{ "ticker": { "uuid": "b7b7c85d-adc0-4914-9283-84a34a764483", "symbol": "ORI", "name": "Old Republic International Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b7b7c85d-adc0-4914-9283-84a34a764483/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b7c85d-adc0-4914-9283-84a34a764483/" }, "ticker_metadata": { "id": 3031, "uuid": "b7b7c85d-adc0-4914-9283-84a34a764483", "symbol": "ORI", "name": "Old Republic International Corp", "asset_type": "equity", "market_cap": 9067517000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Old Republic International Corporation is engaged in the insurance underwriting and related services business primarily in the United States and Canada. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7b7c85d-adc0-4914-9283-84a34a764483", "symbol": "ORI", "name": "Old Republic International Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b7b7c85d-adc0-4914-9283-84a34a764483/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7b7c85d-adc0-4914-9283-84a34a764483/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.89, "quality": 0.78, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.16, "market_cap": 9526262400, "pe_ratio": 9.3294, "earnings_yield": 0.1072, "ebitda_to_ev": 0.123, "shareholder_yield": 0.0954, "roe": 0.1727, "piotroski_f_score": 7, "momentum_12_1": 0.1232, "volatility_252d": 0.2671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.734445+00:00", "batch_id": "" }, "size": { "price_close": 38.16, "market_cap": 9526262400, "market_cap_usd": 9526262400, "enterprise_value": 10914262400, "shares_outstanding": 249640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3294, "pb_ratio": 1.6114, "ptbv_ratio": 1.867, "ps_ratio": 1.0163, "pcf_ratio": 7.847, "pfcf_ratio": 7.838, "ev_ebitda": 8.1322, "ev_ebit": 8.4666, "ev_sales": 1.1644, "ev_fcf": 8.98, "earnings_yield": 0.1072, "fcf_yield": 0.1114, "price_to_sales": 1.0163, "price_to_book": 1.6114, "price_to_cashflow": 7.847, "ebitda_to_ev": 0.123, "sales_yield": 0.8588 }, "yield": { "dividend_yield": 0.0954, "buyback_yield": 0, "shareholder_yield": 0.0954, "debt_paydown_yield": null, "total_yield": 0.0954 }, "quality": { "gross_margin": 0.5113, "operating_margin": 0.1375, "net_margin": 0.1089, "ebitda_margin": 0.1432, "fcf_margin": 0.1297, "roe": 0.1727, "roa": 0.0472, "roic": 0.1404, "roc_greenblatt": null, "asset_turnover": 0.4329, "cash_conversion": 1.1903, "accruals_ratio": -0.0089, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.2908, "earnings_stability_5y": 0.4118, "revenue_stability_5y": 0.112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6604, "net_debt_to_ebitda": 1.0342, "debt_to_assets": 0.0734, "interest_coverage": 18.4157, "current_ratio": 0.7105, "quick_ratio": 0.7105, "net_debt": 1388000000, "local_beta": -0.0004, "volatility_252d": 0.2671, "volatility_60d": 0.6501, "max_drawdown_12m": -0.155, "risk_adjusted_momentum": 0.4613 }, "growth": { "revenue_growth_1y": 0.1253, "revenue_growth_3y_cagr": 0.0398, "revenue_growth_5y_cagr": 0.0487, "eps_growth_1y": 0.3078, "eps_growth_3y_cagr": 0.109, "eps_growth_5y_cagr": 0.1088, "fcf_growth_1y": -0.0697, "book_value_growth_1y": 0.1095, "revenue_growth": 0.1253, "earnings_growth": 0.3078 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": -0.0805, "price_return_6m": -0.0529, "price_return_9m": 0.0124, "price_return_12m": 0.1007, "price_return_12m_ex1m": 0.1232, "momentum_6m": -0.0529, "momentum_12m": 0.1007, "momentum_12_1": 0.1232, "distance_from_52w_high": -0.1268, "distance_from_52w_low": 0.1505, "relative_strength": 0.0008 }, "raw_ttm": { "revenue_ttm": 9373400000, "gross_profit_ttm": 4793000000, "ebit_ttm": 1289100000, "ebitda_ttm": 1342100000, "net_income_ttm": 1021100000, "eps_diluted_ttm": 4.0903, "operating_cash_flow_ttm": 1214000000, "capital_expenditure_ttm": 1400000, "fcf_ttm": 1215400000, "dividends_paid_ttm": 908500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70000000, "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_current_liabilities": 4201800000, "net_ppe": null, "total_assets": 21653300000, "total_debt": 1590100000, "total_equity": 5911900000, "net_working_capital": -1366200000, "book_value_per_share": 23.6817, "retained_earnings": 5652400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5102500000, "tangible_book_per_share": 20.4394 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 40, "rank_ps": 28, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 17, "rank_fcf_yield": 36, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 23, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52 }, "composites": { "value_composite": 11, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 61, "overall_composite": 13, "quality_value_composite": 0.8332, "os_score": 0.87, "value_percentile": 0.89, "quality_percentile": 0.78, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 52, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 61, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4673, "ticker_id": 3031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.734445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.16, "market_cap": 9526262400, "market_cap_usd": 9526262400, "enterprise_value": 10914262400, "shares_outstanding": 249640000, "fx_rate_to_usd": null, "pe_ratio": 9.32941181, "pb_ratio": 1.61137069, "ptbv_ratio": 1.8669794, "ps_ratio": 1.01630811, "pcf_ratio": 7.84700362, "pfcf_ratio": 7.83796479, "ev_ebitda": 8.1322274, "ev_ebit": 8.46657544, "ev_sales": 1.16438671, "ev_fcf": 8.97997565, "earnings_yield": 0.10718789, "fcf_yield": 0.11135888, "dividend_yield": 0.09536794, "buyback_yield": 0, "shareholder_yield": 0.09536794, "debt_paydown_yield": null, "total_yield": 0.09536794, "gross_margin": 0.5113406, "operating_margin": 0.13752747, "net_margin": 0.10893593, "ebitda_margin": 0.14318177, "fcf_margin": 0.1296648, "roe": 0.17271943, "roa": 0.04715678, "roic": 0.1404241, "roc_greenblatt": null, "asset_turnover": 0.43288552, "cash_conversion": 1.19028499, "accruals_ratio": -0.00890857, "sbc_to_revenue": null, "debt_to_equity": 2.660363, "net_debt_to_ebitda": 1.03420013, "debt_to_assets": 0.07343453, "interest_coverage": 18.41571429, "current_ratio": 0.71050502, "quick_ratio": 0.71050502, "net_debt": 1388000000, "revenue_growth_1y": 0.12533916, "revenue_growth_3y_cagr": 0.03981599, "revenue_growth_5y_cagr": 0.04866814, "eps_growth_1y": 0.30776127, "eps_growth_3y_cagr": 0.10895772, "eps_growth_5y_cagr": 0.10877714, "fcf_growth_1y": -0.06972828, "book_value_growth_1y": 0.10954433, "piotroski_f_score": 7, "altman_z_score": 1.29081007, "earnings_stability_5y": 0.41182, "revenue_stability_5y": 0.112047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01999558, "price_return_3m": -0.08048636, "price_return_6m": -0.05294899, "price_return_9m": 0.01237077, "price_return_12m": 0.10072055, "price_return_12m_ex1m": 0.12317917, "distance_from_52w_high": -0.12675347, "distance_from_52w_low": 0.15046142, "relative_strength": 0.00075696, "local_beta": -0.0004, "volatility_252d": 0.267055, "volatility_60d": 0.650063, "max_drawdown_12m": -0.15501041, "revenue_ttm": 9373400000, "gross_profit_ttm": 4793000000, "ebit_ttm": 1289100000, "ebitda_ttm": 1342100000, "net_income_ttm": 1021100000, "eps_diluted_ttm": 4.09029002, "operating_cash_flow_ttm": 1214000000, "capital_expenditure_ttm": 1400000, "fcf_ttm": 1215400000, "dividends_paid_ttm": 908500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70000000, "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_current_liabilities": 4201800000, "net_ppe": null, "total_assets": 21653300000, "total_debt": 1590100000, "total_equity": 5911900000, "net_working_capital": -1366200000, "book_value_per_share": 23.68170165, "retained_earnings": 5652400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5102500000, "tangible_book_per_share": 20.43943278, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 40, "rank_ps": 28, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 17, "rank_fcf_yield": 36, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 23, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 11, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 61, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 52, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.16, "os": 0.87, "value": 0.89, "quality": 0.78, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 9.3294, "earnings_yield": 0.1072, "shareholder_yield": 0.0954, "roe": 0.1727, "momentum_12_1": 0.1232, "complete_fields": { "id": 4673, "ticker_id": 3031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.734445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.16, "market_cap": 9526262400, "market_cap_usd": 9526262400, "enterprise_value": 10914262400, "shares_outstanding": 249640000, "fx_rate_to_usd": null, "pe_ratio": 9.32941181, "pb_ratio": 1.61137069, "ptbv_ratio": 1.8669794, "ps_ratio": 1.01630811, "pcf_ratio": 7.84700362, "pfcf_ratio": 7.83796479, "ev_ebitda": 8.1322274, "ev_ebit": 8.46657544, "ev_sales": 1.16438671, "ev_fcf": 8.97997565, "earnings_yield": 0.10718789, "fcf_yield": 0.11135888, "dividend_yield": 0.09536794, "buyback_yield": 0, "shareholder_yield": 0.09536794, "debt_paydown_yield": null, "total_yield": 0.09536794, "gross_margin": 0.5113406, "operating_margin": 0.13752747, "net_margin": 0.10893593, "ebitda_margin": 0.14318177, "fcf_margin": 0.1296648, "roe": 0.17271943, "roa": 0.04715678, "roic": 0.1404241, "roc_greenblatt": null, "asset_turnover": 0.43288552, "cash_conversion": 1.19028499, "accruals_ratio": -0.00890857, "sbc_to_revenue": null, "debt_to_equity": 2.660363, "net_debt_to_ebitda": 1.03420013, "debt_to_assets": 0.07343453, "interest_coverage": 18.41571429, "current_ratio": 0.71050502, "quick_ratio": 0.71050502, "net_debt": 1388000000, "revenue_growth_1y": 0.12533916, "revenue_growth_3y_cagr": 0.03981599, "revenue_growth_5y_cagr": 0.04866814, "eps_growth_1y": 0.30776127, "eps_growth_3y_cagr": 0.10895772, "eps_growth_5y_cagr": 0.10877714, "fcf_growth_1y": -0.06972828, "book_value_growth_1y": 0.10954433, "piotroski_f_score": 7, "altman_z_score": 1.29081007, "earnings_stability_5y": 0.41182, "revenue_stability_5y": 0.112047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01999558, "price_return_3m": -0.08048636, "price_return_6m": -0.05294899, "price_return_9m": 0.01237077, "price_return_12m": 0.10072055, "price_return_12m_ex1m": 0.12317917, "distance_from_52w_high": -0.12675347, "distance_from_52w_low": 0.15046142, "relative_strength": 0.00075696, "local_beta": -0.0004, "volatility_252d": 0.267055, "volatility_60d": 0.650063, "max_drawdown_12m": -0.15501041, "revenue_ttm": 9373400000, "gross_profit_ttm": 4793000000, "ebit_ttm": 1289100000, "ebitda_ttm": 1342100000, "net_income_ttm": 1021100000, "eps_diluted_ttm": 4.09029002, "operating_cash_flow_ttm": 1214000000, "capital_expenditure_ttm": 1400000, "fcf_ttm": 1215400000, "dividends_paid_ttm": 908500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70000000, "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_current_liabilities": 4201800000, "net_ppe": null, "total_assets": 21653300000, "total_debt": 1590100000, "total_equity": 5911900000, "net_working_capital": -1366200000, "book_value_per_share": 23.68170165, "retained_earnings": 5652400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5102500000, "tangible_book_per_share": 20.43943278, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 40, "rank_ps": 28, "rank_pcf": 32, "rank_ev_ebitda": 27, "rank_ev_ebit": 36, "rank_earnings_yield": 17, "rank_fcf_yield": 36, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 23, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 11, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 61, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 52, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "ebit": 1183300000, "ebitda": 1236500000, "pretax_income": 1183800000, "tax_provision": 241900000, "net_income": 936100000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1642200000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 1164300000, "capital_expenditure": 1400000, "free_cash_flow": 1165700000, "dividends_paid": 782600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310865, "ticker_id": 3031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1236500000", "netIncome": "936100000", "grossProfit": "4575700000", "depreciation": "None", "totalRevenue": "9087900000", "costOfRevenue": "4512200000", "interestIncome": "92600000", "incomeBeforeTax": "1183800000", "interestExpense": "70100000", "operatingIncome": "1183300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241900000", "reportedCurrency": "USD", "netInterestIncome": "-70300000", "nonInterestIncome": "None", "operatingExpenses": "3392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4512200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "941900000" }, "balance": { "goodwill": "173200000", "inventory": "None", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "29862700000", "longTermDebt": "1589900000", "shortTermDebt": "52300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "636200000", "reportedCurrency": "USD", "retainedEarnings": "5515200000", "totalLiabilities": "23934500000", "otherCurrentAssets": "1131100000", "totalCurrentAssets": "14302200000", "currentLongTermDebt": "None", "longTermInvestments": "16810900000", "shortTermInvestments": "2971100000", "currentNetReceivables": "9936800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15560500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169300000", "shortLongTermDebtTotal": "1589800000", "totalShareholderEquity": "5913800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "4201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732700000", "cashAndShortTermInvestments": "263200000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "636200000", "cashAndCashEquivalentsAtCarryingValue": "263200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "782600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1164300000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925700000", "cashflowFromInvestment": "-177200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9087900000, "cost_of_revenue": 4512200000, "gross_profit": 4575700000, "research_and_development": null, "selling_general_admin": 16200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183300000, "depreciation_amortisation": null, "ebitda": 1236500000, "interest_expense": 70100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1183800000, "tax_provision": 241900000, "effective_tax_rate": null, "net_income": 936100000, "net_income_continuing_ops": 941900000, "net_income_to_common": 936100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263200000, "short_term_investments": 2971100000, "net_receivables": 9936800000, "inventory": null, "other_current_assets": null, "total_current_assets": 14302200000, "net_ppe": null, "goodwill": 173200000, "intangible_assets": 636200000, "goodwill_and_intangibles": 809400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15560500000, "total_assets": 29862700000, "short_term_debt": 52300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201800000, "long_term_debt": 1589900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19732700000, "total_liabilities": 23934500000, "total_debt": 1642200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5515200000, "total_equity": 5913800000, "shares_outstanding": 249640000, "operating_cash_flow": 1164300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177200000, "dividends_paid": 782600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925700000, "free_cash_flow": 1165700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1236500000", "netIncome": "936100000", "grossProfit": "4575700000", "depreciation": "None", "totalRevenue": "9087900000", "costOfRevenue": "4512200000", "interestIncome": "92600000", "incomeBeforeTax": "1183800000", "interestExpense": "70100000", "operatingIncome": "1183300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241900000", "reportedCurrency": "USD", "netInterestIncome": "-70300000", "nonInterestIncome": "None", "operatingExpenses": "3392400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4512200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "941900000" }, "balance": { "goodwill": "173200000", "inventory": "None", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "29862700000", "longTermDebt": "1589900000", "shortTermDebt": "52300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "636200000", "reportedCurrency": "USD", "retainedEarnings": "5515200000", "totalLiabilities": "23934500000", "otherCurrentAssets": "1131100000", "totalCurrentAssets": "14302200000", "currentLongTermDebt": "None", "longTermInvestments": "16810900000", "shortTermInvestments": "2971100000", "currentNetReceivables": "9936800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15560500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169300000", "shortLongTermDebtTotal": "1589800000", "totalShareholderEquity": "5913800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "4201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732700000", "cashAndShortTermInvestments": "263200000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "636200000", "cashAndCashEquivalentsAtCarryingValue": "263200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "782600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1164300000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925700000", "cashflowFromInvestment": "-177200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 8231300000, "cost_of_revenue": 3024400000, "gross_profit": 5206900000, "ebit": 1147000000, "ebitda": 1147000000, "pretax_income": 1069700000, "tax_provision": 216900000, "net_income": 852700000, "net_income_to_common": 852700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201900000, "total_current_assets": 23633700000, "total_assets": 27843100000, "short_term_debt": 0, "long_term_debt": 1588600000, "total_debt": 1588600000, "total_liabilities": 22224100000, "total_equity": 5619000000, "shares_outstanding": 263179000, "goodwill_and_intangibles": 710900000 }, "cash_flow": { "operating_cash_flow": 1233400000, "capital_expenditure": 1800000, "free_cash_flow": 1235200000, "dividends_paid": 271900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310870, "ticker_id": 3031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1147000000", "netIncome": "852700000", "grossProfit": "5206900000", "depreciation": "None", "totalRevenue": "8231300000", "costOfRevenue": "3024400000", "interestIncome": "96200000", "incomeBeforeTax": "1069700000", "interestExpense": "77300000", "operatingIncome": "1069600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216900000", "reportedCurrency": "USD", "netInterestIncome": "-77300000", "nonInterestIncome": "None", "operatingExpenses": "4137300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "23500000", "netIncomeFromContinuingOperations": "852800000" }, "balance": { "goodwill": "179600000", "inventory": "None", "commonStock": "248800000", "currentDebt": "None", "investments": "None", "totalAssets": "27843100000", "longTermDebt": "1588600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "531300000", "reportedCurrency": "USD", "retainedEarnings": "5519700000", "totalLiabilities": "22224100000", "otherCurrentAssets": "921600000", "totalCurrentAssets": "23633700000", "currentLongTermDebt": "0", "longTermInvestments": "16035800000", "shortTermInvestments": "13495200000", "currentNetReceivables": "9015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179700000", "shortLongTermDebtTotal": "1588600000", "totalShareholderEquity": "5619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-418400000", "totalCurrentLiabilities": "3634500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "263179000", "intangibleAssetsExcludingGoodwill": "531300000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852700000", "profitLoss": "None", "dividendPayout": "271900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233400000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226900000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8231300000, "cost_of_revenue": 3024400000, "gross_profit": 5206900000, "research_and_development": null, "selling_general_admin": 23500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147000000, "depreciation_amortisation": 100000, "ebitda": 1147000000, "interest_expense": 77300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1069700000, "tax_provision": 216900000, "effective_tax_rate": null, "net_income": 852700000, "net_income_continuing_ops": 852800000, "net_income_to_common": 852700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201900000, "short_term_investments": 13495200000, "net_receivables": 9015000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23633700000, "net_ppe": null, "goodwill": 179600000, "intangible_assets": 531300000, "goodwill_and_intangibles": 710900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4209400000, "total_assets": 27843100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634500000, "long_term_debt": 1588600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18589600000, "total_liabilities": 22224100000, "total_debt": 1588600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5519700000, "total_equity": 5619000000, "shares_outstanding": 263179000, "operating_cash_flow": 1233400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": 271900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1226900000, "free_cash_flow": 1235200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1147000000", "netIncome": "852700000", "grossProfit": "5206900000", "depreciation": "None", "totalRevenue": "8231300000", "costOfRevenue": "3024400000", "interestIncome": "96200000", "incomeBeforeTax": "1069700000", "interestExpense": "77300000", "operatingIncome": "1069600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216900000", "reportedCurrency": "USD", "netInterestIncome": "-77300000", "nonInterestIncome": "None", "operatingExpenses": "4137300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "23500000", "netIncomeFromContinuingOperations": "852800000" }, "balance": { "goodwill": "179600000", "inventory": "None", "commonStock": "248800000", "currentDebt": "None", "investments": "None", "totalAssets": "27843100000", "longTermDebt": "1588600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "531300000", "reportedCurrency": "USD", "retainedEarnings": "5519700000", "totalLiabilities": "22224100000", "otherCurrentAssets": "921600000", "totalCurrentAssets": "23633700000", "currentLongTermDebt": "0", "longTermInvestments": "16035800000", "shortTermInvestments": "13495200000", "currentNetReceivables": "9015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179700000", "shortLongTermDebtTotal": "1588600000", "totalShareholderEquity": "5619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-418400000", "totalCurrentLiabilities": "3634500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "263179000", "intangibleAssetsExcludingGoodwill": "531300000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852700000", "profitLoss": "None", "dividendPayout": "271900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233400000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226900000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 7258300000, "cost_of_revenue": 45500000, "gross_profit": 7258300000, "ebit": 598600000, "ebitda": 598600000, "pretax_income": 598600000, "tax_provision": 148700000, "net_income": 598600000, "net_income_to_common": 598600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 22211500000, "total_assets": 26501400000, "short_term_debt": 399500000, "long_term_debt": 1191600000, "total_debt": 1591100000, "total_liabilities": 20090700000, "total_equity": 6410700000, "shares_outstanding": 285471064, "goodwill_and_intangibles": 596100000 }, "cash_flow": { "operating_cash_flow": 880400000, "capital_expenditure": 0, "free_cash_flow": 880400000, "dividends_paid": 275500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310875, "ticker_id": 3031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598600000", "ebitda": "598600000", "netIncome": "598600000", "grossProfit": "7258300000", "depreciation": "None", "totalRevenue": "7258300000", "costOfRevenue": "45500000", "interestIncome": "194400000", "incomeBeforeTax": "598600000", "interestExpense": "70500000", "operatingIncome": "598600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148700000", "reportedCurrency": "USD", "netInterestIncome": "-70800000", "nonInterestIncome": "None", "operatingExpenses": "6510800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "920200000" }, "balance": { "goodwill": "178300000", "inventory": "-15576800000", "commonStock": "278300000", "currentDebt": "None", "investments": "None", "totalAssets": "26501400000", "longTermDebt": "1191600000", "shortTermDebt": "399500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417800000", "reportedCurrency": "USD", "retainedEarnings": "5644300000", "totalLiabilities": "20090700000", "otherCurrentAssets": "798200000", "totalCurrentAssets": "22211500000", "currentLongTermDebt": "399500000", "longTermInvestments": "15833100000", "shortTermInvestments": "13172500000", "currentNetReceivables": "8038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289900000", "currentAccountsPayable": "1380900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591100000", "totalShareholderEquity": "6410700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-427300000", "totalCurrentLiabilities": "3547800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16542900000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "285471064", "intangibleAssetsExcludingGoodwill": "417800000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598600000", "profitLoss": "None", "dividendPayout": "275500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783200000", "cashflowFromInvestment": "25300000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7258300000, "cost_of_revenue": 45500000, "gross_profit": 7258300000, "research_and_development": null, "selling_general_admin": 16500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598600000, "depreciation_amortisation": 33000000, "ebitda": 598600000, "interest_expense": 70500000, "interest_income": null, "other_non_operating": null, "pretax_income": 598600000, "tax_provision": 148700000, "effective_tax_rate": null, "net_income": 598600000, "net_income_continuing_ops": 920200000, "net_income_to_common": 598600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202800000, "short_term_investments": 13172500000, "net_receivables": 8038000000, "inventory": -15576800000, "other_current_assets": null, "total_current_assets": 22211500000, "net_ppe": null, "goodwill": 178300000, "intangible_assets": 417800000, "goodwill_and_intangibles": 596100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4289900000, "total_assets": 26501400000, "short_term_debt": 399500000, "accounts_payable": 1380900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3547800000, "long_term_debt": 1191600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16542900000, "total_liabilities": 20090700000, "total_debt": 1591100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5644300000, "total_equity": 6410700000, "shares_outstanding": 285471064, "operating_cash_flow": 880400000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25300000, "dividends_paid": 275500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -783200000, "free_cash_flow": 880400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598600000", "ebitda": "598600000", "netIncome": "598600000", "grossProfit": "7258300000", "depreciation": "None", "totalRevenue": "7258300000", "costOfRevenue": "45500000", "interestIncome": "194400000", "incomeBeforeTax": "598600000", "interestExpense": "70500000", "operatingIncome": "598600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148700000", "reportedCurrency": "USD", "netInterestIncome": "-70800000", "nonInterestIncome": "None", "operatingExpenses": "6510800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "920200000" }, "balance": { "goodwill": "178300000", "inventory": "-15576800000", "commonStock": "278300000", "currentDebt": "None", "investments": "None", "totalAssets": "26501400000", "longTermDebt": "1191600000", "shortTermDebt": "399500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417800000", "reportedCurrency": "USD", "retainedEarnings": "5644300000", "totalLiabilities": "20090700000", "otherCurrentAssets": "798200000", "totalCurrentAssets": "22211500000", "currentLongTermDebt": "399500000", "longTermInvestments": "15833100000", "shortTermInvestments": "13172500000", "currentNetReceivables": "8038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289900000", "currentAccountsPayable": "1380900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591100000", "totalShareholderEquity": "6410700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-427300000", "totalCurrentLiabilities": "3547800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16542900000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "285471064", "intangibleAssetsExcludingGoodwill": "417800000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598600000", "profitLoss": "None", "dividendPayout": "275500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783200000", "cashflowFromInvestment": "25300000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 8083400000, "cost_of_revenue": 2427700000, "gross_profit": 5655700000, "ebit": 924100000, "ebitda": 924100000, "pretax_income": 857400000, "tax_provision": 170900000, "net_income": 686400000, "net_income_to_common": 686400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12688700000, "total_current_assets": 20219600000, "total_assets": 25159400000, "short_term_debt": 399000000, "long_term_debt": 1597000000, "total_debt": 1996000000, "total_liabilities": 18993200000, "total_equity": 6166200000, "shares_outstanding": 303296612, "goodwill_and_intangibles": 356200000 }, "cash_flow": { "operating_cash_flow": 1170600000, "capital_expenditure": 0, "free_cash_flow": 1170600000, "dividends_paid": 579700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310880, "ticker_id": 3031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "924100000", "ebitda": "924100000", "netIncome": "686400000", "grossProfit": "5655700000", "depreciation": "None", "totalRevenue": "8083400000", "costOfRevenue": "2427700000", "interestIncome": "330100000", "incomeBeforeTax": "857400000", "interestExpense": "66700000", "operatingIncome": "857100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "170900000", "reportedCurrency": "USD", "netInterestIncome": "-66700000", "nonInterestIncome": "None", "operatingExpenses": "4798600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "4719200000", "netIncomeFromContinuingOperations": "686500000" }, "balance": { "goodwill": "178100000", "inventory": "-4385600000", "commonStock": "296900000", "currentDebt": "None", "investments": "None", "totalAssets": "25159400000", "longTermDebt": "1597000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178100000", "reportedCurrency": "USD", "retainedEarnings": "5319700000", "totalLiabilities": "18993200000", "otherCurrentAssets": "4385300000", "totalCurrentAssets": "20219600000", "currentLongTermDebt": "399000000", "longTermInvestments": "3220900000", "shortTermInvestments": "12607500000", "currentNetReceivables": "7531200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15828400000", "currentAccountsPayable": "1079400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1996000000", "totalShareholderEquity": "6166200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399000000", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "16840200000", "totalNonCurrentLiabilities": "18993200000", "cashAndShortTermInvestments": "12688700000", "commonStockSharesOutstanding": "303296612", "intangibleAssetsExcludingGoodwill": "178100000", "cashAndCashEquivalentsAtCarryingValue": "12688700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686400000", "profitLoss": "None", "dividendPayout": "579700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "158600000", "operatingCashflow": "1170600000", "capitalExpenditures": "0", "changeInReceivables": "-11400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832700000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8083400000, "cost_of_revenue": 2427700000, "gross_profit": 5655700000, "research_and_development": null, "selling_general_admin": 4719200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924100000, "depreciation_amortisation": 28300000, "ebitda": 924100000, "interest_expense": 66700000, "interest_income": null, "other_non_operating": null, "pretax_income": 857400000, "tax_provision": 170900000, "effective_tax_rate": null, "net_income": 686400000, "net_income_continuing_ops": 686500000, "net_income_to_common": 686400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12688700000, "short_term_investments": 12607500000, "net_receivables": 7531200000, "inventory": -4385600000, "other_current_assets": null, "total_current_assets": 20219600000, "net_ppe": null, "goodwill": 178100000, "intangible_assets": 178100000, "goodwill_and_intangibles": 356200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15828400000, "total_assets": 25159400000, "short_term_debt": 399000000, "accounts_payable": 1079400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399000000, "long_term_debt": 1597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18993200000, "total_liabilities": 18993200000, "total_debt": 1996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5319700000, "total_equity": 6166200000, "shares_outstanding": 303296612, "operating_cash_flow": 1170600000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000000, "dividends_paid": 579700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832700000, "free_cash_flow": 1170600000, "net_change_in_cash": -77100000 }, "raw_data": { "income": { "ebit": "924100000", "ebitda": "924100000", "netIncome": "686400000", "grossProfit": "5655700000", "depreciation": "None", "totalRevenue": "8083400000", "costOfRevenue": "2427700000", "interestIncome": "330100000", "incomeBeforeTax": "857400000", "interestExpense": "66700000", "operatingIncome": "857100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "170900000", "reportedCurrency": "USD", "netInterestIncome": "-66700000", "nonInterestIncome": "None", "operatingExpenses": "4798600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28300000", "sellingGeneralAndAdministrative": "4719200000", "netIncomeFromContinuingOperations": "686500000" }, "balance": { "goodwill": "178100000", "inventory": "-4385600000", "commonStock": "296900000", "currentDebt": "None", "investments": "None", "totalAssets": "25159400000", "longTermDebt": "1597000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178100000", "reportedCurrency": "USD", "retainedEarnings": "5319700000", "totalLiabilities": "18993200000", "otherCurrentAssets": "4385300000", "totalCurrentAssets": "20219600000", "currentLongTermDebt": "399000000", "longTermInvestments": "3220900000", "shortTermInvestments": "12607500000", "currentNetReceivables": "7531200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15828400000", "currentAccountsPayable": "1079400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1996000000", "totalShareholderEquity": "6166200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399000000", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "16840200000", "totalNonCurrentLiabilities": "18993200000", "cashAndShortTermInvestments": "12688700000", "commonStockSharesOutstanding": "303296612", "intangibleAssetsExcludingGoodwill": "178100000", "cashAndCashEquivalentsAtCarryingValue": "12688700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686400000", "profitLoss": "None", "dividendPayout": "579700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "158600000", "operatingCashflow": "1170600000", "capitalExpenditures": "0", "changeInReceivables": "-11400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832700000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 9341500000, "cost_of_revenue": 2398200000, "gross_profit": 9341500000, "ebit": 1776400000, "ebitda": 1776400000, "pretax_income": 1922100000, "tax_provision": 387700000, "net_income": 1534300000, "net_income_to_common": 1534300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11399600000, "total_current_assets": 18123500000, "total_assets": 24981800000, "short_term_debt": 398400000, "long_term_debt": 1588500000, "total_debt": 1986900000, "total_liabilities": 1837800000, "total_equity": 23144000000, "shares_outstanding": 303667669, "goodwill_and_intangibles": 349000000 }, "cash_flow": { "operating_cash_flow": 1311700000, "capital_expenditure": 0, "free_cash_flow": 1311700000, "dividends_paid": 1019200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310885, "ticker_id": 3031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1776400000", "ebitda": "1776400000", "netIncome": "1534300000", "grossProfit": "9341500000", "depreciation": "None", "totalRevenue": "9341500000", "costOfRevenue": "2398200000", "interestIncome": "694900000", "incomeBeforeTax": "1922100000", "interestExpense": "56200000", "operatingIncome": "1776400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "387700000", "reportedCurrency": "USD", "netInterestIncome": "-56200000", "nonInterestIncome": "None", "operatingExpenses": "-7565100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "4942300000", "netIncomeFromContinuingOperations": "1534400000" }, "balance": { "goodwill": "174500000", "inventory": "-3823100000", "commonStock": "307500000", "currentDebt": "None", "investments": "None", "totalAssets": "24981800000", "longTermDebt": "1588500000", "shortTermDebt": "398400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174500000", "reportedCurrency": "USD", "retainedEarnings": "5214000000", "totalLiabilities": "1837800000", "otherCurrentAssets": "3823100000", "totalCurrentAssets": "18123500000", "currentLongTermDebt": "398400000", "longTermInvestments": "5302800000", "shortTermInvestments": "11241400000", "currentNetReceivables": "6723900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5302800000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986900000", "totalShareholderEquity": "23144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-398400000", "totalCurrentLiabilities": "398400000", "otherNonCurrentLiabilities": "15676800000", "totalNonCurrentLiabilities": "1837800000", "cashAndShortTermInvestments": "11399600000", "commonStockSharesOutstanding": "303667669", "intangibleAssetsExcludingGoodwill": "174500000", "cashAndCashEquivalentsAtCarryingValue": "11399600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1534300000", "profitLoss": "None", "dividendPayout": "1019200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "174800000", "operatingCashflow": "1311700000", "capitalExpenditures": "0", "changeInReceivables": "-137900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335700000", "cashflowFromInvestment": "-936500000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "642500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9341500000, "cost_of_revenue": 2398200000, "gross_profit": 9341500000, "research_and_development": null, "selling_general_admin": 4942300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1776400000, "depreciation_amortisation": 27200000, "ebitda": 1776400000, "interest_expense": 56200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1922100000, "tax_provision": 387700000, "effective_tax_rate": null, "net_income": 1534300000, "net_income_continuing_ops": 1534400000, "net_income_to_common": 1534300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11399600000, "short_term_investments": 11241400000, "net_receivables": 6723900000, "inventory": -3823100000, "other_current_assets": null, "total_current_assets": 18123500000, "net_ppe": null, "goodwill": 174500000, "intangible_assets": 174500000, "goodwill_and_intangibles": 349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5302800000, "total_assets": 24981800000, "short_term_debt": 398400000, "accounts_payable": 866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398400000, "long_term_debt": 1588500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837800000, "total_liabilities": 1837800000, "total_debt": 1986900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5214000000, "total_equity": 23144000000, "shares_outstanding": 303667669, "operating_cash_flow": 1311700000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936500000, "dividends_paid": 1019200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335700000, "free_cash_flow": 1311700000, "net_change_in_cash": 39500000 }, "raw_data": { "income": { "ebit": "1776400000", "ebitda": "1776400000", "netIncome": "1534300000", "grossProfit": "9341500000", "depreciation": "None", "totalRevenue": "9341500000", "costOfRevenue": "2398200000", "interestIncome": "694900000", "incomeBeforeTax": "1922100000", "interestExpense": "56200000", "operatingIncome": "1776400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "387700000", "reportedCurrency": "USD", "netInterestIncome": "-56200000", "nonInterestIncome": "None", "operatingExpenses": "-7565100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "4942300000", "netIncomeFromContinuingOperations": "1534400000" }, "balance": { "goodwill": "174500000", "inventory": "-3823100000", "commonStock": "307500000", "currentDebt": "None", "investments": "None", "totalAssets": "24981800000", "longTermDebt": "1588500000", "shortTermDebt": "398400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174500000", "reportedCurrency": "USD", "retainedEarnings": "5214000000", "totalLiabilities": "1837800000", "otherCurrentAssets": "3823100000", "totalCurrentAssets": "18123500000", "currentLongTermDebt": "398400000", "longTermInvestments": "5302800000", "shortTermInvestments": "11241400000", "currentNetReceivables": "6723900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5302800000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986900000", "totalShareholderEquity": "23144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-398400000", "totalCurrentLiabilities": "398400000", "otherNonCurrentLiabilities": "15676800000", "totalNonCurrentLiabilities": "1837800000", "cashAndShortTermInvestments": "11399600000", "commonStockSharesOutstanding": "303667669", "intangibleAssetsExcludingGoodwill": "174500000", "cashAndCashEquivalentsAtCarryingValue": "11399600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1534300000", "profitLoss": "None", "dividendPayout": "1019200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "174800000", "operatingCashflow": "1311700000", "capitalExpenditures": "0", "changeInReceivables": "-137900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335700000", "cashflowFromInvestment": "-936500000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "642500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 7165940000, "cost_of_revenue": 2472500000, "gross_profit": 7165940000, "ebit": 557100000, "ebitda": 557100000, "pretax_income": 688400000, "tax_provision": 129700000, "net_income": 558600000, "net_income_to_common": 558600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11365100000, "total_current_assets": 17321800000, "total_assets": 22815200000, "short_term_debt": 397900000, "long_term_debt": 966400000, "total_debt": 1364300000, "total_liabilities": 1103700000, "total_equity": 21711500000, "shares_outstanding": 298898673, "goodwill_and_intangibles": 350200000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 0, "free_cash_flow": 1185000000, "dividends_paid": 250100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310890, "ticker_id": 3031, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557100000", "ebitda": "557100000", "netIncome": "558600000", "grossProfit": "7165940000", "depreciation": "None", "totalRevenue": "7165940000", "costOfRevenue": "2472500000", "interestIncome": "199900000", "incomeBeforeTax": "688400000", "interestExpense": "43700000", "operatingIncome": "557100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129700000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "-6608840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "3942400000", "netIncomeFromContinuingOperations": "558700000" }, "balance": { "goodwill": "175100000", "inventory": "-3530200000", "commonStock": "304100000", "currentDebt": "None", "investments": "None", "totalAssets": "22815200000", "longTermDebt": "966400000", "shortTermDebt": "397900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "4394800000", "totalLiabilities": "1103700000", "otherCurrentAssets": "3530200000", "totalCurrentAssets": "17321800000", "currentLongTermDebt": "397900000", "longTermInvestments": "15416500000", "shortTermInvestments": "11246400000", "currentNetReceivables": "5956700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4054800000", "currentAccountsPayable": "725400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000", "shortLongTermDebtTotal": "1364300000", "totalShareholderEquity": "21711500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-397900000", "totalCurrentLiabilities": "397900000", "otherNonCurrentLiabilities": "14856700000", "totalNonCurrentLiabilities": "1103700000", "cashAndShortTermInvestments": "11365100000", "commonStockSharesOutstanding": "298898673", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "11365100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558600000", "profitLoss": "None", "dividendPayout": "250100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "123400000", "operatingCashflow": "1185000000", "capitalExpenditures": "0", "changeInReceivables": "-46400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "-845200000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7165940000, "cost_of_revenue": 2472500000, "gross_profit": 7165940000, "research_and_development": null, "selling_general_admin": 3942400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557100000, "depreciation_amortisation": 26900000, "ebitda": 557100000, "interest_expense": 43700000, "interest_income": null, "other_non_operating": null, "pretax_income": 688400000, "tax_provision": 129700000, "effective_tax_rate": null, "net_income": 558600000, "net_income_continuing_ops": 558700000, "net_income_to_common": 558600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11365100000, "short_term_investments": 11246400000, "net_receivables": 5956700000, "inventory": -3530200000, "other_current_assets": null, "total_current_assets": 17321800000, "net_ppe": null, "goodwill": 175100000, "intangible_assets": 175100000, "goodwill_and_intangibles": 350200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4054800000, "total_assets": 22815200000, "short_term_debt": 397900000, "accounts_payable": 725400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397900000, "long_term_debt": 966400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103700000, "total_liabilities": 1103700000, "total_debt": 1364300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4394800000, "total_equity": 21711500000, "shares_outstanding": 298898673, "operating_cash_flow": 1185000000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845200000, "dividends_paid": 250100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000000, "free_cash_flow": 1185000000, "net_change_in_cash": 39800000 }, "raw_data": { "income": { "ebit": "557100000", "ebitda": "557100000", "netIncome": "558600000", "grossProfit": "7165940000", "depreciation": "None", "totalRevenue": "7165940000", "costOfRevenue": "2472500000", "interestIncome": "199900000", "incomeBeforeTax": "688400000", "interestExpense": "43700000", "operatingIncome": "557100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "129700000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "-6608840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "3942400000", "netIncomeFromContinuingOperations": "558700000" }, "balance": { "goodwill": "175100000", "inventory": "-3530200000", "commonStock": "304100000", "currentDebt": "None", "investments": "None", "totalAssets": "22815200000", "longTermDebt": "966400000", "shortTermDebt": "397900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "4394800000", "totalLiabilities": "1103700000", "otherCurrentAssets": "3530200000", "totalCurrentAssets": "17321800000", "currentLongTermDebt": "397900000", "longTermInvestments": "15416500000", "shortTermInvestments": "11246400000", "currentNetReceivables": "5956700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4054800000", "currentAccountsPayable": "725400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000", "shortLongTermDebtTotal": "1364300000", "totalShareholderEquity": "21711500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-397900000", "totalCurrentLiabilities": "397900000", "otherNonCurrentLiabilities": "14856700000", "totalNonCurrentLiabilities": "1103700000", "cashAndShortTermInvestments": "11365100000", "commonStockSharesOutstanding": "298898673", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "11365100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558600000", "profitLoss": "None", "dividendPayout": "250100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "123400000", "operatingCashflow": "1185000000", "capitalExpenditures": "0", "changeInReceivables": "-46400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "-845200000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 7213600000, "cost_of_revenue": 2572600000, "gross_profit": 7213600000, "ebit": 1189700000, "ebitda": 1189700000, "pretax_income": 1322400000, "tax_provision": 265900000, "net_income": 1056400000, "net_income_to_common": 1056400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10381500000, "total_current_assets": 15677800000, "total_assets": 21076300000, "short_term_debt": 974000000, "long_term_debt": 973900000, "total_debt": 1947900000, "total_liabilities": 1086100000, "total_equity": 19990200000, "shares_outstanding": 301227715, "goodwill_and_intangibles": 350200000 }, "cash_flow": { "operating_cash_flow": 936200000, "capital_expenditure": 0, "free_cash_flow": 936200000, "dividends_paid": 538700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310895, "ticker_id": 3031, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189700000", "ebitda": "1189700000", "netIncome": "1056400000", "grossProfit": "7213600000", "depreciation": "None", "totalRevenue": "7213600000", "costOfRevenue": "2572600000", "interestIncome": "559500000", "incomeBeforeTax": "1322400000", "interestExpense": "40000000", "operatingIncome": "1189700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "265900000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "-6023900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2572600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "3278500000", "netIncomeFromContinuingOperations": "1056500000" }, "balance": { "goodwill": "175100000", "inventory": "-2124800000", "commonStock": "303600000", "currentDebt": "None", "investments": "None", "totalAssets": "21076300000", "longTermDebt": "973900000", "shortTermDebt": "974000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "4386000000", "totalLiabilities": "1086100000", "otherCurrentAssets": "2124800000", "totalCurrentAssets": "15677800000", "currentLongTermDebt": "None", "longTermInvestments": "14448500000", "shortTermInvestments": "4030500000", "currentNetReceivables": "5296300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4030500000", "currentAccountsPayable": "616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700000", "shortLongTermDebtTotal": "973900000", "totalShareholderEquity": "19990200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10411900000", "totalCurrentLiabilities": "11027900000", "otherNonCurrentLiabilities": "13438700000", "totalNonCurrentLiabilities": "1086100000", "cashAndShortTermInvestments": "10381500000", "commonStockSharesOutstanding": "301227715", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "10381500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056400000", "profitLoss": "None", "dividendPayout": "538700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32500000", "operatingCashflow": "936200000", "capitalExpenditures": "0", "changeInReceivables": "22800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533100000", "cashflowFromInvestment": "-424600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7213600000, "cost_of_revenue": 2572600000, "gross_profit": 7213600000, "research_and_development": null, "selling_general_admin": 3278500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189700000, "depreciation_amortisation": 26800000, "ebitda": 1189700000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1322400000, "tax_provision": 265900000, "effective_tax_rate": null, "net_income": 1056400000, "net_income_continuing_ops": 1056500000, "net_income_to_common": 1056400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10381500000, "short_term_investments": 4030500000, "net_receivables": 5296300000, "inventory": -2124800000, "other_current_assets": null, "total_current_assets": 15677800000, "net_ppe": null, "goodwill": 175100000, "intangible_assets": 175100000, "goodwill_and_intangibles": 350200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4030500000, "total_assets": 21076300000, "short_term_debt": 974000000, "accounts_payable": 616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11027900000, "long_term_debt": 973900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086100000, "total_liabilities": 1086100000, "total_debt": 1947900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4386000000, "total_equity": 19990200000, "shares_outstanding": 301227715, "operating_cash_flow": 936200000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424600000, "dividends_paid": 538700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533100000, "free_cash_flow": 936200000, "net_change_in_cash": -21400000 }, "raw_data": { "income": { "ebit": "1189700000", "ebitda": "1189700000", "netIncome": "1056400000", "grossProfit": "7213600000", "depreciation": "None", "totalRevenue": "7213600000", "costOfRevenue": "2572600000", "interestIncome": "559500000", "incomeBeforeTax": "1322400000", "interestExpense": "40000000", "operatingIncome": "1189700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "265900000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "-6023900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2572600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "3278500000", "netIncomeFromContinuingOperations": "1056500000" }, "balance": { "goodwill": "175100000", "inventory": "-2124800000", "commonStock": "303600000", "currentDebt": "None", "investments": "None", "totalAssets": "21076300000", "longTermDebt": "973900000", "shortTermDebt": "974000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "175100000", "reportedCurrency": "USD", "retainedEarnings": "4386000000", "totalLiabilities": "1086100000", "otherCurrentAssets": "2124800000", "totalCurrentAssets": "15677800000", "currentLongTermDebt": "None", "longTermInvestments": "14448500000", "shortTermInvestments": "4030500000", "currentNetReceivables": "5296300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4030500000", "currentAccountsPayable": "616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700000", "shortLongTermDebtTotal": "973900000", "totalShareholderEquity": "19990200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10411900000", "totalCurrentLiabilities": "11027900000", "otherNonCurrentLiabilities": "13438700000", "totalNonCurrentLiabilities": "1086100000", "cashAndShortTermInvestments": "10381500000", "commonStockSharesOutstanding": "301227715", "intangibleAssetsExcludingGoodwill": "175100000", "cashAndCashEquivalentsAtCarryingValue": "10381500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056400000", "profitLoss": "None", "dividendPayout": "538700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32500000", "operatingCashflow": "936200000", "capitalExpenditures": "0", "changeInReceivables": "22800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533100000", "cashflowFromInvestment": "-424600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 6021700000, "cost_of_revenue": 2460700000, "gross_profit": 6021700000, "ebit": 480200000, "ebitda": 480200000, "pretax_income": 438100000, "tax_provision": 67500000, "net_income": 370500000, "net_income_to_common": 370500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9683000000, "total_current_assets": 13638700000, "total_assets": 19327100000, "short_term_debt": 981400000, "long_term_debt": 981300000, "total_debt": 1962700000, "total_liabilities": 14180900000, "total_equity": 5146200000, "shares_outstanding": 301016076, "goodwill_and_intangibles": 490300000 }, "cash_flow": { "operating_cash_flow": 760500000, "capital_expenditure": 0, "free_cash_flow": 760500000, "dividends_paid": 498800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310900, "ticker_id": 3031, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480200000", "ebitda": "480200000", "netIncome": "370500000", "grossProfit": "6021700000", "depreciation": "None", "totalRevenue": "6021700000", "costOfRevenue": "2460700000", "interestIncome": "336000000", "incomeBeforeTax": "438100000", "interestExpense": "42200000", "operatingIncome": "480200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67500000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "-5541500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "3080600000", "netIncomeFromContinuingOperations": "370600000" }, "balance": { "goodwill": "174000000", "inventory": "-3888900000", "commonStock": "302700000", "currentDebt": "None", "investments": "None", "totalAssets": "19327100000", "longTermDebt": "981300000", "shortTermDebt": "981400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "316300000", "reportedCurrency": "USD", "retainedEarnings": "3849800000", "totalLiabilities": "14180900000", "otherCurrentAssets": "-451400000", "totalCurrentAssets": "13638700000", "currentLongTermDebt": "None", "longTermInvestments": "13115400000", "shortTermInvestments": "3380900000", "currentNetReceivables": "5000700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963400000", "currentAccountsPayable": "525400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981300000", "totalShareholderEquity": "5146200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13199500000", "totalCurrentLiabilities": "13199500000", "otherNonCurrentLiabilities": "12663400000", "totalNonCurrentLiabilities": "14180900000", "cashAndShortTermInvestments": "9683000000", "commonStockSharesOutstanding": "301016076", "intangibleAssetsExcludingGoodwill": "316300000", "cashAndCashEquivalentsAtCarryingValue": "9683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370500000", "profitLoss": "None", "dividendPayout": "498800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760500000", "capitalExpenditures": "0", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546500000", "cashflowFromInvestment": "-239500000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6021700000, "cost_of_revenue": 2460700000, "gross_profit": 6021700000, "research_and_development": 0, "selling_general_admin": 3080600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480200000, "depreciation_amortisation": 27600000, "ebitda": 480200000, "interest_expense": 42200000, "interest_income": null, "other_non_operating": null, "pretax_income": 438100000, "tax_provision": 67500000, "effective_tax_rate": null, "net_income": 370500000, "net_income_continuing_ops": 370600000, "net_income_to_common": 370500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9683000000, "short_term_investments": 3380900000, "net_receivables": 5000700000, "inventory": -3888900000, "other_current_assets": null, "total_current_assets": 13638700000, "net_ppe": null, "goodwill": 174000000, "intangible_assets": 316300000, "goodwill_and_intangibles": 490300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12963400000, "total_assets": 19327100000, "short_term_debt": 981400000, "accounts_payable": 525400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13199500000, "long_term_debt": 981300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14180900000, "total_liabilities": 14180900000, "total_debt": 1962700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3849800000, "total_equity": 5146200000, "shares_outstanding": 301016076, "operating_cash_flow": 760500000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239500000, "dividends_paid": 498800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546500000, "free_cash_flow": 760500000, "net_change_in_cash": -25600000 }, "raw_data": { "income": { "ebit": "480200000", "ebitda": "480200000", "netIncome": "370500000", "grossProfit": "6021700000", "depreciation": "None", "totalRevenue": "6021700000", "costOfRevenue": "2460700000", "interestIncome": "336000000", "incomeBeforeTax": "438100000", "interestExpense": "42200000", "operatingIncome": "480200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67500000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "-5541500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "3080600000", "netIncomeFromContinuingOperations": "370600000" }, "balance": { "goodwill": "174000000", "inventory": "-3888900000", "commonStock": "302700000", "currentDebt": "None", "investments": "None", "totalAssets": "19327100000", "longTermDebt": "981300000", "shortTermDebt": "981400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "316300000", "reportedCurrency": "USD", "retainedEarnings": "3849800000", "totalLiabilities": "14180900000", "otherCurrentAssets": "-451400000", "totalCurrentAssets": "13638700000", "currentLongTermDebt": "None", "longTermInvestments": "13115400000", "shortTermInvestments": "3380900000", "currentNetReceivables": "5000700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963400000", "currentAccountsPayable": "525400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981300000", "totalShareholderEquity": "5146200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13199500000", "totalCurrentLiabilities": "13199500000", "otherNonCurrentLiabilities": "12663400000", "totalNonCurrentLiabilities": "14180900000", "cashAndShortTermInvestments": "9683000000", "commonStockSharesOutstanding": "301016076", "intangibleAssetsExcludingGoodwill": "316300000", "cashAndCashEquivalentsAtCarryingValue": "9683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370500000", "profitLoss": "None", "dividendPayout": "498800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760500000", "capitalExpenditures": "0", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546500000", "cashflowFromInvestment": "-239500000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "ebit": 413400000, "ebitda": 431100000, "pretax_income": 413400000, "tax_provision": 83800000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202100000, "total_current_assets": 2985400000, "total_assets": 21653300000, "short_term_debt": null, "long_term_debt": 1590100000, "total_debt": 1590100000, "total_liabilities": 15727800000, "total_equity": 5911900000, "shares_outstanding": 249640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281400000, "capital_expenditure": 0, "free_cash_flow": 281400000, "dividends_paid": 693800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310863, "ticker_id": 3031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "431100000", "netIncome": "330000000", "grossProfit": "1559100000", "depreciation": "None", "totalRevenue": "2399400000", "costOfRevenue": "840200000", "interestIncome": "None", "incomeBeforeTax": "413400000", "interestExpense": "17700000", "operatingIncome": "413400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "83800000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "1145700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "329600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242800000", "currentDebt": "None", "investments": "None", "totalAssets": "21653300000", "longTermDebt": "1590100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5652400000", "totalLiabilities": "15727800000", "otherCurrentAssets": "None", "totalCurrentAssets": "2985400000", "currentLongTermDebt": "None", "longTermInvestments": "16375000000", "shortTermInvestments": "2333300000", "currentNetReceivables": "2783300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590200000", "totalShareholderEquity": "5911900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15727700000", "cashAndShortTermInvestments": "202100000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329500000", "profitLoss": "None", "dividendPayout": "693800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860800000", "cashflowFromInvestment": "518200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2399400000, "cost_of_revenue": 840200000, "gross_profit": 1559100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413400000, "depreciation_amortisation": null, "ebitda": 431100000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": 413400000, "tax_provision": 83800000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 329600000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202100000, "short_term_investments": 2333300000, "net_receivables": 2783300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2985400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18667900000, "total_assets": 21653300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1590100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15727700000, "total_liabilities": 15727800000, "total_debt": 1590100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5652400000, "total_equity": 5911900000, "shares_outstanding": 249640000, "operating_cash_flow": 281400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 518200000, "dividends_paid": 693800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860800000, "free_cash_flow": 281400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "431100000", "netIncome": "330000000", "grossProfit": "1559100000", "depreciation": "None", "totalRevenue": "2399400000", "costOfRevenue": "840200000", "interestIncome": "None", "incomeBeforeTax": "413400000", "interestExpense": "17700000", "operatingIncome": "413400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "83800000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "1145700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "329600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242800000", "currentDebt": "None", "investments": "None", "totalAssets": "21653300000", "longTermDebt": "1590100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5652400000", "totalLiabilities": "15727800000", "otherCurrentAssets": "None", "totalCurrentAssets": "2985400000", "currentLongTermDebt": "None", "longTermInvestments": "16375000000", "shortTermInvestments": "2333300000", "currentNetReceivables": "2783300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590200000", "totalShareholderEquity": "5911900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15727700000", "cashAndShortTermInvestments": "202100000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329500000", "profitLoss": "None", "dividendPayout": "693800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860800000", "cashflowFromInvestment": "518200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "ebit": 263100000, "ebitda": 263100000, "pretax_income": 263100000, "tax_provision": 55800000, "net_income": 207200000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263200000, "total_current_assets": 14302200000, "total_assets": 29862700000, "short_term_debt": 52300000, "long_term_debt": 1589900000, "total_debt": 1642200000, "total_liabilities": 23934500000, "total_equity": 5913800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 809400000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 1400000, "free_cash_flow": 236400000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310864, "ticker_id": 3031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "263100000", "netIncome": "207200000", "grossProfit": "280500000", "depreciation": "None", "totalRevenue": "2341800000", "costOfRevenue": "2061300000", "interestIncome": "163100000", "incomeBeforeTax": "263100000", "interestExpense": "17400000", "operatingIncome": "263100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55800000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "17400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2061300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "207100000" }, "balance": { "goodwill": "173200000", "inventory": "None", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "29862700000", "longTermDebt": "1589900000", "shortTermDebt": "52300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "636200000", "reportedCurrency": "USD", "retainedEarnings": "5515200000", "totalLiabilities": "23934500000", "otherCurrentAssets": "1131100000", "totalCurrentAssets": "14302200000", "currentLongTermDebt": "None", "longTermInvestments": "16810900000", "shortTermInvestments": "2971100000", "currentNetReceivables": "9936800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15560500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589800000", "totalShareholderEquity": "5913800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "4201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732700000", "cashAndShortTermInvestments": "263200000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "636200000", "cashAndCashEquivalentsAtCarryingValue": "263200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202300000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235000000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130500000", "cashflowFromInvestment": "-83700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2341800000, "cost_of_revenue": 2061300000, "gross_profit": 280500000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263100000, "depreciation_amortisation": null, "ebitda": 263100000, "interest_expense": 17400000, "interest_income": null, "other_non_operating": null, "pretax_income": 263100000, "tax_provision": 55800000, "effective_tax_rate": null, "net_income": 207200000, "net_income_continuing_ops": 207100000, "net_income_to_common": 207200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263200000, "short_term_investments": 2971100000, "net_receivables": 9936800000, "inventory": null, "other_current_assets": null, "total_current_assets": 14302200000, "net_ppe": null, "goodwill": 173200000, "intangible_assets": 636200000, "goodwill_and_intangibles": 809400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15560500000, "total_assets": 29862700000, "short_term_debt": 52300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201800000, "long_term_debt": 1589900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19732700000, "total_liabilities": 23934500000, "total_debt": 1642200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5515200000, "total_equity": 5913800000, "shares_outstanding": 249640000, "operating_cash_flow": 235000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83700000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130500000, "free_cash_flow": 236400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "263100000", "netIncome": "207200000", "grossProfit": "280500000", "depreciation": "None", "totalRevenue": "2341800000", "costOfRevenue": "2061300000", "interestIncome": "163100000", "incomeBeforeTax": "263100000", "interestExpense": "17400000", "operatingIncome": "263100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55800000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "17400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2061300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "207100000" }, "balance": { "goodwill": "173200000", "inventory": "None", "commonStock": "246300000", "currentDebt": "None", "investments": "None", "totalAssets": "29862700000", "longTermDebt": "1589900000", "shortTermDebt": "52300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "636200000", "reportedCurrency": "USD", "retainedEarnings": "5515200000", "totalLiabilities": "23934500000", "otherCurrentAssets": "1131100000", "totalCurrentAssets": "14302200000", "currentLongTermDebt": "None", "longTermInvestments": "16810900000", "shortTermInvestments": "2971100000", "currentNetReceivables": "9936800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15560500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589800000", "totalShareholderEquity": "5913800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "4201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19732700000", "cashAndShortTermInvestments": "263200000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "636200000", "cashAndCashEquivalentsAtCarryingValue": "263200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202300000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235000000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130500000", "cashflowFromInvestment": "-83700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2424000000, "cost_of_revenue": 852300000, "gross_profit": 1571700000, "ebit": 352700000, "ebitda": 370200000, "pretax_income": 352900000, "tax_provision": 72800000, "net_income": 279500000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242500000, "total_current_assets": 14720400000, "total_assets": 30252000000, "short_term_debt": 0, "long_term_debt": 1589500000, "total_debt": 1589500000, "total_liabilities": 23812900000, "total_equity": 6422800000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 611600000 }, "cash_flow": { "operating_cash_flow": 563800000, "capital_expenditure": 0, "free_cash_flow": 563800000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310866, "ticker_id": 3031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "370200000", "netIncome": "279500000", "grossProfit": "1571700000", "depreciation": "None", "totalRevenue": "2424000000", "costOfRevenue": "852300000", "interestIncome": "93400000", "incomeBeforeTax": "352900000", "interestExpense": "17300000", "operatingIncome": "352700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72800000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "280100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "247400000", "currentDebt": "None", "investments": "None", "totalAssets": "30252000000", "longTermDebt": "1589500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "611600000", "reportedCurrency": "USD", "retainedEarnings": "6037900000", "totalLiabilities": "23812900000", "otherCurrentAssets": "1279400000", "totalCurrentAssets": "14720400000", "currentLongTermDebt": "None", "longTermInvestments": "16725000000", "shortTermInvestments": "2898200000", "currentNetReceivables": "10300300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15531600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589500000", "totalShareholderEquity": "6422800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325900000", "totalCurrentLiabilities": "4379800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19433100000", "cashAndShortTermInvestments": "242500000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "611600000", "cashAndCashEquivalentsAtCarryingValue": "242500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280200000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "563800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118300000", "cashflowFromInvestment": "-381100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424000000, "cost_of_revenue": 852300000, "gross_profit": 1571700000, "research_and_development": null, "selling_general_admin": 4500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352700000, "depreciation_amortisation": null, "ebitda": 370200000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": 352900000, "tax_provision": 72800000, "effective_tax_rate": null, "net_income": 279500000, "net_income_continuing_ops": 280100000, "net_income_to_common": 279500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242500000, "short_term_investments": 2898200000, "net_receivables": 10300300000, "inventory": null, "other_current_assets": null, "total_current_assets": 14720400000, "net_ppe": null, "goodwill": null, "intangible_assets": 611600000, "goodwill_and_intangibles": 611600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15531600000, "total_assets": 30252000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4379800000, "long_term_debt": 1589500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19433100000, "total_liabilities": 23812900000, "total_debt": 1589500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6037900000, "total_equity": 6422800000, "shares_outstanding": 249640000, "operating_cash_flow": 563800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381100000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118300000, "free_cash_flow": 563800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "370200000", "netIncome": "279500000", "grossProfit": "1571700000", "depreciation": "None", "totalRevenue": "2424000000", "costOfRevenue": "852300000", "interestIncome": "93400000", "incomeBeforeTax": "352900000", "interestExpense": "17300000", "operatingIncome": "352700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "72800000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "280100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "247400000", "currentDebt": "None", "investments": "None", "totalAssets": "30252000000", "longTermDebt": "1589500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "611600000", "reportedCurrency": "USD", "retainedEarnings": "6037900000", "totalLiabilities": "23812900000", "otherCurrentAssets": "1279400000", "totalCurrentAssets": "14720400000", "currentLongTermDebt": "None", "longTermInvestments": "16725000000", "shortTermInvestments": "2898200000", "currentNetReceivables": "10300300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15531600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589500000", "totalShareholderEquity": "6422800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325900000", "totalCurrentLiabilities": "4379800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19433100000", "cashAndShortTermInvestments": "242500000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "611600000", "cashAndCashEquivalentsAtCarryingValue": "242500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280200000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "563800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118300000", "cashflowFromInvestment": "-381100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2208200000, "cost_of_revenue": 826500000, "gross_profit": 1381700000, "ebit": 259900000, "ebitda": 277700000, "pretax_income": 260100000, "tax_provision": 51700000, "net_income": 204400000, "net_income_to_common": 204400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178100000, "total_current_assets": 13995000000, "total_assets": 29255700000, "short_term_debt": 0, "long_term_debt": 1589300000, "total_debt": 1589300000, "total_liabilities": 23052400000, "total_equity": 6185400000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 588500000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 0, "free_cash_flow": 133800000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310867, "ticker_id": 3031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "277700000", "netIncome": "204400000", "grossProfit": "1381700000", "depreciation": "None", "totalRevenue": "2208200000", "costOfRevenue": "826500000", "interestIncome": "22500000", "incomeBeforeTax": "260100000", "interestExpense": "17600000", "operatingIncome": "259900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51700000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "1121800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1099900000", "netIncomeFromContinuingOperations": "208400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248400000", "currentDebt": "None", "investments": "None", "totalAssets": "29255700000", "longTermDebt": "1589300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "588500000", "reportedCurrency": "USD", "retainedEarnings": "5853800000", "totalLiabilities": "23052400000", "otherCurrentAssets": "1305600000", "totalCurrentAssets": "13995000000", "currentLongTermDebt": "None", "longTermInvestments": "16140300000", "shortTermInvestments": "2584600000", "currentNetReceivables": "9926700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15260700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589200000", "totalShareholderEquity": "6185400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-308600000", "totalCurrentLiabilities": "4209500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18842900000", "cashAndShortTermInvestments": "178100000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "588500000", "cashAndCashEquivalentsAtCarryingValue": "178100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78500000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2208200000, "cost_of_revenue": 826500000, "gross_profit": 1381700000, "research_and_development": null, "selling_general_admin": 1099900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259900000, "depreciation_amortisation": null, "ebitda": 277700000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 260100000, "tax_provision": 51700000, "effective_tax_rate": null, "net_income": 204400000, "net_income_continuing_ops": 208400000, "net_income_to_common": 204400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178100000, "short_term_investments": 2584600000, "net_receivables": 9926700000, "inventory": null, "other_current_assets": null, "total_current_assets": 13995000000, "net_ppe": null, "goodwill": null, "intangible_assets": 588500000, "goodwill_and_intangibles": 588500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15260700000, "total_assets": 29255700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4209500000, "long_term_debt": 1589300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18842900000, "total_liabilities": 23052400000, "total_debt": 1589300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5853800000, "total_equity": 6185400000, "shares_outstanding": 249640000, "operating_cash_flow": 133800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140800000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78500000, "free_cash_flow": 133800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "277700000", "netIncome": "204400000", "grossProfit": "1381700000", "depreciation": "None", "totalRevenue": "2208200000", "costOfRevenue": "826500000", "interestIncome": "22500000", "incomeBeforeTax": "260100000", "interestExpense": "17600000", "operatingIncome": "259900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51700000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "1121800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1099900000", "netIncomeFromContinuingOperations": "208400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248400000", "currentDebt": "None", "investments": "None", "totalAssets": "29255700000", "longTermDebt": "1589300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "588500000", "reportedCurrency": "USD", "retainedEarnings": "5853800000", "totalLiabilities": "23052400000", "otherCurrentAssets": "1305600000", "totalCurrentAssets": "13995000000", "currentLongTermDebt": "None", "longTermInvestments": "16140300000", "shortTermInvestments": "2584600000", "currentNetReceivables": "9926700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15260700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589200000", "totalShareholderEquity": "6185400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-308600000", "totalCurrentLiabilities": "4209500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18842900000", "cashAndShortTermInvestments": "178100000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "588500000", "cashAndCashEquivalentsAtCarryingValue": "178100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78500000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2113900000, "cost_of_revenue": 772100000, "gross_profit": 1341800000, "ebit": 307600000, "ebitda": 325500000, "pretax_income": 307700000, "tax_provision": 61600000, "net_income": 245000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263700000, "total_current_assets": 13026300000, "total_assets": 28028100000, "short_term_debt": 0, "long_term_debt": 1588900000, "total_debt": 1588900000, "total_liabilities": 22084500000, "total_equity": 5917600000, "shares_outstanding": 249640000, "goodwill_and_intangibles": 555700000 }, "cash_flow": { "operating_cash_flow": 231700000, "capital_expenditure": 0, "free_cash_flow": 231700000, "dividends_paid": 567900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310868, "ticker_id": 3031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "325500000", "netIncome": "245000000", "grossProfit": "1341800000", "depreciation": "None", "totalRevenue": "2113900000", "costOfRevenue": "772100000", "interestIncome": "200000", "incomeBeforeTax": "307700000", "interestExpense": "17800000", "operatingIncome": "307600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "1034200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5500000", "netIncomeFromContinuingOperations": "246100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248400000", "currentDebt": "None", "investments": "None", "totalAssets": "28028100000", "longTermDebt": "1588900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "555700000", "reportedCurrency": "USD", "retainedEarnings": "5721200000", "totalLiabilities": "22084500000", "otherCurrentAssets": "1017200000", "totalCurrentAssets": "13026300000", "currentLongTermDebt": "None", "longTermInvestments": "15876900000", "shortTermInvestments": "2477000000", "currentNetReceivables": "9268400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15001800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588900000", "totalShareholderEquity": "5917600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-340900000", "totalCurrentLiabilities": "3833100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18251400000", "cashAndShortTermInvestments": "263700000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "555700000", "cashAndCashEquivalentsAtCarryingValue": "263700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246100000", "profitLoss": "None", "dividendPayout": "567900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598400000", "cashflowFromInvestment": "428400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113900000, "cost_of_revenue": 772100000, "gross_profit": 1341800000, "research_and_development": null, "selling_general_admin": 5500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307600000, "depreciation_amortisation": null, "ebitda": 325500000, "interest_expense": 17800000, "interest_income": null, "other_non_operating": null, "pretax_income": 307700000, "tax_provision": 61600000, "effective_tax_rate": null, "net_income": 245000000, "net_income_continuing_ops": 246100000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263700000, "short_term_investments": 2477000000, "net_receivables": 9268400000, "inventory": null, "other_current_assets": null, "total_current_assets": 13026300000, "net_ppe": null, "goodwill": null, "intangible_assets": 555700000, "goodwill_and_intangibles": 555700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15001800000, "total_assets": 28028100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3833100000, "long_term_debt": 1588900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18251400000, "total_liabilities": 22084500000, "total_debt": 1588900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5721200000, "total_equity": 5917600000, "shares_outstanding": 249640000, "operating_cash_flow": 231700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 428400000, "dividends_paid": 567900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598400000, "free_cash_flow": 231700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "325500000", "netIncome": "245000000", "grossProfit": "1341800000", "depreciation": "None", "totalRevenue": "2113900000", "costOfRevenue": "772100000", "interestIncome": "200000", "incomeBeforeTax": "307700000", "interestExpense": "17800000", "operatingIncome": "307600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "1034200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5500000", "netIncomeFromContinuingOperations": "246100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248400000", "currentDebt": "None", "investments": "None", "totalAssets": "28028100000", "longTermDebt": "1588900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "555700000", "reportedCurrency": "USD", "retainedEarnings": "5721200000", "totalLiabilities": "22084500000", "otherCurrentAssets": "1017200000", "totalCurrentAssets": "13026300000", "currentLongTermDebt": "None", "longTermInvestments": "15876900000", "shortTermInvestments": "2477000000", "currentNetReceivables": "9268400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15001800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588900000", "totalShareholderEquity": "5917600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-340900000", "totalCurrentLiabilities": "3833100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18251400000", "cashAndShortTermInvestments": "263700000", "commonStockSharesOutstanding": "249640000", "intangibleAssetsExcludingGoodwill": "555700000", "cashAndCashEquivalentsAtCarryingValue": "263700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246100000", "profitLoss": "None", "dividendPayout": "567900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598400000", "cashflowFromInvestment": "428400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2002500000, "cost_of_revenue": 788800000, "gross_profit": 1213700000, "ebit": 148400000, "ebitda": 148000000, "pretax_income": 130700000, "tax_provision": 25500000, "net_income": 105100000, "net_income_to_common": 105100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201900000, "total_current_assets": 23633700000, "total_assets": 27843100000, "short_term_debt": 0, "long_term_debt": 1588600000, "total_debt": 1588600000, "total_liabilities": 22224100000, "total_equity": 5619000000, "shares_outstanding": 250238000, "goodwill_and_intangibles": 710900000 }, "cash_flow": { "operating_cash_flow": 361700000, "capital_expenditure": 1800000, "free_cash_flow": 363500000, "dividends_paid": 64900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310869, "ticker_id": 3031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148400000", "ebitda": "148000000", "netIncome": "105100000", "grossProfit": "1213700000", "depreciation": "None", "totalRevenue": "2002500000", "costOfRevenue": "788800000", "interestIncome": "147300000", "incomeBeforeTax": "130700000", "interestExpense": "17300000", "operatingIncome": "131200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "1082500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550700000", "sellingGeneralAndAdministrative": "4100000", "netIncomeFromContinuingOperations": "105200000" }, "balance": { "goodwill": "179600000", "inventory": "None", "commonStock": "248800000", "currentDebt": "None", "investments": "None", "totalAssets": "27843100000", "longTermDebt": "1588600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "531300000", "reportedCurrency": "USD", "retainedEarnings": "5519700000", "totalLiabilities": "22224100000", "otherCurrentAssets": "921600000", "totalCurrentAssets": "23633700000", "currentLongTermDebt": "0", "longTermInvestments": "16035800000", "shortTermInvestments": "13495200000", "currentNetReceivables": "9015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588600000", "totalShareholderEquity": "5619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-418400000", "totalCurrentLiabilities": "3634500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "250238000", "intangibleAssetsExcludingGoodwill": "531300000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105100000", "profitLoss": "None", "dividendPayout": "64900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361700000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639200000", "cashflowFromInvestment": "-45600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2002500000, "cost_of_revenue": 788800000, "gross_profit": 1213700000, "research_and_development": null, "selling_general_admin": 4100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148400000, "depreciation_amortisation": 550700000, "ebitda": 148000000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": 130700000, "tax_provision": 25500000, "effective_tax_rate": null, "net_income": 105100000, "net_income_continuing_ops": 105200000, "net_income_to_common": 105100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201900000, "short_term_investments": 13495200000, "net_receivables": 9015000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23633700000, "net_ppe": null, "goodwill": 179600000, "intangible_assets": 531300000, "goodwill_and_intangibles": 710900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4209400000, "total_assets": 27843100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634500000, "long_term_debt": 1588600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18589600000, "total_liabilities": 22224100000, "total_debt": 1588600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5519700000, "total_equity": 5619000000, "shares_outstanding": 250238000, "operating_cash_flow": 361700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45600000, "dividends_paid": 64900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639200000, "free_cash_flow": 363500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148400000", "ebitda": "148000000", "netIncome": "105100000", "grossProfit": "1213700000", "depreciation": "None", "totalRevenue": "2002500000", "costOfRevenue": "788800000", "interestIncome": "147300000", "incomeBeforeTax": "130700000", "interestExpense": "17300000", "operatingIncome": "131200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "1082500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550700000", "sellingGeneralAndAdministrative": "4100000", "netIncomeFromContinuingOperations": "105200000" }, "balance": { "goodwill": "179600000", "inventory": "None", "commonStock": "248800000", "currentDebt": "None", "investments": "None", "totalAssets": "27843100000", "longTermDebt": "1588600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "531300000", "reportedCurrency": "USD", "retainedEarnings": "5519700000", "totalLiabilities": "22224100000", "otherCurrentAssets": "921600000", "totalCurrentAssets": "23633700000", "currentLongTermDebt": "0", "longTermInvestments": "16035800000", "shortTermInvestments": "13495200000", "currentNetReceivables": "9015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588600000", "totalShareholderEquity": "5619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-418400000", "totalCurrentLiabilities": "3634500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589600000", "cashAndShortTermInvestments": "201900000", "commonStockSharesOutstanding": "250238000", "intangibleAssetsExcludingGoodwill": "531300000", "cashAndCashEquivalentsAtCarryingValue": "201900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105100000", "profitLoss": "None", "dividendPayout": "64900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361700000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639200000", "cashflowFromInvestment": "-45600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2341400000, "cost_of_revenue": 809400000, "gross_profit": 1532000000, "ebit": 257200000, "ebitda": 448200000, "pretax_income": 426900000, "tax_provision": 88000000, "net_income": 338900000, "net_income_to_common": 338900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525200000, "total_current_assets": 13607600000, "total_assets": 28843800000, "short_term_debt": 1988400000, "long_term_debt": 1988400000, "total_debt": 3976800000, "total_liabilities": 22398600000, "total_equity": 6445200000, "shares_outstanding": 256742000, "goodwill_and_intangibles": 505300000 }, "cash_flow": { "operating_cash_flow": 474800000, "capital_expenditure": 0, "free_cash_flow": 474800000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310871, "ticker_id": 3031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257200000", "ebitda": "448200000", "netIncome": "338900000", "grossProfit": "1532000000", "depreciation": "None", "totalRevenue": "2341400000", "costOfRevenue": "809400000", "interestIncome": "189500000", "incomeBeforeTax": "426900000", "interestExpense": "21300000", "operatingIncome": "426600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "1105400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550700000", "sellingGeneralAndAdministrative": "6500000", "netIncomeFromContinuingOperations": "338900000" }, "balance": { "goodwill": "None", "inventory": "-5124200000", "commonStock": "253500000", "currentDebt": "None", "investments": "None", "totalAssets": "28843800000", "longTermDebt": "1988400000", "shortTermDebt": "1988400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "505300000", "reportedCurrency": "USD", "retainedEarnings": "6135400000", "totalLiabilities": "22398600000", "otherCurrentAssets": "1085100000", "totalCurrentAssets": "13607600000", "currentLongTermDebt": "1988400000", "longTermInvestments": "16462400000", "shortTermInvestments": "2799000000", "currentNetReceivables": "9198300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15236200000", "currentAccountsPayable": "1603300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988400000", "totalShareholderEquity": "6445200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13241900000", "totalCurrentLiabilities": "19419200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2979400000", "cashAndShortTermInvestments": "525200000", "commonStockSharesOutstanding": "256742000", "intangibleAssetsExcludingGoodwill": "505300000", "cashAndCashEquivalentsAtCarryingValue": "525200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233400000", "cashflowFromInvestment": "114500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2341400000, "cost_of_revenue": 809400000, "gross_profit": 1532000000, "research_and_development": null, "selling_general_admin": 6500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257200000, "depreciation_amortisation": 550700000, "ebitda": 448200000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 426900000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 338900000, "net_income_continuing_ops": 338900000, "net_income_to_common": 338900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525200000, "short_term_investments": 2799000000, "net_receivables": 9198300000, "inventory": -5124200000, "other_current_assets": null, "total_current_assets": 13607600000, "net_ppe": null, "goodwill": null, "intangible_assets": 505300000, "goodwill_and_intangibles": 505300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15236200000, "total_assets": 28843800000, "short_term_debt": 1988400000, "accounts_payable": 1603300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19419200000, "long_term_debt": 1988400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2979400000, "total_liabilities": 22398600000, "total_debt": 3976800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6135400000, "total_equity": 6445200000, "shares_outstanding": 256742000, "operating_cash_flow": 474800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114500000, "dividends_paid": 66400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233400000, "free_cash_flow": 474800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257200000", "ebitda": "448200000", "netIncome": "338900000", "grossProfit": "1532000000", "depreciation": "None", "totalRevenue": "2341400000", "costOfRevenue": "809400000", "interestIncome": "189500000", "incomeBeforeTax": "426900000", "interestExpense": "21300000", "operatingIncome": "426600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "1105400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550700000", "sellingGeneralAndAdministrative": "6500000", "netIncomeFromContinuingOperations": "338900000" }, "balance": { "goodwill": "None", "inventory": "-5124200000", "commonStock": "253500000", "currentDebt": "None", "investments": "None", "totalAssets": "28843800000", "longTermDebt": "1988400000", "shortTermDebt": "1988400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "505300000", "reportedCurrency": "USD", "retainedEarnings": "6135400000", "totalLiabilities": "22398600000", "otherCurrentAssets": "1085100000", "totalCurrentAssets": "13607600000", "currentLongTermDebt": "1988400000", "longTermInvestments": "16462400000", "shortTermInvestments": "2799000000", "currentNetReceivables": "9198300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15236200000", "currentAccountsPayable": "1603300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988400000", "totalShareholderEquity": "6445200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13241900000", "totalCurrentLiabilities": "19419200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2979400000", "cashAndShortTermInvestments": "525200000", "commonStockSharesOutstanding": "256742000", "intangibleAssetsExcludingGoodwill": "505300000", "cashAndCashEquivalentsAtCarryingValue": "525200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "66400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233400000", "cashflowFromInvestment": "114500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 1871600000, "cost_of_revenue": 731500000, "gross_profit": 1140100000, "ebit": 113300000, "ebitda": 135500000, "pretax_income": 113300000, "tax_provision": 21400000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169200000, "total_current_assets": 6227600000, "total_assets": 27525200000, "short_term_debt": 399800000, "long_term_debt": 1588100000, "total_debt": 1987900000, "total_liabilities": 21498600000, "total_equity": 6026600000, "shares_outstanding": 262285714, "goodwill_and_intangibles": 456500000 }, "cash_flow": { "operating_cash_flow": 236500000, "capital_expenditure": 0, "free_cash_flow": 236500000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310872, "ticker_id": 3031, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113300000", "ebitda": "135500000", "netIncome": "91800000", "grossProfit": "1140100000", "depreciation": "None", "totalRevenue": "1871600000", "costOfRevenue": "731500000", "interestIncome": "None", "incomeBeforeTax": "113300000", "interestExpense": "22200000", "operatingIncome": "113300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "1026800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-135700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "None", "inventory": "-32642100000", "commonStock": "258400000", "currentDebt": "None", "investments": "None", "totalAssets": "27525200000", "longTermDebt": "1588100000", "shortTermDebt": "399800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "456500000", "reportedCurrency": "USD", "retainedEarnings": "5912300000", "totalLiabilities": "21498600000", "otherCurrentAssets": "-11557300000", "totalCurrentAssets": "6227600000", "currentLongTermDebt": "399800000", "longTermInvestments": "15988600000", "shortTermInvestments": "3268500000", "currentNetReceivables": "8119600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27525200000", "currentAccountsPayable": "1212800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987900000", "totalShareholderEquity": "6026600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-857000000", "totalCurrentLiabilities": "9626600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21498600000", "cashAndShortTermInvestments": "169200000", "commonStockSharesOutstanding": "262285714", "intangibleAssetsExcludingGoodwill": "456500000", "cashAndCashEquivalentsAtCarryingValue": "169200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482700000", "cashflowFromInvestment": "282400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1871600000, "cost_of_revenue": 731500000, "gross_profit": 1140100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113300000, "depreciation_amortisation": -135700000, "ebitda": 135500000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": 113300000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 91800000, "net_income_continuing_ops": 91900000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169200000, "short_term_investments": 3268500000, "net_receivables": 8119600000, "inventory": -32642100000, "other_current_assets": null, "total_current_assets": 6227600000, "net_ppe": null, "goodwill": null, "intangible_assets": 456500000, "goodwill_and_intangibles": 456500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27525200000, "total_assets": 27525200000, "short_term_debt": 399800000, "accounts_payable": 1212800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9626600000, "long_term_debt": 1588100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21498600000, "total_liabilities": 21498600000, "total_debt": 1987900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5912300000, "total_equity": 6026600000, "shares_outstanding": 262285714, "operating_cash_flow": 236500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 282400000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482700000, "free_cash_flow": 236500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113300000", "ebitda": "135500000", "netIncome": "91800000", "grossProfit": "1140100000", "depreciation": "None", "totalRevenue": "1871600000", "costOfRevenue": "731500000", "interestIncome": "None", "incomeBeforeTax": "113300000", "interestExpense": "22200000", "operatingIncome": "113300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "1026800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-135700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "91900000" }, "balance": { "goodwill": "None", "inventory": "-32642100000", "commonStock": "258400000", "currentDebt": "None", "investments": "None", "totalAssets": "27525200000", "longTermDebt": "1588100000", "shortTermDebt": "399800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "456500000", "reportedCurrency": "USD", "retainedEarnings": "5912300000", "totalLiabilities": "21498600000", "otherCurrentAssets": "-11557300000", "totalCurrentAssets": "6227600000", "currentLongTermDebt": "399800000", "longTermInvestments": "15988600000", "shortTermInvestments": "3268500000", "currentNetReceivables": "8119600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27525200000", "currentAccountsPayable": "1212800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987900000", "totalShareholderEquity": "6026600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-857000000", "totalCurrentLiabilities": "9626600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21498600000", "cashAndShortTermInvestments": "169200000", "commonStockSharesOutstanding": "262285714", "intangibleAssetsExcludingGoodwill": "456500000", "cashAndCashEquivalentsAtCarryingValue": "169200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91900000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482700000", "cashflowFromInvestment": "282400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 2015600000, "cost_of_revenue": 694600000, "gross_profit": 2015600000, "ebit": 398500000, "ebitda": 415100000, "pretax_income": 398700000, "tax_provision": 81900000, "net_income": 316700000, "net_income_to_common": 316700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136900000, "total_current_assets": 5527700000, "total_assets": 27064300000, "short_term_debt": 399700000, "long_term_debt": 1587800000, "total_debt": 1987500000, "total_liabilities": 20663400000, "total_equity": 6400900000, "shares_outstanding": 275391304, "goodwill_and_intangibles": 435800000 }, "cash_flow": { "operating_cash_flow": 160400000, "capital_expenditure": 0, "free_cash_flow": 160400000, "dividends_paid": 71500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310873, "ticker_id": 3031, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398500000", "ebitda": "415100000", "netIncome": "316700000", "grossProfit": "2015600000", "depreciation": "None", "totalRevenue": "2015600000", "costOfRevenue": "694600000", "interestIncome": "None", "incomeBeforeTax": "398700000", "interestExpense": "16400000", "operatingIncome": "398400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81900000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "1617200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-415000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316800000" }, "balance": { "goodwill": "None", "inventory": "-18893800000", "commonStock": "271800000", "currentDebt": "None", "investments": "None", "totalAssets": "27064300000", "longTermDebt": "1587800000", "shortTermDebt": "399700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "435800000", "reportedCurrency": "USD", "retainedEarnings": "5889300000", "totalLiabilities": "20663400000", "otherCurrentAssets": "-10538400000", "totalCurrentAssets": "5527700000", "currentLongTermDebt": "399700000", "longTermInvestments": "16289900000", "shortTermInvestments": "2958600000", "currentNetReceivables": "7442900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27064300000", "currentAccountsPayable": "957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987500000", "totalShareholderEquity": "6400900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-940700000", "totalCurrentLiabilities": "9425700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20663400000", "cashAndShortTermInvestments": "136900000", "commonStockSharesOutstanding": "275391304", "intangibleAssetsExcludingGoodwill": "435800000", "cashAndCashEquivalentsAtCarryingValue": "136900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316700000", "profitLoss": "None", "dividendPayout": "71500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128400000", "cashflowFromInvestment": "-355200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2015600000, "cost_of_revenue": 694600000, "gross_profit": 2015600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398500000, "depreciation_amortisation": -415000000, "ebitda": 415100000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 398700000, "tax_provision": 81900000, "effective_tax_rate": null, "net_income": 316700000, "net_income_continuing_ops": 316800000, "net_income_to_common": 316700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136900000, "short_term_investments": 2958600000, "net_receivables": 7442900000, "inventory": -18893800000, "other_current_assets": null, "total_current_assets": 5527700000, "net_ppe": null, "goodwill": null, "intangible_assets": 435800000, "goodwill_and_intangibles": 435800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27064300000, "total_assets": 27064300000, "short_term_debt": 399700000, "accounts_payable": 957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9425700000, "long_term_debt": 1587800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20663400000, "total_liabilities": 20663400000, "total_debt": 1987500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5889300000, "total_equity": 6400900000, "shares_outstanding": 275391304, "operating_cash_flow": 160400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355200000, "dividends_paid": 71500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128400000, "free_cash_flow": 160400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398500000", "ebitda": "415100000", "netIncome": "316700000", "grossProfit": "2015600000", "depreciation": "None", "totalRevenue": "2015600000", "costOfRevenue": "694600000", "interestIncome": "None", "incomeBeforeTax": "398700000", "interestExpense": "16400000", "operatingIncome": "398400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81900000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "1617200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-415000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316800000" }, "balance": { "goodwill": "None", "inventory": "-18893800000", "commonStock": "271800000", "currentDebt": "None", "investments": "None", "totalAssets": "27064300000", "longTermDebt": "1587800000", "shortTermDebt": "399700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "435800000", "reportedCurrency": "USD", "retainedEarnings": "5889300000", "totalLiabilities": "20663400000", "otherCurrentAssets": "-10538400000", "totalCurrentAssets": "5527700000", "currentLongTermDebt": "399700000", "longTermInvestments": "16289900000", "shortTermInvestments": "2958600000", "currentNetReceivables": "7442900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27064300000", "currentAccountsPayable": "957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1987500000", "totalShareholderEquity": "6400900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-940700000", "totalCurrentLiabilities": "9425700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20663400000", "cashAndShortTermInvestments": "136900000", "commonStockSharesOutstanding": "275391304", "intangibleAssetsExcludingGoodwill": "435800000", "cashAndCashEquivalentsAtCarryingValue": "136900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316700000", "profitLoss": "None", "dividendPayout": "71500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128400000", "cashflowFromInvestment": "-355200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 1941000000, "cost_of_revenue": 709500000, "gross_profit": 1231500000, "ebit": 455300000, "ebitda": 253900000, "pretax_income": 237400000, "tax_provision": 46700000, "net_income": 190600000, "net_income_to_common": 190600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 5163300000, "total_assets": 26501400000, "short_term_debt": 399500000, "long_term_debt": 1191600000, "total_debt": 1591100000, "total_liabilities": 20090700000, "total_equity": 6410700000, "shares_outstanding": 277226628, "goodwill_and_intangibles": 596100000 }, "cash_flow": { "operating_cash_flow": 283400000, "capital_expenditure": 0, "free_cash_flow": 283400000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310874, "ticker_id": 3031, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "455300000", "ebitda": "253900000", "netIncome": "190600000", "grossProfit": "1231500000", "depreciation": "None", "totalRevenue": "1941000000", "costOfRevenue": "709500000", "interestIncome": "None", "incomeBeforeTax": "237400000", "interestExpense": "16500000", "operatingIncome": "237400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46700000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "994100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-264700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "190700000" }, "balance": { "goodwill": "178300000", "inventory": "-15576800000", "commonStock": "278300000", "currentDebt": "None", "investments": "None", "totalAssets": "26501400000", "longTermDebt": "1191600000", "shortTermDebt": "399500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417800000", "reportedCurrency": "USD", "retainedEarnings": "5644300000", "totalLiabilities": "20090700000", "otherCurrentAssets": "-20751600000", "totalCurrentAssets": "5163300000", "currentLongTermDebt": "399500000", "longTermInvestments": "15833100000", "shortTermInvestments": "13172500000", "currentNetReceivables": "7376300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15712200000", "currentAccountsPayable": "847100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591100000", "totalShareholderEquity": "6410700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-932400000", "totalCurrentLiabilities": "9299800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20090700000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "277226628", "intangibleAssetsExcludingGoodwill": "417800000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190600000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-406800000", "operatingCashflow": "283400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117900000", "cashflowFromInvestment": "-114100000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1941000000, "cost_of_revenue": 709500000, "gross_profit": 1231500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455300000, "depreciation_amortisation": -264700000, "ebitda": 253900000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": 237400000, "tax_provision": 46700000, "effective_tax_rate": null, "net_income": 190600000, "net_income_continuing_ops": 190700000, "net_income_to_common": 190600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202800000, "short_term_investments": 13172500000, "net_receivables": 7376300000, "inventory": -15576800000, "other_current_assets": null, "total_current_assets": 5163300000, "net_ppe": null, "goodwill": 178300000, "intangible_assets": 417800000, "goodwill_and_intangibles": 596100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15712200000, "total_assets": 26501400000, "short_term_debt": 399500000, "accounts_payable": 847100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9299800000, "long_term_debt": 1191600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20090700000, "total_liabilities": 20090700000, "total_debt": 1591100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5644300000, "total_equity": 6410700000, "shares_outstanding": 277226628, "operating_cash_flow": 283400000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114100000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117900000, "free_cash_flow": 283400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "455300000", "ebitda": "253900000", "netIncome": "190600000", "grossProfit": "1231500000", "depreciation": "None", "totalRevenue": "1941000000", "costOfRevenue": "709500000", "interestIncome": "None", "incomeBeforeTax": "237400000", "interestExpense": "16500000", "operatingIncome": "237400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46700000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "994100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-264700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "190700000" }, "balance": { "goodwill": "178300000", "inventory": "-15576800000", "commonStock": "278300000", "currentDebt": "None", "investments": "None", "totalAssets": "26501400000", "longTermDebt": "1191600000", "shortTermDebt": "399500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417800000", "reportedCurrency": "USD", "retainedEarnings": "5644300000", "totalLiabilities": "20090700000", "otherCurrentAssets": "-20751600000", "totalCurrentAssets": "5163300000", "currentLongTermDebt": "399500000", "longTermInvestments": "15833100000", "shortTermInvestments": "13172500000", "currentNetReceivables": "7376300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15712200000", "currentAccountsPayable": "847100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591100000", "totalShareholderEquity": "6410700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-932400000", "totalCurrentLiabilities": "9299800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20090700000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "277226628", "intangibleAssetsExcludingGoodwill": "417800000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190600000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-406800000", "operatingCashflow": "283400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117900000", "cashflowFromInvestment": "-114100000", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 1760000000, "cost_of_revenue": 657400000, "gross_profit": 1102600000, "ebit": 133100000, "ebitda": 80300000, "pretax_income": 63900000, "tax_provision": 11300000, "net_income": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12845900000, "total_current_assets": 15202200000, "total_assets": 26400500000, "short_term_debt": 399400000, "long_term_debt": 1191400000, "total_debt": 1590800000, "total_liabilities": 20484900000, "total_equity": 5915600000, "shares_outstanding": 279924410, "goodwill_and_intangibles": 418700000 }, "cash_flow": { "operating_cash_flow": 349800000, "capital_expenditure": 0, "free_cash_flow": 349800000, "dividends_paid": 67600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310876, "ticker_id": 3031, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133100000", "ebitda": "80300000", "netIncome": "52600000", "grossProfit": "1102600000", "depreciation": "None", "totalRevenue": "1760000000", "costOfRevenue": "657400000", "interestIncome": "159700000", "incomeBeforeTax": "63900000", "interestExpense": "16400000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "1038800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-80500000", "sellingGeneralAndAdministrative": "1016300000", "netIncomeFromContinuingOperations": "52600000" }, "balance": { "goodwill": "None", "inventory": "-11714500000", "commonStock": "280300000", "currentDebt": "None", "investments": "None", "totalAssets": "26400500000", "longTermDebt": "1191400000", "shortTermDebt": "399400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "418700000", "reportedCurrency": "USD", "retainedEarnings": "5520900000", "totalLiabilities": "20484900000", "otherCurrentAssets": "5365500000", "totalCurrentAssets": "15202200000", "currentLongTermDebt": "399400000", "longTermInvestments": "2685600000", "shortTermInvestments": "150400000", "currentNetReceivables": "8705300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2685600000", "currentAccountsPayable": "1467900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1990300000", "totalShareholderEquity": "5915600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-373700000", "totalCurrentLiabilities": "25700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20459100000", "cashAndShortTermInvestments": "12845900000", "commonStockSharesOutstanding": "279924410", "intangibleAssetsExcludingGoodwill": "418700000", "cashAndCashEquivalentsAtCarryingValue": "12845900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52600000", "profitLoss": "None", "dividendPayout": "67600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183500000", "cashflowFromInvestment": "-110400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760000000, "cost_of_revenue": 657400000, "gross_profit": 1102600000, "research_and_development": null, "selling_general_admin": 1016300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133100000, "depreciation_amortisation": -80500000, "ebitda": 80300000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 63900000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": 52600000, "net_income_continuing_ops": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12845900000, "short_term_investments": 150400000, "net_receivables": 8705300000, "inventory": -11714500000, "other_current_assets": null, "total_current_assets": 15202200000, "net_ppe": null, "goodwill": null, "intangible_assets": 418700000, "goodwill_and_intangibles": 418700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2685600000, "total_assets": 26400500000, "short_term_debt": 399400000, "accounts_payable": 1467900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25700000, "long_term_debt": 1191400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20459100000, "total_liabilities": 20484900000, "total_debt": 1590800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5520900000, "total_equity": 5915600000, "shares_outstanding": 279924410, "operating_cash_flow": 349800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110400000, "dividends_paid": 67600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183500000, "free_cash_flow": 349800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133100000", "ebitda": "80300000", "netIncome": "52600000", "grossProfit": "1102600000", "depreciation": "None", "totalRevenue": "1760000000", "costOfRevenue": "657400000", "interestIncome": "159700000", "incomeBeforeTax": "63900000", "interestExpense": "16400000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "1038800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-80500000", "sellingGeneralAndAdministrative": "1016300000", "netIncomeFromContinuingOperations": "52600000" }, "balance": { "goodwill": "None", "inventory": "-11714500000", "commonStock": "280300000", "currentDebt": "None", "investments": "None", "totalAssets": "26400500000", "longTermDebt": "1191400000", "shortTermDebt": "399400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "418700000", "reportedCurrency": "USD", "retainedEarnings": "5520900000", "totalLiabilities": "20484900000", "otherCurrentAssets": "5365500000", "totalCurrentAssets": "15202200000", "currentLongTermDebt": "399400000", "longTermInvestments": "2685600000", "shortTermInvestments": "150400000", "currentNetReceivables": "8705300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2685600000", "currentAccountsPayable": "1467900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1990300000", "totalShareholderEquity": "5915600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-373700000", "totalCurrentLiabilities": "25700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20459100000", "cashAndShortTermInvestments": "12845900000", "commonStockSharesOutstanding": "279924410", "intangibleAssetsExcludingGoodwill": "418700000", "cashAndCashEquivalentsAtCarryingValue": "12845900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52600000", "profitLoss": "None", "dividendPayout": "67600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183500000", "cashflowFromInvestment": "-110400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "income_statement": { "revenue": 1798100000, "cost_of_revenue": 612800000, "gross_profit": 1185300000, "ebit": 373200000, "ebitda": 217600000, "pretax_income": 196900000, "tax_provision": 41300000, "net_income": 155500000, "net_income_to_common": 155500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12618500000, "total_current_assets": 14952900000, "total_assets": 25850300000, "short_term_debt": 399300000, "long_term_debt": 1590500000, "total_debt": 1989800000, "total_liabilities": 19730500000, "total_equity": 6119800000, "shares_outstanding": 287882787, "goodwill_and_intangibles": 407400000 }, "cash_flow": { "operating_cash_flow": 90600000, "capital_expenditure": 0, "free_cash_flow": 90600000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310877, "ticker_id": 3031, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:49.277729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373200000", "ebitda": "217600000", "netIncome": "155500000", "grossProfit": "1185300000", "depreciation": "None", "totalRevenue": "1798100000", "costOfRevenue": "612800000", "interestIncome": "53300000", "incomeBeforeTax": "196900000", "interestExpense": "20700000", "operatingIncome": "196700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41300000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "988600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-217700000", "sellingGeneralAndAdministrative": "962900000", "netIncomeFromContinuingOperations": "155600000" }, "balance": { "goodwill": "None", "inventory": "-10943500000", "commonStock": "284600000", "currentDebt": "None", "investments": "None", "totalAssets": "25850300000", "longTermDebt": "1590500000", "shortTermDebt": "399300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "407400000", "reportedCurrency": "USD", "retainedEarnings": "5536100000", "totalLiabilities": "19730500000", "otherCurrentAssets": "4933100000", "totalCurrentAssets": "14952900000", "currentLongTermDebt": "399300000", "longTermInvestments": "3080200000", "shortTermInvestments": "142400000", "currentNetReceivables": "8344800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47300000", "currentAccountsPayable": "1342500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1989800000", "totalShareholderEquity": "6119800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-376500000", "totalCurrentLiabilities": "22800000", "otherNonCurrentLiabilities": "17666800000", "totalNonCurrentLiabilities": "19707700000", "cashAndShortTermInvestments": "12618500000", "commonStockSharesOutstanding": "287882787", "intangibleAssetsExcludingGoodwill": "407400000", "cashAndCashEquivalentsAtCarryingValue": "12618500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155600000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "90600000", "capitalExpenditures": "0", "changeInReceivables": "-82900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288500000", "cashflowFromInvestment": "200500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798100000, "cost_of_revenue": 612800000, "gross_profit": 1185300000, "research_and_development": null, "selling_general_admin": 962900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373200000, "depreciation_amortisation": -217700000, "ebitda": 217600000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 196900000, "tax_provision": 41300000, "effective_tax_rate": null, "net_income": 155500000, "net_income_continuing_ops": 155600000, "net_income_to_common": 155500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12618500000, "short_term_investments": 142400000, "net_receivables": 8344800000, "inventory": -10943500000, "other_current_assets": null, "total_current_assets": 14952900000, "net_ppe": null, "goodwill": null, "intangible_assets": 407400000, "goodwill_and_intangibles": 407400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47300000, "total_assets": 25850300000, "short_term_debt": 399300000, "accounts_payable": 1342500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22800000, "long_term_debt": 1590500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19707700000, "total_liabilities": 19730500000, "total_debt": 1989800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5536100000, "total_equity": 6119800000, "shares_outstanding": 287882787, "operating_cash_flow": 90600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200500000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288500000, "free_cash_flow": 90600000, "net_change_in_cash": 2600000 }, "raw_data": { "income": { "ebit": "373200000", "ebitda": "217600000", "netIncome": "155500000", "grossProfit": "1185300000", "depreciation": "None", "totalRevenue": "1798100000", "costOfRevenue": "612800000", "interestIncome": "53300000", "incomeBeforeTax": "196900000", "interestExpense": "20700000", "operatingIncome": "196700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41300000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "988600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-217700000", "sellingGeneralAndAdministrative": "962900000", "netIncomeFromContinuingOperations": "155600000" }, "balance": { "goodwill": "None", "inventory": "-10943500000", "commonStock": "284600000", "currentDebt": "None", "investments": "None", "totalAssets": "25850300000", "longTermDebt": "1590500000", "shortTermDebt": "399300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "407400000", "reportedCurrency": "USD", "retainedEarnings": "5536100000", "totalLiabilities": "19730500000", "otherCurrentAssets": "4933100000", "totalCurrentAssets": "14952900000", "currentLongTermDebt": "399300000", "longTermInvestments": "3080200000", "shortTermInvestments": "142400000", "currentNetReceivables": "8344800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47300000", "currentAccountsPayable": "1342500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1989800000", "totalShareholderEquity": "6119800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-376500000", "totalCurrentLiabilities": "22800000", "otherNonCurrentLiabilities": "17666800000", "totalNonCurrentLiabilities": "19707700000", "cashAndShortTermInvestments": "12618500000", "commonStockSharesOutstanding": "287882787", "intangibleAssetsExcludingGoodwill": "407400000", "cashAndCashEquivalentsAtCarryingValue": "12618500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155600000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "90600000", "capitalExpenditures": "0", "changeInReceivables": "-82900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288500000", "cashflowFromInvestment": "200500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }