{ "ticker": { "uuid": "b7b7c85d-adc0-4914-9283-84a34a764483", "symbol": "ORI", "name": "Old Republic International Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b7b7c85d-adc0-4914-9283-84a34a764483/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b7c85d-adc0-4914-9283-84a34a764483/" }, "latest_snapshot": { "ticker": { "uuid": "b7b7c85d-adc0-4914-9283-84a34a764483", "symbol": "ORI", "name": "Old Republic International Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b7b7c85d-adc0-4914-9283-84a34a764483/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b7c85d-adc0-4914-9283-84a34a764483/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.9, "quality": 0.67, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 42.29, "market_cap": 10299900520.76, "pe_ratio": 9.0413, "earnings_yield": 0.1204, "ebitda_to_ev": 0.1233, "shareholder_yield": 0.0994, "roe": 0.1876, "piotroski_f_score": 7, "momentum_12_1": 0.2533, "volatility_252d": 0.2704 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.0413, "ev_ebitda": 8.1127, "earnings_yield": 0.1204, "fcf_yield": 0.0957, "shareholder_yield": 0.0994 }, "quality": { "roe": 0.1876, "roic": 0.1464, "gross_margin": 0.519, "fcf_margin": 0.1206, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1157, "eps_growth_1y": 0.2751, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2855, "momentum_12_1": 0.2533, "relative_strength": 0.1172 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.67, "momentum_percentile": 0.74, "growth_composite": 21, "yield_composite": 5, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.16, "os": 0.85, "value": 0.91, "quality": 0.67, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 9.102, "earnings_yield": 0.1205, "shareholder_yield": 0.1246, "roe": 0.1727, "momentum_12_1": 0.1325 }, { "week_end_date": "2026-06-14", "price": 38.57, "os": 0.92, "value": 0.91, "quality": 0.65, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 9.1998, "earnings_yield": 0.1194, "shareholder_yield": 0.1233, "roe": 0.1727, "momentum_12_1": 0.1372 }, { "week_end_date": "2026-06-21", "price": 38.69, "os": 0.85, "value": 0.91, "quality": 0.64, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 9.2284, "earnings_yield": 0.1191, "shareholder_yield": 0.1229, "roe": 0.1727, "momentum_12_1": 0.1399 }, { "week_end_date": "2026-06-28", "price": 41.23, "os": 0.92, "value": 0.9, "quality": 0.66, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 9.8342, "earnings_yield": 0.1127, "shareholder_yield": 0.1153, "roe": 0.1727, "momentum_12_1": 0.0556 }, { "week_end_date": "2026-07-05", "price": 41.87, "os": 0.92, "value": 0.9, "quality": 0.65, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.9869, "earnings_yield": 0.1111, "shareholder_yield": 0.1135, "roe": 0.1727, "momentum_12_1": 0.0952 }, { "week_end_date": "2026-07-12", "price": 41.43, "os": 0.85, "value": 0.9, "quality": 0.64, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.8819, "earnings_yield": 0.1122, "shareholder_yield": 0.1148, "roe": 0.1727, "momentum_12_1": 0.1484 }, { "week_end_date": "2026-07-19", "price": 42.24, "os": 0.92, "value": 0.89, "quality": 0.64, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.0751, "earnings_yield": 0.1103, "shareholder_yield": 0.1126, "roe": 0.1727, "momentum_12_1": 0.1454 }, { "week_end_date": "2026-07-26", "price": 42.29, "os": 0.93, "value": 0.9, "quality": 0.67, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.0413, "earnings_yield": 0.1204, "shareholder_yield": 0.0994, "roe": 0.1876, "momentum_12_1": 0.2533 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": -123800000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8231300000, "cost_of_revenue": 3024400000, "gross_profit": 5206900000, "ebit": 1147000000, "ebitda": 1147000000, "pretax_income": 1069700000, "tax_provision": 216900000, "net_income": 852700000, "net_income_to_common": 852700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201900000, "total_current_assets": 23633700000, "total_assets": 27843100000, "short_term_debt": 0, "long_term_debt": 1588600000, "total_debt": 1588600000, "total_liabilities": 22224100000, "total_equity": 5619000000, "shares_outstanding": 263179000, "goodwill_and_intangibles": 710900000 }, "cash_flow": { "operating_cash_flow": 1233400000, "capital_expenditure": 1800000, "free_cash_flow": 1235200000, "dividends_paid": 271900000, "share_repurchases": -942200000, "shares_issued": 2000000, "net_debt_issued": -4100000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2503800000, "cost_of_revenue": 896700000, "gross_profit": 1607100000, "ebit": 436900000, "ebitda": 436900000, "pretax_income": 410200000, "tax_provision": 85700000, "net_income": 322500000, "net_income_to_common": 322500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417700000, "total_current_assets": 5791000000, "total_assets": 31592300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2284000000, "total_liabilities": 25504500000, "total_equity": 6072800000, "shares_outstanding": 246030534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 659100000 }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590200000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": -159800000, "shares_issued": 2600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "ebit": 263100000, "ebitda": 263100000, "pretax_income": 263100000, "tax_provision": 55800000, "net_income": 207200000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 1400000, "free_cash_flow": 236400000, "dividends_paid": 70800000, "share_repurchases": -55200000, "shares_issued": 600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "ebit": 263100000, "ebitda": 263100000, "pretax_income": 263100000, "tax_provision": 55800000, "net_income": 207200000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 1400000, "free_cash_flow": 236400000, "dividends_paid": 70800000, "share_repurchases": -55200000, "shares_issued": 600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "ebit": 263100000, "ebitda": 263100000, "pretax_income": 263100000, "tax_provision": 55800000, "net_income": 207200000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 1400000, "free_cash_flow": 236400000, "dividends_paid": 70800000, "share_repurchases": -55200000, "shares_issued": 600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "ebit": 263100000, "ebitda": 263100000, "pretax_income": 263100000, "tax_provision": 55800000, "net_income": 207200000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1589800000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 1400000, "free_cash_flow": 236400000, "dividends_paid": 70800000, "share_repurchases": -55200000, "shares_issued": 600000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }