{ "ticker": { "uuid": "b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3", "symbol": "GS", "name": "Goldman Sachs Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3/" }, "ticker_metadata": { "id": 1824, "uuid": "b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3", "symbol": "GS", "name": "Goldman Sachs Group Inc", "asset_type": "equity", "market_cap": 302547829000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "The Goldman Sachs Group, Inc., is an American multinational investment bank and financial services company headquartered in New York City. It offers services in investment management, securities, asset management, prime brokerage, and securities underwriting. It also provides investment banking to institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3", "symbol": "GS", "name": "Goldman Sachs Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b79d46ce-dfe0-46de-b3af-4aecaf2dc1f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.14, "quality": 0.1, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 1038.68, "market_cap": 319913440000, "pe_ratio": 17.7061, "earnings_yield": 0.0565, "ebitda_to_ev": 0.0235, "shareholder_yield": 0.018, "roe": 0.1472, "piotroski_f_score": 4, "momentum_12_1": 0.5424, "volatility_252d": 0.229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.490041+00:00", "batch_id": "" }, "size": { "price_close": 1038.68, "market_cap": 319913440000, "market_cap_usd": 319913440000, "enterprise_value": 1060559440000, "shares_outstanding": 308000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7061, "pb_ratio": 2.6055, "ptbv_ratio": 2.7756, "ps_ratio": 2.888, "pcf_ratio": null, "pfcf_ratio": -8.4943, "ev_ebitda": 42.5313, "ev_ebit": 46.5873, "ev_sales": 9.5741, "ev_fcf": -28.1599, "earnings_yield": 0.0565, "fcf_yield": -0.0355, "price_to_sales": 2.888, "price_to_book": 2.6055, "price_to_cashflow": null, "ebitda_to_ev": 0.0235, "sales_yield": 0.1044 }, "yield": { "dividend_yield": 0.018, "buyback_yield": 0, "shareholder_yield": 0.018, "debt_paydown_yield": null, "total_yield": 0.018 }, "quality": { "gross_margin": 0.5555, "operating_margin": 0.2055, "net_margin": 0.1631, "ebitda_margin": 0.2251, "fcf_margin": -0.34, "roe": 0.1472, "roa": 0.0088, "roic": 0.021, "roc_greenblatt": null, "asset_turnover": 0.0538, "cash_conversion": -2.0845, "accruals_ratio": 0.0281, "sbc_to_revenue": 0.0321, "piotroski_f_score": 4, "altman_z_score": 0.0632, "earnings_stability_5y": 0.2153, "revenue_stability_5y": 0.3839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.7714, "net_debt_to_ebitda": 29.7019, "debt_to_assets": 0.3629, "interest_coverage": 0.3377, "current_ratio": 0.0166, "quick_ratio": 0.0166, "net_debt": 740646000000, "local_beta": 0.0001, "volatility_252d": 0.229, "volatility_60d": 0.5055, "max_drawdown_12m": -0.1826, "risk_adjusted_momentum": 2.3679 }, "growth": { "revenue_growth_1y": -0.1243, "revenue_growth_3y_cagr": 0.2211, "revenue_growth_5y_cagr": 0.1852, "eps_growth_1y": 0.2141, "eps_growth_3y_cagr": 0.1511, "eps_growth_5y_cagr": 0.1267, "fcf_growth_1y": null, "book_value_growth_1y": 0.076, "revenue_growth": -0.1243, "earnings_growth": 0.2141 }, "momentum": { "price_return_1m": 0.1139, "price_return_3m": 0.2645, "price_return_6m": 0.2218, "price_return_9m": 0.4213, "price_return_12m": 0.718, "price_return_12m_ex1m": 0.5424, "momentum_6m": 0.2218, "momentum_12m": 0.718, "momentum_12_1": 0.5424, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7193, "relative_strength": 0.618 }, "raw_ttm": { "revenue_ttm": 110774000000, "gross_profit_ttm": 61533000000, "ebit_ttm": 22765000000, "ebitda_ttm": 24936000000, "net_income_ttm": 18068000000, "eps_diluted_ttm": 58.6623, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": 2130000000, "fcf_ttm": -37662000000, "dividends_paid_ttm": 5750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 7010000000, "total_current_assets": 7010000000, "total_current_liabilities": 421190000000, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 747656000000, "total_equity": 122782000000, "net_working_capital": 0, "book_value_per_share": 398.6429, "retained_earnings": 169316000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115260000000, "tangible_book_per_share": 374.2208 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 29, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16 }, "composites": { "value_composite": 86, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1183, "os_score": 0.13, "value_percentile": 0.14, "quality_percentile": 0.1, "momentum_percentile": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4201, "ticker_id": 1824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.490041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1038.68, "market_cap": 319913440000, "market_cap_usd": 319913440000, "enterprise_value": 1060559440000, "shares_outstanding": 308000000, "fx_rate_to_usd": null, "pe_ratio": 17.70607926, "pb_ratio": 2.60554023, "ptbv_ratio": 2.77558077, "ps_ratio": 2.8879831, "pcf_ratio": null, "pfcf_ratio": -8.49432956, "ev_ebitda": 42.53125762, "ev_ebit": 46.58728047, "ev_sales": 9.57408273, "ev_fcf": -28.15993415, "earnings_yield": 0.05647778, "fcf_yield": -0.03551145, "dividend_yield": 0.01797361, "buyback_yield": 0, "shareholder_yield": 0.01797361, "debt_paydown_yield": null, "total_yield": 0.01797361, "gross_margin": 0.55548233, "operating_margin": 0.20550851, "net_margin": 0.16310687, "ebitda_margin": 0.22510697, "fcf_margin": -0.33998953, "roe": 0.14715512, "roa": 0.00877011, "roic": 0.02099413, "roc_greenblatt": null, "asset_turnover": 0.05376909, "cash_conversion": -2.08445871, "accruals_ratio": 0.02808492, "sbc_to_revenue": 0.03211945, "debt_to_equity": 15.77139972, "net_debt_to_ebitda": 29.7018768, "debt_to_assets": 0.3629081, "interest_coverage": 0.33771956, "current_ratio": 0.01664332, "quick_ratio": 0.01664332, "net_debt": 740646000000, "revenue_growth_1y": -0.12428159, "revenue_growth_3y_cagr": 0.22106901, "revenue_growth_5y_cagr": 0.18517776, "eps_growth_1y": 0.21408413, "eps_growth_3y_cagr": 0.15110522, "eps_growth_5y_cagr": 0.12671833, "fcf_growth_1y": null, "book_value_growth_1y": 0.07600101, "piotroski_f_score": 4, "altman_z_score": 0.06316835, "earnings_stability_5y": 0.215291, "revenue_stability_5y": 0.38386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11389187, "price_return_3m": 0.26449319, "price_return_6m": 0.22180326, "price_return_9m": 0.42131274, "price_return_12m": 0.71801116, "price_return_12m_ex1m": 0.54235003, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7192994, "relative_strength": 0.61804758, "local_beta": 0.0001, "volatility_252d": 0.22904, "volatility_60d": 0.505455, "max_drawdown_12m": -0.18264564, "revenue_ttm": 110774000000, "gross_profit_ttm": 61533000000, "ebit_ttm": 22765000000, "ebitda_ttm": 24936000000, "net_income_ttm": 18068000000, "eps_diluted_ttm": 58.66233766, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": 2130000000, "fcf_ttm": -37662000000, "dividends_paid_ttm": 5750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 7010000000, "total_current_assets": 7010000000, "total_current_liabilities": 421190000000, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 747656000000, "total_equity": 122782000000, "net_working_capital": 0, "book_value_per_share": 398.64285714, "retained_earnings": 169316000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115260000000, "tangible_book_per_share": 374.22077922, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 29, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16, "value_composite": 86, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1038.68, "os": 0.13, "value": 0.14, "quality": 0.1, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.7061, "earnings_yield": 0.0565, "shareholder_yield": 0.018, "roe": 0.1472, "momentum_12_1": 0.5424, "complete_fields": { "id": 4201, "ticker_id": 1824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.490041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1038.68, "market_cap": 319913440000, "market_cap_usd": 319913440000, "enterprise_value": 1060559440000, "shares_outstanding": 308000000, "fx_rate_to_usd": null, "pe_ratio": 17.70607926, "pb_ratio": 2.60554023, "ptbv_ratio": 2.77558077, "ps_ratio": 2.8879831, "pcf_ratio": null, "pfcf_ratio": -8.49432956, "ev_ebitda": 42.53125762, "ev_ebit": 46.58728047, "ev_sales": 9.57408273, "ev_fcf": -28.15993415, "earnings_yield": 0.05647778, "fcf_yield": -0.03551145, "dividend_yield": 0.01797361, "buyback_yield": 0, "shareholder_yield": 0.01797361, "debt_paydown_yield": null, "total_yield": 0.01797361, "gross_margin": 0.55548233, "operating_margin": 0.20550851, "net_margin": 0.16310687, "ebitda_margin": 0.22510697, "fcf_margin": -0.33998953, "roe": 0.14715512, "roa": 0.00877011, "roic": 0.02099413, "roc_greenblatt": null, "asset_turnover": 0.05376909, "cash_conversion": -2.08445871, "accruals_ratio": 0.02808492, "sbc_to_revenue": 0.03211945, "debt_to_equity": 15.77139972, "net_debt_to_ebitda": 29.7018768, "debt_to_assets": 0.3629081, "interest_coverage": 0.33771956, "current_ratio": 0.01664332, "quick_ratio": 0.01664332, "net_debt": 740646000000, "revenue_growth_1y": -0.12428159, "revenue_growth_3y_cagr": 0.22106901, "revenue_growth_5y_cagr": 0.18517776, "eps_growth_1y": 0.21408413, "eps_growth_3y_cagr": 0.15110522, "eps_growth_5y_cagr": 0.12671833, "fcf_growth_1y": null, "book_value_growth_1y": 0.07600101, "piotroski_f_score": 4, "altman_z_score": 0.06316835, "earnings_stability_5y": 0.215291, "revenue_stability_5y": 0.38386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11389187, "price_return_3m": 0.26449319, "price_return_6m": 0.22180326, "price_return_9m": 0.42131274, "price_return_12m": 0.71801116, "price_return_12m_ex1m": 0.54235003, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7192994, "relative_strength": 0.61804758, "local_beta": 0.0001, "volatility_252d": 0.22904, "volatility_60d": 0.505455, "max_drawdown_12m": -0.18264564, "revenue_ttm": 110774000000, "gross_profit_ttm": 61533000000, "ebit_ttm": 22765000000, "ebitda_ttm": 24936000000, "net_income_ttm": 18068000000, "eps_diluted_ttm": 58.66233766, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": 2130000000, "fcf_ttm": -37662000000, "dividends_paid_ttm": 5750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 7010000000, "total_current_assets": 7010000000, "total_current_liabilities": 421190000000, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 747656000000, "total_equity": 122782000000, "net_working_capital": 0, "book_value_per_share": 398.64285714, "retained_earnings": 169316000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115260000000, "tangible_book_per_share": 374.22077922, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 47, "rank_fcf_yield": 90, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 29, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 93, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 16, "value_composite": 86, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 78, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 125097000000, "cost_of_revenue": 65701000000, "gross_profit": 59396000000, "ebit": 21852000000, "ebitda": 24034000000, "pretax_income": 21852000000, "tax_provision": 4676000000, "net_income": 17176000000, "net_income_to_common": 17176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164259000000, "total_current_assets": 1018577000000, "total_assets": 1809320000000, "short_term_debt": 311152000000, "long_term_debt": 296212000000, "total_debt": 607364000000, "total_liabilities": 1684348000000, "total_equity": 124972000000, "shares_outstanding": 317600000, "goodwill_and_intangibles": 6791000000 }, "cash_flow": { "operating_cash_flow": -45154000000, "capital_expenditure": 2064000000, "free_cash_flow": -43090000000, "dividends_paid": 5277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271295, "ticker_id": 1824, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21852000000", "ebitda": "24034000000", "netIncome": "17176000000", "grossProfit": "59396000000", "depreciation": "None", "totalRevenue": "125097000000", "costOfRevenue": "65701000000", "interestIncome": "80373000000", "incomeBeforeTax": "21852000000", "interestExpense": "66814000000", "operatingIncome": "21852000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4676000000", "reportedCurrency": "USD", "netInterestIncome": "13559000000", "nonInterestIncome": "None", "operatingExpenses": "37544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000000", "sellingGeneralAndAdministrative": "18906000000", "netIncomeFromContinuingOperations": "17176000000" }, "balance": { "goodwill": "5949000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "311152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "842000000", "reportedCurrency": "USD", "retainedEarnings": "165288000000", "totalLiabilities": "1684348000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1018577000000", "currentLongTermDebt": "87768000000", "longTermInvestments": "639464000000", "shortTermInvestments": "460268000000", "currentNetReceivables": "394050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790743000000", "currentAccountsPayable": "231865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9524000000", "shortLongTermDebtTotal": "609534000000", "totalShareholderEquity": "124972000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "683792000000", "totalCurrentLiabilities": "1226809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457539000000", "cashAndShortTermInvestments": "164259000000", "commonStockSharesOutstanding": "317600000", "intangibleAssetsExcludingGoodwill": "842000000", "cashAndCashEquivalentsAtCarryingValue": "164259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17176000000", "profitLoss": "None", "dividendPayout": "5277000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45154000000", "capitalExpenditures": "2064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66100000000", "cashflowFromInvestment": "-44227000000", "stockBasedCompensation": "3445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125097000000, "cost_of_revenue": 65701000000, "gross_profit": 59396000000, "research_and_development": null, "selling_general_admin": 18906000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21852000000, "depreciation_amortisation": 2182000000, "ebitda": 24034000000, "interest_expense": 66814000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21852000000, "tax_provision": 4676000000, "effective_tax_rate": null, "net_income": 17176000000, "net_income_continuing_ops": 17176000000, "net_income_to_common": 17176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164259000000, "short_term_investments": 460268000000, "net_receivables": 394050000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1018577000000, "net_ppe": null, "goodwill": 5949000000, "intangible_assets": 842000000, "goodwill_and_intangibles": 6791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790743000000, "total_assets": 1809320000000, "short_term_debt": 311152000000, "accounts_payable": 231865000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226809000000, "long_term_debt": 296212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457539000000, "total_liabilities": 1684348000000, "total_debt": 607364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165288000000, "total_equity": 124972000000, "shares_outstanding": 317600000, "operating_cash_flow": -45154000000, "stock_based_compensation": 3445000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44227000000, "dividends_paid": 5277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66100000000, "free_cash_flow": -43090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21852000000", "ebitda": "24034000000", "netIncome": "17176000000", "grossProfit": "59396000000", "depreciation": "None", "totalRevenue": "125097000000", "costOfRevenue": "65701000000", "interestIncome": "80373000000", "incomeBeforeTax": "21852000000", "interestExpense": "66814000000", "operatingIncome": "21852000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4676000000", "reportedCurrency": "USD", "netInterestIncome": "13559000000", "nonInterestIncome": "None", "operatingExpenses": "37544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000000", "sellingGeneralAndAdministrative": "18906000000", "netIncomeFromContinuingOperations": "17176000000" }, "balance": { "goodwill": "5949000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "311152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "842000000", "reportedCurrency": "USD", "retainedEarnings": "165288000000", "totalLiabilities": "1684348000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1018577000000", "currentLongTermDebt": "87768000000", "longTermInvestments": "639464000000", "shortTermInvestments": "460268000000", "currentNetReceivables": "394050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790743000000", "currentAccountsPayable": "231865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9524000000", "shortLongTermDebtTotal": "609534000000", "totalShareholderEquity": "124972000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "683792000000", "totalCurrentLiabilities": "1226809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457539000000", "cashAndShortTermInvestments": "164259000000", "commonStockSharesOutstanding": "317600000", "intangibleAssetsExcludingGoodwill": "842000000", "cashAndCashEquivalentsAtCarryingValue": "164259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17176000000", "profitLoss": "None", "dividendPayout": "5277000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45154000000", "capitalExpenditures": "2064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66100000000", "cashflowFromInvestment": "-44227000000", "stockBasedCompensation": "3445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 126853000000, "cost_of_revenue": 74689000000, "gross_profit": 52164000000, "ebit": 18397000000, "ebitda": 20789000000, "pretax_income": 18397000000, "tax_provision": 4121000000, "net_income": 14276000000, "net_income_to_common": 14276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182092000000, "total_current_assets": 1073043000000, "total_assets": 1675972000000, "short_term_debt": 365004000000, "long_term_debt": 249869000000, "total_debt": 614873000000, "total_liabilities": 1553976000000, "total_equity": 121996000000, "shares_outstanding": 333600000, "goodwill_and_intangibles": 6700000000 }, "cash_flow": { "operating_cash_flow": -13212000000, "capital_expenditure": 2091000000, "free_cash_flow": -11121000000, "dividends_paid": 4497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271300, "ticker_id": 1824, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18397000000", "ebitda": "20789000000", "netIncome": "14276000000", "grossProfit": "52164000000", "depreciation": "None", "totalRevenue": "126853000000", "costOfRevenue": "74689000000", "interestIncome": "81397000000", "incomeBeforeTax": "18397000000", "interestExpense": "73341000000", "operatingIncome": "18397000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4121000000", "reportedCurrency": "USD", "netInterestIncome": "8056000000", "nonInterestIncome": "None", "operatingExpenses": "33767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2392000000", "sellingGeneralAndAdministrative": "16706000000", "netIncomeFromContinuingOperations": "14276000000" }, "balance": { "goodwill": "5853000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "365004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "153412000000", "totalLiabilities": "1553976000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1073043000000", "currentLongTermDebt": "90624000000", "longTermInvestments": "707730000000", "shortTermInvestments": "739738000000", "currentNetReceivables": "151213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602929000000", "currentAccountsPayable": "223255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9991000000", "shortLongTermDebtTotal": "616935000000", "totalShareholderEquity": "121996000000", "capitalLeaseObligations": "2062000000", "otherCurrentLiabilities": "566471000000", "totalCurrentLiabilities": "1158274000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395702000000", "cashAndShortTermInvestments": "182092000000", "commonStockSharesOutstanding": "333600000", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "182092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14276000000", "profitLoss": "None", "dividendPayout": "4497000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13212000000", "capitalExpenditures": "2091000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7323000000", "cashflowFromInvestment": "-49624000000", "stockBasedCompensation": "2663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126853000000, "cost_of_revenue": 74689000000, "gross_profit": 52164000000, "research_and_development": null, "selling_general_admin": 16706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18397000000, "depreciation_amortisation": 2392000000, "ebitda": 20789000000, "interest_expense": 73341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18397000000, "tax_provision": 4121000000, "effective_tax_rate": null, "net_income": 14276000000, "net_income_continuing_ops": 14276000000, "net_income_to_common": 14276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182092000000, "short_term_investments": 739738000000, "net_receivables": 151213000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1073043000000, "net_ppe": null, "goodwill": 5853000000, "intangible_assets": 847000000, "goodwill_and_intangibles": 6700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602929000000, "total_assets": 1675972000000, "short_term_debt": 365004000000, "accounts_payable": 223255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158274000000, "long_term_debt": 249869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395702000000, "total_liabilities": 1553976000000, "total_debt": 614873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153412000000, "total_equity": 121996000000, "shares_outstanding": 333600000, "operating_cash_flow": -13212000000, "stock_based_compensation": 2663000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2091000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49624000000, "dividends_paid": 4497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7323000000, "free_cash_flow": -11121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18397000000", "ebitda": "20789000000", "netIncome": "14276000000", "grossProfit": "52164000000", "depreciation": "None", "totalRevenue": "126853000000", "costOfRevenue": "74689000000", "interestIncome": "81397000000", "incomeBeforeTax": "18397000000", "interestExpense": "73341000000", "operatingIncome": "18397000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4121000000", "reportedCurrency": "USD", "netInterestIncome": "8056000000", "nonInterestIncome": "None", "operatingExpenses": "33767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2392000000", "sellingGeneralAndAdministrative": "16706000000", "netIncomeFromContinuingOperations": "14276000000" }, "balance": { "goodwill": "5853000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "365004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "153412000000", "totalLiabilities": "1553976000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1073043000000", "currentLongTermDebt": "90624000000", "longTermInvestments": "707730000000", "shortTermInvestments": "739738000000", "currentNetReceivables": "151213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602929000000", "currentAccountsPayable": "223255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9991000000", "shortLongTermDebtTotal": "616935000000", "totalShareholderEquity": "121996000000", "capitalLeaseObligations": "2062000000", "otherCurrentLiabilities": "566471000000", "totalCurrentLiabilities": "1158274000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395702000000", "cashAndShortTermInvestments": "182092000000", "commonStockSharesOutstanding": "333600000", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "182092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14276000000", "profitLoss": "None", "dividendPayout": "4497000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13212000000", "capitalExpenditures": "2091000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7323000000", "cashflowFromInvestment": "-49624000000", "stockBasedCompensation": "2663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 108418000000, "cost_of_revenue": 63192000000, "gross_profit": 45226000000, "ebit": 10739000000, "ebitda": 15595000000, "pretax_income": 10739000000, "tax_provision": 2223000000, "net_income": 8516000000, "net_income_to_common": 8516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241577000000, "total_current_assets": 1073522000000, "total_assets": 1641594000000, "short_term_debt": 333036000000, "long_term_debt": 247867000000, "total_debt": 580903000000, "total_liabilities": 1524689000000, "total_equity": 116905000000, "shares_outstanding": 345800000, "goodwill_and_intangibles": 7093000000 }, "cash_flow": { "operating_cash_flow": -12587000000, "capital_expenditure": 2316000000, "free_cash_flow": -10271000000, "dividends_paid": 4189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271305, "ticker_id": 1824, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10739000000", "ebitda": "15595000000", "netIncome": "8516000000", "grossProfit": "45226000000", "depreciation": "None", "totalRevenue": "108418000000", "costOfRevenue": "63192000000", "interestIncome": "62442000000", "incomeBeforeTax": "10739000000", "interestExpense": "62164000000", "operatingIncome": "10739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2223000000", "reportedCurrency": "USD", "netInterestIncome": "6351000000", "nonInterestIncome": "None", "operatingExpenses": "34487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000000", "sellingGeneralAndAdministrative": "15499000000", "netIncomeFromContinuingOperations": "7834000000" }, "balance": { "goodwill": "5916000000", "inventory": "-390577000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "333036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "143688000000", "totalLiabilities": "1524689000000", "otherCurrentAssets": "1041802000000", "totalCurrentAssets": "1073522000000", "currentLongTermDebt": "83149000000", "longTermInvestments": "573229000000", "shortTermInvestments": "683368000000", "currentNetReceivables": "148577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568072000000", "currentAccountsPayable": "230728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13415000000", "shortLongTermDebtTotal": "583135000000", "totalShareholderEquity": "116905000000", "capitalLeaseObligations": "2232000000", "otherCurrentLiabilities": "579509000000", "totalCurrentLiabilities": "1146220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378469000000", "cashAndShortTermInvestments": "241577000000", "commonStockSharesOutstanding": "345800000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "241577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8516000000", "profitLoss": "None", "dividendPayout": "4189000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12587000000", "capitalExpenditures": "2316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27800000000", "cashflowFromInvestment": "-17312000000", "stockBasedCompensation": "2085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6796000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108418000000, "cost_of_revenue": 63192000000, "gross_profit": 45226000000, "research_and_development": null, "selling_general_admin": 15499000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10739000000, "depreciation_amortisation": 4856000000, "ebitda": 15595000000, "interest_expense": 62164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10739000000, "tax_provision": 2223000000, "effective_tax_rate": null, "net_income": 8516000000, "net_income_continuing_ops": 7834000000, "net_income_to_common": 8516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241577000000, "short_term_investments": 683368000000, "net_receivables": 148577000000, "inventory": -390577000000, "other_current_assets": null, "total_current_assets": 1073522000000, "net_ppe": null, "goodwill": 5916000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 7093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568072000000, "total_assets": 1641594000000, "short_term_debt": 333036000000, "accounts_payable": 230728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146220000000, "long_term_debt": 247867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378469000000, "total_liabilities": 1524689000000, "total_debt": 580903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143688000000, "total_equity": 116905000000, "shares_outstanding": 345800000, "operating_cash_flow": -12587000000, "stock_based_compensation": 2085000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17312000000, "dividends_paid": 4189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27800000000, "free_cash_flow": -10271000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10739000000", "ebitda": "15595000000", "netIncome": "8516000000", "grossProfit": "45226000000", "depreciation": "None", "totalRevenue": "108418000000", "costOfRevenue": "63192000000", "interestIncome": "62442000000", "incomeBeforeTax": "10739000000", "interestExpense": "62164000000", "operatingIncome": "10739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2223000000", "reportedCurrency": "USD", "netInterestIncome": "6351000000", "nonInterestIncome": "None", "operatingExpenses": "34487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000000", "sellingGeneralAndAdministrative": "15499000000", "netIncomeFromContinuingOperations": "7834000000" }, "balance": { "goodwill": "5916000000", "inventory": "-390577000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "333036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "143688000000", "totalLiabilities": "1524689000000", "otherCurrentAssets": "1041802000000", "totalCurrentAssets": "1073522000000", "currentLongTermDebt": "83149000000", "longTermInvestments": "573229000000", "shortTermInvestments": "683368000000", "currentNetReceivables": "148577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568072000000", "currentAccountsPayable": "230728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13415000000", "shortLongTermDebtTotal": "583135000000", "totalShareholderEquity": "116905000000", "capitalLeaseObligations": "2232000000", "otherCurrentLiabilities": "579509000000", "totalCurrentLiabilities": "1146220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378469000000", "cashAndShortTermInvestments": "241577000000", "commonStockSharesOutstanding": "345800000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "241577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8516000000", "profitLoss": "None", "dividendPayout": "4189000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12587000000", "capitalExpenditures": "2316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27800000000", "cashflowFromInvestment": "-17312000000", "stockBasedCompensation": "2085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6796000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 68711000000, "cost_of_revenue": 24061000000, "gross_profit": 44650000000, "ebit": 13486000000, "ebitda": 15941000000, "pretax_income": 13486000000, "tax_provision": 2225000000, "net_income": 11261000000, "net_income_to_common": 11261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241825000000, "total_current_assets": 868981000000, "total_assets": 1441799000000, "short_term_debt": 178149000000, "long_term_debt": 247000000000, "total_debt": 425149000000, "total_liabilities": 1324610000000, "total_equity": 117189000000, "shares_outstanding": 358100000, "goodwill_and_intangibles": 8383000000 }, "cash_flow": { "operating_cash_flow": 8708000000, "capital_expenditure": 3748000000, "free_cash_flow": 12456000000, "dividends_paid": 3682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271310, "ticker_id": 1824, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13486000000", "ebitda": "15941000000", "netIncome": "11261000000", "grossProfit": "44650000000", "depreciation": "None", "totalRevenue": "68711000000", "costOfRevenue": "24061000000", "interestIncome": "29024000000", "incomeBeforeTax": "13486000000", "interestExpense": "21346000000", "operatingIncome": "13486000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2225000000", "reportedCurrency": "USD", "netInterestIncome": "7678000000", "nonInterestIncome": "None", "operatingExpenses": "31164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000000", "sellingGeneralAndAdministrative": "15148000000", "netIncomeFromContinuingOperations": "11261000000" }, "balance": { "goodwill": "6374000000", "inventory": "-1190082000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1441799000000", "longTermDebt": "247000000000", "shortTermDebt": "178149000000", "treasuryStock": "-94631000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2009000000", "reportedCurrency": "USD", "retainedEarnings": "139372000000", "totalLiabilities": "1324610000000", "otherCurrentAssets": "859095000000", "totalCurrentAssets": "868981000000", "currentLongTermDebt": "61000000000", "longTermInvestments": "432000000000", "shortTermInvestments": "480129000000", "currentNetReceivables": "147027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572818000000", "currentAccountsPayable": "262045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19246000000", "shortLongTermDebtTotal": "434548000000", "totalShareholderEquity": "117189000000", "capitalLeaseObligations": "2154000000", "otherCurrentLiabilities": "529318000000", "totalCurrentLiabilities": "972181000000", "otherNonCurrentLiabilities": "454810000000", "totalNonCurrentLiabilities": "352429000000", "cashAndShortTermInvestments": "241825000000", "commonStockSharesOutstanding": "358100000", "intangibleAssetsExcludingGoodwill": "2009000000", "cashAndCashEquivalentsAtCarryingValue": "241825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11261000000", "profitLoss": "None", "dividendPayout": "3682000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8708000000", "capitalExpenditures": "3748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59602000000", "cashflowFromInvestment": "-75960000000", "stockBasedCompensation": "4083000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7650000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68711000000, "cost_of_revenue": 24061000000, "gross_profit": 44650000000, "research_and_development": null, "selling_general_admin": 15148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13486000000, "depreciation_amortisation": 2455000000, "ebitda": 15941000000, "interest_expense": 21346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13486000000, "tax_provision": 2225000000, "effective_tax_rate": null, "net_income": 11261000000, "net_income_continuing_ops": 11261000000, "net_income_to_common": 11261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241825000000, "short_term_investments": 480129000000, "net_receivables": 147027000000, "inventory": -1190082000000, "other_current_assets": null, "total_current_assets": 868981000000, "net_ppe": null, "goodwill": 6374000000, "intangible_assets": 2009000000, "goodwill_and_intangibles": 8383000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572818000000, "total_assets": 1441799000000, "short_term_debt": 178149000000, "accounts_payable": 262045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972181000000, "long_term_debt": 247000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352429000000, "total_liabilities": 1324610000000, "total_debt": 425149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139372000000, "total_equity": 117189000000, "shares_outstanding": 358100000, "operating_cash_flow": 8708000000, "stock_based_compensation": 4083000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75960000000, "dividends_paid": 3682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59602000000, "free_cash_flow": 12456000000, "net_change_in_cash": -7650000000 }, "raw_data": { "income": { "ebit": "13486000000", "ebitda": "15941000000", "netIncome": "11261000000", "grossProfit": "44650000000", "depreciation": "None", "totalRevenue": "68711000000", "costOfRevenue": "24061000000", "interestIncome": "29024000000", "incomeBeforeTax": "13486000000", "interestExpense": "21346000000", "operatingIncome": "13486000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2225000000", "reportedCurrency": "USD", "netInterestIncome": "7678000000", "nonInterestIncome": "None", "operatingExpenses": "31164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000000", "sellingGeneralAndAdministrative": "15148000000", "netIncomeFromContinuingOperations": "11261000000" }, "balance": { "goodwill": "6374000000", "inventory": "-1190082000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1441799000000", "longTermDebt": "247000000000", "shortTermDebt": "178149000000", "treasuryStock": "-94631000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2009000000", "reportedCurrency": "USD", "retainedEarnings": "139372000000", "totalLiabilities": "1324610000000", "otherCurrentAssets": "859095000000", "totalCurrentAssets": "868981000000", "currentLongTermDebt": "61000000000", "longTermInvestments": "432000000000", "shortTermInvestments": "480129000000", "currentNetReceivables": "147027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572818000000", "currentAccountsPayable": "262045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19246000000", "shortLongTermDebtTotal": "434548000000", "totalShareholderEquity": "117189000000", "capitalLeaseObligations": "2154000000", "otherCurrentLiabilities": "529318000000", "totalCurrentLiabilities": "972181000000", "otherNonCurrentLiabilities": "454810000000", "totalNonCurrentLiabilities": "352429000000", "cashAndShortTermInvestments": "241825000000", "commonStockSharesOutstanding": "358100000", "intangibleAssetsExcludingGoodwill": "2009000000", "cashAndCashEquivalentsAtCarryingValue": "241825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11261000000", "profitLoss": "None", "dividendPayout": "3682000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8708000000", "capitalExpenditures": "3748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59602000000", "cashflowFromInvestment": "-75960000000", "stockBasedCompensation": "4083000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7650000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 64989000000, "cost_of_revenue": 6007000000, "gross_profit": 58982000000, "ebit": 27044000000, "ebitda": 29059000000, "pretax_income": 27044000000, "tax_provision": 5409000000, "net_income": 21635000000, "net_income_to_common": 21635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261036000000, "total_current_assets": 948912000000, "total_assets": 1463988000000, "short_term_debt": 222008000000, "long_term_debt": 254000000000, "total_debt": 476008000000, "total_liabilities": 1354062000000, "total_equity": 109926000000, "shares_outstanding": 355800000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 4667000000, "free_cash_flow": 5588000000, "dividends_paid": 2725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271315, "ticker_id": 1824, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27044000000", "ebitda": "29059000000", "netIncome": "21635000000", "grossProfit": "58982000000", "depreciation": "None", "totalRevenue": "64989000000", "costOfRevenue": "6007000000", "interestIncome": "12120000000", "incomeBeforeTax": "27044000000", "interestExpense": "5650000000", "operatingIncome": "27044000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5409000000", "reportedCurrency": "USD", "netInterestIncome": "6470000000", "nonInterestIncome": "None", "operatingExpenses": "31938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "17719000000", "netIncomeFromContinuingOperations": "21635000000" }, "balance": { "goodwill": "4285000000", "inventory": "-932417000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1463988000000", "longTermDebt": "254000000000", "shortTermDebt": "222008000000", "treasuryStock": "-91136000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "131811000000", "totalLiabilities": "1354062000000", "otherCurrentAssets": "932417000000", "totalCurrentAssets": "948912000000", "currentLongTermDebt": "47000000000", "longTermInvestments": "464000000000", "shortTermInvestments": "517684000000", "currentNetReceivables": "170192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515076000000", "currentAccountsPayable": "251931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20386000000", "shortLongTermDebtTotal": "487762000000", "totalShareholderEquity": "109926000000", "capitalLeaseObligations": "2288000000", "otherCurrentLiabilities": "499484000000", "totalCurrentLiabilities": "975783000000", "otherNonCurrentLiabilities": "489270000000", "totalNonCurrentLiabilities": "378279000000", "cashAndShortTermInvestments": "261036000000", "commonStockSharesOutstanding": "355800000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "261036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21635000000", "profitLoss": "None", "dividendPayout": "2725000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000000", "capitalExpenditures": "4667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134738000000", "cashflowFromInvestment": "-30465000000", "stockBasedCompensation": "2348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64989000000, "cost_of_revenue": 6007000000, "gross_profit": 58982000000, "research_and_development": null, "selling_general_admin": 17719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27044000000, "depreciation_amortisation": 2015000000, "ebitda": 29059000000, "interest_expense": 5650000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27044000000, "tax_provision": 5409000000, "effective_tax_rate": null, "net_income": 21635000000, "net_income_continuing_ops": 21635000000, "net_income_to_common": 21635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261036000000, "short_term_investments": 517684000000, "net_receivables": 170192000000, "inventory": -932417000000, "other_current_assets": null, "total_current_assets": 948912000000, "net_ppe": null, "goodwill": 4285000000, "intangible_assets": 418000000, "goodwill_and_intangibles": 4703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515076000000, "total_assets": 1463988000000, "short_term_debt": 222008000000, "accounts_payable": 251931000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975783000000, "long_term_debt": 254000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378279000000, "total_liabilities": 1354062000000, "total_debt": 476008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131811000000, "total_equity": 109926000000, "shares_outstanding": 355800000, "operating_cash_flow": 921000000, "stock_based_compensation": 2348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30465000000, "dividends_paid": 2725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134738000000, "free_cash_flow": 5588000000, "net_change_in_cash": 105194000000 }, "raw_data": { "income": { "ebit": "27044000000", "ebitda": "29059000000", "netIncome": "21635000000", "grossProfit": "58982000000", "depreciation": "None", "totalRevenue": "64989000000", "costOfRevenue": "6007000000", "interestIncome": "12120000000", "incomeBeforeTax": "27044000000", "interestExpense": "5650000000", "operatingIncome": "27044000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5409000000", "reportedCurrency": "USD", "netInterestIncome": "6470000000", "nonInterestIncome": "None", "operatingExpenses": "31938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "17719000000", "netIncomeFromContinuingOperations": "21635000000" }, "balance": { "goodwill": "4285000000", "inventory": "-932417000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1463988000000", "longTermDebt": "254000000000", "shortTermDebt": "222008000000", "treasuryStock": "-91136000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "131811000000", "totalLiabilities": "1354062000000", "otherCurrentAssets": "932417000000", "totalCurrentAssets": "948912000000", "currentLongTermDebt": "47000000000", "longTermInvestments": "464000000000", "shortTermInvestments": "517684000000", "currentNetReceivables": "170192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515076000000", "currentAccountsPayable": "251931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20386000000", "shortLongTermDebtTotal": "487762000000", "totalShareholderEquity": "109926000000", "capitalLeaseObligations": "2288000000", "otherCurrentLiabilities": "499484000000", "totalCurrentLiabilities": "975783000000", "otherNonCurrentLiabilities": "489270000000", "totalNonCurrentLiabilities": "378279000000", "cashAndShortTermInvestments": "261036000000", "commonStockSharesOutstanding": "355800000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "261036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21635000000", "profitLoss": "None", "dividendPayout": "2725000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000000", "capitalExpenditures": "4667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134738000000", "cashflowFromInvestment": "-30465000000", "stockBasedCompensation": "2348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 53497000000, "cost_of_revenue": 12036000000, "gross_profit": 41461000000, "ebit": 12479000000, "ebitda": 14381000000, "pretax_income": 12479000000, "tax_provision": 3020000000, "net_income": 9459000000, "net_income_to_common": 9459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000000, "total_current_assets": 277526000000, "total_assets": 1163000000000, "short_term_debt": 53000000000, "long_term_debt": 367208000000, "total_debt": 420208000000, "total_liabilities": 1067000000000, "total_equity": 96000000000, "shares_outstanding": 360300000, "goodwill_and_intangibles": 4962000000 }, "cash_flow": { "operating_cash_flow": -13728000000, "capital_expenditure": 6309000000, "free_cash_flow": -7419000000, "dividends_paid": 2336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271320, "ticker_id": 1824, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12479000000", "ebitda": "14381000000", "netIncome": "9459000000", "grossProfit": "41461000000", "depreciation": "None", "totalRevenue": "53497000000", "costOfRevenue": "12036000000", "interestIncome": "13689000000", "incomeBeforeTax": "12479000000", "interestExpense": "8938000000", "operatingIncome": "12479000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3020000000", "reportedCurrency": "USD", "netInterestIncome": "4751000000", "nonInterestIncome": "None", "operatingExpenses": "28982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902000000", "sellingGeneralAndAdministrative": "13309000000", "netIncomeFromContinuingOperations": "9459000000" }, "balance": { "goodwill": "4332000000", "inventory": "-777886000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1163000000000", "longTermDebt": "367208000000", "shortTermDebt": "53000000000", "treasuryStock": "-85940000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "112947000000", "totalLiabilities": "1067000000000", "otherCurrentAssets": "777886000000", "totalCurrentAssets": "277526000000", "currentLongTermDebt": "53000000", "longTermInvestments": "116115000000", "shortTermInvestments": "526000000", "currentNetReceivables": "121000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513389000000", "currentAccountsPayable": "191000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25427000000", "shortLongTermDebtTotal": "420208000000", "totalShareholderEquity": "96000000000", "capitalLeaseObligations": "2283000000", "otherCurrentLiabilities": "-244000000000", "totalCurrentLiabilities": "244000000000", "otherNonCurrentLiabilities": "392550000000", "totalNonCurrentLiabilities": "213000000000", "cashAndShortTermInvestments": "156000000000", "commonStockSharesOutstanding": "360300000", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "156000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9459000000", "profitLoss": "None", "dividendPayout": "2336000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13728000000", "capitalExpenditures": "6309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70380000000", "cashflowFromInvestment": "-34356000000", "stockBasedCompensation": "1920000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22296000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53497000000, "cost_of_revenue": 12036000000, "gross_profit": 41461000000, "research_and_development": null, "selling_general_admin": 13309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12479000000, "depreciation_amortisation": 1902000000, "ebitda": 14381000000, "interest_expense": 8938000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12479000000, "tax_provision": 3020000000, "effective_tax_rate": null, "net_income": 9459000000, "net_income_continuing_ops": 9459000000, "net_income_to_common": 9459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156000000000, "short_term_investments": 526000000, "net_receivables": 121000000000, "inventory": -777886000000, "other_current_assets": null, "total_current_assets": 277526000000, "net_ppe": null, "goodwill": 4332000000, "intangible_assets": 630000000, "goodwill_and_intangibles": 4962000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513389000000, "total_assets": 1163000000000, "short_term_debt": 53000000000, "accounts_payable": 191000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244000000000, "long_term_debt": 367208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213000000000, "total_liabilities": 1067000000000, "total_debt": 420208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112947000000, "total_equity": 96000000000, "shares_outstanding": 360300000, "operating_cash_flow": -13728000000, "stock_based_compensation": 1920000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34356000000, "dividends_paid": 2336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70380000000, "free_cash_flow": -7419000000, "net_change_in_cash": 22296000000 }, "raw_data": { "income": { "ebit": "12479000000", "ebitda": "14381000000", "netIncome": "9459000000", "grossProfit": "41461000000", "depreciation": "None", "totalRevenue": "53497000000", "costOfRevenue": "12036000000", "interestIncome": "13689000000", "incomeBeforeTax": "12479000000", "interestExpense": "8938000000", "operatingIncome": "12479000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3020000000", "reportedCurrency": "USD", "netInterestIncome": "4751000000", "nonInterestIncome": "None", "operatingExpenses": "28982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902000000", "sellingGeneralAndAdministrative": "13309000000", "netIncomeFromContinuingOperations": "9459000000" }, "balance": { "goodwill": "4332000000", "inventory": "-777886000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1163000000000", "longTermDebt": "367208000000", "shortTermDebt": "53000000000", "treasuryStock": "-85940000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "112947000000", "totalLiabilities": "1067000000000", "otherCurrentAssets": "777886000000", "totalCurrentAssets": "277526000000", "currentLongTermDebt": "53000000", "longTermInvestments": "116115000000", "shortTermInvestments": "526000000", "currentNetReceivables": "121000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513389000000", "currentAccountsPayable": "191000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25427000000", "shortLongTermDebtTotal": "420208000000", "totalShareholderEquity": "96000000000", "capitalLeaseObligations": "2283000000", "otherCurrentLiabilities": "-244000000000", "totalCurrentLiabilities": "244000000000", "otherNonCurrentLiabilities": "392550000000", "totalNonCurrentLiabilities": "213000000000", "cashAndShortTermInvestments": "156000000000", "commonStockSharesOutstanding": "360300000", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "156000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9459000000", "profitLoss": "None", "dividendPayout": "2336000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13728000000", "capitalExpenditures": "6309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70380000000", "cashflowFromInvestment": "-34356000000", "stockBasedCompensation": "1920000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22296000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 53902000000, "cost_of_revenue": 18441000000, "gross_profit": 35461000000, "ebit": 10583000000, "ebitda": 12287000000, "pretax_income": 10583000000, "tax_provision": 2117000000, "net_income": 8466000000, "net_income_to_common": 8466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000000, "total_current_assets": 208000000000, "total_assets": 993000000000, "short_term_debt": 48000000000, "long_term_debt": 315911000000, "total_debt": 363911000000, "total_liabilities": 903000000000, "total_equity": 90000000000, "shares_outstanding": 375500000, "goodwill_and_intangibles": 4837000000 }, "cash_flow": { "operating_cash_flow": 23868000000, "capital_expenditure": 8443000000, "free_cash_flow": 32311000000, "dividends_paid": 2104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271325, "ticker_id": 1824, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10583000000", "ebitda": "12287000000", "netIncome": "8466000000", "grossProfit": "35461000000", "depreciation": "None", "totalRevenue": "53902000000", "costOfRevenue": "18441000000", "interestIncome": "21738000000", "incomeBeforeTax": "10583000000", "interestExpense": "17376000000", "operatingIncome": "10583000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2117000000", "reportedCurrency": "USD", "netInterestIncome": "4362000000", "nonInterestIncome": "None", "operatingExpenses": "24878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000000", "sellingGeneralAndAdministrative": "12353000000", "netIncomeFromContinuingOperations": "8466000000" }, "balance": { "goodwill": "4196000000", "inventory": "-665260000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "993000000000", "longTermDebt": "315911000000", "shortTermDebt": "48000000000", "treasuryStock": "-84006000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "106465000000", "totalLiabilities": "903000000000", "otherCurrentAssets": "665260000000", "totalCurrentAssets": "208000000000", "currentLongTermDebt": "55611000000", "longTermInvestments": "108904000000", "shortTermInvestments": "63937000000", "currentNetReceivables": "75000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448083000000", "currentAccountsPayable": "175000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24246000000", "shortLongTermDebtTotal": "363911000000", "totalShareholderEquity": "90000000000", "capitalLeaseObligations": "2385000000", "otherCurrentLiabilities": "-223000000000", "totalCurrentLiabilities": "223000000000", "otherNonCurrentLiabilities": "362511000000", "totalNonCurrentLiabilities": "207000000000", "cashAndShortTermInvestments": "133000000000", "commonStockSharesOutstanding": "375500000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "133000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8466000000", "profitLoss": "None", "dividendPayout": "2104000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23868000000", "capitalExpenditures": "8443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3367000000", "cashflowFromInvestment": "-24236000000", "stockBasedCompensation": "2018000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2999000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53902000000, "cost_of_revenue": 18441000000, "gross_profit": 35461000000, "research_and_development": null, "selling_general_admin": 12353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10583000000, "depreciation_amortisation": 1704000000, "ebitda": 12287000000, "interest_expense": 17376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10583000000, "tax_provision": 2117000000, "effective_tax_rate": null, "net_income": 8466000000, "net_income_continuing_ops": 8466000000, "net_income_to_common": 8466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000000, "short_term_investments": 63937000000, "net_receivables": 75000000000, "inventory": -665260000000, "other_current_assets": null, "total_current_assets": 208000000000, "net_ppe": null, "goodwill": 4196000000, "intangible_assets": 641000000, "goodwill_and_intangibles": 4837000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448083000000, "total_assets": 993000000000, "short_term_debt": 48000000000, "accounts_payable": 175000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223000000000, "long_term_debt": 315911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207000000000, "total_liabilities": 903000000000, "total_debt": 363911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106465000000, "total_equity": 90000000000, "shares_outstanding": 375500000, "operating_cash_flow": 23868000000, "stock_based_compensation": 2018000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24236000000, "dividends_paid": 2104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3367000000, "free_cash_flow": 32311000000, "net_change_in_cash": 2999000000 }, "raw_data": { "income": { "ebit": "10583000000", "ebitda": "12287000000", "netIncome": "8466000000", "grossProfit": "35461000000", "depreciation": "None", "totalRevenue": "53902000000", "costOfRevenue": "18441000000", "interestIncome": "21738000000", "incomeBeforeTax": "10583000000", "interestExpense": "17376000000", "operatingIncome": "10583000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2117000000", "reportedCurrency": "USD", "netInterestIncome": "4362000000", "nonInterestIncome": "None", "operatingExpenses": "24878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000000", "sellingGeneralAndAdministrative": "12353000000", "netIncomeFromContinuingOperations": "8466000000" }, "balance": { "goodwill": "4196000000", "inventory": "-665260000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "993000000000", "longTermDebt": "315911000000", "shortTermDebt": "48000000000", "treasuryStock": "-84006000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "106465000000", "totalLiabilities": "903000000000", "otherCurrentAssets": "665260000000", "totalCurrentAssets": "208000000000", "currentLongTermDebt": "55611000000", "longTermInvestments": "108904000000", "shortTermInvestments": "63937000000", "currentNetReceivables": "75000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448083000000", "currentAccountsPayable": "175000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24246000000", "shortLongTermDebtTotal": "363911000000", "totalShareholderEquity": "90000000000", "capitalLeaseObligations": "2385000000", "otherCurrentLiabilities": "-223000000000", "totalCurrentLiabilities": "223000000000", "otherNonCurrentLiabilities": "362511000000", "totalNonCurrentLiabilities": "207000000000", "cashAndShortTermInvestments": "133000000000", "commonStockSharesOutstanding": "375500000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "133000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8466000000", "profitLoss": "None", "dividendPayout": "2104000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23868000000", "capitalExpenditures": "8443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3367000000", "cashflowFromInvestment": "-24236000000", "stockBasedCompensation": "2018000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2999000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 52368000000, "cost_of_revenue": 16586000000, "gross_profit": 35782000000, "ebit": 12481000000, "ebitda": 13809000000, "pretax_income": 12481000000, "tax_provision": 2022000000, "net_income": 10459000000, "net_income_to_common": 10459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130000000000, "total_current_assets": 626000000000, "total_assets": 933000000000, "short_term_debt": 41000000000, "long_term_debt": 224149000000, "total_debt": 265149000000, "total_liabilities": 843000000000, "total_equity": 90000000000, "shares_outstanding": 390199996, "goodwill_and_intangibles": 4082000000 }, "cash_flow": { "operating_cash_flow": 20421000000, "capital_expenditure": 7982000000, "free_cash_flow": 28403000000, "dividends_paid": 1810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271330, "ticker_id": 1824, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12481000000", "ebitda": "13809000000", "netIncome": "10459000000", "grossProfit": "35782000000", "depreciation": "None", "totalRevenue": "52368000000", "costOfRevenue": "16586000000", "interestIncome": "19679000000", "incomeBeforeTax": "12481000000", "interestExpense": "15912000000", "operatingIncome": "12481000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2022000000", "reportedCurrency": "USD", "netInterestIncome": "3767000000", "nonInterestIncome": "None", "operatingExpenses": "23301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000000", "sellingGeneralAndAdministrative": "12328000000", "netIncomeFromContinuingOperations": "10459000000" }, "balance": { "goodwill": "3758000000", "inventory": "-698110000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "933000000000", "longTermDebt": "224149000000", "shortTermDebt": "41000000000", "treasuryStock": "-78670000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "100100000000", "totalLiabilities": "843000000000", "otherCurrentAssets": "355133000000", "totalCurrentAssets": "626000000000", "currentLongTermDebt": "50057000000", "longTermInvestments": "416751000000", "shortTermInvestments": "274543000000", "currentNetReceivables": "496000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358560000000", "currentAccountsPayable": "180000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18317000000", "shortLongTermDebtTotal": "265149000000", "totalShareholderEquity": "90000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-221000000000", "totalCurrentLiabilities": "221000000000", "otherNonCurrentLiabilities": "425964000000", "totalNonCurrentLiabilities": "221000000000", "cashAndShortTermInvestments": "130000000000", "commonStockSharesOutstanding": "390199996", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "130000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10459000000", "profitLoss": "None", "dividendPayout": "1810000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20421000000", "capitalExpenditures": "7982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22752000000", "cashflowFromInvestment": "-22677000000", "stockBasedCompensation": "1831000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20496000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52368000000, "cost_of_revenue": 16586000000, "gross_profit": 35782000000, "research_and_development": 0, "selling_general_admin": 12328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12481000000, "depreciation_amortisation": 1328000000, "ebitda": 13809000000, "interest_expense": 15912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12481000000, "tax_provision": 2022000000, "effective_tax_rate": null, "net_income": 10459000000, "net_income_continuing_ops": 10459000000, "net_income_to_common": 10459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130000000000, "short_term_investments": 274543000000, "net_receivables": 496000000000, "inventory": -698110000000, "other_current_assets": null, "total_current_assets": 626000000000, "net_ppe": null, "goodwill": 3758000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 4082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358560000000, "total_assets": 933000000000, "short_term_debt": 41000000000, "accounts_payable": 180000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221000000000, "long_term_debt": 224149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000000000, "total_liabilities": 843000000000, "total_debt": 265149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100100000000, "total_equity": 90000000000, "shares_outstanding": 390199996, "operating_cash_flow": 20421000000, "stock_based_compensation": 1831000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22677000000, "dividends_paid": 1810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22752000000, "free_cash_flow": 28403000000, "net_change_in_cash": 20496000000 }, "raw_data": { "income": { "ebit": "12481000000", "ebitda": "13809000000", "netIncome": "10459000000", "grossProfit": "35782000000", "depreciation": "None", "totalRevenue": "52368000000", "costOfRevenue": "16586000000", "interestIncome": "19679000000", "incomeBeforeTax": "12481000000", "interestExpense": "15912000000", "operatingIncome": "12481000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2022000000", "reportedCurrency": "USD", "netInterestIncome": "3767000000", "nonInterestIncome": "None", "operatingExpenses": "23301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000000", "sellingGeneralAndAdministrative": "12328000000", "netIncomeFromContinuingOperations": "10459000000" }, "balance": { "goodwill": "3758000000", "inventory": "-698110000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "933000000000", "longTermDebt": "224149000000", "shortTermDebt": "41000000000", "treasuryStock": "-78670000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "100100000000", "totalLiabilities": "843000000000", "otherCurrentAssets": "355133000000", "totalCurrentAssets": "626000000000", "currentLongTermDebt": "50057000000", "longTermInvestments": "416751000000", "shortTermInvestments": "274543000000", "currentNetReceivables": "496000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358560000000", "currentAccountsPayable": "180000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18317000000", "shortLongTermDebtTotal": "265149000000", "totalShareholderEquity": "90000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-221000000000", "totalCurrentLiabilities": "221000000000", "otherNonCurrentLiabilities": "425964000000", "totalNonCurrentLiabilities": "221000000000", "cashAndShortTermInvestments": "130000000000", "commonStockSharesOutstanding": "390199996", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "130000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10459000000", "profitLoss": "None", "dividendPayout": "1810000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20421000000", "capitalExpenditures": "7982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22752000000", "cashflowFromInvestment": "-22677000000", "stockBasedCompensation": "1831000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20496000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 17227000000, "cost_of_revenue": 315000000, "gross_profit": 16912000000, "ebit": 6560000000, "ebitda": 7055000000, "pretax_income": 6486000000, "tax_provision": 856000000, "net_income": 5630000000, "net_income_to_common": 5630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7010000000, "total_current_assets": 7010000000, "total_assets": 2060180000000, "short_term_debt": 421190000000, "long_term_debt": 326466000000, "total_debt": 747656000000, "total_liabilities": 1936444000000, "total_equity": 122782000000, "shares_outstanding": 308000000, "goodwill_and_intangibles": 7522000000 }, "cash_flow": { "operating_cash_flow": -31868000000, "capital_expenditure": 565000000, "free_cash_flow": -31303000000, "dividends_paid": 1588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271293, "ticker_id": 1824, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6560000000", "ebitda": "7055000000", "netIncome": "5630000000", "grossProfit": "16912000000", "depreciation": "None", "totalRevenue": "17227000000", "costOfRevenue": "315000000", "interestIncome": "20637000000", "incomeBeforeTax": "6486000000", "interestExpense": "17082000000", "operatingIncome": "6486000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "856000000", "reportedCurrency": "USD", "netInterestIncome": "3555000000", "nonInterestIncome": "None", "operatingExpenses": "10426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "7436000000", "netIncomeFromContinuingOperations": "5630000000" }, "balance": { "goodwill": "6590000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "2060180000000", "longTermDebt": "326466000000", "shortTermDebt": "421190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "932000000", "reportedCurrency": "USD", "retainedEarnings": "169316000000", "totalLiabilities": "1936444000000", "otherCurrentAssets": "386000000000", "totalCurrentAssets": "7010000000", "currentLongTermDebt": "106174000000", "longTermInvestments": "750294000000", "shortTermInvestments": "760000000000", "currentNetReceivables": "209000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2053170000000", "currentAccountsPayable": "293000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749467000000", "totalShareholderEquity": "122782000000", "capitalLeaseObligations": "2097000000", "otherCurrentLiabilities": "580000000000", "totalCurrentLiabilities": "421190000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515254000000", "cashAndShortTermInvestments": "7010000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "932000000", "cashAndCashEquivalentsAtCarryingValue": "7010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5630000000", "profitLoss": "None", "dividendPayout": "1588000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31868000000", "capitalExpenditures": "565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104294000000", "cashflowFromInvestment": "-56307000000", "stockBasedCompensation": "2530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17227000000, "cost_of_revenue": 315000000, "gross_profit": 16912000000, "research_and_development": null, "selling_general_admin": 7436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6560000000, "depreciation_amortisation": 495000000, "ebitda": 7055000000, "interest_expense": 17082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6486000000, "tax_provision": 856000000, "effective_tax_rate": null, "net_income": 5630000000, "net_income_continuing_ops": 5630000000, "net_income_to_common": 5630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7010000000, "short_term_investments": 760000000000, "net_receivables": 209000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7010000000, "net_ppe": null, "goodwill": 6590000000, "intangible_assets": 932000000, "goodwill_and_intangibles": 7522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2053170000000, "total_assets": 2060180000000, "short_term_debt": 421190000000, "accounts_payable": 293000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421190000000, "long_term_debt": 326466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515254000000, "total_liabilities": 1936444000000, "total_debt": 747656000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169316000000, "total_equity": 122782000000, "shares_outstanding": 308000000, "operating_cash_flow": -31868000000, "stock_based_compensation": 2530000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56307000000, "dividends_paid": 1588000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104294000000, "free_cash_flow": -31303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6560000000", "ebitda": "7055000000", "netIncome": "5630000000", "grossProfit": "16912000000", "depreciation": "None", "totalRevenue": "17227000000", "costOfRevenue": "315000000", "interestIncome": "20637000000", "incomeBeforeTax": "6486000000", "interestExpense": "17082000000", "operatingIncome": "6486000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "856000000", "reportedCurrency": "USD", "netInterestIncome": "3555000000", "nonInterestIncome": "None", "operatingExpenses": "10426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "7436000000", "netIncomeFromContinuingOperations": "5630000000" }, "balance": { "goodwill": "6590000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "2060180000000", "longTermDebt": "326466000000", "shortTermDebt": "421190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "932000000", "reportedCurrency": "USD", "retainedEarnings": "169316000000", "totalLiabilities": "1936444000000", "otherCurrentAssets": "386000000000", "totalCurrentAssets": "7010000000", "currentLongTermDebt": "106174000000", "longTermInvestments": "750294000000", "shortTermInvestments": "760000000000", "currentNetReceivables": "209000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2053170000000", "currentAccountsPayable": "293000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749467000000", "totalShareholderEquity": "122782000000", "capitalLeaseObligations": "2097000000", "otherCurrentLiabilities": "580000000000", "totalCurrentLiabilities": "421190000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515254000000", "cashAndShortTermInvestments": "7010000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "932000000", "cashAndCashEquivalentsAtCarryingValue": "7010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5630000000", "profitLoss": "None", "dividendPayout": "1588000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31868000000", "capitalExpenditures": "565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104294000000", "cashflowFromInvestment": "-56307000000", "stockBasedCompensation": "2530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 30125000000, "cost_of_revenue": 14548000000, "gross_profit": 15577000000, "ebit": 5855000000, "ebitda": 6382000000, "pretax_income": 5855000000, "tax_provision": 1238000000, "net_income": 4617000000, "net_income_to_common": 4617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164259000000, "total_current_assets": 1018577000000, "total_assets": 1809320000000, "short_term_debt": 311152000000, "long_term_debt": 296212000000, "total_debt": 607364000000, "total_liabilities": 1684348000000, "total_equity": 124972000000, "shares_outstanding": 317600000, "goodwill_and_intangibles": 6791000000 }, "cash_flow": { "operating_cash_flow": -16276000000, "capital_expenditure": 531000000, "free_cash_flow": -15745000000, "dividends_paid": 1463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271294, "ticker_id": 1824, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5855000000", "ebitda": "6382000000", "netIncome": "4617000000", "grossProfit": "15577000000", "depreciation": "None", "totalRevenue": "30125000000", "costOfRevenue": "14548000000", "interestIncome": "20379000000", "incomeBeforeTax": "5855000000", "interestExpense": "16671000000", "operatingIncome": "5855000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1238000000", "reportedCurrency": "USD", "netInterestIncome": "3708000000", "nonInterestIncome": "None", "operatingExpenses": "9722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "4665000000", "netIncomeFromContinuingOperations": "4617000000" }, "balance": { "goodwill": "5949000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "311152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "842000000", "reportedCurrency": "USD", "retainedEarnings": "165288000000", "totalLiabilities": "1684348000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1018577000000", "currentLongTermDebt": "87768000000", "longTermInvestments": "639464000000", "shortTermInvestments": "460268000000", "currentNetReceivables": "394050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790743000000", "currentAccountsPayable": "231865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9524000000", "shortLongTermDebtTotal": "609534000000", "totalShareholderEquity": "124972000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "683792000000", "totalCurrentLiabilities": "1226809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457539000000", "cashAndShortTermInvestments": "164259000000", "commonStockSharesOutstanding": "317600000", "intangibleAssetsExcludingGoodwill": "842000000", "cashAndCashEquivalentsAtCarryingValue": "164259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4617000000", "profitLoss": "None", "dividendPayout": "1463000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16276000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16755000000", "cashflowFromInvestment": "-5033000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30125000000, "cost_of_revenue": 14548000000, "gross_profit": 15577000000, "research_and_development": null, "selling_general_admin": 4665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5855000000, "depreciation_amortisation": 527000000, "ebitda": 6382000000, "interest_expense": 16671000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5855000000, "tax_provision": 1238000000, "effective_tax_rate": null, "net_income": 4617000000, "net_income_continuing_ops": 4617000000, "net_income_to_common": 4617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164259000000, "short_term_investments": 460268000000, "net_receivables": 394050000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1018577000000, "net_ppe": null, "goodwill": 5949000000, "intangible_assets": 842000000, "goodwill_and_intangibles": 6791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790743000000, "total_assets": 1809320000000, "short_term_debt": 311152000000, "accounts_payable": 231865000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226809000000, "long_term_debt": 296212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457539000000, "total_liabilities": 1684348000000, "total_debt": 607364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165288000000, "total_equity": 124972000000, "shares_outstanding": 317600000, "operating_cash_flow": -16276000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5033000000, "dividends_paid": 1463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16755000000, "free_cash_flow": -15745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5855000000", "ebitda": "6382000000", "netIncome": "4617000000", "grossProfit": "15577000000", "depreciation": "None", "totalRevenue": "30125000000", "costOfRevenue": "14548000000", "interestIncome": "20379000000", "incomeBeforeTax": "5855000000", "interestExpense": "16671000000", "operatingIncome": "5855000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1238000000", "reportedCurrency": "USD", "netInterestIncome": "3708000000", "nonInterestIncome": "None", "operatingExpenses": "9722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "4665000000", "netIncomeFromContinuingOperations": "4617000000" }, "balance": { "goodwill": "5949000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "311152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "842000000", "reportedCurrency": "USD", "retainedEarnings": "165288000000", "totalLiabilities": "1684348000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1018577000000", "currentLongTermDebt": "87768000000", "longTermInvestments": "639464000000", "shortTermInvestments": "460268000000", "currentNetReceivables": "394050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790743000000", "currentAccountsPayable": "231865000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9524000000", "shortLongTermDebtTotal": "609534000000", "totalShareholderEquity": "124972000000", "capitalLeaseObligations": "2170000000", "otherCurrentLiabilities": "683792000000", "totalCurrentLiabilities": "1226809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457539000000", "cashAndShortTermInvestments": "164259000000", "commonStockSharesOutstanding": "317600000", "intangibleAssetsExcludingGoodwill": "842000000", "cashAndCashEquivalentsAtCarryingValue": "164259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4617000000", "profitLoss": "None", "dividendPayout": "1463000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16276000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16755000000", "cashflowFromInvestment": "-5033000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 32154000000, "cost_of_revenue": 17309000000, "gross_profit": 14845000000, "ebit": 5392000000, "ebitda": 5923000000, "pretax_income": 5392000000, "tax_provision": 1294000000, "net_income": 4098000000, "net_income_to_common": 4098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169000000000, "total_current_assets": 693000000000, "total_assets": 1808000000000, "short_term_debt": 373000000000, "long_term_debt": 285634000000, "total_debt": 658634000000, "total_liabilities": 1675611000000, "total_equity": 124000000000, "shares_outstanding": 315000000, "goodwill_and_intangibles": 27000000000 }, "cash_flow": { "operating_cash_flow": 2680000000, "capital_expenditure": 558000000, "free_cash_flow": 3238000000, "dividends_paid": 1476000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271296, "ticker_id": 1824, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5392000000", "ebitda": "5923000000", "netIncome": "4098000000", "grossProfit": "14845000000", "depreciation": "None", "totalRevenue": "32154000000", "costOfRevenue": "17309000000", "interestIncome": "20822000000", "incomeBeforeTax": "5392000000", "interestExpense": "16970000000", "operatingIncome": "5392000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1294000000", "reportedCurrency": "USD", "netInterestIncome": "3852000000", "nonInterestIncome": "None", "operatingExpenses": "9453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "4680000000", "netIncomeFromContinuingOperations": "4098000000" }, "balance": { "goodwill": "18000000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1808000000000", "longTermDebt": "285634000000", "shortTermDebt": "373000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9000000000", "reportedCurrency": "USD", "retainedEarnings": "159535000000", "totalLiabilities": "1675611000000", "otherCurrentAssets": "None", "totalCurrentAssets": "693000000000", "currentLongTermDebt": "88449000000", "longTermInvestments": "804077000000", "shortTermInvestments": "347000000000", "currentNetReceivables": "177000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115000000000", "currentAccountsPayable": "257000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9798000000", "shortLongTermDebtTotal": "665000000000", "totalShareholderEquity": "124000000000", "capitalLeaseObligations": "2184000000", "otherCurrentLiabilities": "748630000000", "totalCurrentLiabilities": "1382000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293611000000", "cashAndShortTermInvestments": "169000000000", "commonStockSharesOutstanding": "315000000", "intangibleAssetsExcludingGoodwill": "9000000000", "cashAndCashEquivalentsAtCarryingValue": "169000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4098000000", "profitLoss": "None", "dividendPayout": "1476000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2680000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19781000000", "cashflowFromInvestment": "-5113000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1476000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32154000000, "cost_of_revenue": 17309000000, "gross_profit": 14845000000, "research_and_development": null, "selling_general_admin": 4680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5392000000, "depreciation_amortisation": 531000000, "ebitda": 5923000000, "interest_expense": 16970000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5392000000, "tax_provision": 1294000000, "effective_tax_rate": null, "net_income": 4098000000, "net_income_continuing_ops": 4098000000, "net_income_to_common": 4098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169000000000, "short_term_investments": 347000000000, "net_receivables": 177000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 693000000000, "net_ppe": null, "goodwill": 18000000000, "intangible_assets": 9000000000, "goodwill_and_intangibles": 27000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115000000000, "total_assets": 1808000000000, "short_term_debt": 373000000000, "accounts_payable": 257000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382000000000, "long_term_debt": 285634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293611000000, "total_liabilities": 1675611000000, "total_debt": 658634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159535000000, "total_equity": 124000000000, "shares_outstanding": 315000000, "operating_cash_flow": 2680000000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5113000000, "dividends_paid": 1476000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19781000000, "free_cash_flow": 3238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5392000000", "ebitda": "5923000000", "netIncome": "4098000000", "grossProfit": "14845000000", "depreciation": "None", "totalRevenue": "32154000000", "costOfRevenue": "17309000000", "interestIncome": "20822000000", "incomeBeforeTax": "5392000000", "interestExpense": "16970000000", "operatingIncome": "5392000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1294000000", "reportedCurrency": "USD", "netInterestIncome": "3852000000", "nonInterestIncome": "None", "operatingExpenses": "9453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "4680000000", "netIncomeFromContinuingOperations": "4098000000" }, "balance": { "goodwill": "18000000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1808000000000", "longTermDebt": "285634000000", "shortTermDebt": "373000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9000000000", "reportedCurrency": "USD", "retainedEarnings": "159535000000", "totalLiabilities": "1675611000000", "otherCurrentAssets": "None", "totalCurrentAssets": "693000000000", "currentLongTermDebt": "88449000000", "longTermInvestments": "804077000000", "shortTermInvestments": "347000000000", "currentNetReceivables": "177000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115000000000", "currentAccountsPayable": "257000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9798000000", "shortLongTermDebtTotal": "665000000000", "totalShareholderEquity": "124000000000", "capitalLeaseObligations": "2184000000", "otherCurrentLiabilities": "748630000000", "totalCurrentLiabilities": "1382000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293611000000", "cashAndShortTermInvestments": "169000000000", "commonStockSharesOutstanding": "315000000", "intangibleAssetsExcludingGoodwill": "9000000000", "cashAndCashEquivalentsAtCarryingValue": "169000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4098000000", "profitLoss": "None", "dividendPayout": "1476000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2680000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19781000000", "cashflowFromInvestment": "-5113000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1476000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 31268000000, "cost_of_revenue": 17069000000, "gross_profit": 14199000000, "ebit": 4958000000, "ebitda": 5576000000, "pretax_income": 4958000000, "tax_provision": 1235000000, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152967000000, "total_current_assets": 367247000000, "total_assets": 1785009000000, "short_term_debt": 314499000000, "long_term_debt": 286541000000, "total_debt": 601040000000, "total_liabilities": 1660913000000, "total_equity": 124096000000, "shares_outstanding": 318300000, "goodwill_and_intangibles": 6840000000 }, "cash_flow": { "operating_cash_flow": 5672000000, "capital_expenditure": 476000000, "free_cash_flow": 6148000000, "dividends_paid": 1223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271297, "ticker_id": 1824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "5576000000", "netIncome": "3723000000", "grossProfit": "14199000000", "depreciation": "None", "totalRevenue": "31268000000", "costOfRevenue": "17069000000", "interestIncome": "19789000000", "incomeBeforeTax": "4958000000", "interestExpense": "16685000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1235000000", "reportedCurrency": "USD", "netInterestIncome": "3104000000", "nonInterestIncome": "None", "operatingExpenses": "9241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "4685000000", "netIncomeFromContinuingOperations": "3723000000" }, "balance": { "goodwill": "5952000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1785009000000", "longTermDebt": "286541000000", "shortTermDebt": "314499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "888000000", "reportedCurrency": "USD", "retainedEarnings": "159535000000", "totalLiabilities": "1660913000000", "otherCurrentAssets": "None", "totalCurrentAssets": "367247000000", "currentLongTermDebt": "84282000000", "longTermInvestments": "774305000000", "shortTermInvestments": "13753000000", "currentNetReceivables": "200527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417762000000", "currentAccountsPayable": "259252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9831000000", "shortLongTermDebtTotal": "603194000000", "totalShareholderEquity": "124096000000", "capitalLeaseObligations": "2154000000", "otherCurrentLiabilities": "655607000000", "totalCurrentLiabilities": "1232728000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428185000000", "cashAndShortTermInvestments": "152967000000", "commonStockSharesOutstanding": "318300000", "intangibleAssetsExcludingGoodwill": "888000000", "cashAndCashEquivalentsAtCarryingValue": "152967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3723000000", "profitLoss": "None", "dividendPayout": "1223000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5672000000", "capitalExpenditures": "476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13262000000", "cashflowFromInvestment": "-11334000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31268000000, "cost_of_revenue": 17069000000, "gross_profit": 14199000000, "research_and_development": null, "selling_general_admin": 4685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4958000000, "depreciation_amortisation": 618000000, "ebitda": 5576000000, "interest_expense": 16685000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4958000000, "tax_provision": 1235000000, "effective_tax_rate": null, "net_income": 3723000000, "net_income_continuing_ops": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152967000000, "short_term_investments": 13753000000, "net_receivables": 200527000000, "inventory": null, "other_current_assets": null, "total_current_assets": 367247000000, "net_ppe": null, "goodwill": 5952000000, "intangible_assets": 888000000, "goodwill_and_intangibles": 6840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417762000000, "total_assets": 1785009000000, "short_term_debt": 314499000000, "accounts_payable": 259252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232728000000, "long_term_debt": 286541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428185000000, "total_liabilities": 1660913000000, "total_debt": 601040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159535000000, "total_equity": 124096000000, "shares_outstanding": 318300000, "operating_cash_flow": 5672000000, "stock_based_compensation": 533000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11334000000, "dividends_paid": 1223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13262000000, "free_cash_flow": 6148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "5576000000", "netIncome": "3723000000", "grossProfit": "14199000000", "depreciation": "None", "totalRevenue": "31268000000", "costOfRevenue": "17069000000", "interestIncome": "19789000000", "incomeBeforeTax": "4958000000", "interestExpense": "16685000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1235000000", "reportedCurrency": "USD", "netInterestIncome": "3104000000", "nonInterestIncome": "None", "operatingExpenses": "9241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "4685000000", "netIncomeFromContinuingOperations": "3723000000" }, "balance": { "goodwill": "5952000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1785009000000", "longTermDebt": "286541000000", "shortTermDebt": "314499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "888000000", "reportedCurrency": "USD", "retainedEarnings": "159535000000", "totalLiabilities": "1660913000000", "otherCurrentAssets": "None", "totalCurrentAssets": "367247000000", "currentLongTermDebt": "84282000000", "longTermInvestments": "774305000000", "shortTermInvestments": "13753000000", "currentNetReceivables": "200527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417762000000", "currentAccountsPayable": "259252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9831000000", "shortLongTermDebtTotal": "603194000000", "totalShareholderEquity": "124096000000", "capitalLeaseObligations": "2154000000", "otherCurrentLiabilities": "655607000000", "totalCurrentLiabilities": "1232728000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428185000000", "cashAndShortTermInvestments": "152967000000", "commonStockSharesOutstanding": "318300000", "intangibleAssetsExcludingGoodwill": "888000000", "cashAndCashEquivalentsAtCarryingValue": "152967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3723000000", "profitLoss": "None", "dividendPayout": "1223000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5672000000", "capitalExpenditures": "476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13262000000", "cashflowFromInvestment": "-11334000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 31550000000, "cost_of_revenue": 16775000000, "gross_profit": 14775000000, "ebit": 5647000000, "ebitda": 6153000000, "pretax_income": 5647000000, "tax_provision": 909000000, "net_income": 4738000000, "net_income_to_common": 4738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167408000000, "total_current_assets": 1107249000000, "total_assets": 1766181000000, "short_term_debt": 338009000000, "long_term_debt": 269653000000, "total_debt": 607662000000, "total_liabilities": 1641881000000, "total_equity": 124300000000, "shares_outstanding": 324500000, "goodwill_and_intangibles": 6740000000 }, "cash_flow": { "operating_cash_flow": -37230000000, "capital_expenditure": 499000000, "free_cash_flow": -36731000000, "dividends_paid": 1115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271298, "ticker_id": 1824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5647000000", "ebitda": "6153000000", "netIncome": "4738000000", "grossProfit": "14775000000", "depreciation": "None", "totalRevenue": "31550000000", "costOfRevenue": "16775000000", "interestIncome": "19383000000", "incomeBeforeTax": "5647000000", "interestExpense": "16488000000", "operatingIncome": "5647000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "909000000", "reportedCurrency": "USD", "netInterestIncome": "2895000000", "nonInterestIncome": "None", "operatingExpenses": "9128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "4876000000", "netIncomeFromContinuingOperations": "4738000000" }, "balance": { "goodwill": "5886000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1766181000000", "longTermDebt": "269653000000", "shortTermDebt": "338009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "157019000000", "totalLiabilities": "1641881000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1107249000000", "currentLongTermDebt": "89012000000", "longTermInvestments": "742536000000", "shortTermInvestments": "757476000000", "currentNetReceivables": "182365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658932000000", "currentAccountsPayable": "253799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9891000000", "shortLongTermDebtTotal": "609737000000", "totalShareholderEquity": "124300000000", "capitalLeaseObligations": "2075000000", "otherCurrentLiabilities": "636909000000", "totalCurrentLiabilities": "1232087000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409794000000", "cashAndShortTermInvestments": "167408000000", "commonStockSharesOutstanding": "324500000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "167408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4738000000", "profitLoss": "None", "dividendPayout": "1115000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37230000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42826000000", "cashflowFromInvestment": "-22747000000", "stockBasedCompensation": "2417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31550000000, "cost_of_revenue": 16775000000, "gross_profit": 14775000000, "research_and_development": null, "selling_general_admin": 4876000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5647000000, "depreciation_amortisation": 506000000, "ebitda": 6153000000, "interest_expense": 16488000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5647000000, "tax_provision": 909000000, "effective_tax_rate": null, "net_income": 4738000000, "net_income_continuing_ops": 4738000000, "net_income_to_common": 4738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167408000000, "short_term_investments": 757476000000, "net_receivables": 182365000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1107249000000, "net_ppe": null, "goodwill": 5886000000, "intangible_assets": 854000000, "goodwill_and_intangibles": 6740000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658932000000, "total_assets": 1766181000000, "short_term_debt": 338009000000, "accounts_payable": 253799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232087000000, "long_term_debt": 269653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409794000000, "total_liabilities": 1641881000000, "total_debt": 607662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157019000000, "total_equity": 124300000000, "shares_outstanding": 324500000, "operating_cash_flow": -37230000000, "stock_based_compensation": 2417000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22747000000, "dividends_paid": 1115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42826000000, "free_cash_flow": -36731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5647000000", "ebitda": "6153000000", "netIncome": "4738000000", "grossProfit": "14775000000", "depreciation": "None", "totalRevenue": "31550000000", "costOfRevenue": "16775000000", "interestIncome": "19383000000", "incomeBeforeTax": "5647000000", "interestExpense": "16488000000", "operatingIncome": "5647000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "909000000", "reportedCurrency": "USD", "netInterestIncome": "2895000000", "nonInterestIncome": "None", "operatingExpenses": "9128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16775000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "4876000000", "netIncomeFromContinuingOperations": "4738000000" }, "balance": { "goodwill": "5886000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1766181000000", "longTermDebt": "269653000000", "shortTermDebt": "338009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "157019000000", "totalLiabilities": "1641881000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1107249000000", "currentLongTermDebt": "89012000000", "longTermInvestments": "742536000000", "shortTermInvestments": "757476000000", "currentNetReceivables": "182365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658932000000", "currentAccountsPayable": "253799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9891000000", "shortLongTermDebtTotal": "609737000000", "totalShareholderEquity": "124300000000", "capitalLeaseObligations": "2075000000", "otherCurrentLiabilities": "636909000000", "totalCurrentLiabilities": "1232087000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409794000000", "cashAndShortTermInvestments": "167408000000", "commonStockSharesOutstanding": "324500000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "167408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4738000000", "profitLoss": "None", "dividendPayout": "1115000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37230000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42826000000", "cashflowFromInvestment": "-22747000000", "stockBasedCompensation": "2417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 32240000000, "cost_of_revenue": 18722000000, "gross_profit": 13518000000, "ebit": 5257000000, "ebitda": 5755000000, "pretax_income": 5257000000, "tax_provision": 1146000000, "net_income": 4111000000, "net_income_to_common": 4111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182092000000, "total_current_assets": 1073043000000, "total_assets": 1675972000000, "short_term_debt": 365004000000, "long_term_debt": 249869000000, "total_debt": 614873000000, "total_liabilities": 1553976000000, "total_equity": 121996000000, "shares_outstanding": 328400000, "goodwill_and_intangibles": 6700000000 }, "cash_flow": { "operating_cash_flow": 46766000000, "capital_expenditure": 586000000, "free_cash_flow": 47352000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271299, "ticker_id": 1824, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5257000000", "ebitda": "5755000000", "netIncome": "4111000000", "grossProfit": "13518000000", "depreciation": "None", "totalRevenue": "32240000000", "costOfRevenue": "18722000000", "interestIncome": "19954000000", "incomeBeforeTax": "5257000000", "interestExpense": "18371000000", "operatingIncome": "5257000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1146000000", "reportedCurrency": "USD", "netInterestIncome": "1583000000", "nonInterestIncome": "None", "operatingExpenses": "8261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "3759000000", "netIncomeFromContinuingOperations": "4111000000" }, "balance": { "goodwill": "5853000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "365004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "153412000000", "totalLiabilities": "1553976000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1073043000000", "currentLongTermDebt": "90624000000", "longTermInvestments": "707730000000", "shortTermInvestments": "739738000000", "currentNetReceivables": "151213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602929000000", "currentAccountsPayable": "223255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9991000000", "shortLongTermDebtTotal": "616935000000", "totalShareholderEquity": "121996000000", "capitalLeaseObligations": "2062000000", "otherCurrentLiabilities": "566471000000", "totalCurrentLiabilities": "1158274000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395702000000", "cashAndShortTermInvestments": "182092000000", "commonStockSharesOutstanding": "328400000", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "182092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4111000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46766000000", "capitalExpenditures": "586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7817000000", "cashflowFromInvestment": "-7115000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32240000000, "cost_of_revenue": 18722000000, "gross_profit": 13518000000, "research_and_development": null, "selling_general_admin": 3759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5257000000, "depreciation_amortisation": 498000000, "ebitda": 5755000000, "interest_expense": 18371000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5257000000, "tax_provision": 1146000000, "effective_tax_rate": null, "net_income": 4111000000, "net_income_continuing_ops": 4111000000, "net_income_to_common": 4111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182092000000, "short_term_investments": 739738000000, "net_receivables": 151213000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1073043000000, "net_ppe": null, "goodwill": 5853000000, "intangible_assets": 847000000, "goodwill_and_intangibles": 6700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602929000000, "total_assets": 1675972000000, "short_term_debt": 365004000000, "accounts_payable": 223255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158274000000, "long_term_debt": 249869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395702000000, "total_liabilities": 1553976000000, "total_debt": 614873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153412000000, "total_equity": 121996000000, "shares_outstanding": 328400000, "operating_cash_flow": 46766000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7115000000, "dividends_paid": 1153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7817000000, "free_cash_flow": 47352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5257000000", "ebitda": "5755000000", "netIncome": "4111000000", "grossProfit": "13518000000", "depreciation": "None", "totalRevenue": "32240000000", "costOfRevenue": "18722000000", "interestIncome": "19954000000", "incomeBeforeTax": "5257000000", "interestExpense": "18371000000", "operatingIncome": "5257000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1146000000", "reportedCurrency": "USD", "netInterestIncome": "1583000000", "nonInterestIncome": "None", "operatingExpenses": "8261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "3759000000", "netIncomeFromContinuingOperations": "4111000000" }, "balance": { "goodwill": "5853000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "365004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "153412000000", "totalLiabilities": "1553976000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1073043000000", "currentLongTermDebt": "90624000000", "longTermInvestments": "707730000000", "shortTermInvestments": "739738000000", "currentNetReceivables": "151213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602929000000", "currentAccountsPayable": "223255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9991000000", "shortLongTermDebtTotal": "616935000000", "totalShareholderEquity": "121996000000", "capitalLeaseObligations": "2062000000", "otherCurrentLiabilities": "566471000000", "totalCurrentLiabilities": "1158274000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395702000000", "cashAndShortTermInvestments": "182092000000", "commonStockSharesOutstanding": "328400000", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "182092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4111000000", "profitLoss": "None", "dividendPayout": "1153000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46766000000", "capitalExpenditures": "586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7817000000", "cashflowFromInvestment": "-7115000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 31524000000, "cost_of_revenue": 19222000000, "gross_profit": 12302000000, "ebit": 3987000000, "ebitda": 4608000000, "pretax_income": 3987000000, "tax_provision": 997000000, "net_income": 2990000000, "net_income_to_common": 2990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154689000000, "total_current_assets": 1105119000000, "total_assets": 1728080000000, "short_term_debt": 352422000000, "long_term_debt": 258324000000, "total_debt": 610746000000, "total_liabilities": 1606880000000, "total_equity": 121200000000, "shares_outstanding": 330800000, "goodwill_and_intangibles": 6834000000 }, "cash_flow": { "operating_cash_flow": -38060000000, "capital_expenditure": 466000000, "free_cash_flow": -37594000000, "dividends_paid": 1169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271301, "ticker_id": 1824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3987000000", "ebitda": "4608000000", "netIncome": "2990000000", "grossProfit": "12302000000", "depreciation": "None", "totalRevenue": "31524000000", "costOfRevenue": "19222000000", "interestIncome": "21448000000", "incomeBeforeTax": "3987000000", "interestExpense": "18825000000", "operatingIncome": "3987000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "997000000", "reportedCurrency": "USD", "netInterestIncome": "2623000000", "nonInterestIncome": "None", "operatingExpenses": "8315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "4122000000", "netIncomeFromContinuingOperations": "2990000000" }, "balance": { "goodwill": "5909000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1728080000000", "longTermDebt": "258324000000", "shortTermDebt": "352422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "925000000", "reportedCurrency": "USD", "retainedEarnings": "150454000000", "totalLiabilities": "1606880000000", "otherCurrentAssets": "1170074000000", "totalCurrentAssets": "1105119000000", "currentLongTermDebt": "90805000000", "longTermInvestments": "735602000000", "shortTermInvestments": "788062000000", "currentNetReceivables": "162368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622961000000", "currentAccountsPayable": "250355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10576000000", "shortLongTermDebtTotal": "612921000000", "totalShareholderEquity": "121200000000", "capitalLeaseObligations": "2175000000", "otherCurrentLiabilities": "599918000000", "totalCurrentLiabilities": "1206007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400873000000", "cashAndShortTermInvestments": "154689000000", "commonStockSharesOutstanding": "330800000", "intangibleAssetsExcludingGoodwill": "925000000", "cashAndCashEquivalentsAtCarryingValue": "154689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2990000000", "profitLoss": "None", "dividendPayout": "1169000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38060000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10340000000", "cashflowFromInvestment": "-29286000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31524000000, "cost_of_revenue": 19222000000, "gross_profit": 12302000000, "research_and_development": null, "selling_general_admin": 4122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3987000000, "depreciation_amortisation": 621000000, "ebitda": 4608000000, "interest_expense": 18825000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3987000000, "tax_provision": 997000000, "effective_tax_rate": null, "net_income": 2990000000, "net_income_continuing_ops": 2990000000, "net_income_to_common": 2990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154689000000, "short_term_investments": 788062000000, "net_receivables": 162368000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1105119000000, "net_ppe": null, "goodwill": 5909000000, "intangible_assets": 925000000, "goodwill_and_intangibles": 6834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622961000000, "total_assets": 1728080000000, "short_term_debt": 352422000000, "accounts_payable": 250355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1206007000000, "long_term_debt": 258324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400873000000, "total_liabilities": 1606880000000, "total_debt": 610746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150454000000, "total_equity": 121200000000, "shares_outstanding": 330800000, "operating_cash_flow": -38060000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29286000000, "dividends_paid": 1169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10340000000, "free_cash_flow": -37594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3987000000", "ebitda": "4608000000", "netIncome": "2990000000", "grossProfit": "12302000000", "depreciation": "None", "totalRevenue": "31524000000", "costOfRevenue": "19222000000", "interestIncome": "21448000000", "incomeBeforeTax": "3987000000", "interestExpense": "18825000000", "operatingIncome": "3987000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "997000000", "reportedCurrency": "USD", "netInterestIncome": "2623000000", "nonInterestIncome": "None", "operatingExpenses": "8315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "4122000000", "netIncomeFromContinuingOperations": "2990000000" }, "balance": { "goodwill": "5909000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1728080000000", "longTermDebt": "258324000000", "shortTermDebt": "352422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "925000000", "reportedCurrency": "USD", "retainedEarnings": "150454000000", "totalLiabilities": "1606880000000", "otherCurrentAssets": "1170074000000", "totalCurrentAssets": "1105119000000", "currentLongTermDebt": "90805000000", "longTermInvestments": "735602000000", "shortTermInvestments": "788062000000", "currentNetReceivables": "162368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622961000000", "currentAccountsPayable": "250355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10576000000", "shortLongTermDebtTotal": "612921000000", "totalShareholderEquity": "121200000000", "capitalLeaseObligations": "2175000000", "otherCurrentLiabilities": "599918000000", "totalCurrentLiabilities": "1206007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400873000000", "cashAndShortTermInvestments": "154689000000", "commonStockSharesOutstanding": "330800000", "intangibleAssetsExcludingGoodwill": "925000000", "cashAndCashEquivalentsAtCarryingValue": "154689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2990000000", "profitLoss": "None", "dividendPayout": "1169000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38060000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10340000000", "cashflowFromInvestment": "-29286000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 31181000000, "cost_of_revenue": 18732000000, "gross_profit": 12449000000, "ebit": 3916000000, "ebitda": 4562000000, "pretax_income": 3916000000, "tax_provision": 873000000, "net_income": 3043000000, "net_income_to_common": 3043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206326000000, "total_current_assets": 1064333000000, "total_assets": 1653313000000, "short_term_debt": 329408000000, "long_term_debt": 243255000000, "total_debt": 572663000000, "total_liabilities": 1533850000000, "total_equity": 119463000000, "shares_outstanding": 335500000, "goodwill_and_intangibles": 6885000000 }, "cash_flow": { "operating_cash_flow": 6120000000, "capital_expenditure": 542000000, "free_cash_flow": 6662000000, "dividends_paid": 1052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271302, "ticker_id": 1824, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3916000000", "ebitda": "4562000000", "netIncome": "3043000000", "grossProfit": "12449000000", "depreciation": "None", "totalRevenue": "31181000000", "costOfRevenue": "18732000000", "interestIncome": "20440000000", "incomeBeforeTax": "3916000000", "interestExpense": "18450000000", "operatingIncome": "3916000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "2242000000", "nonInterestIncome": "None", "operatingExpenses": "8533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "4240000000", "netIncomeFromContinuingOperations": "3043000000" }, "balance": { "goodwill": "5893000000", "inventory": "-364389000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1653313000000", "longTermDebt": "243255000000", "shortTermDebt": "329408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "148652000000", "totalLiabilities": "1533850000000", "otherCurrentAssets": "1075312000000", "totalCurrentAssets": "1064333000000", "currentLongTermDebt": "91269000000", "longTermInvestments": "638386000000", "shortTermInvestments": "699944000000", "currentNetReceivables": "158063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588980000000", "currentAccountsPayable": "242986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574785000000", "totalShareholderEquity": "119463000000", "capitalLeaseObligations": "2122000000", "otherCurrentLiabilities": "577035000000", "totalCurrentLiabilities": "1152360000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381490000000", "cashAndShortTermInvestments": "206326000000", "commonStockSharesOutstanding": "335500000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "206326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3043000000", "profitLoss": "None", "dividendPayout": "1052000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6120000000", "capitalExpenditures": "542000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371000000", "cashflowFromInvestment": "-5243000000", "stockBasedCompensation": "595000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31181000000, "cost_of_revenue": 18732000000, "gross_profit": 12449000000, "research_and_development": null, "selling_general_admin": 4240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3916000000, "depreciation_amortisation": 646000000, "ebitda": 4562000000, "interest_expense": 18450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3916000000, "tax_provision": 873000000, "effective_tax_rate": null, "net_income": 3043000000, "net_income_continuing_ops": 3043000000, "net_income_to_common": 3043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206326000000, "short_term_investments": 699944000000, "net_receivables": 158063000000, "inventory": -364389000000, "other_current_assets": null, "total_current_assets": 1064333000000, "net_ppe": null, "goodwill": 5893000000, "intangible_assets": 992000000, "goodwill_and_intangibles": 6885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588980000000, "total_assets": 1653313000000, "short_term_debt": 329408000000, "accounts_payable": 242986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152360000000, "long_term_debt": 243255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381490000000, "total_liabilities": 1533850000000, "total_debt": 572663000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148652000000, "total_equity": 119463000000, "shares_outstanding": 335500000, "operating_cash_flow": 6120000000, "stock_based_compensation": 595000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5243000000, "dividends_paid": 1052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2371000000, "free_cash_flow": 6662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3916000000", "ebitda": "4562000000", "netIncome": "3043000000", "grossProfit": "12449000000", "depreciation": "None", "totalRevenue": "31181000000", "costOfRevenue": "18732000000", "interestIncome": "20440000000", "incomeBeforeTax": "3916000000", "interestExpense": "18450000000", "operatingIncome": "3916000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "2242000000", "nonInterestIncome": "None", "operatingExpenses": "8533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "4240000000", "netIncomeFromContinuingOperations": "3043000000" }, "balance": { "goodwill": "5893000000", "inventory": "-364389000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1653313000000", "longTermDebt": "243255000000", "shortTermDebt": "329408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "148652000000", "totalLiabilities": "1533850000000", "otherCurrentAssets": "1075312000000", "totalCurrentAssets": "1064333000000", "currentLongTermDebt": "91269000000", "longTermInvestments": "638386000000", "shortTermInvestments": "699944000000", "currentNetReceivables": "158063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588980000000", "currentAccountsPayable": "242986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574785000000", "totalShareholderEquity": "119463000000", "capitalLeaseObligations": "2122000000", "otherCurrentLiabilities": "577035000000", "totalCurrentLiabilities": "1152360000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381490000000", "cashAndShortTermInvestments": "206326000000", "commonStockSharesOutstanding": "335500000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "206326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3043000000", "profitLoss": "None", "dividendPayout": "1052000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6120000000", "capitalExpenditures": "542000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371000000", "cashflowFromInvestment": "-5243000000", "stockBasedCompensation": "595000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 32394000000, "cost_of_revenue": 18499000000, "gross_profit": 13895000000, "ebit": 5237000000, "ebitda": 5864000000, "pretax_income": 5237000000, "tax_provision": 1105000000, "net_income": 4132000000, "net_income_to_common": 4132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209385000000, "total_current_assets": 1102678000000, "total_assets": 1698440000000, "short_term_debt": 354108000000, "long_term_debt": 240945000000, "total_debt": 595053000000, "total_liabilities": 1579894000000, "total_equity": 118546000000, "shares_outstanding": 339500000, "goodwill_and_intangibles": 6918000000 }, "cash_flow": { "operating_cash_flow": -28038000000, "capital_expenditure": 497000000, "free_cash_flow": -27541000000, "dividends_paid": 1123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271303, "ticker_id": 1824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5237000000", "ebitda": "5864000000", "netIncome": "4132000000", "grossProfit": "13895000000", "depreciation": "None", "totalRevenue": "32394000000", "costOfRevenue": "18499000000", "interestIncome": "19555000000", "incomeBeforeTax": "5237000000", "interestExpense": "18181000000", "operatingIncome": "5237000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1105000000", "reportedCurrency": "USD", "netInterestIncome": "1608000000", "nonInterestIncome": "None", "operatingExpenses": "8658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000000", "sellingGeneralAndAdministrative": "4585000000", "netIncomeFromContinuingOperations": "4132000000" }, "balance": { "goodwill": "5897000000", "inventory": "-385544000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1698440000000", "longTermDebt": "240945000000", "shortTermDebt": "354108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "146690000000", "totalLiabilities": "1579894000000", "otherCurrentAssets": "1122232000000", "totalCurrentAssets": "1102678000000", "currentLongTermDebt": "86629000000", "longTermInvestments": "616999000000", "shortTermInvestments": "717134000000", "currentNetReceivables": "176159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595762000000", "currentAccountsPayable": "256662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597213000000", "totalShareholderEquity": "118546000000", "capitalLeaseObligations": "2160000000", "otherCurrentLiabilities": "589436000000", "totalCurrentLiabilities": "1203496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376398000000", "cashAndShortTermInvestments": "209385000000", "commonStockSharesOutstanding": "339500000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "209385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000000", "profitLoss": "None", "dividendPayout": "1123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28038000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7171000000", "cashflowFromInvestment": "-7980000000", "stockBasedCompensation": "1844000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32394000000, "cost_of_revenue": 18499000000, "gross_profit": 13895000000, "research_and_development": null, "selling_general_admin": 4585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5237000000, "depreciation_amortisation": 627000000, "ebitda": 5864000000, "interest_expense": 18181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5237000000, "tax_provision": 1105000000, "effective_tax_rate": null, "net_income": 4132000000, "net_income_continuing_ops": 4132000000, "net_income_to_common": 4132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209385000000, "short_term_investments": 717134000000, "net_receivables": 176159000000, "inventory": -385544000000, "other_current_assets": null, "total_current_assets": 1102678000000, "net_ppe": null, "goodwill": 5897000000, "intangible_assets": 1021000000, "goodwill_and_intangibles": 6918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595762000000, "total_assets": 1698440000000, "short_term_debt": 354108000000, "accounts_payable": 256662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1203496000000, "long_term_debt": 240945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376398000000, "total_liabilities": 1579894000000, "total_debt": 595053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146690000000, "total_equity": 118546000000, "shares_outstanding": 339500000, "operating_cash_flow": -28038000000, "stock_based_compensation": 1844000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7980000000, "dividends_paid": 1123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7171000000, "free_cash_flow": -27541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5237000000", "ebitda": "5864000000", "netIncome": "4132000000", "grossProfit": "13895000000", "depreciation": "None", "totalRevenue": "32394000000", "costOfRevenue": "18499000000", "interestIncome": "19555000000", "incomeBeforeTax": "5237000000", "interestExpense": "18181000000", "operatingIncome": "5237000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1105000000", "reportedCurrency": "USD", "netInterestIncome": "1608000000", "nonInterestIncome": "None", "operatingExpenses": "8658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000000", "sellingGeneralAndAdministrative": "4585000000", "netIncomeFromContinuingOperations": "4132000000" }, "balance": { "goodwill": "5897000000", "inventory": "-385544000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1698440000000", "longTermDebt": "240945000000", "shortTermDebt": "354108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "146690000000", "totalLiabilities": "1579894000000", "otherCurrentAssets": "1122232000000", "totalCurrentAssets": "1102678000000", "currentLongTermDebt": "86629000000", "longTermInvestments": "616999000000", "shortTermInvestments": "717134000000", "currentNetReceivables": "176159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595762000000", "currentAccountsPayable": "256662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597213000000", "totalShareholderEquity": "118546000000", "capitalLeaseObligations": "2160000000", "otherCurrentLiabilities": "589436000000", "totalCurrentLiabilities": "1203496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376398000000", "cashAndShortTermInvestments": "209385000000", "commonStockSharesOutstanding": "339500000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "209385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000000", "profitLoss": "None", "dividendPayout": "1123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28038000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7171000000", "cashflowFromInvestment": "-7980000000", "stockBasedCompensation": "1844000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 28463000000, "cost_of_revenue": 17722000000, "gross_profit": 10741000000, "ebit": 2254000000, "ebitda": 3034000000, "pretax_income": 2254000000, "tax_provision": 246000000, "net_income": 2008000000, "net_income_to_common": 2008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241577000000, "total_current_assets": 1073522000000, "total_assets": 1641594000000, "short_term_debt": 333036000000, "long_term_debt": 247867000000, "total_debt": 580903000000, "total_liabilities": 1524689000000, "total_equity": 116905000000, "shares_outstanding": 345800000, "goodwill_and_intangibles": 7093000000 }, "cash_flow": { "operating_cash_flow": -28358000000, "capital_expenditure": 546000000, "free_cash_flow": -27812000000, "dividends_paid": 1065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271304, "ticker_id": 1824, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2254000000", "ebitda": "3034000000", "netIncome": "2008000000", "grossProfit": "10741000000", "depreciation": "None", "totalRevenue": "28463000000", "costOfRevenue": "17722000000", "interestIncome": "18484000000", "incomeBeforeTax": "2254000000", "interestExpense": "17145000000", "operatingIncome": "2254000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "1339000000", "nonInterestIncome": "None", "operatingExpenses": "8487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "3602000000", "netIncomeFromContinuingOperations": "2008000000" }, "balance": { "goodwill": "5916000000", "inventory": "-390577000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "333036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "143688000000", "totalLiabilities": "1524689000000", "otherCurrentAssets": "1041802000000", "totalCurrentAssets": "1073522000000", "currentLongTermDebt": "83149000000", "longTermInvestments": "573229000000", "shortTermInvestments": "683368000000", "currentNetReceivables": "148577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568072000000", "currentAccountsPayable": "230728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583135000000", "totalShareholderEquity": "116905000000", "capitalLeaseObligations": "2232000000", "otherCurrentLiabilities": "579509000000", "totalCurrentLiabilities": "1146220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378469000000", "cashAndShortTermInvestments": "241577000000", "commonStockSharesOutstanding": "345800000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "241577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2008000000", "profitLoss": "None", "dividendPayout": "1065000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28358000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28016000000", "cashflowFromInvestment": "-3342000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28463000000, "cost_of_revenue": 17722000000, "gross_profit": 10741000000, "research_and_development": null, "selling_general_admin": 3602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2254000000, "depreciation_amortisation": 780000000, "ebitda": 3034000000, "interest_expense": 17145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2254000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 2008000000, "net_income_continuing_ops": 2008000000, "net_income_to_common": 2008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241577000000, "short_term_investments": 683368000000, "net_receivables": 148577000000, "inventory": -390577000000, "other_current_assets": null, "total_current_assets": 1073522000000, "net_ppe": null, "goodwill": 5916000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 7093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568072000000, "total_assets": 1641594000000, "short_term_debt": 333036000000, "accounts_payable": 230728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146220000000, "long_term_debt": 247867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378469000000, "total_liabilities": 1524689000000, "total_debt": 580903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143688000000, "total_equity": 116905000000, "shares_outstanding": 345800000, "operating_cash_flow": -28358000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3342000000, "dividends_paid": 1065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28016000000, "free_cash_flow": -27812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2254000000", "ebitda": "3034000000", "netIncome": "2008000000", "grossProfit": "10741000000", "depreciation": "None", "totalRevenue": "28463000000", "costOfRevenue": "17722000000", "interestIncome": "18484000000", "incomeBeforeTax": "2254000000", "interestExpense": "17145000000", "operatingIncome": "2254000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "1339000000", "nonInterestIncome": "None", "operatingExpenses": "8487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "3602000000", "netIncomeFromContinuingOperations": "2008000000" }, "balance": { "goodwill": "5916000000", "inventory": "-390577000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "333036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "143688000000", "totalLiabilities": "1524689000000", "otherCurrentAssets": "1041802000000", "totalCurrentAssets": "1073522000000", "currentLongTermDebt": "83149000000", "longTermInvestments": "573229000000", "shortTermInvestments": "683368000000", "currentNetReceivables": "148577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568072000000", "currentAccountsPayable": "230728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583135000000", "totalShareholderEquity": "116905000000", "capitalLeaseObligations": "2232000000", "otherCurrentLiabilities": "579509000000", "totalCurrentLiabilities": "1146220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378469000000", "cashAndShortTermInvestments": "241577000000", "commonStockSharesOutstanding": "345800000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "241577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2008000000", "profitLoss": "None", "dividendPayout": "1065000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28358000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28016000000", "cashflowFromInvestment": "-3342000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 28527000000, "cost_of_revenue": 16717000000, "gross_profit": 11810000000, "ebit": 2756000000, "ebitda": 4268000000, "pretax_income": 2756000000, "tax_provision": 698000000, "net_income": 2058000000, "net_income_to_common": 2058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000000, "total_current_assets": 381000000000, "total_assets": 1577000000000, "short_term_debt": 70000000000, "long_term_debt": 224000000000, "total_debt": 294000000000, "total_liabilities": 1460000000000, "total_equity": 117000000000, "shares_outstanding": 343900000, "goodwill_and_intangibles": 7254000000 }, "cash_flow": { "operating_cash_flow": -25534000000, "capital_expenditure": 507000000, "free_cash_flow": -25027000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271306, "ticker_id": 1824, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2756000000", "ebitda": "4268000000", "netIncome": "2058000000", "grossProfit": "11810000000", "depreciation": "None", "totalRevenue": "28527000000", "costOfRevenue": "16717000000", "interestIncome": "18257000000", "incomeBeforeTax": "2756000000", "interestExpense": "16710000000", "operatingIncome": "2756000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "1547000000", "nonInterestIncome": "None", "operatingExpenses": "9054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000000", "sellingGeneralAndAdministrative": "4188000000", "netIncomeFromContinuingOperations": "2058000000" }, "balance": { "goodwill": "5913000000", "inventory": "-984778000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1577000000000", "longTermDebt": "224000000000", "shortTermDebt": "70000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1341000000", "reportedCurrency": "USD", "retainedEarnings": "142743000000", "totalLiabilities": "1460000000000", "otherCurrentAssets": "984778000000", "totalCurrentAssets": "381000000000", "currentLongTermDebt": "70000000000", "longTermInvestments": "594000000000", "shortTermInvestments": "40421000000", "currentNetReceivables": "141000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000000000", "currentAccountsPayable": "253000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303000000", "shortLongTermDebtTotal": "300070000000", "totalShareholderEquity": "117000000000", "capitalLeaseObligations": "2222000000", "otherCurrentLiabilities": "-323000000000", "totalCurrentLiabilities": "323000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000000000", "cashAndShortTermInvestments": "240000000000", "commonStockSharesOutstanding": "343900000", "intangibleAssetsExcludingGoodwill": "1341000000", "cashAndCashEquivalentsAtCarryingValue": "240000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25534000000", "capitalExpenditures": "507000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6442000000", "cashflowFromInvestment": "-13970000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28527000000, "cost_of_revenue": 16717000000, "gross_profit": 11810000000, "research_and_development": null, "selling_general_admin": 4188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2756000000, "depreciation_amortisation": 1512000000, "ebitda": 4268000000, "interest_expense": 16710000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2756000000, "tax_provision": 698000000, "effective_tax_rate": null, "net_income": 2058000000, "net_income_continuing_ops": 2058000000, "net_income_to_common": 2058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000000000, "short_term_investments": 40421000000, "net_receivables": 141000000000, "inventory": -984778000000, "other_current_assets": null, "total_current_assets": 381000000000, "net_ppe": null, "goodwill": 5913000000, "intangible_assets": 1341000000, "goodwill_and_intangibles": 7254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594000000000, "total_assets": 1577000000000, "short_term_debt": 70000000000, "accounts_payable": 253000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323000000000, "long_term_debt": 224000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000000000, "total_liabilities": 1460000000000, "total_debt": 294000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142743000000, "total_equity": 117000000000, "shares_outstanding": 343900000, "operating_cash_flow": -25534000000, "stock_based_compensation": 228000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13970000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6442000000, "free_cash_flow": -25027000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2756000000", "ebitda": "4268000000", "netIncome": "2058000000", "grossProfit": "11810000000", "depreciation": "None", "totalRevenue": "28527000000", "costOfRevenue": "16717000000", "interestIncome": "18257000000", "incomeBeforeTax": "2756000000", "interestExpense": "16710000000", "operatingIncome": "2756000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "1547000000", "nonInterestIncome": "None", "operatingExpenses": "9054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000000", "sellingGeneralAndAdministrative": "4188000000", "netIncomeFromContinuingOperations": "2058000000" }, "balance": { "goodwill": "5913000000", "inventory": "-984778000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1577000000000", "longTermDebt": "224000000000", "shortTermDebt": "70000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1341000000", "reportedCurrency": "USD", "retainedEarnings": "142743000000", "totalLiabilities": "1460000000000", "otherCurrentAssets": "984778000000", "totalCurrentAssets": "381000000000", "currentLongTermDebt": "70000000000", "longTermInvestments": "594000000000", "shortTermInvestments": "40421000000", "currentNetReceivables": "141000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000000000", "currentAccountsPayable": "253000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303000000", "shortLongTermDebtTotal": "300070000000", "totalShareholderEquity": "117000000000", "capitalLeaseObligations": "2222000000", "otherCurrentLiabilities": "-323000000000", "totalCurrentLiabilities": "323000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000000000", "cashAndShortTermInvestments": "240000000000", "commonStockSharesOutstanding": "343900000", "intangibleAssetsExcludingGoodwill": "1341000000", "cashAndCashEquivalentsAtCarryingValue": "240000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2058000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25534000000", "capitalExpenditures": "507000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6442000000", "cashflowFromInvestment": "-13970000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "income_statement": { "revenue": 26047000000, "cost_of_revenue": 15767000000, "gross_profit": 10280000000, "ebit": 1736000000, "ebitda": 3330000000, "pretax_income": 1736000000, "tax_provision": 520000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271000000000, "total_current_assets": 428000000000, "total_assets": 1571000000000, "short_term_debt": 70000000000, "long_term_debt": 231000000000, "total_debt": 301000000000, "total_liabilities": 1455000000000, "total_equity": 116000000000, "shares_outstanding": 347200000, "goodwill_and_intangibles": 7863000000 }, "cash_flow": { "operating_cash_flow": 31901000000, "capital_expenditure": 666000000, "free_cash_flow": 32567000000, "dividends_paid": 1012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271307, "ticker_id": 1824, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:35.434642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1736000000", "ebitda": "3330000000", "netIncome": "1216000000", "grossProfit": "10280000000", "depreciation": "None", "totalRevenue": "26047000000", "costOfRevenue": "15767000000", "interestIncome": "16836000000", "incomeBeforeTax": "1736000000", "interestExpense": "15152000000", "operatingIncome": "1736000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "1684000000", "nonInterestIncome": "None", "operatingExpenses": "8544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000000", "sellingGeneralAndAdministrative": "3619000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "5942000000", "inventory": "-955100000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1571000000000", "longTermDebt": "231000000000", "shortTermDebt": "70000000000", "treasuryStock": "-97917000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "141798000000", "totalLiabilities": "1455000000000", "otherCurrentAssets": "955100000000", "totalCurrentAssets": "428000000000", "currentLongTermDebt": "70000000000", "longTermInvestments": "538000000000", "shortTermInvestments": "30086000000", "currentNetReceivables": "157000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000000000", "currentAccountsPayable": "258000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17617000000", "shortLongTermDebtTotal": "495141000000", "totalShareholderEquity": "116000000000", "capitalLeaseObligations": "2113000000", "otherCurrentLiabilities": "-328000000000", "totalCurrentLiabilities": "328000000000", "otherNonCurrentLiabilities": "569453000000", "totalNonCurrentLiabilities": "231000000000", "cashAndShortTermInvestments": "271000000000", "commonStockSharesOutstanding": "347200000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "271000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "1012000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31901000000", "capitalExpenditures": "666000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13886000000", "cashflowFromInvestment": "-3959000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26047000000, "cost_of_revenue": 15767000000, "gross_profit": 10280000000, "research_and_development": null, "selling_general_admin": 3619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1736000000, "depreciation_amortisation": 1594000000, "ebitda": 3330000000, "interest_expense": 15152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1736000000, "tax_provision": 520000000, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271000000000, "short_term_investments": 30086000000, "net_receivables": 157000000000, "inventory": -955100000000, "other_current_assets": null, "total_current_assets": 428000000000, "net_ppe": null, "goodwill": 5942000000, "intangible_assets": 1921000000, "goodwill_and_intangibles": 7863000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538000000000, "total_assets": 1571000000000, "short_term_debt": 70000000000, "accounts_payable": 258000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328000000000, "long_term_debt": 231000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000000000, "total_liabilities": 1455000000000, "total_debt": 301000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141798000000, "total_equity": 116000000000, "shares_outstanding": 347200000, "operating_cash_flow": 31901000000, "stock_based_compensation": 239000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3959000000, "dividends_paid": 1012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13886000000, "free_cash_flow": 32567000000, "net_change_in_cash": 41828000000 }, "raw_data": { "income": { "ebit": "1736000000", "ebitda": "3330000000", "netIncome": "1216000000", "grossProfit": "10280000000", "depreciation": "None", "totalRevenue": "26047000000", "costOfRevenue": "15767000000", "interestIncome": "16836000000", "incomeBeforeTax": "1736000000", "interestExpense": "15152000000", "operatingIncome": "1736000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "1684000000", "nonInterestIncome": "None", "operatingExpenses": "8544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000000", "sellingGeneralAndAdministrative": "3619000000", "netIncomeFromContinuingOperations": "1216000000" }, "balance": { "goodwill": "5942000000", "inventory": "-955100000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "1571000000000", "longTermDebt": "231000000000", "shortTermDebt": "70000000000", "treasuryStock": "-97917000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "141798000000", "totalLiabilities": "1455000000000", "otherCurrentAssets": "955100000000", "totalCurrentAssets": "428000000000", "currentLongTermDebt": "70000000000", "longTermInvestments": "538000000000", "shortTermInvestments": "30086000000", "currentNetReceivables": "157000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000000000", "currentAccountsPayable": "258000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17617000000", "shortLongTermDebtTotal": "495141000000", "totalShareholderEquity": "116000000000", "capitalLeaseObligations": "2113000000", "otherCurrentLiabilities": "-328000000000", "totalCurrentLiabilities": "328000000000", "otherNonCurrentLiabilities": "569453000000", "totalNonCurrentLiabilities": "231000000000", "cashAndShortTermInvestments": "271000000000", "commonStockSharesOutstanding": "347200000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "271000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216000000", "profitLoss": "None", "dividendPayout": "1012000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31901000000", "capitalExpenditures": "666000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13886000000", "cashflowFromInvestment": "-3959000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41828000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }