{ "ticker": { "uuid": "b7b436ee-3a7b-44ca-8a93-27a328472da6", "symbol": "SALSTEEL", "name": "S.A.L. Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b7b436ee-3a7b-44ca-8a93-27a328472da6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b436ee-3a7b-44ca-8a93-27a328472da6/" }, "ticker_metadata": { "id": 16664, "uuid": "b7b436ee-3a7b-44ca-8a93-27a328472da6", "symbol": "SALSTEEL", "name": "S.A.L. Steel Limited", "asset_type": "equity", "market_cap": 8628094976, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "S.A.L. Steel Limited engages in the manufacture and sale of sponge iron, ferro alloys in India. The company operates through Iron & Steel and Power segments. It also provides direct reduced iron, iron ore pellets, and finished steel products. In addition, the company generates and sells 40 MW power from waste heat recovery boiler and fluidized bed combustion boiler. S.A.L. Steel Limited was incorporated in 2003 and is based in Gandhinagar, India. S.A.L. Steel Limited operates as a subsidiary of Sree Metaliks Limited. As of December 26, 2025, S.A.L. Steel Limited operates as a subsidiary of Sree Metaliks Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7b436ee-3a7b-44ca-8a93-27a328472da6", "symbol": "SALSTEEL", "name": "S.A.L. Steel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b7b436ee-3a7b-44ca-8a93-27a328472da6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b436ee-3a7b-44ca-8a93-27a328472da6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.25, "quality": 0, "momentum": 0.99, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 60.77, "market_cap": 5163426359, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.033, "shareholder_yield": -0.0058, "roe": -0.161, "piotroski_f_score": 2, "momentum_12_1": 2.1081, "volatility_252d": 0.7555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.389002+00:00", "batch_id": "" }, "size": { "price_close": 60.77, "market_cap": 5163426359, "market_cap_usd": 5163426359, "enterprise_value": 7146526359, "shares_outstanding": 84966700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.7278, "ptbv_ratio": 15.7278, "ps_ratio": 1.6557, "pcf_ratio": null, "pfcf_ratio": -13.0083, "ev_ebitda": 30.3352, "ev_ebit": -211.4419, "ev_sales": 2.2916, "ev_fcf": -18.0044, "earnings_yield": null, "fcf_yield": -0.0555, "price_to_sales": 1.6557, "price_to_book": 15.7278, "price_to_cashflow": null, "ebitda_to_ev": 0.033, "sales_yield": 0.4364 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0058, "shareholder_yield": -0.0058, "debt_paydown_yield": 0, "total_yield": -0.0058 }, "quality": { "gross_margin": 0.1458, "operating_margin": -0.0108, "net_margin": -0.0169, "ebitda_margin": 0.0755, "fcf_margin": -0.1273, "roe": -0.161, "roa": -0.0176, "roic": -0.011, "roc_greenblatt": null, "asset_turnover": 1.0388, "cash_conversion": 7.5114, "accruals_ratio": 0.0526, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.6312, "revenue_stability_5y": 0.0702, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.4178, "debt_to_assets": 0.6612, "interest_coverage": -0.1622, "current_ratio": 1.037, "quick_ratio": 1.037, "net_debt": 1983100000, "local_beta": 2.2536, "volatility_252d": 0.7555, "volatility_60d": 1.4395, "max_drawdown_12m": -0.2306, "risk_adjusted_momentum": 2.7902 }, "growth": { "revenue_growth_1y": -0.0562, "revenue_growth_3y_cagr": 0.025, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.152, "book_value_growth_1y": -0.0787, "revenue_growth": -0.0562, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0784, "price_return_3m": 0.3535, "price_return_6m": 0.659, "price_return_9m": 1.7411, "price_return_12m": 2.3519, "price_return_12m_ex1m": 2.1081, "momentum_6m": 0.659, "momentum_12m": 2.3519, "momentum_12_1": 2.1081, "distance_from_52w_high": 0, "distance_from_52w_low": 2.898, "relative_strength": 2.4596 }, "raw_ttm": { "revenue_ttm": 3118557000, "gross_profit_ttm": 454664000, "ebit_ttm": -33799000, "ebitda_ttm": 235585000, "net_income_ttm": -52844000, "eps_diluted_ttm": -0.6219, "operating_cash_flow_ttm": -210734000, "capital_expenditure_ttm": -186198000, "fcf_ttm": -396932000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 30000000, "interest_expense_ttm": 208335000, "cash_and_equivalents": 1800000, "total_current_assets": 1302500000, "total_current_liabilities": 1256000000, "net_ppe": null, "total_assets": 3002100000, "total_debt": 1984900000, "total_equity": 328300000, "net_working_capital": 779600000, "book_value_per_share": 3.8639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8639 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 59, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 92, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 75, "quality_composite": 100, "momentum_composite": 1, "growth_composite": 81, "yield_composite": 83, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0, "os_score": 0.21, "value_percentile": 0.25, "quality_percentile": 0, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6977, "ticker_id": 16664, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.389002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.77, "market_cap": 5163426359, "market_cap_usd": 5163426359, "enterprise_value": 7146526359, "shares_outstanding": 84966700, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.72776838, "ptbv_ratio": 15.72776838, "ps_ratio": 1.65571011, "pcf_ratio": null, "pfcf_ratio": -13.00833986, "ev_ebitda": 30.33523509, "ev_ebit": -211.44194677, "ev_sales": 2.29161319, "ev_fcf": -18.00440972, "earnings_yield": null, "fcf_yield": -0.05554195, "dividend_yield": 0, "buyback_yield": -0.0058101, "shareholder_yield": -0.0058101, "debt_paydown_yield": 0, "total_yield": -0.0058101, "gross_margin": 0.14579307, "operating_margin": -0.01083803, "net_margin": -0.01694502, "ebitda_margin": 0.07554295, "fcf_margin": -0.12728066, "roe": -0.16096253, "roa": -0.01760235, "roic": -0.01096705, "roc_greenblatt": null, "asset_turnover": 1.03879185, "cash_conversion": 7.51139202, "accruals_ratio": 0.05259318, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.41776853, "debt_to_assets": 0.66117051, "interest_coverage": -0.1622339, "current_ratio": 1.03702229, "quick_ratio": 1.03702229, "net_debt": 1983100000, "revenue_growth_1y": -0.05620525, "revenue_growth_3y_cagr": 0.02499582, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.15203011, "book_value_growth_1y": -0.0786589, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.631245, "revenue_stability_5y": 0.070154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07843837, "price_return_3m": 0.35345206, "price_return_6m": 0.65902261, "price_return_9m": 1.74109157, "price_return_12m": 2.35190311, "price_return_12m_ex1m": 2.10810817, "distance_from_52w_high": 0, "distance_from_52w_low": 2.89801155, "relative_strength": 2.45958285, "local_beta": 2.2536, "volatility_252d": 0.755541, "volatility_60d": 1.439462, "max_drawdown_12m": -0.23064012, "revenue_ttm": 3118557000, "gross_profit_ttm": 454664000, "ebit_ttm": -33799000, "ebitda_ttm": 235585000, "net_income_ttm": -52844000, "eps_diluted_ttm": -0.62193777, "operating_cash_flow_ttm": -210734000, "capital_expenditure_ttm": -186198000, "fcf_ttm": -396932000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 30000000, "interest_expense_ttm": 208335000, "cash_and_equivalents": 1800000, "total_current_assets": 1302500000, "total_current_liabilities": 1256000000, "net_ppe": null, "total_assets": 3002100000, "total_debt": 1984900000, "total_equity": 328300000, "net_working_capital": 779600000, "book_value_per_share": 3.86386667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.86386667, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 59, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 92, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 75, "quality_composite": 100, "momentum_composite": 1, "growth_composite": 81, "yield_composite": 83, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.77, "os": 0.21, "value": 0.25, "quality": 0, "momentum": 0.99, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0058, "roe": -0.161, "momentum_12_1": 2.1081, "complete_fields": { "id": 6977, "ticker_id": 16664, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.389002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.77, "market_cap": 5163426359, "market_cap_usd": 5163426359, "enterprise_value": 7146526359, "shares_outstanding": 84966700, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.72776838, "ptbv_ratio": 15.72776838, "ps_ratio": 1.65571011, "pcf_ratio": null, "pfcf_ratio": -13.00833986, "ev_ebitda": 30.33523509, "ev_ebit": -211.44194677, "ev_sales": 2.29161319, "ev_fcf": -18.00440972, "earnings_yield": null, "fcf_yield": -0.05554195, "dividend_yield": 0, "buyback_yield": -0.0058101, "shareholder_yield": -0.0058101, "debt_paydown_yield": 0, "total_yield": -0.0058101, "gross_margin": 0.14579307, "operating_margin": -0.01083803, "net_margin": -0.01694502, "ebitda_margin": 0.07554295, "fcf_margin": -0.12728066, "roe": -0.16096253, "roa": -0.01760235, "roic": -0.01096705, "roc_greenblatt": null, "asset_turnover": 1.03879185, "cash_conversion": 7.51139202, "accruals_ratio": 0.05259318, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.41776853, "debt_to_assets": 0.66117051, "interest_coverage": -0.1622339, "current_ratio": 1.03702229, "quick_ratio": 1.03702229, "net_debt": 1983100000, "revenue_growth_1y": -0.05620525, "revenue_growth_3y_cagr": 0.02499582, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.15203011, "book_value_growth_1y": -0.0786589, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 5.631245, "revenue_stability_5y": 0.070154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07843837, "price_return_3m": 0.35345206, "price_return_6m": 0.65902261, "price_return_9m": 1.74109157, "price_return_12m": 2.35190311, "price_return_12m_ex1m": 2.10810817, "distance_from_52w_high": 0, "distance_from_52w_low": 2.89801155, "relative_strength": 2.45958285, "local_beta": 2.2536, "volatility_252d": 0.755541, "volatility_60d": 1.439462, "max_drawdown_12m": -0.23064012, "revenue_ttm": 3118557000, "gross_profit_ttm": 454664000, "ebit_ttm": -33799000, "ebitda_ttm": 235585000, "net_income_ttm": -52844000, "eps_diluted_ttm": -0.62193777, "operating_cash_flow_ttm": -210734000, "capital_expenditure_ttm": -186198000, "fcf_ttm": -396932000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 30000000, "interest_expense_ttm": 208335000, "cash_and_equivalents": 1800000, "total_current_assets": 1302500000, "total_current_liabilities": 1256000000, "net_ppe": null, "total_assets": 3002100000, "total_debt": 1984900000, "total_equity": 328300000, "net_working_capital": 779600000, "book_value_per_share": 3.86386667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.86386667, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 59, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 92, "rank_fcf_margin": 82, "rank_piotroski": 95, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 75, "quality_composite": 100, "momentum_composite": 1, "growth_composite": 81, "yield_composite": 83, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 5441157000, "cost_of_revenue": 4562093000, "gross_profit": 879064000, "ebit": 131001000, "ebitda": 194285000, "pretax_income": null, "tax_provision": null, "net_income": -64244000, "net_income_to_common": -64244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1881000, "total_current_assets": 1840687000, "total_assets": 3384458000, "short_term_debt": 525280000, "long_term_debt": 1250000000, "total_debt": 1775280000, "total_liabilities": null, "total_equity": 387224000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210734000, "capital_expenditure": -186198000, "free_cash_flow": -396932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 525280000 }, "complete_fields": { "id": 377858, "ticker_id": 16664, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194285000", "netIncome": "-64244000", "grossProfit": "879064000", "totalRevenue": "5441157000", "costOfRevenue": "4562093000", "interestExpense": "161635000", "operatingIncome": "131001000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105710000" }, "balance": { "totalDebt": "1775280000", "totalAssets": "3384458000", "longTermDebt": "1250000000", "shortTermDebt": "525280000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1840687000", "totalShareholderEquity": "387224000", "totalCurrentLiabilities": "1559289000", "cashAndShortTermInvestments": "1881000" }, "cashflow": { "freeCashFlow": "-396932000", "dividendsPaid": null, "issuanceOfDebt": "525280000", "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-210734000", "repurchaseOfStock": null, "capitalExpenditures": "-186198000" } }, "revenue": 5441157000, "cost_of_revenue": 4562093000, "gross_profit": 879064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131001000, "depreciation_amortisation": 105710000, "ebitda": 194285000, "interest_expense": 161635000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64244000, "net_income_continuing_ops": null, "net_income_to_common": -64244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1840687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3384458000, "short_term_debt": 525280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559289000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1775280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 387224000, "shares_outstanding": 84966700, "operating_cash_flow": -210734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": 525280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -396932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194285000", "netIncome": "-64244000", "grossProfit": "879064000", "totalRevenue": "5441157000", "costOfRevenue": "4562093000", "interestExpense": "161635000", "operatingIncome": "131001000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105710000" }, "balance": { "totalDebt": "1775280000", "totalAssets": "3384458000", "longTermDebt": "1250000000", "shortTermDebt": "525280000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1840687000", "totalShareholderEquity": "387224000", "totalCurrentLiabilities": "1559289000", "cashAndShortTermInvestments": "1881000" }, "cashflow": { "freeCashFlow": "-396932000", "dividendsPaid": null, "issuanceOfDebt": "525280000", "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-210734000", "repurchaseOfStock": null, "capitalExpenditures": "-186198000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 5765191000, "cost_of_revenue": 4619058000, "gross_profit": 1146133000, "ebit": 130452000, "ebitda": 229942000, "pretax_income": null, "tax_provision": null, "net_income": 4696000, "net_income_to_common": 4696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2067000, "total_current_assets": 1364881000, "total_assets": 2838930000, "short_term_debt": 0, "long_term_debt": 1250000000, "total_debt": 1250000000, "total_liabilities": null, "total_equity": 420283000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262284000, "capital_expenditure": -136355000, "free_cash_flow": 125929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377861, "ticker_id": 16664, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229942000", "netIncome": "4696000", "grossProfit": "1146133000", "totalRevenue": "5765191000", "costOfRevenue": "4619058000", "interestExpense": "127291000", "operatingIncome": "130452000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96227000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "2838930000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1364881000", "totalShareholderEquity": "420283000", "totalCurrentLiabilities": "962516000", "cashAndShortTermInvestments": "2067000" }, "cashflow": { "freeCashFlow": "125929000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "262284000", "repurchaseOfStock": null, "capitalExpenditures": "-136355000" } }, "revenue": 5765191000, "cost_of_revenue": 4619058000, "gross_profit": 1146133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130452000, "depreciation_amortisation": 96227000, "ebitda": 229942000, "interest_expense": 127291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4696000, "net_income_continuing_ops": null, "net_income_to_common": 4696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2838930000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962516000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 420283000, "shares_outstanding": 84966700, "operating_cash_flow": 262284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229942000", "netIncome": "4696000", "grossProfit": "1146133000", "totalRevenue": "5765191000", "costOfRevenue": "4619058000", "interestExpense": "127291000", "operatingIncome": "130452000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96227000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "2838930000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1364881000", "totalShareholderEquity": "420283000", "totalCurrentLiabilities": "962516000", "cashAndShortTermInvestments": "2067000" }, "cashflow": { "freeCashFlow": "125929000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "262284000", "repurchaseOfStock": null, "capitalExpenditures": "-136355000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 4956573000, "cost_of_revenue": 3981624000, "gross_profit": 974949000, "ebit": 16924000, "ebitda": 228764000, "pretax_income": null, "tax_provision": null, "net_income": 35462000, "net_income_to_common": 35462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2188000, "total_current_assets": 1339670000, "total_assets": 2767546000, "short_term_debt": 0, "long_term_debt": 1250000000, "total_debt": 1250000000, "total_liabilities": null, "total_equity": 405346000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83557000, "capital_expenditure": -21844000, "free_cash_flow": 61713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8458000 }, "complete_fields": { "id": 377862, "ticker_id": 16664, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228764000", "netIncome": "35462000", "grossProfit": "974949000", "totalRevenue": "4956573000", "costOfRevenue": "3981624000", "interestExpense": "78177000", "operatingIncome": "16924000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95367000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "2767546000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1339670000", "totalShareholderEquity": "405346000", "totalCurrentLiabilities": "895344000", "cashAndShortTermInvestments": "2188000" }, "cashflow": { "freeCashFlow": "61713000", "dividendsPaid": null, "issuanceOfDebt": "8458000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "83557000", "repurchaseOfStock": null, "capitalExpenditures": "-21844000" } }, "revenue": 4956573000, "cost_of_revenue": 3981624000, "gross_profit": 974949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16924000, "depreciation_amortisation": 95367000, "ebitda": 228764000, "interest_expense": 78177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35462000, "net_income_continuing_ops": null, "net_income_to_common": 35462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2188000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1339670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2767546000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895344000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 405346000, "shares_outstanding": 84966700, "operating_cash_flow": 83557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8458000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228764000", "netIncome": "35462000", "grossProfit": "974949000", "totalRevenue": "4956573000", "costOfRevenue": "3981624000", "interestExpense": "78177000", "operatingIncome": "16924000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95367000" }, "balance": { "totalDebt": "1250000000", "totalAssets": "2767546000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1339670000", "totalShareholderEquity": "405346000", "totalCurrentLiabilities": "895344000", "cashAndShortTermInvestments": "2188000" }, "cashflow": { "freeCashFlow": "61713000", "dividendsPaid": null, "issuanceOfDebt": "8458000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "83557000", "repurchaseOfStock": null, "capitalExpenditures": "-21844000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 5052717000, "cost_of_revenue": 4083318000, "gross_profit": 969399000, "ebit": -128304000, "ebitda": 255889000, "pretax_income": null, "tax_provision": null, "net_income": 115428000, "net_income_to_common": 115428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9867000, "total_current_assets": 1344856000, "total_assets": 2907611000, "short_term_debt": 1241542000, "long_term_debt": 0, "total_debt": 1241542000, "total_liabilities": null, "total_equity": 371360000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223537000, "capital_expenditure": -1138000, "free_cash_flow": 222399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -219305000 }, "complete_fields": { "id": 377863, "ticker_id": 16664, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255889000", "netIncome": "115428000", "grossProfit": "969399000", "totalRevenue": "5052717000", "costOfRevenue": "4083318000", "interestExpense": "1878000", "operatingIncome": "-128304000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91639000" }, "balance": { "totalDebt": "1241542000", "totalAssets": "2907611000", "longTermDebt": "0", "shortTermDebt": "1241542000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1344856000", "totalShareholderEquity": "371360000", "totalCurrentLiabilities": "2306517000", "cashAndShortTermInvestments": "9867000" }, "cashflow": { "freeCashFlow": "222399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-219305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "223537000", "repurchaseOfStock": null, "capitalExpenditures": "-1138000" } }, "revenue": 5052717000, "cost_of_revenue": 4083318000, "gross_profit": 969399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128304000, "depreciation_amortisation": 91639000, "ebitda": 255889000, "interest_expense": 1878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115428000, "net_income_continuing_ops": null, "net_income_to_common": 115428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1344856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2907611000, "short_term_debt": 1241542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2306517000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1241542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371360000, "shares_outstanding": 84966700, "operating_cash_flow": 223537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -219305000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 222399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255889000", "netIncome": "115428000", "grossProfit": "969399000", "totalRevenue": "5052717000", "costOfRevenue": "4083318000", "interestExpense": "1878000", "operatingIncome": "-128304000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91639000" }, "balance": { "totalDebt": "1241542000", "totalAssets": "2907611000", "longTermDebt": "0", "shortTermDebt": "1241542000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1344856000", "totalShareholderEquity": "371360000", "totalCurrentLiabilities": "2306517000", "cashAndShortTermInvestments": "9867000" }, "cashflow": { "freeCashFlow": "222399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-219305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "223537000", "repurchaseOfStock": null, "capitalExpenditures": "-1138000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 22000000, "cost_of_revenue": 13400000, "gross_profit": 8600000, "ebit": -27300000, "ebitda": 160600000, "pretax_income": null, "tax_provision": null, "net_income": 66300000, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377854, "ticker_id": 16664, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160600000", "netIncome": "66300000", "grossProfit": "8600000", "totalRevenue": "22000000", "costOfRevenue": "13400000", "interestExpense": "56700000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } }, "revenue": 22000000, "cost_of_revenue": 13400000, "gross_profit": 8600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27300000, "depreciation_amortisation": 26900000, "ebitda": 160600000, "interest_expense": 56700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66300000, "net_income_continuing_ops": null, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160600000", "netIncome": "66300000", "grossProfit": "8600000", "totalRevenue": "22000000", "costOfRevenue": "13400000", "interestExpense": "56700000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 657300000, "cost_of_revenue": 421100000, "gross_profit": 236200000, "ebit": 102700000, "ebitda": 129700000, "pretax_income": null, "tax_provision": null, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 1302500000, "total_assets": 3002100000, "short_term_debt": 734900000, "long_term_debt": 1250000000, "total_debt": 1984900000, "total_liabilities": null, "total_equity": 328300000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377855, "ticker_id": 16664, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129700000", "netIncome": "37300000", "grossProfit": "236200000", "totalRevenue": "657300000", "costOfRevenue": "421100000", "interestExpense": "51400000", "operatingIncome": "102700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27000000" }, "balance": { "totalDebt": "1984900000", "totalAssets": "3002100000", "longTermDebt": "1250000000", "shortTermDebt": "734900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1302500000", "totalShareholderEquity": "328300000", "totalCurrentLiabilities": "1256000000", "cashAndShortTermInvestments": "1800000" } }, "revenue": 657300000, "cost_of_revenue": 421100000, "gross_profit": 236200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102700000, "depreciation_amortisation": 27000000, "ebitda": 129700000, "interest_expense": 51400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": null, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1302500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3002100000, "short_term_debt": 734900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1256000000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1984900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328300000, "shares_outstanding": 84966700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129700000", "netIncome": "37300000", "grossProfit": "236200000", "totalRevenue": "657300000", "costOfRevenue": "421100000", "interestExpense": "51400000", "operatingIncome": "102700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27000000" }, "balance": { "totalDebt": "1984900000", "totalAssets": "3002100000", "longTermDebt": "1250000000", "shortTermDebt": "734900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1302500000", "totalShareholderEquity": "328300000", "totalCurrentLiabilities": "1256000000", "cashAndShortTermInvestments": "1800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 1275500000, "cost_of_revenue": 1182100000, "gross_profit": 93400000, "ebit": -80100000, "ebitda": -53200000, "pretax_income": null, "tax_provision": null, "net_income": -96800000, "net_income_to_common": -96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377856, "ticker_id": 16664, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53200000", "netIncome": "-96800000", "grossProfit": "93400000", "totalRevenue": "1275500000", "costOfRevenue": "1182100000", "interestExpense": "49300000", "operatingIncome": "-80100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } }, "revenue": 1275500000, "cost_of_revenue": 1182100000, "gross_profit": 93400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80100000, "depreciation_amortisation": 26900000, "ebitda": -53200000, "interest_expense": 49300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -96800000, "net_income_continuing_ops": null, "net_income_to_common": -96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53200000", "netIncome": "-96800000", "grossProfit": "93400000", "totalRevenue": "1275500000", "costOfRevenue": "1182100000", "interestExpense": "49300000", "operatingIncome": "-80100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1047293000, "gross_profit": 116464000, "ebit": -29099000, "ebitda": -1515000, "pretax_income": null, "tax_provision": null, "net_income": -59644000, "net_income_to_common": -59644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1881000, "total_current_assets": 1840687000, "total_assets": 3384458000, "short_term_debt": 525280000, "long_term_debt": 1250000000, "total_debt": 1775280000, "total_liabilities": null, "total_equity": 387224000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377857, "ticker_id": 16664, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1515000", "netIncome": "-59644000", "grossProfit": "116464000", "totalRevenue": "1163757000", "costOfRevenue": "1047293000", "interestExpense": "50935000", "operatingIncome": "-29099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28410000" }, "balance": { "totalDebt": "1775280000", "totalAssets": "3384458000", "longTermDebt": "1250000000", "shortTermDebt": "525280000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1840687000", "totalShareholderEquity": "387224000", "totalCurrentLiabilities": "1559289000", "cashAndShortTermInvestments": "1881000" } }, "revenue": 1163757000, "cost_of_revenue": 1047293000, "gross_profit": 116464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29099000, "depreciation_amortisation": 28410000, "ebitda": -1515000, "interest_expense": 50935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59644000, "net_income_continuing_ops": null, "net_income_to_common": -59644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1840687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3384458000, "short_term_debt": 525280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559289000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1775280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 387224000, "shares_outstanding": 84966700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1515000", "netIncome": "-59644000", "grossProfit": "116464000", "totalRevenue": "1163757000", "costOfRevenue": "1047293000", "interestExpense": "50935000", "operatingIncome": "-29099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28410000" }, "balance": { "totalDebt": "1775280000", "totalAssets": "3384458000", "longTermDebt": "1250000000", "shortTermDebt": "525280000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1840687000", "totalShareholderEquity": "387224000", "totalCurrentLiabilities": "1559289000", "cashAndShortTermInvestments": "1881000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": 1935600000, "cost_of_revenue": 1617300000, "gross_profit": 318300000, "ebit": 93100000, "ebitda": 77300000, "pretax_income": null, "tax_provision": null, "net_income": -6800000, "net_income_to_common": -6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377859, "ticker_id": 16664, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77300000", "netIncome": "-6800000", "grossProfit": "318300000", "totalRevenue": "1935600000", "costOfRevenue": "1617300000", "interestExpense": "46700000", "operatingIncome": "93100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25800000" } }, "revenue": 1935600000, "cost_of_revenue": 1617300000, "gross_profit": 318300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93100000, "depreciation_amortisation": 25800000, "ebitda": 77300000, "interest_expense": 46700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6800000, "net_income_continuing_ops": null, "net_income_to_common": -6800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77300000", "netIncome": "-6800000", "grossProfit": "318300000", "totalRevenue": "1935600000", "costOfRevenue": "1617300000", "interestExpense": "46700000", "operatingIncome": "93100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000, "total_current_assets": 1614500000, "total_assets": 3116600000, "short_term_debt": 0, "long_term_debt": 1250000000, "total_debt": 1250000000, "total_liabilities": null, "total_equity": 452600000, "shares_outstanding": 84966700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377860, "ticker_id": 16664, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:15.521498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1250000000", "totalAssets": "3116600000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1614500000", "totalShareholderEquity": "452600000", "totalCurrentLiabilities": "1219100000", "cashAndShortTermInvestments": "2300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1614500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3116600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219100000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452600000, "shares_outstanding": 84966700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1250000000", "totalAssets": "3116600000", "longTermDebt": "1250000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84966700", "totalCurrentAssets": "1614500000", "totalShareholderEquity": "452600000", "totalCurrentLiabilities": "1219100000", "cashAndShortTermInvestments": "2300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }