{ "ticker": { "uuid": "b7b481d4-c2fd-492e-97bd-482305d1f8a2", "symbol": "ATR", "name": "Astron Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b7b481d4-c2fd-492e-97bd-482305d1f8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b481d4-c2fd-492e-97bd-482305d1f8a2/" }, "ticker_metadata": { "id": 22317, "uuid": "b7b481d4-c2fd-492e-97bd-482305d1f8a2", "symbol": "ATR", "name": "Astron Corporation Limited", "asset_type": "equity", "market_cap": 235140944, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Astron Corporation Limited engages in the exploration, evaluation, and development of mining projects in Australia, China, and internationally. It operates through China, and Others segments. The company's flagship project is the Jackson Rare Earth and Mineral Sands Project in regional Victoria. It is also involved in the operation of titanium-based materials processing activities, including a mineral separation plant in Yingkou, China, as well as procurement and trading activities. In addition, the company engages in the evaluation and advancement of downstream applications for zircon and titanium. The company was incorporated in 2011 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7b481d4-c2fd-492e-97bd-482305d1f8a2", "symbol": "ATR", "name": "Astron Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b7b481d4-c2fd-492e-97bd-482305d1f8a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b481d4-c2fd-492e-97bd-482305d1f8a2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.86, "quality": 0.09, "momentum": 0.86, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.55, "market_cap": 115048314.7, "pe_ratio": 6.0209, "earnings_yield": null, "ebitda_to_ev": 0.17, "shareholder_yield": -0.1244, "roe": 0.1567, "piotroski_f_score": 5, "momentum_12_1": 0.1809, "volatility_252d": 1.0197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.909141+00:00", "batch_id": "" }, "size": { "price_close": 0.55, "market_cap": 115048314.7, "market_cap_usd": 115048314.7, "enterprise_value": 115928515.7, "shares_outstanding": 209178754, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.0209, "pb_ratio": 0.9433, "ptbv_ratio": 0.9433, "ps_ratio": 10.4871, "pcf_ratio": null, "pfcf_ratio": -8.6125, "ev_ebitda": 5.8808, "ev_ebit": null, "ev_sales": 10.5674, "ev_fcf": -8.6784, "earnings_yield": null, "fcf_yield": -0.1152, "price_to_sales": 10.4871, "price_to_book": 0.9433, "price_to_cashflow": null, "ebitda_to_ev": 0.17, "sales_yield": 0.0946 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1244, "shareholder_yield": -0.1244, "debt_paydown_yield": 0.0146, "total_yield": -0.1099 }, "quality": { "gross_margin": 0.0269, "operating_margin": -0.8848, "net_margin": 1.7418, "ebitda_margin": 1.7969, "fcf_margin": -1.2177, "roe": 0.1567, "roa": 0.1424, "roic": -0.0593, "roc_greenblatt": null, "asset_turnover": 0.0818, "cash_conversion": -0.6991, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0447, "debt_to_assets": 0.0658, "interest_coverage": -10.5837, "current_ratio": 1.9833, "quick_ratio": 1.9833, "net_debt": 880201, "local_beta": 0.9542, "volatility_252d": 1.0197, "volatility_60d": 1.7767, "max_drawdown_12m": -0.4839, "risk_adjusted_momentum": 0.1774 }, "growth": { "revenue_growth_1y": -0.102, "revenue_growth_3y_cagr": -0.1673, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2483, "revenue_growth": -0.102, "earnings_growth": null }, "momentum": { "price_return_1m": -0.009, "price_return_3m": -0.2, "price_return_6m": -0.2617, "price_return_9m": 0.1224, "price_return_12m": 0.1702, "price_return_12m_ex1m": 0.1809, "momentum_6m": -0.2617, "momentum_12m": 0.1702, "momentum_12_1": 0.1809, "distance_from_52w_high": -0.3989, "distance_from_52w_low": 0.375, "relative_strength": 0.1574 }, "raw_ttm": { "revenue_ttm": 10970411, "gross_profit_ttm": 295511, "ebit_ttm": -9706939, "ebitda_ttm": 19713064, "net_income_ttm": 19108106, "eps_diluted_ttm": 0.0913, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7025791, "fcf_ttm": -13358324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14315309, "interest_expense_ttm": 917162, "cash_and_equivalents": 7948625, "total_current_assets": 20707616, "total_current_liabilities": 10440751, "net_ppe": null, "total_assets": 134186333, "total_debt": 8828826, "total_equity": 121966331, "net_working_capital": 9309488, "book_value_per_share": 0.5831, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5831 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 6, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 72, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 22, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 98, "rank_fcf_margin": 93, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38 }, "composites": { "value_composite": 14, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 93, "yield_composite": 97, "svqf_composite": 27, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.2782, "os_score": 0.73, "value_percentile": 0.86, "quality_percentile": 0.09, "momentum_percentile": 0.86, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9570, "ticker_id": 22317, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.909141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.55, "market_cap": 115048314.7, "market_cap_usd": 115048314.7, "enterprise_value": 115928515.7, "shares_outstanding": 209178754, "fx_rate_to_usd": null, "pe_ratio": 6.02091671, "pb_ratio": 0.94327929, "ptbv_ratio": 0.94327929, "ps_ratio": 10.48714717, "pcf_ratio": null, "pfcf_ratio": -8.61248123, "ev_ebitda": 5.88079639, "ev_ebit": null, "ev_sales": 10.56738127, "ev_fcf": -8.6783728, "earnings_yield": null, "fcf_yield": -0.11522897, "dividend_yield": 0, "buyback_yield": -0.12442867, "shareholder_yield": -0.12442867, "debt_paydown_yield": 0.01456435, "total_yield": -0.10986432, "gross_margin": 0.02693709, "operating_margin": -0.88482911, "net_margin": 1.74178579, "ebitda_margin": 1.79693031, "fcf_margin": -1.21766851, "roe": 0.15666706, "roa": 0.14239979, "roic": -0.05926259, "roc_greenblatt": null, "asset_turnover": 0.08175505, "cash_conversion": -0.699092, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04465064, "debt_to_assets": 0.06579527, "interest_coverage": -10.58366897, "current_ratio": 1.98334545, "quick_ratio": 1.98334545, "net_debt": 880201, "revenue_growth_1y": -0.10203136, "revenue_growth_3y_cagr": -0.16729063, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24827285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00900901, "price_return_3m": -0.2, "price_return_6m": -0.26174497, "price_return_9m": 0.12244898, "price_return_12m": 0.17021277, "price_return_12m_ex1m": 0.18085106, "distance_from_52w_high": -0.3989071, "distance_from_52w_low": 0.375, "relative_strength": 0.15736598, "local_beta": 0.9542, "volatility_252d": 1.019731, "volatility_60d": 1.776725, "max_drawdown_12m": -0.48387097, "revenue_ttm": 10970411, "gross_profit_ttm": 295511, "ebit_ttm": -9706939, "ebitda_ttm": 19713064, "net_income_ttm": 19108106, "eps_diluted_ttm": 0.09134822, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7025791, "fcf_ttm": -13358324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14315309, "interest_expense_ttm": 917162, "cash_and_equivalents": 7948625, "total_current_assets": 20707616, "total_current_liabilities": 10440751, "net_ppe": null, "total_assets": 134186333, "total_debt": 8828826, "total_equity": 121966331, "net_working_capital": 9309488, "book_value_per_share": 0.58307227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58307227, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 72, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 22, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 98, "rank_fcf_margin": 93, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 14, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 93, "yield_composite": 97, "svqf_composite": 27, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.55, "os": 0.73, "value": 0.86, "quality": 0.09, "momentum": 0.86, "confidence": 0.479, "coverage": 0.788, "pe_ratio": 6.0209, "earnings_yield": null, "shareholder_yield": -0.1244, "roe": 0.1567, "momentum_12_1": 0.1809, "complete_fields": { "id": 9570, "ticker_id": 22317, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.909141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.55, "market_cap": 115048314.7, "market_cap_usd": 115048314.7, "enterprise_value": 115928515.7, "shares_outstanding": 209178754, "fx_rate_to_usd": null, "pe_ratio": 6.02091671, "pb_ratio": 0.94327929, "ptbv_ratio": 0.94327929, "ps_ratio": 10.48714717, "pcf_ratio": null, "pfcf_ratio": -8.61248123, "ev_ebitda": 5.88079639, "ev_ebit": null, "ev_sales": 10.56738127, "ev_fcf": -8.6783728, "earnings_yield": null, "fcf_yield": -0.11522897, "dividend_yield": 0, "buyback_yield": -0.12442867, "shareholder_yield": -0.12442867, "debt_paydown_yield": 0.01456435, "total_yield": -0.10986432, "gross_margin": 0.02693709, "operating_margin": -0.88482911, "net_margin": 1.74178579, "ebitda_margin": 1.79693031, "fcf_margin": -1.21766851, "roe": 0.15666706, "roa": 0.14239979, "roic": -0.05926259, "roc_greenblatt": null, "asset_turnover": 0.08175505, "cash_conversion": -0.699092, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04465064, "debt_to_assets": 0.06579527, "interest_coverage": -10.58366897, "current_ratio": 1.98334545, "quick_ratio": 1.98334545, "net_debt": 880201, "revenue_growth_1y": -0.10203136, "revenue_growth_3y_cagr": -0.16729063, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24827285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00900901, "price_return_3m": -0.2, "price_return_6m": -0.26174497, "price_return_9m": 0.12244898, "price_return_12m": 0.17021277, "price_return_12m_ex1m": 0.18085106, "distance_from_52w_high": -0.3989071, "distance_from_52w_low": 0.375, "relative_strength": 0.15736598, "local_beta": 0.9542, "volatility_252d": 1.019731, "volatility_60d": 1.776725, "max_drawdown_12m": -0.48387097, "revenue_ttm": 10970411, "gross_profit_ttm": 295511, "ebit_ttm": -9706939, "ebitda_ttm": 19713064, "net_income_ttm": 19108106, "eps_diluted_ttm": 0.09134822, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7025791, "fcf_ttm": -13358324, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14315309, "interest_expense_ttm": 917162, "cash_and_equivalents": 7948625, "total_current_assets": 20707616, "total_current_liabilities": 10440751, "net_ppe": null, "total_assets": 134186333, "total_debt": 8828826, "total_equity": 121966331, "net_working_capital": 9309488, "book_value_per_share": 0.58307227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58307227, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 72, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 22, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 98, "rank_fcf_margin": 93, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 14, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 93, "yield_composite": 97, "svqf_composite": 27, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": 10970411, "cost_of_revenue": 10674900, "gross_profit": 295511, "ebit": -9706939, "ebitda": 19713064, "pretax_income": null, "tax_provision": null, "net_income": 19108106, "net_income_to_common": 19108106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7948625, "total_current_assets": 20707616, "total_assets": 134186333, "short_term_debt": 6991248, "long_term_debt": 1688396, "total_debt": 8828826, "total_liabilities": null, "total_equity": 121966331, "shares_outstanding": 209178754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7025791, "free_cash_flow": -13358324, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14315309, "net_debt_issued": -1675604 }, "complete_fields": { "id": 409828, "ticker_id": 22317, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19713064", "netIncome": "19108106", "grossProfit": "295511", "totalRevenue": "10970411", "costOfRevenue": "10674900", "interestExpense": "917162", "operatingIncome": "-9706939", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1814325" }, "balance": { "totalDebt": "8828826", "totalAssets": "134186333", "longTermDebt": "1688396", "shortTermDebt": "6991248", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209178754", "totalCurrentAssets": "20707616", "totalShareholderEquity": "121966331", "totalCurrentLiabilities": "10440751", "propertyPlantEquipmentNet": "37600725", "cashAndShortTermInvestments": "7948625" }, "cashflow": { "freeCashFlow": "-13358324", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14315309", "repaymentOfDebt": "-1675604", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7025791" } }, "revenue": 10970411, "cost_of_revenue": 10674900, "gross_profit": 295511, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9706939, "depreciation_amortisation": 1814325, "ebitda": 19713064, "interest_expense": 917162, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19108106, "net_income_continuing_ops": null, "net_income_to_common": 19108106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7948625, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20707616, "net_ppe": 37600725, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134186333, "short_term_debt": 6991248, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10440751, "long_term_debt": 1688396, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8828826, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121966331, "shares_outstanding": 209178754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7025791, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14315309, "net_debt_issued": -1675604, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13358324, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19713064", "netIncome": "19108106", "grossProfit": "295511", "totalRevenue": "10970411", "costOfRevenue": "10674900", "interestExpense": "917162", "operatingIncome": "-9706939", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1814325" }, "balance": { "totalDebt": "8828826", "totalAssets": "134186333", "longTermDebt": "1688396", "shortTermDebt": "6991248", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209178754", "totalCurrentAssets": "20707616", "totalShareholderEquity": "121966331", "totalCurrentLiabilities": "10440751", "propertyPlantEquipmentNet": "37600725", "cashAndShortTermInvestments": "7948625" }, "cashflow": { "freeCashFlow": "-13358324", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14315309", "repaymentOfDebt": "-1675604", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7025791" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": 12216920, "cost_of_revenue": 14935159, "gross_profit": -2718239, "ebit": -14819110, "ebitda": -19447054, "pretax_income": null, "tax_provision": null, "net_income": -24865684, "net_income_to_common": -24865684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885008, "total_current_assets": 9947558, "total_assets": 125003066, "short_term_debt": 13513629, "long_term_debt": 6431713, "total_debt": 20178595, "total_liabilities": null, "total_equity": 80164529, "shares_outstanding": 171620586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7833783, "free_cash_flow": -15697957, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12613482, "net_debt_issued": -4139430 }, "complete_fields": { "id": 409829, "ticker_id": 22317, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19447054", "netIncome": "-24865684", "grossProfit": "-2718239", "totalRevenue": "12216920", "costOfRevenue": "14935159", "interestExpense": "704786", "operatingIncome": "-14819110", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2172774" }, "balance": { "totalDebt": "20178595", "totalAssets": "125003066", "longTermDebt": "6431713", "shortTermDebt": "13513629", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171620586", "totalCurrentAssets": "9947558", "totalShareholderEquity": "80164529", "totalCurrentLiabilities": "23096937", "propertyPlantEquipmentNet": "115055508", "cashAndShortTermInvestments": "2885008" }, "cashflow": { "freeCashFlow": "-15697957", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12613482", "repaymentOfDebt": "-4139430", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7833783" } }, "revenue": 12216920, "cost_of_revenue": 14935159, "gross_profit": -2718239, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14819110, "depreciation_amortisation": 2172774, "ebitda": -19447054, "interest_expense": 704786, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24865684, "net_income_continuing_ops": null, "net_income_to_common": -24865684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885008, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9947558, "net_ppe": 115055508, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125003066, "short_term_debt": 13513629, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23096937, "long_term_debt": 6431713, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20178595, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80164529, "shares_outstanding": 171620586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7833783, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12613482, "net_debt_issued": -4139430, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15697957, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19447054", "netIncome": "-24865684", "grossProfit": "-2718239", "totalRevenue": "12216920", "costOfRevenue": "14935159", "interestExpense": "704786", "operatingIncome": "-14819110", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2172774" }, "balance": { "totalDebt": "20178595", "totalAssets": "125003066", "longTermDebt": "6431713", "shortTermDebt": "13513629", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171620586", "totalCurrentAssets": "9947558", "totalShareholderEquity": "80164529", "totalCurrentLiabilities": "23096937", "propertyPlantEquipmentNet": "115055508", "cashAndShortTermInvestments": "2885008" }, "cashflow": { "freeCashFlow": "-15697957", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12613482", "repaymentOfDebt": "-4139430", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7833783" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": 14458725, "cost_of_revenue": 14244971, "gross_profit": 213754, "ebit": -8802859, "ebitda": -2828132, "pretax_income": null, "tax_provision": null, "net_income": -7730992, "net_income_to_common": -7730992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7204674, "total_current_assets": 19216108, "total_assets": 136313198, "short_term_debt": 20119729, "long_term_debt": 1569078, "total_debt": 21688807, "total_liabilities": null, "total_equity": 90496303, "shares_outstanding": 146957212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7340012, "free_cash_flow": -8987757, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11822502, "net_debt_issued": 2611311 }, "complete_fields": { "id": 409830, "ticker_id": 22317, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2828132", "netIncome": "-7730992", "grossProfit": "213754", "totalRevenue": "14458725", "costOfRevenue": "14244971", "interestExpense": "1185794", "operatingIncome": "-8802859", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2025195" }, "balance": { "totalDebt": "21688807", "totalAssets": "136313198", "longTermDebt": "1569078", "shortTermDebt": "20119729", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146957212", "totalCurrentAssets": "19216108", "totalShareholderEquity": "90496303", "totalCurrentLiabilities": "27480397", "propertyPlantEquipmentNet": "117097090", "cashAndShortTermInvestments": "7204674" }, "cashflow": { "freeCashFlow": "-8987757", "dividendsPaid": null, "issuanceOfDebt": "2611311", "issuanceOfStock": "11822502", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7340012" } }, "revenue": 14458725, "cost_of_revenue": 14244971, "gross_profit": 213754, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8802859, "depreciation_amortisation": 2025195, "ebitda": -2828132, "interest_expense": 1185794, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7730992, "net_income_continuing_ops": null, "net_income_to_common": -7730992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7204674, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19216108, "net_ppe": 117097090, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136313198, "short_term_debt": 20119729, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27480397, "long_term_debt": 1569078, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21688807, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90496303, "shares_outstanding": 146957212, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7340012, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11822502, "net_debt_issued": 2611311, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8987757, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2828132", "netIncome": "-7730992", "grossProfit": "213754", "totalRevenue": "14458725", "costOfRevenue": "14244971", "interestExpense": "1185794", "operatingIncome": "-8802859", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2025195" }, "balance": { "totalDebt": "21688807", "totalAssets": "136313198", "longTermDebt": "1569078", "shortTermDebt": "20119729", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146957212", "totalCurrentAssets": "19216108", "totalShareholderEquity": "90496303", "totalCurrentLiabilities": "27480397", "propertyPlantEquipmentNet": "117097090", "cashAndShortTermInvestments": "7204674" }, "cashflow": { "freeCashFlow": "-8987757", "dividendsPaid": null, "issuanceOfDebt": "2611311", "issuanceOfStock": "11822502", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7340012" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": 18999516, "cost_of_revenue": 15326183, "gross_profit": 3673333, "ebit": -6668969, "ebitda": -4836235, "pretax_income": null, "tax_provision": null, "net_income": -9038451, "net_income_to_common": -9038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2447986, "total_current_assets": 21971679, "total_assets": 142002690, "short_term_debt": 18492388, "long_term_debt": null, "total_debt": 18492388, "total_liabilities": null, "total_equity": 101165710, "shares_outstanding": 122824603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4612687, "free_cash_flow": -4218519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145734 }, "complete_fields": { "id": 409831, "ticker_id": 22317, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4836235", "netIncome": "-9038451", "grossProfit": "3673333", "totalRevenue": "18999516", "costOfRevenue": "15326183", "interestExpense": "506759", "operatingIncome": "-6668969", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1675348" }, "balance": { "totalDebt": "18492388", "totalAssets": "142002690", "longTermDebt": null, "shortTermDebt": "18492388", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122824603", "totalCurrentAssets": "21971679", "totalShareholderEquity": "101165710", "totalCurrentLiabilities": "33448178", "propertyPlantEquipmentNet": "120031011", "cashAndShortTermInvestments": "2447986" }, "cashflow": { "freeCashFlow": "-4218519", "dividendsPaid": null, "issuanceOfDebt": "2167011", "issuanceOfStock": null, "repaymentOfDebt": "-2312745", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4612687" } }, "revenue": 18999516, "cost_of_revenue": 15326183, "gross_profit": 3673333, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6668969, "depreciation_amortisation": 1675348, "ebitda": -4836235, "interest_expense": 506759, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9038451, "net_income_continuing_ops": null, "net_income_to_common": -9038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2447986, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21971679, "net_ppe": 120031011, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142002690, "short_term_debt": 18492388, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33448178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18492388, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101165710, "shares_outstanding": 122824603, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4612687, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -145734, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4218519, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4836235", "netIncome": "-9038451", "grossProfit": "3673333", "totalRevenue": "18999516", "costOfRevenue": "15326183", "interestExpense": "506759", "operatingIncome": "-6668969", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1675348" }, "balance": { "totalDebt": "18492388", "totalAssets": "142002690", "longTermDebt": null, "shortTermDebt": "18492388", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122824603", "totalCurrentAssets": "21971679", "totalShareholderEquity": "101165710", "totalCurrentLiabilities": "33448178", "propertyPlantEquipmentNet": "120031011", "cashAndShortTermInvestments": "2447986" }, "cashflow": { "freeCashFlow": "-4218519", "dividendsPaid": null, "issuanceOfDebt": "2167011", "issuanceOfStock": null, "repaymentOfDebt": "-2312745", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4612687" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2262861 }, "complete_fields": { "id": 409832, "ticker_id": 22317, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3632861", "issuanceOfStock": null, "repaymentOfDebt": "-1370000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2262861, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3632861", "issuanceOfStock": null, "repaymentOfDebt": "-1370000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7948625, "total_current_assets": 20707616, "total_assets": 134186333, "short_term_debt": 6991248, "long_term_debt": 1688396, "total_debt": 8828826, "total_liabilities": null, "total_equity": 121966331, "shares_outstanding": 209178754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409827, "ticker_id": 22317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:34.549210+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8828826", "totalAssets": "134186333", "longTermDebt": "1688396", "shortTermDebt": "6991248", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209178754", "totalCurrentAssets": "20707616", "totalShareholderEquity": "121966331", "totalCurrentLiabilities": "10440751", "propertyPlantEquipmentNet": "37600725", "cashAndShortTermInvestments": "7948625" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7948625, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20707616, "net_ppe": 37600725, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134186333, "short_term_debt": 6991248, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10440751, "long_term_debt": 1688396, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8828826, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121966331, "shares_outstanding": 209178754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8828826", "totalAssets": "134186333", "longTermDebt": "1688396", "shortTermDebt": "6991248", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209178754", "totalCurrentAssets": "20707616", "totalShareholderEquity": "121966331", "totalCurrentLiabilities": "10440751", "propertyPlantEquipmentNet": "37600725", "cashAndShortTermInvestments": "7948625" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }