121896000, "net_income_to_common": -121896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161909000, "short_term_investments": 16435000, "net_receivables": 49058000, "inventory": 90753000, "other_current_assets": null, "total_current_assets": 341085000, "net_ppe": null, "goodwill": 44093000, "intangible_assets": 89791000, "goodwill_and_intangibles": 133884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823134000, "total_assets": 1164219000, "short_term_debt": 21746000, "accounts_payable": 28918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97016000, "long_term_debt": 438404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475728000, "total_liabilities": 572744000, "total_debt": 460150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10707357000, "total_equity": 591475000, "shares_outstanding": 110306430, "operating_cash_flow": -26966000, "stock_based_compensation": 5159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30099000, "free_cash_flow": -25356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104814000", "ebitda": "-94500000", "netIncome": "-121896000", "grossProfit": "24098000", "depreciation": "None", "totalRevenue": "74761000", "costOfRevenue": "50663000", "interestIncome": "1941000", "incomeBeforeTax": "-121580000", "interestExpense": "16766000", "operatingIncome": "-23822000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-14825000", "nonInterestIncome": "None", "operatingExpenses": "47920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10314000", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "-121896000" }, "balance": { "goodwill": "44093000", "inventory": "90753000", "commonStock": "8670494000", "currentDebt": "None", "investments": "None", "totalAssets": "1164219000", "longTermDebt": "438404000", "shortTermDebt": "21746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89791000", "reportedCurrency": "CAD", "retainedEarnings": "-10707357000", "totalLiabilities": "572744000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "341085000", "currentLongTermDebt": "3167000", "longTermInvestments": "53151000", "shortTermInvestments": "16435000", "currentNetReceivables": "49058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823134000", "currentAccountsPayable": "28918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489674000", "totalShareholderEquity": "591475000", "capitalLeaseObligations": "48103000", "otherCurrentLiabilities": "35015000", "totalCurrentLiabilities": "97016000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "475728000", "cashAndShortTermInvestments": "161909000", "commonStockSharesOutstanding": "110306430", "intangibleAssetsExcludingGoodwill": "89791000", "cashAndCashEquivalentsAtCarryingValue": "161909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-952000", "operatingCashflow": "-26966000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30099000", "cashflowFromInvestment": "-14794000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 62991000, "cost_of_revenue": 41153000, "gross_profit": 21838000, "ebit": -109970000, "ebitda": -99663000, "pretax_income": -131248000, "tax_provision": 302000, "net_income": -128293000, "net_income_to_common": -128293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228416000, "total_current_assets": 391665000, "total_assets": 1232348000, "short_term_debt": 180035000, "long_term_debt": 415932000, "total_debt": 595967000, "total_liabilities": 722680000, "total_equity": 509668000, "shares_outstanding": 86827991, "goodwill_and_intangibles": 139917000 }, "cash_flow": { "operating_cash_flow": -53852000, "capital_expenditure": 2589000, "free_cash_flow": -51263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41070, "ticker_id": 5312, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109970000", "ebitda": "-99663000", "netIncome": "-128293000", "grossProfit": "21838000", "depreciation": "None", "totalRevenue": "62991000", "costOfRevenue": "41153000", "interestIncome": "2416000", "incomeBeforeTax": "-131248000", "interestExpense": "21278000", "operatingIncome": "-45943000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "302000", "reportedCurrency": "CAD", "netInterestIncome": "-18862000", "nonInterestIncome": "None", "operatingExpenses": "67781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10307000", "sellingGeneralAndAdministrative": "22019000", "netIncomeFromContinuingOperations": "-131550000" }, "balance": { "goodwill": "44531000", "inventory": "90094000", "commonStock": "8490670000", "currentDebt": "None", "investments": "None", "totalAssets": "1232348000", "longTermDebt": "415932000", "shortTermDebt": "180035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95386000", "reportedCurrency": "CAD", "retainedEarnings": "-10585461000", "totalLiabilities": "722680000", "otherCurrentAssets": "28490000", "totalCurrentAssets": "391665000", "currentLongTermDebt": "137918000", "longTermInvestments": "139778000", "shortTermInvestments": "2805000", "currentNetReceivables": "41860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840683000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613520000", "totalShareholderEquity": "509668000", "capitalLeaseObligations": "59670000", "otherCurrentLiabilities": "71968000", "totalCurrentLiabilities": "281284000", "otherNonCurrentLiabilities": "7911000", "totalNonCurrentLiabilities": "441396000", "cashAndShortTermInvestments": "228416000", "commonStockSharesOutstanding": "86827991", "intangibleAssetsExcludingGoodwill": "95386000", "cashAndCashEquivalentsAtCarryingValue": "228416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-4964000", "operatingCashflow": "-53852000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88942000", "cashflowFromInvestment": "1036000", "stockBasedCompensation": "5221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62991000, "cost_of_revenue": 41153000, "gross_profit": 21838000, "research_and_development": null, "selling_general_admin": 22019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109970000, "depreciation_amortisation": 10307000, "ebitda": -99663000, "interest_expense": 21278000, "interest_income": null, "other_non_operating": null, "pretax_income": -131248000, "tax_provision": 302000, "effective_tax_rate": null, "net_income": -128293000, "net_income_continuing_ops": -131550000, "net_income_to_common": -128293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228416000, "short_term_investments": 2805000, "net_receivables": 41860000, "inventory": 90094000, "other_current_assets": null, "total_current_assets": 391665000, "net_ppe": null, "goodwill": 44531000, "intangible_assets": 95386000, "goodwill_and_intangibles": 139917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840683000, "total_assets": 1232348000, "short_term_debt": 180035000, "accounts_payable": 18364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281284000, "long_term_debt": 415932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441396000, "total_liabilities": 722680000, "total_debt": 595967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10585461000, "total_equity": 509668000, "shares_outstanding": 86827991, "operating_cash_flow": -53852000, "stock_based_compensation": 5221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88942000, "free_cash_flow": -51263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109970000", "ebitda": "-99663000", "netIncome": "-128293000", "grossProfit": "21838000", "depreciation": "None", "totalRevenue": "62991000", "costOfRevenue": "41153000", "interestIncome": "2416000", "incomeBeforeTax": "-131248000", "interestExpense": "21278000", "operatingIncome": "-45943000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "302000", "reportedCurrency": "CAD", "netInterestIncome": "-18862000", "nonInterestIncome": "None", "operatingExpenses": "67781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10307000", "sellingGeneralAndAdministrative": "22019000", "netIncomeFromContinuingOperations": "-131550000" }, "balance": { "goodwill": "44531000", "inventory": "90094000", "commonStock": "8490670000", "currentDebt": "None", "investments": "None", "totalAssets": "1232348000", "longTermDebt": "415932000", "shortTermDebt": "180035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95386000", "reportedCurrency": "CAD", "retainedEarnings": "-10585461000", "totalLiabilities": "722680000", "otherCurrentAssets": "28490000", "totalCurrentAssets": "391665000", "currentLongTermDebt": "137918000", "longTermInvestments": "139778000", "shortTermInvestments": "2805000", "currentNetReceivables": "41860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840683000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613520000", "totalShareholderEquity": "509668000", "capitalLeaseObligations": "59670000", "otherCurrentLiabilities": "71968000", "totalCurrentLiabilities": "281284000", "otherNonCurrentLiabilities": "7911000", "totalNonCurrentLiabilities": "441396000", "cashAndShortTermInvestments": "228416000", "commonStockSharesOutstanding": "86827991", "intangibleAssetsExcludingGoodwill": "95386000", "cashAndCashEquivalentsAtCarryingValue": "228416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-4964000", "operatingCashflow": "-53852000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88942000", "cashflowFromInvestment": "1036000", "stockBasedCompensation": "5221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 66212000, "cost_of_revenue": 43181000, "gross_profit": 23031000, "ebit": -101854000, "ebitda": -90824000, "pretax_income": -122997000, "tax_provision": 6194000, "net_income": -127138000, "net_income_to_common": -127138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192156000, "total_current_assets": 357793000, "total_assets": 1286228000, "short_term_debt": 45616000, "long_term_debt": 558489000, "total_debt": 604105000, "total_liabilities": 753305000, "total_equity": 532923000, "shares_outstanding": 79243020, "goodwill_and_intangibles": 142324000 }, "cash_flow": { "operating_cash_flow": -51780000, "capital_expenditure": 3934000, "free_cash_flow": -47846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41071, "ticker_id": 5312, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101854000", "ebitda": "-90824000", "netIncome": "-127138000", "grossProfit": "23031000", "depreciation": "None", "totalRevenue": "66212000", "costOfRevenue": "43181000", "interestIncome": "2058000", "incomeBeforeTax": "-122997000", "interestExpense": "21143000", "operatingIncome": "-29108000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6194000", "reportedCurrency": "CAD", "netInterestIncome": "-19085000", "nonInterestIncome": "None", "operatingExpenses": "52139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11030000", "sellingGeneralAndAdministrative": "23058000", "netIncomeFromContinuingOperations": "-129191000" }, "balance": { "goodwill": "43368000", "inventory": "84518000", "commonStock": "8393936000", "currentDebt": "None", "investments": "None", "totalAssets": "1286228000", "longTermDebt": "558489000", "shortTermDebt": "45616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98956000", "reportedCurrency": "CAD", "retainedEarnings": "-10457168000", "totalLiabilities": "753305000", "otherCurrentAssets": "27464000", "totalCurrentAssets": "357793000", "currentLongTermDebt": "2457000", "longTermInvestments": "150808000", "shortTermInvestments": "2766000", "currentNetReceivables": "50889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928435000", "currentAccountsPayable": "25488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623531000", "totalShareholderEquity": "532923000", "capitalLeaseObligations": "62585000", "otherCurrentLiabilities": "84847000", "totalCurrentLiabilities": "166599000", "otherNonCurrentLiabilities": "8791000", "totalNonCurrentLiabilities": "586706000", "cashAndShortTermInvestments": "192156000", "commonStockSharesOutstanding": "79243020", "intangibleAssetsExcludingGoodwill": "98956000", "cashAndCashEquivalentsAtCarryingValue": "192156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-7008000", "operatingCashflow": "-51780000", "capitalExpenditures": "3934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105775000", "cashflowFromInvestment": "-33029000", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66212000, "cost_of_revenue": 43181000, "gross_profit": 23031000, "research_and_development": null, "selling_general_admin": 23058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101854000, "depreciation_amortisation": 11030000, "ebitda": -90824000, "interest_expense": 21143000, "interest_income": null, "other_non_operating": null, "pretax_income": -122997000, "tax_provision": 6194000, "effective_tax_rate": null, "net_income": -127138000, "net_income_continuing_ops": -129191000, "net_income_to_common": -127138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192156000, "short_term_investments": 2766000, "net_receivables": 50889000, "inventory": 84518000, "other_current_assets": null, "total_current_assets": 357793000, "net_ppe": null, "goodwill": 43368000, "intangible_assets": 98956000, "goodwill_and_intangibles": 142324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928435000, "total_assets": 1286228000, "short_term_debt": 45616000, "accounts_payable": 25488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166599000, "long_term_debt": 558489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586706000, "total_liabilities": 753305000, "total_debt": 604105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10457168000, "total_equity": 532923000, "shares_outstanding": 79243020, "operating_cash_flow": -51780000, "stock_based_compensation": 4151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105775000, "free_cash_flow": -47846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101854000", "ebitda": "-90824000", "netIncome": "-127138000", "grossProfit": "23031000", "depreciation": "None", "totalRevenue": "66212000", "costOfRevenue": "43181000", "interestIncome": "2058000", "incomeBeforeTax": "-122997000", "interestExpense": "21143000", "operatingIncome": "-29108000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6194000", "reportedCurrency": "CAD", "netInterestIncome": "-19085000", "nonInterestIncome": "None", "operatingExpenses": "52139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11030000", "sellingGeneralAndAdministrative": "23058000", "netIncomeFromContinuingOperations": "-129191000" }, "balance": { "goodwill": "43368000", "inventory": "84518000", "commonStock": "8393936000", "currentDebt": "None", "investments": "None", "totalAssets": "1286228000", "longTermDebt": "558489000", "shortTermDebt": "45616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98956000", "reportedCurrency": "CAD", "retainedEarnings": "-10457168000", "totalLiabilities": "753305000", "otherCurrentAssets": "27464000", "totalCurrentAssets": "357793000", "currentLongTermDebt": "2457000", "longTermInvestments": "150808000", "shortTermInvestments": "2766000", "currentNetReceivables": "50889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928435000", "currentAccountsPayable": "25488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623531000", "totalShareholderEquity": "532923000", "capitalLeaseObligations": "62585000", "otherCurrentLiabilities": "84847000", "totalCurrentLiabilities": "166599000", "otherNonCurrentLiabilities": "8791000", "totalNonCurrentLiabilities": "586706000", "cashAndShortTermInvestments": "192156000", "commonStockSharesOutstanding": "79243020", "intangibleAssetsExcludingGoodwill": "98956000", "cashAndCashEquivalentsAtCarryingValue": "192156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-7008000", "operatingCashflow": "-51780000", "capitalExpenditures": "3934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105775000", "cashflowFromInvestment": "-33029000", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 72788000, "cost_of_revenue": 57320000, "gross_profit": 15468000, "ebit": -74981000, "ebitda": -63686000, "pretax_income": -96110000, "tax_provision": -1435000, "net_income": -92337000, "net_income_to_common": -92337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170300000, "total_current_assets": 371180000, "total_assets": 1300330000, "short_term_debt": 119108000, "long_term_debt": 493294000, "total_debt": 612402000, "total_liabilities": 799823000, "total_equity": 500368000, "shares_outstanding": 89500859, "goodwill_and_intangibles": 147292000 }, "cash_flow": { "operating_cash_flow": -22059000, "capital_expenditure": 80000, "free_cash_flow": -21979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41072, "ticker_id": 5312, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74981000", "ebitda": "-63686000", "netIncome": "-92337000", "grossProfit": "15468000", "depreciation": "None", "totalRevenue": "72788000", "costOfRevenue": "57320000", "interestIncome": "2402000", "incomeBeforeTax": "-96110000", "interestExpense": "21129000", "operatingIncome": "-106739000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1435000", "reportedCurrency": "CAD", "netInterestIncome": "-18727000", "nonInterestIncome": "None", "operatingExpenses": "122207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "23808000", "netIncomeFromContinuingOperations": "-94675000" }, "balance": { "goodwill": "43239000", "inventory": "77292000", "commonStock": "8244301000", "currentDebt": "None", "investments": "None", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "119108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104053000", "reportedCurrency": "CAD", "retainedEarnings": "-10330030000", "totalLiabilities": "799823000", "otherCurrentAssets": "38580000", "totalCurrentAssets": "371180000", "currentLongTermDebt": "103935000", "longTermInvestments": "136221000", "shortTermInvestments": "33161000", "currentNetReceivables": "51847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929150000", "currentAccountsPayable": "28673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667999000", "totalShareholderEquity": "500368000", "capitalLeaseObligations": "70770000", "otherCurrentLiabilities": "76415000", "totalCurrentLiabilities": "234715000", "otherNonCurrentLiabilities": "16217000", "totalNonCurrentLiabilities": "565108000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "89500859", "intangibleAssetsExcludingGoodwill": "104053000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "9081000", "operatingCashflow": "-22059000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8469000", "cashflowFromInvestment": "39484000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72788000, "cost_of_revenue": 57320000, "gross_profit": 15468000, "research_and_development": 843000, "selling_general_admin": 23808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74981000, "depreciation_amortisation": 11295000, "ebitda": -63686000, "interest_expense": 21129000, "interest_income": null, "other_non_operating": null, "pretax_income": -96110000, "tax_provision": -1435000, "effective_tax_rate": null, "net_income": -92337000, "net_income_continuing_ops": -94675000, "net_income_to_common": -92337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170300000, "short_term_investments": 33161000, "net_receivables": 51847000, "inventory": 77292000, "other_current_assets": null, "total_current_assets": 371180000, "net_ppe": null, "goodwill": 43239000, "intangible_assets": 104053000, "goodwill_and_intangibles": 147292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929150000, "total_assets": 1300330000, "short_term_debt": 119108000, "accounts_payable": 28673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234715000, "long_term_debt": 493294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565108000, "total_liabilities": 799823000, "total_debt": 612402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10330030000, "total_equity": 500368000, "shares_outstanding": 89500859, "operating_cash_flow": -22059000, "stock_based_compensation": 4053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8469000, "free_cash_flow": -21979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74981000", "ebitda": "-63686000", "netIncome": "-92337000", "grossProfit": "15468000", "depreciation": "None", "totalRevenue": "72788000", "costOfRevenue": "57320000", "interestIncome": "2402000", "incomeBeforeTax": "-96110000", "interestExpense": "21129000", "operatingIncome": "-106739000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1435000", "reportedCurrency": "CAD", "netInterestIncome": "-18727000", "nonInterestIncome": "None", "operatingExpenses": "122207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "23808000", "netIncomeFromContinuingOperations": "-94675000" }, "balance": { "goodwill": "43239000", "inventory": "77292000", "commonStock": "8244301000", "currentDebt": "None", "investments": "None", "totalAssets": "1300330000", "longTermDebt": "493294000", "shortTermDebt": "119108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104053000", "reportedCurrency": "CAD", "retainedEarnings": "-10330030000", "totalLiabilities": "799823000", "otherCurrentAssets": "38580000", "totalCurrentAssets": "371180000", "currentLongTermDebt": "103935000", "longTermInvestments": "136221000", "shortTermInvestments": "33161000", "currentNetReceivables": "51847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929150000", "currentAccountsPayable": "28673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667999000", "totalShareholderEquity": "500368000", "capitalLeaseObligations": "70770000", "otherCurrentLiabilities": "76415000", "totalCurrentLiabilities": "234715000", "otherNonCurrentLiabilities": "16217000", "totalNonCurrentLiabilities": "565108000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "89500859", "intangibleAssetsExcludingGoodwill": "104053000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "9081000", "operatingCashflow": "-22059000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8469000", "cashflowFromInvestment": "39484000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 78505000, "cost_of_revenue": 50279000, "gross_profit": 28226000, "ebit": -206730000, "ebitda": -194490000, "pretax_income": -231353000, "tax_provision": -1077000, "net_income": -216797000, "net_income_to_common": -216797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142745000, "total_current_assets": 397280000, "total_assets": 1359751000, "short_term_debt": 105356000, "long_term_debt": 520738000, "total_debt": 626094000, "total_liabilities": 815088000, "total_equity": 544524000, "shares_outstanding": 82919190, "goodwill_and_intangibles": 204309000 }, "cash_flow": { "operating_cash_flow": -32569000, "capital_expenditure": 477000, "free_cash_flow": -32092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41074, "ticker_id": 5312, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206730000", "ebitda": "-194490000", "netIncome": "-216797000", "grossProfit": "28226000", "depreciation": "None", "totalRevenue": "78505000", "costOfRevenue": "50279000", "interestIncome": "2548000", "incomeBeforeTax": "-231353000", "interestExpense": "24623000", "operatingIncome": "-60316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1077000", "reportedCurrency": "CAD", "netInterestIncome": "-22075000", "nonInterestIncome": "None", "operatingExpenses": "88542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12240000", "sellingGeneralAndAdministrative": "27739000", "netIncomeFromContinuingOperations": "-230276000" }, "balance": { "goodwill": "85237000", "inventory": "87798000", "commonStock": "8219746999", "currentDebt": "None", "investments": "None", "totalAssets": "1359751000", "longTermDebt": "520738000", "shortTermDebt": "105356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119072000", "reportedCurrency": "CAD", "retainedEarnings": "-10237693000", "totalLiabilities": "815088000", "otherCurrentAssets": "70142000", "totalCurrentAssets": "397280000", "currentLongTermDebt": "91336000", "longTermInvestments": "119751000", "shortTermInvestments": "45638000", "currentNetReceivables": "50957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962471000", "currentAccountsPayable": "25837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693270000", "totalShareholderEquity": "544524000", "capitalLeaseObligations": "81196000", "otherCurrentLiabilities": "90152000", "totalCurrentLiabilities": "221345000", "otherNonCurrentLiabilities": "5829000", "totalNonCurrentLiabilities": "593743000", "cashAndShortTermInvestments": "142745000", "commonStockSharesOutstanding": "82919190", "intangibleAssetsExcludingGoodwill": "119072000", "cashAndCashEquivalentsAtCarryingValue": "142745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3807000", "operatingCashflow": "-32569000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66226000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78505000, "cost_of_revenue": 50279000, "gross_profit": 28226000, "research_and_development": 1311000, "selling_general_admin": 27739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206730000, "depreciation_amortisation": 12240000, "ebitda": -194490000, "interest_expense": 24623000, "interest_income": null, "other_non_operating": null, "pretax_income": -231353000, "tax_provision": -1077000, "effective_tax_rate": null, "net_income": -216797000, "net_income_continuing_ops": -230276000, "net_income_to_common": -216797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142745000, "short_term_investments": 45638000, "net_receivables": 50957000, "inventory": 87798000, "other_current_assets": null, "total_current_assets": 397280000, "net_ppe": null, "goodwill": 85237000, "intangible_assets": 119072000, "goodwill_and_intangibles": 204309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962471000, "total_assets": 1359751000, "short_term_debt": 105356000, "accounts_payable": 25837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221345000, "long_term_debt": 520738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593743000, "total_liabilities": 815088000, "total_debt": 626094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10237693000, "total_equity": 544524000, "shares_outstanding": 82919190, "operating_cash_flow": -32569000, "stock_based_compensation": 3693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66226000, "free_cash_flow": -32092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206730000", "ebitda": "-194490000", "netIncome": "-216797000", "grossProfit": "28226000", "depreciation": "None", "totalRevenue": "78505000", "costOfRevenue": "50279000", "interestIncome": "2548000", "incomeBeforeTax": "-231353000", "interestExpense": "24623000", "operatingIncome": "-60316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1077000", "reportedCurrency": "CAD", "netInterestIncome": "-22075000", "nonInterestIncome": "None", "operatingExpenses": "88542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12240000", "sellingGeneralAndAdministrative": "27739000", "netIncomeFromContinuingOperations": "-230276000" }, "balance": { "goodwill": "85237000", "inventory": "87798000", "commonStock": "8219746999", "currentDebt": "None", "investments": "None", "totalAssets": "1359751000", "longTermDebt": "520738000", "shortTermDebt": "105356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119072000", "reportedCurrency": "CAD", "retainedEarnings": "-10237693000", "totalLiabilities": "815088000", "otherCurrentAssets": "70142000", "totalCurrentAssets": "397280000", "currentLongTermDebt": "91336000", "longTermInvestments": "119751000", "shortTermInvestments": "45638000", "currentNetReceivables": "50957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962471000", "currentAccountsPayable": "25837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693270000", "totalShareholderEquity": "544524000", "capitalLeaseObligations": "81196000", "otherCurrentLiabilities": "90152000", "totalCurrentLiabilities": "221345000", "otherNonCurrentLiabilities": "5829000", "totalNonCurrentLiabilities": "593743000", "cashAndShortTermInvestments": "142745000", "commonStockSharesOutstanding": "82919190", "intangibleAssetsExcludingGoodwill": "119072000", "cashAndCashEquivalentsAtCarryingValue": "142745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3807000", "operatingCashflow": "-32569000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66226000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 69595000, "cost_of_revenue": 46169000, "gross_profit": 23426000, "ebit": -107926000, "ebitda": -95396000, "pretax_income": -135341000, "tax_provision": 12821000, "net_income": -310014000, "net_income_to_common": -310014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240376000, "total_current_assets": 493695000, "total_assets": 1668224000, "short_term_debt": 63905000, "long_term_debt": 631228000, "total_debt": 695133000, "total_liabilities": 918760000, "total_equity": 749325000, "shares_outstanding": 71629443, "goodwill_and_intangibles": 232623000 }, "cash_flow": { "operating_cash_flow": -78651000, "capital_expenditure": 1189000, "free_cash_flow": -77462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41075, "ticker_id": 5312, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107926000", "ebitda": "-95396000", "netIncome": "-310014000", "grossProfit": "23426000", "depreciation": "None", "totalRevenue": "69595000", "costOfRevenue": "46169000", "interestIncome": "3454000", "incomeBeforeTax": "-135341000", "interestExpense": "27415000", "operatingIncome": "-7007000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12821000", "reportedCurrency": "CAD", "netInterestIncome": "-23961000", "nonInterestIncome": "None", "operatingExpenses": "30433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12530000", "sellingGeneralAndAdministrative": "22846000", "netIncomeFromContinuingOperations": "-148162000" }, "balance": { "goodwill": "83858000", "inventory": "87966000", "commonStock": "8219846000", "currentDebt": "None", "investments": "None", "totalAssets": "1668224000", "longTermDebt": "631228000", "shortTermDebt": "63905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148765000", "reportedCurrency": "CAD", "retainedEarnings": "-10020896000", "totalLiabilities": "918760000", "otherCurrentAssets": "78947000", "totalCurrentAssets": "493695000", "currentLongTermDebt": "49964000", "longTermInvestments": "142694000", "shortTermInvestments": "31869000", "currentNetReceivables": "54537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174529000", "currentAccountsPayable": "22724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346227000", "shortLongTermDebtTotal": "765162000", "totalShareholderEquity": "749325000", "capitalLeaseObligations": "83970000", "otherCurrentLiabilities": "109623000", "totalCurrentLiabilities": "196252000", "otherNonCurrentLiabilities": "19289000", "totalNonCurrentLiabilities": "722508000", "cashAndShortTermInvestments": "240376000", "commonStockSharesOutstanding": "71629443", "intangibleAssetsExcludingGoodwill": "148765000", "cashAndCashEquivalentsAtCarryingValue": "240376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-6477000", "operatingCashflow": "-78651000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274188000", "cashflowFromInvestment": "60143000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69595000, "cost_of_revenue": 46169000, "gross_profit": 23426000, "research_and_development": 1105000, "selling_general_admin": 22846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107926000, "depreciation_amortisation": 12530000, "ebitda": -95396000, "interest_expense": 27415000, "interest_income": null, "other_non_operating": null, "pretax_income": -135341000, "tax_provision": 12821000, "effective_tax_rate": null, "net_income": -310014000, "net_income_continuing_ops": -148162000, "net_income_to_common": -310014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240376000, "short_term_investments": 31869000, "net_receivables": 54537000, "inventory": 87966000, "other_current_assets": null, "total_current_assets": 493695000, "net_ppe": null, "goodwill": 83858000, "intangible_assets": 148765000, "goodwill_and_intangibles": 232623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174529000, "total_assets": 1668224000, "short_term_debt": 63905000, "accounts_payable": 22724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196252000, "long_term_debt": 631228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722508000, "total_liabilities": 918760000, "total_debt": 695133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10020896000, "total_equity": 749325000, "shares_outstanding": 71629443, "operating_cash_flow": -78651000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274188000, "free_cash_flow": -77462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107926000", "ebitda": "-95396000", "netIncome": "-310014000", "grossProfit": "23426000", "depreciation": "None", "totalRevenue": "69595000", "costOfRevenue": "46169000", "interestIncome": "3454000", "incomeBeforeTax": "-135341000", "interestExpense": "27415000", "operatingIncome": "-7007000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12821000", "reportedCurrency": "CAD", "netInterestIncome": "-23961000", "nonInterestIncome": "None", "operatingExpenses": "30433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12530000", "sellingGeneralAndAdministrative": "22846000", "netIncomeFromContinuingOperations": "-148162000" }, "balance": { "goodwill": "83858000", "inventory": "87966000", "commonStock": "8219846000", "currentDebt": "None", "investments": "None", "totalAssets": "1668224000", "longTermDebt": "631228000", "shortTermDebt": "63905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148765000", "reportedCurrency": "CAD", "retainedEarnings": "-10020896000", "totalLiabilities": "918760000", "otherCurrentAssets": "78947000", "totalCurrentAssets": "493695000", "currentLongTermDebt": "49964000", "longTermInvestments": "142694000", "shortTermInvestments": "31869000", "currentNetReceivables": "54537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174529000", "currentAccountsPayable": "22724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346227000", "shortLongTermDebtTotal": "765162000", "totalShareholderEquity": "749325000", "capitalLeaseObligations": "83970000", "otherCurrentLiabilities": "109623000", "totalCurrentLiabilities": "196252000", "otherNonCurrentLiabilities": "19289000", "totalNonCurrentLiabilities": "722508000", "cashAndShortTermInvestments": "240376000", "commonStockSharesOutstanding": "71629443", "intangibleAssetsExcludingGoodwill": "148765000", "cashAndCashEquivalentsAtCarryingValue": "240376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-6477000", "operatingCashflow": "-78651000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274188000", "cashflowFromInvestment": "60143000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 76258000, "cost_of_revenue": 62496000, "gross_profit": 13762000, "ebit": 23634000, "ebitda": 40745000, "pretax_income": -8551000, "tax_provision": 2018000, "net_income": -38121000, "net_income_to_common": -38121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402295870, "total_current_assets": 666304185, "total_assets": 1652538849, "short_term_debt": 201736367, "long_term_debt": 792132000, "total_debt": 993868367, "total_liabilities": 1013181077, "total_equity": 638169592, "shares_outstanding": 271610797, "goodwill_and_intangibles": 201671488 }, "cash_flow": { "operating_cash_flow": -148671000, "capital_expenditure": 2250000, "free_cash_flow": -146421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41076, "ticker_id": 5312, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23634000", "ebitda": "40745000", "netIncome": "-38121000", "grossProfit": "13762000", "depreciation": "None", "totalRevenue": "76258000", "costOfRevenue": "62496000", "interestIncome": "7832000", "incomeBeforeTax": "-8551000", "interestExpense": "32186000", "operatingIncome": "-54652000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2018000", "reportedCurrency": "CAD", "netInterestIncome": "-24354000", "nonInterestIncome": "None", "operatingExpenses": "68414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17111000", "sellingGeneralAndAdministrative": "29209000", "netIncomeFromContinuingOperations": "-41861000" }, "balance": { "goodwill": "63660044", "inventory": "107173081", "commonStock": "6084447986", "currentDebt": "None", "investments": "None", "totalAssets": "1652538849", "longTermDebt": "792132000", "shortTermDebt": "201736367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "138011444", "reportedCurrency": "CAD", "retainedEarnings": "-7325889380", "totalLiabilities": "1013181077", "otherCurrentAssets": "24511964", "totalCurrentAssets": "666304185", "currentLongTermDebt": "252902000", "longTermInvestments": "144994000", "shortTermInvestments": "35406255", "currentNetReceivables": "96917013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986234664", "currentAccountsPayable": "43418737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395206000", "shortLongTermDebtTotal": "856213824", "totalShareholderEquity": "638169592", "capitalLeaseObligations": "89926000", "otherCurrentLiabilities": "95197735", "totalCurrentLiabilities": "340352840", "otherNonCurrentLiabilities": "23125000", "totalNonCurrentLiabilities": "672828236", "cashAndShortTermInvestments": "402295870", "commonStockSharesOutstanding": "271610797", "intangibleAssetsExcludingGoodwill": "138011444", "cashAndCashEquivalentsAtCarryingValue": "402295870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "2237000", "operatingCashflow": "-148671000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133110000", "cashflowFromInvestment": "142574000", "stockBasedCompensation": "3717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76258000, "cost_of_revenue": 62496000, "gross_profit": 13762000, "research_and_development": 1352000, "selling_general_admin": 29209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23634000, "depreciation_amortisation": 17111000, "ebitda": 40745000, "interest_expense": 32186000, "interest_income": null, "other_non_operating": null, "pretax_income": -8551000, "tax_provision": 2018000, "effective_tax_rate": null, "net_income": -38121000, "net_income_continuing_ops": -41861000, "net_income_to_common": -38121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402295870, "short_term_investments": 35406255, "net_receivables": 96917013, "inventory": 107173081, "other_current_assets": null, "total_current_assets": 666304185, "net_ppe": null, "goodwill": 63660044, "intangible_assets": 138011444, "goodwill_and_intangibles": 201671488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986234664, "total_assets": 1652538849, "short_term_debt": 201736367, "accounts_payable": 43418737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340352840, "long_term_debt": 792132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672828236, "total_liabilities": 1013181077, "total_debt": 993868367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7325889380, "total_equity": 638169592, "shares_outstanding": 271610797, "operating_cash_flow": -148671000, "stock_based_compensation": 3717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 142574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133110000, "free_cash_flow": -146421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23634000", "ebitda": "40745000", "netIncome": "-38121000", "grossProfit": "13762000", "depreciation": "None", "totalRevenue": "76258000", "costOfRevenue": "62496000", "interestIncome": "7832000", "incomeBeforeTax": "-8551000", "interestExpense": "32186000", "operatingIncome": "-54652000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2018000", "reportedCurrency": "CAD", "netInterestIncome": "-24354000", "nonInterestIncome": "None", "operatingExpenses": "68414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17111000", "sellingGeneralAndAdministrative": "29209000", "netIncomeFromContinuingOperations": "-41861000" }, "balance": { "goodwill": "63660044", "inventory": "107173081", "commonStock": "6084447986", "currentDebt": "None", "investments": "None", "totalAssets": "1652538849", "longTermDebt": "792132000", "shortTermDebt": "201736367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "138011444", "reportedCurrency": "CAD", "retainedEarnings": "-7325889380", "totalLiabilities": "1013181077", "otherCurrentAssets": "24511964", "totalCurrentAssets": "666304185", "currentLongTermDebt": "252902000", "longTermInvestments": "144994000", "shortTermInvestments": "35406255", "currentNetReceivables": "96917013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986234664", "currentAccountsPayable": "43418737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395206000", "shortLongTermDebtTotal": "856213824", "totalShareholderEquity": "638169592", "capitalLeaseObligations": "89926000", "otherCurrentLiabilities": "95197735", "totalCurrentLiabilities": "340352840", "otherNonCurrentLiabilities": "23125000", "totalNonCurrentLiabilities": "672828236", "cashAndShortTermInvestments": "402295870", "commonStockSharesOutstanding": "271610797", "intangibleAssetsExcludingGoodwill": "138011444", "cashAndCashEquivalentsAtCarryingValue": "402295870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "2237000", "operatingCashflow": "-148671000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133110000", "cashflowFromInvestment": "142574000", "stockBasedCompensation": "3717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "income_statement": { "revenue": 73713000, "cost_of_revenue": 177841000, "gross_profit": -104128000, "ebit": -704218000, "ebitda": -683447000, "pretax_income": -739718000, "tax_provision": -16361000, "net_income": -711621000, "net_income_to_common": -711621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667693000, "total_current_assets": 1077254000, "total_assets": 2439695000, "short_term_debt": 585311000, "long_term_debt": 749991000, "total_debt": 1335302000, "total_liabilities": 1679673000, "total_equity": 758435000, "shares_outstanding": 271610797, "goodwill_and_intangibles": 246313000 }, "cash_flow": { "operating_cash_flow": -139737000, "capital_expenditure": 3113000, "free_cash_flow": -136624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41077, "ticker_id": 5312, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:43.458388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-704218000", "ebitda": "-683447000", "netIncome": "-711621000", "grossProfit": "-104128000", "depreciation": "None", "totalRevenue": "73713000", "costOfRevenue": "177841000", "interestIncome": "8360000", "incomeBeforeTax": "-739718000", "interestExpense": "35500000", "operatingIncome": "-680455000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-16361000", "reportedCurrency": "CAD", "netInterestIncome": "-27140000", "nonInterestIncome": "None", "operatingExpenses": "576327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20771000", "sellingGeneralAndAdministrative": "34658000", "netIncomeFromContinuingOperations": "-647609000" }, "balance": { "goodwill": "85563000", "inventory": "83230000", "commonStock": "7938571000", "currentDebt": "None", "investments": "None", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "585311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160750000", "reportedCurrency": "CAD", "retainedEarnings": "-9672761000", "totalLiabilities": "1679673000", "otherCurrentAssets": "152346000", "totalCurrentAssets": "1077254000", "currentLongTermDebt": "556890000", "longTermInvestments": "568292000", "shortTermInvestments": "105526000", "currentNetReceivables": "68459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362441000", "currentAccountsPayable": "31835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413669000", "totalShareholderEquity": "758435000", "capitalLeaseObligations": "109309000", "otherCurrentLiabilities": "180962000", "totalCurrentLiabilities": "803842000", "otherNonCurrentLiabilities": "124886000", "totalNonCurrentLiabilities": "875831000", "cashAndShortTermInvestments": "667693000", "commonStockSharesOutstanding": "271610797", "intangibleAssetsExcludingGoodwill": "160750000", "cashAndCashEquivalentsAtCarryingValue": "667693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "65188000", "operatingCashflow": "-139737000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126227000", "cashflowFromInvestment": "91254000", "stockBasedCompensation": "9463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73713000, "cost_of_revenue": 177841000, "gross_profit": -104128000, "research_and_development": 4369000, "selling_general_admin": 34658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704218000, "depreciation_amortisation": 20771000, "ebitda": -683447000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": -739718000, "tax_provision": -16361000, "effective_tax_rate": null, "net_income": -711621000, "net_income_continuing_ops": -647609000, "net_income_to_common": -711621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667693000, "short_term_investments": 105526000, "net_receivables": 68459000, "inventory": 83230000, "other_current_assets": null, "total_current_assets": 1077254000, "net_ppe": null, "goodwill": 85563000, "intangible_assets": 160750000, "goodwill_and_intangibles": 246313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362441000, "total_assets": 2439695000, "short_term_debt": 585311000, "accounts_payable": 31835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803842000, "long_term_debt": 749991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875831000, "total_liabilities": 1679673000, "total_debt": 1335302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9672761000, "total_equity": 758435000, "shares_outstanding": 271610797, "operating_cash_flow": -139737000, "stock_based_compensation": 9463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126227000, "free_cash_flow": -136624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-704218000", "ebitda": "-683447000", "netIncome": "-711621000", "grossProfit": "-104128000", "depreciation": "None", "totalRevenue": "73713000", "costOfRevenue": "177841000", "interestIncome": "8360000", "incomeBeforeTax": "-739718000", "interestExpense": "35500000", "operatingIncome": "-680455000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-16361000", "reportedCurrency": "CAD", "netInterestIncome": "-27140000", "nonInterestIncome": "None", "operatingExpenses": "576327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20771000", "sellingGeneralAndAdministrative": "34658000", "netIncomeFromContinuingOperations": "-647609000" }, "balance": { "goodwill": "85563000", "inventory": "83230000", "commonStock": "7938571000", "currentDebt": "None", "investments": "None", "totalAssets": "2439695000", "longTermDebt": "749991000", "shortTermDebt": "585311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160750000", "reportedCurrency": "CAD", "retainedEarnings": "-9672761000", "totalLiabilities": "1679673000", "otherCurrentAssets": "152346000", "totalCurrentAssets": "1077254000", "currentLongTermDebt": "556890000", "longTermInvestments": "568292000", "shortTermInvestments": "105526000", "currentNetReceivables": "68459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362441000", "currentAccountsPayable": "31835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413669000", "totalShareholderEquity": "758435000", "capitalLeaseObligations": "109309000", "otherCurrentLiabilities": "180962000", "totalCurrentLiabilities": "803842000", "otherNonCurrentLiabilities": "124886000", "totalNonCurrentLiabilities": "875831000", "cashAndShortTermInvestments": "667693000", "commonStockSharesOutstanding": "271610797", "intangibleAssetsExcludingGoodwill": "160750000", "cashAndCashEquivalentsAtCarryingValue": "667693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "65188000", "operatingCashflow": "-139737000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126227000", "cashflowFromInvestment": "91254000", "stockBasedCompensation": "9463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }