{ "ticker": { "uuid": "b7bc917d-fb8b-41b7-a2d1-25618f402979", "symbol": "BOROLTD", "name": "Borosil Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/b7bc917d-fb8b-41b7-a2d1-25618f402979/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7bc917d-fb8b-41b7-a2d1-25618f402979/" }, "ticker_metadata": { "id": 13156, "uuid": "b7bc917d-fb8b-41b7-a2d1-25618f402979", "symbol": "BOROLTD", "name": "Borosil Limited", "asset_type": "equity", "market_cap": 26218393600, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers Scientific and Industrial Products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, tabular glass vials, and pharmaceutical packaging. It also provides consumer products, such as glass serve wear products, microwavable and flameproof kitchenware, glass tumblers, hydra bottles, tableware and dinnerware, storage products, kitchen appliances, glass lunch boxes, stainless steel cookware, and steel vacuum insulated flasks and bottles, as well as solar glass. The companoffers its products under the Larah, Klass Pack, LabQuest, and Borosil brand names. The company distributes through mom-and-pop crockery stores, large retail formats, e-commerce platforms, and website. It also exports its products. The company was formerly known as Hopewell Tableware Limited. The company was founded in 1962 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7bc917d-fb8b-41b7-a2d1-25618f402979", "symbol": "BOROLTD", "name": "Borosil Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/b7bc917d-fb8b-41b7-a2d1-25618f402979/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7bc917d-fb8b-41b7-a2d1-25618f402979/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.3, "quality": 0.35, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 221.49, "market_cap": 26486246350.12, "pe_ratio": 35.4736, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0695, "shareholder_yield": -0.0004, "roe": 0.0842, "piotroski_f_score": 4, "momentum_12_1": -0.3051, "volatility_252d": 0.2528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.936957+00:00", "batch_id": "" }, "size": { "price_close": 221.49, "market_cap": 26486246350.1206, "market_cap_usd": 26486246350.1206, "enterprise_value": 27938583350.1206, "shares_outstanding": 119582129, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4736, "pb_ratio": 2.9863, "ptbv_ratio": 2.9863, "ps_ratio": 2.2147, "pcf_ratio": 22.2887, "pfcf_ratio": -141.2479, "ev_ebitda": 14.3785, "ev_ebit": 34.1139, "ev_sales": 2.3362, "ev_fcf": -148.9931, "earnings_yield": 0.0282, "fcf_yield": -0.0067, "price_to_sales": 2.2147, "price_to_book": 2.9863, "price_to_cashflow": 22.2887, "ebitda_to_ev": 0.0695, "sales_yield": 0.4281 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0004, "shareholder_yield": -0.0004, "debt_paydown_yield": 0, "total_yield": -0.0004 }, "quality": { "gross_margin": 0.6044, "operating_margin": 0.0685, "net_margin": 0.0624, "ebitda_margin": 0.1625, "fcf_margin": -0.0157, "roe": 0.0842, "roa": 0.0583, "roic": 0.0595, "roc_greenblatt": null, "asset_turnover": 0.933, "cash_conversion": -0.2511, "accruals_ratio": -0.0345, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3643, "revenue_stability_5y": 0.2007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5639, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7474, "debt_to_assets": 0.1155, "interest_coverage": 12.5113, "current_ratio": 2.2091, "quick_ratio": 2.2091, "net_debt": 1452337000, "local_beta": 0.9056, "volatility_252d": 0.2528, "volatility_60d": 0.5982, "max_drawdown_12m": -0.3772, "risk_adjusted_momentum": -1.207 }, "growth": { "revenue_growth_1y": 0.0796, "revenue_growth_3y_cagr": 0.1727, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0053, "eps_growth_3y_cagr": 0.1291, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0976, "revenue_growth": 0.0796, "earnings_growth": 0.0053 }, "momentum": { "price_return_1m": -0.1387, "price_return_3m": -0.0106, "price_return_6m": -0.2864, "price_return_9m": -0.3553, "price_return_12m": -0.4015, "price_return_12m_ex1m": -0.3051, "momentum_6m": -0.2864, "momentum_12m": -0.4015, "momentum_12_1": -0.3051, "distance_from_52w_high": -0.3709, "distance_from_52w_low": 0.0103, "relative_strength": -0.2938 }, "raw_ttm": { "revenue_ttm": 11959163000, "gross_profit_ttm": 7227559000, "ebit_ttm": 818979000, "ebitda_ttm": 1943085000, "net_income_ttm": 746646000, "eps_diluted_ttm": 6.2438, "operating_cash_flow_ttm": 1188325000, "capital_expenditure_ttm": -1375841000, "fcf_ttm": -187516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9757000, "interest_expense_ttm": 65459000, "cash_and_equivalents": 28433000, "total_current_assets": 5860336000, "total_current_liabilities": 2652842000, "net_ppe": null, "total_assets": 12817355000, "total_debt": 1480770000, "total_equity": 8869219000, "net_working_capital": 3510705000, "book_value_per_share": 74.1684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.1684 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 50, "rank_pcf": 54, "rank_ev_ebitda": 47, "rank_ev_ebit": 72, "rank_earnings_yield": 63, "rank_fcf_yield": 64, "rank_dividend_yield": 66, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92 }, "composites": { "value_composite": 70, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.324, "os_score": 0.08, "value_percentile": 0.3, "quality_percentile": 0.35, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5660, "ticker_id": 13156, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.936957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.49, "market_cap": 26486246350.1206, "market_cap_usd": 26486246350.1206, "enterprise_value": 27938583350.1206, "shares_outstanding": 119582129, "fx_rate_to_usd": null, "pe_ratio": 35.47363322, "pb_ratio": 2.98631101, "ptbv_ratio": 2.98631101, "ps_ratio": 2.21472409, "pcf_ratio": 22.28872266, "pfcf_ratio": -141.24792738, "ev_ebitda": 14.3784669, "ev_ebit": 34.1139191, "ev_sales": 2.33616544, "ev_fcf": -148.99306379, "earnings_yield": 0.02818995, "fcf_yield": -0.00671172, "dividend_yield": 0, "buyback_yield": -0.00036838, "shareholder_yield": -0.00036838, "debt_paydown_yield": 0, "total_yield": -0.00036838, "gross_margin": 0.60435325, "operating_margin": 0.0684813, "net_margin": 0.06243296, "ebitda_margin": 0.16247667, "fcf_margin": -0.01567969, "roe": 0.08418396, "roa": 0.05825274, "roic": 0.05950985, "roc_greenblatt": null, "asset_turnover": 0.93304453, "cash_conversion": -0.25114445, "accruals_ratio": -0.03445945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74743874, "debt_to_assets": 0.11552852, "interest_coverage": 12.5113277, "current_ratio": 2.20907841, "quick_ratio": 2.20907841, "net_debt": 1452337000, "revenue_growth_1y": 0.07957562, "revenue_growth_3y_cagr": 0.17268617, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00529774, "eps_growth_3y_cagr": 0.12908006, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09760808, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.364297, "revenue_stability_5y": 0.20069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13870741, "price_return_3m": -0.01063113, "price_return_6m": -0.28643683, "price_return_9m": -0.35529031, "price_return_12m": -0.40145923, "price_return_12m_ex1m": -0.30506685, "distance_from_52w_high": -0.37085638, "distance_from_52w_low": 0.01026273, "relative_strength": -0.29377949, "local_beta": 0.9056, "volatility_252d": 0.252751, "volatility_60d": 0.598161, "max_drawdown_12m": -0.37724751, "revenue_ttm": 11959163000, "gross_profit_ttm": 7227559000, "ebit_ttm": 818979000, "ebitda_ttm": 1943085000, "net_income_ttm": 746646000, "eps_diluted_ttm": 6.2437925, "operating_cash_flow_ttm": 1188325000, "capital_expenditure_ttm": -1375841000, "fcf_ttm": -187516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9757000, "interest_expense_ttm": 65459000, "cash_and_equivalents": 28433000, "total_current_assets": 5860336000, "total_current_liabilities": 2652842000, "net_ppe": null, "total_assets": 12817355000, "total_debt": 1480770000, "total_equity": 8869219000, "net_working_capital": 3510705000, "book_value_per_share": 74.16843197, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.16843197, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 50, "rank_pcf": 54, "rank_ev_ebitda": 47, "rank_ev_ebit": 72, "rank_earnings_yield": 63, "rank_fcf_yield": 64, "rank_dividend_yield": 66, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92, "value_composite": 70, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 221.49, "os": 0.08, "value": 0.3, "quality": 0.35, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4736, "earnings_yield": 0.0282, "shareholder_yield": -0.0004, "roe": 0.0842, "momentum_12_1": -0.3051, "complete_fields": { "id": 5660, "ticker_id": 13156, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.936957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.49, "market_cap": 26486246350.1206, "market_cap_usd": 26486246350.1206, "enterprise_value": 27938583350.1206, "shares_outstanding": 119582129, "fx_rate_to_usd": null, "pe_ratio": 35.47363322, "pb_ratio": 2.98631101, "ptbv_ratio": 2.98631101, "ps_ratio": 2.21472409, "pcf_ratio": 22.28872266, "pfcf_ratio": -141.24792738, "ev_ebitda": 14.3784669, "ev_ebit": 34.1139191, "ev_sales": 2.33616544, "ev_fcf": -148.99306379, "earnings_yield": 0.02818995, "fcf_yield": -0.00671172, "dividend_yield": 0, "buyback_yield": -0.00036838, "shareholder_yield": -0.00036838, "debt_paydown_yield": 0, "total_yield": -0.00036838, "gross_margin": 0.60435325, "operating_margin": 0.0684813, "net_margin": 0.06243296, "ebitda_margin": 0.16247667, "fcf_margin": -0.01567969, "roe": 0.08418396, "roa": 0.05825274, "roic": 0.05950985, "roc_greenblatt": null, "asset_turnover": 0.93304453, "cash_conversion": -0.25114445, "accruals_ratio": -0.03445945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74743874, "debt_to_assets": 0.11552852, "interest_coverage": 12.5113277, "current_ratio": 2.20907841, "quick_ratio": 2.20907841, "net_debt": 1452337000, "revenue_growth_1y": 0.07957562, "revenue_growth_3y_cagr": 0.17268617, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00529774, "eps_growth_3y_cagr": 0.12908006, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09760808, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.364297, "revenue_stability_5y": 0.20069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13870741, "price_return_3m": -0.01063113, "price_return_6m": -0.28643683, "price_return_9m": -0.35529031, "price_return_12m": -0.40145923, "price_return_12m_ex1m": -0.30506685, "distance_from_52w_high": -0.37085638, "distance_from_52w_low": 0.01026273, "relative_strength": -0.29377949, "local_beta": 0.9056, "volatility_252d": 0.252751, "volatility_60d": 0.598161, "max_drawdown_12m": -0.37724751, "revenue_ttm": 11959163000, "gross_profit_ttm": 7227559000, "ebit_ttm": 818979000, "ebitda_ttm": 1943085000, "net_income_ttm": 746646000, "eps_diluted_ttm": 6.2437925, "operating_cash_flow_ttm": 1188325000, "capital_expenditure_ttm": -1375841000, "fcf_ttm": -187516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9757000, "interest_expense_ttm": 65459000, "cash_and_equivalents": 28433000, "total_current_assets": 5860336000, "total_current_liabilities": 2652842000, "net_ppe": null, "total_assets": 12817355000, "total_debt": 1480770000, "total_equity": 8869219000, "net_working_capital": 3510705000, "book_value_per_share": 74.16843197, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.16843197, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 50, "rank_pcf": 54, "rank_ev_ebitda": 47, "rank_ev_ebit": 72, "rank_earnings_yield": 63, "rank_fcf_yield": 64, "rank_dividend_yield": 66, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 63, "rank_piotroski": 70, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92, "value_composite": 70, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 11959163000, "cost_of_revenue": 4731604000, "gross_profit": 7227559000, "ebit": 818979000, "ebitda": 1943085000, "pretax_income": null, "tax_provision": null, "net_income": 746646000, "net_income_to_common": 746646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28433000, "total_current_assets": 5860336000, "total_assets": 12817355000, "short_term_debt": 331644000, "long_term_debt": 1032482000, "total_debt": 1480770000, "total_liabilities": null, "total_equity": 8869219000, "shares_outstanding": 119582129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1188325000, "capital_expenditure": -1375841000, "free_cash_flow": -187516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9757000, "net_debt_issued": 667589000 }, "complete_fields": { "id": 363085, "ticker_id": 13156, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1943085000", "netIncome": "746646000", "grossProfit": "7227559000", "totalRevenue": "11959163000", "costOfRevenue": "4731604000", "interestExpense": "65459000", "operatingIncome": "818979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "868240000" }, "balance": { "totalDebt": "1480770000", "totalAssets": "12817355000", "longTermDebt": "1032482000", "shortTermDebt": "331644000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119582129", "totalCurrentAssets": "5860336000", "totalShareholderEquity": "8869219000", "totalCurrentLiabilities": "2652842000", "cashAndShortTermInvestments": "28433000" }, "cashflow": { "freeCashFlow": "-187516000", "dividendsPaid": null, "issuanceOfDebt": "828427000", "issuanceOfStock": "9757000", "repaymentOfDebt": "-160838000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1188325000", "repurchaseOfStock": null, "capitalExpenditures": "-1375841000" } }, "revenue": 11959163000, "cost_of_revenue": 4731604000, "gross_profit": 7227559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818979000, "depreciation_amortisation": 868240000, "ebitda": 1943085000, "interest_expense": 65459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 746646000, "net_income_continuing_ops": null, "net_income_to_common": 746646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28433000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5860336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12817355000, "short_term_debt": 331644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652842000, "long_term_debt": 1032482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1480770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8869219000, "shares_outstanding": 119582129, "operating_cash_flow": 1188325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1375841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9757000, "net_debt_issued": 667589000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1943085000", "netIncome": "746646000", "grossProfit": "7227559000", "totalRevenue": "11959163000", "costOfRevenue": "4731604000", "interestExpense": "65459000", "operatingIncome": "818979000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "868240000" }, "balance": { "totalDebt": "1480770000", "totalAssets": "12817355000", "longTermDebt": "1032482000", "shortTermDebt": "331644000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119582129", "totalCurrentAssets": "5860336000", "totalShareholderEquity": "8869219000", "totalCurrentLiabilities": "2652842000", "cashAndShortTermInvestments": "28433000" }, "cashflow": { "freeCashFlow": "-187516000", "dividendsPaid": null, "issuanceOfDebt": "828427000", "issuanceOfStock": "9757000", "repaymentOfDebt": "-160838000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1188325000", "repurchaseOfStock": null, "capitalExpenditures": "-1375841000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 11077652000, "cost_of_revenue": 4065302000, "gross_profit": 7012350000, "ebit": 890080000, "ebitda": 1970648000, "pretax_income": null, "tax_provision": null, "net_income": 742344000, "net_income_to_common": 742344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12458000, "total_current_assets": 4921838000, "total_assets": 11309931000, "short_term_debt": 342433000, "long_term_debt": 434299000, "total_debt": 930600000, "total_liabilities": null, "total_equity": 8076501000, "shares_outstanding": 119522990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193324000, "capital_expenditure": -978946000, "free_cash_flow": -1172270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1509074000, "net_debt_issued": -606553000 }, "complete_fields": { "id": 363090, "ticker_id": 13156, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1970648000", "netIncome": "742344000", "grossProfit": "7012350000", "totalRevenue": "11077652000", "costOfRevenue": "4065302000", "interestExpense": "127813000", "operatingIncome": "890080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "810385000" }, "balance": { "totalDebt": "930600000", "totalAssets": "11309931000", "longTermDebt": "434299000", "shortTermDebt": "342433000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119522990", "totalCurrentAssets": "4921838000", "totalShareholderEquity": "8076501000", "totalCurrentLiabilities": "2507070000", "cashAndShortTermInvestments": "12458000" }, "cashflow": { "freeCashFlow": "-1172270000", "dividendsPaid": null, "issuanceOfDebt": "116373000", "issuanceOfStock": "1509074000", "repaymentOfDebt": "-722926000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-193324000", "repurchaseOfStock": null, "capitalExpenditures": "-978946000" } }, "revenue": 11077652000, "cost_of_revenue": 4065302000, "gross_profit": 7012350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890080000, "depreciation_amortisation": 810385000, "ebitda": 1970648000, "interest_expense": 127813000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 742344000, "net_income_continuing_ops": null, "net_income_to_common": 742344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4921838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11309931000, "short_term_debt": 342433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2507070000, "long_term_debt": 434299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 930600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8076501000, "shares_outstanding": 119522990, "operating_cash_flow": -193324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -978946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1509074000, "net_debt_issued": -606553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1172270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1970648000", "netIncome": "742344000", "grossProfit": "7012350000", "totalRevenue": "11077652000", "costOfRevenue": "4065302000", "interestExpense": "127813000", "operatingIncome": "890080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "810385000" }, "balance": { "totalDebt": "930600000", "totalAssets": "11309931000", "longTermDebt": "434299000", "shortTermDebt": "342433000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119522990", "totalCurrentAssets": "4921838000", "totalShareholderEquity": "8076501000", "totalCurrentLiabilities": "2507070000", "cashAndShortTermInvestments": "12458000" }, "cashflow": { "freeCashFlow": "-1172270000", "dividendsPaid": null, "issuanceOfDebt": "116373000", "issuanceOfStock": "1509074000", "repaymentOfDebt": "-722926000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-193324000", "repurchaseOfStock": null, "capitalExpenditures": "-978946000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 9422518000, "cost_of_revenue": 5356221000, "gross_profit": 4066297000, "ebit": 897152000, "ebitda": 1505135000, "pretax_income": null, "tax_provision": null, "net_income": 658666000, "net_income_to_common": 658666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53950000, "total_current_assets": 4550452000, "total_assets": 10796026000, "short_term_debt": 1587521000, "long_term_debt": 929423000, "total_debt": 2626582000, "total_liabilities": null, "total_equity": 5800011000, "shares_outstanding": 114582095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480325000, "capital_expenditure": -1751587000, "free_cash_flow": -1271262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31472000, "net_debt_issued": 536899000 }, "complete_fields": { "id": 363092, "ticker_id": 13156, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1505135000", "netIncome": "658666000", "grossProfit": "4066297000", "totalRevenue": "9422518000", "costOfRevenue": "5356221000", "interestExpense": "87666000", "operatingIncome": "897152000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539127000" }, "balance": { "totalDebt": "2626582000", "totalAssets": "10796026000", "longTermDebt": "929423000", "shortTermDebt": "1587521000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114582095", "totalCurrentAssets": "4550452000", "totalShareholderEquity": "5800011000", "totalCurrentLiabilities": "3846514000", "cashAndShortTermInvestments": "53950000" }, "cashflow": { "freeCashFlow": "-1271262000", "dividendsPaid": null, "issuanceOfDebt": "746751000", "issuanceOfStock": "31472000", "repaymentOfDebt": "-209852000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "480325000", "repurchaseOfStock": null, "capitalExpenditures": "-1751587000" } }, "revenue": 9422518000, "cost_of_revenue": 5356221000, "gross_profit": 4066297000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 897152000, "depreciation_amortisation": 539127000, "ebitda": 1505135000, "interest_expense": 87666000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658666000, "net_income_continuing_ops": null, "net_income_to_common": 658666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4550452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10796026000, "short_term_debt": 1587521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846514000, "long_term_debt": 929423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2626582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5800011000, "shares_outstanding": 114582095, "operating_cash_flow": 480325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1751587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31472000, "net_debt_issued": 536899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1271262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1505135000", "netIncome": "658666000", "grossProfit": "4066297000", "totalRevenue": "9422518000", "costOfRevenue": "5356221000", "interestExpense": "87666000", "operatingIncome": "897152000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539127000" }, "balance": { "totalDebt": "2626582000", "totalAssets": "10796026000", "longTermDebt": "929423000", "shortTermDebt": "1587521000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114582095", "totalCurrentAssets": "4550452000", "totalShareholderEquity": "5800011000", "totalCurrentLiabilities": "3846514000", "cashAndShortTermInvestments": "53950000" }, "cashflow": { "freeCashFlow": "-1271262000", "dividendsPaid": null, "issuanceOfDebt": "746751000", "issuanceOfStock": "31472000", "repaymentOfDebt": "-209852000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "480325000", "repurchaseOfStock": null, "capitalExpenditures": "-1751587000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 7415755000, "cost_of_revenue": 4505947000, "gross_profit": 2909808000, "ebit": 407870000, "ebitda": 960814000, "pretax_income": null, "tax_provision": null, "net_income": 518729000, "net_income_to_common": 518729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81508000, "total_current_assets": 3802090000, "total_assets": 8496602000, "short_term_debt": 1198140000, "long_term_debt": 531833000, "total_debt": 1792203000, "total_liabilities": null, "total_equity": 5099793000, "shares_outstanding": 114162667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1205697000, "capital_expenditure": -2401587000, "free_cash_flow": -1195890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38946000, "net_debt_issued": 664791000 }, "complete_fields": { "id": 363093, "ticker_id": 13156, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "960814000", "netIncome": "518729000", "grossProfit": "2909808000", "totalRevenue": "7415755000", "costOfRevenue": "4505947000", "interestExpense": "25134000", "operatingIncome": "407870000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275613000" }, "balance": { "totalDebt": "1792203000", "totalAssets": "8496602000", "longTermDebt": "531833000", "shortTermDebt": "1198140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114162667", "totalCurrentAssets": "3802090000", "totalShareholderEquity": "5099793000", "totalCurrentLiabilities": "2728096000", "cashAndShortTermInvestments": "81508000" }, "cashflow": { "freeCashFlow": "-1195890000", "dividendsPaid": null, "issuanceOfDebt": "664791000", "issuanceOfStock": "38946000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1205697000", "repurchaseOfStock": null, "capitalExpenditures": "-2401587000" } }, "revenue": 7415755000, "cost_of_revenue": 4505947000, "gross_profit": 2909808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407870000, "depreciation_amortisation": 275613000, "ebitda": 960814000, "interest_expense": 25134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 518729000, "net_income_continuing_ops": null, "net_income_to_common": 518729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81508000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3802090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8496602000, "short_term_debt": 1198140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728096000, "long_term_debt": 531833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1792203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5099793000, "shares_outstanding": 114162667, "operating_cash_flow": 1205697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2401587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38946000, "net_debt_issued": 664791000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1195890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "960814000", "netIncome": "518729000", "grossProfit": "2909808000", "totalRevenue": "7415755000", "costOfRevenue": "4505947000", "interestExpense": "25134000", "operatingIncome": "407870000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275613000" }, "balance": { "totalDebt": "1792203000", "totalAssets": "8496602000", "longTermDebt": "531833000", "shortTermDebt": "1198140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114162667", "totalCurrentAssets": "3802090000", "totalShareholderEquity": "5099793000", "totalCurrentLiabilities": "2728096000", "cashAndShortTermInvestments": "81508000" }, "cashflow": { "freeCashFlow": "-1195890000", "dividendsPaid": null, "issuanceOfDebt": "664791000", "issuanceOfStock": "38946000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1205697000", "repurchaseOfStock": null, "capitalExpenditures": "-2401587000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -114119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363094, "ticker_id": 13156, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-114119000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-114119000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 2841198000, "cost_of_revenue": 1061561000, "gross_profit": 1779637000, "ebit": 91741000, "ebitda": 378512000, "pretax_income": null, "tax_provision": null, "net_income": 105892000, "net_income_to_common": 105892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28433000, "total_current_assets": 5860336000, "total_assets": 12817355000, "short_term_debt": 331644000, "long_term_debt": 1032482000, "total_debt": 1480770000, "total_liabilities": null, "total_equity": 8869219000, "shares_outstanding": 119582129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363084, "ticker_id": 13156, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378512000", "netIncome": "105892000", "grossProfit": "1779637000", "totalRevenue": "2841198000", "costOfRevenue": "1061561000", "interestExpense": "20638000", "operatingIncome": "91741000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210318000" }, "balance": { "totalDebt": "1480770000", "totalAssets": "12817355000", "longTermDebt": "1032482000", "shortTermDebt": "331644000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119582129", "totalCurrentAssets": "5860336000", "totalShareholderEquity": "8869219000", "totalCurrentLiabilities": "2652842000", "cashAndShortTermInvestments": "28433000" } }, "revenue": 2841198000, "cost_of_revenue": 1061561000, "gross_profit": 1779637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91741000, "depreciation_amortisation": 210318000, "ebitda": 378512000, "interest_expense": 20638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105892000, "net_income_continuing_ops": null, "net_income_to_common": 105892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28433000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5860336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12817355000, "short_term_debt": 331644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652842000, "long_term_debt": 1032482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1480770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8869219000, "shares_outstanding": 119582129, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378512000", "netIncome": "105892000", "grossProfit": "1779637000", "totalRevenue": "2841198000", "costOfRevenue": "1061561000", "interestExpense": "20638000", "operatingIncome": "91741000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210318000" }, "balance": { "totalDebt": "1480770000", "totalAssets": "12817355000", "longTermDebt": "1032482000", "shortTermDebt": "331644000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119582129", "totalCurrentAssets": "5860336000", "totalShareholderEquity": "8869219000", "totalCurrentLiabilities": "2652842000", "cashAndShortTermInvestments": "28433000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 3387468000, "cost_of_revenue": 1438081000, "gross_profit": 1949387000, "ebit": 311688000, "ebitda": 552971000, "pretax_income": null, "tax_provision": null, "net_income": 239514000, "net_income_to_common": 239514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363086, "ticker_id": 13156, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "552971000", "netIncome": "239514000", "grossProfit": "1949387000", "totalRevenue": "3387468000", "costOfRevenue": "1438081000", "interestExpense": "13444000", "operatingIncome": "311688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217140000" } }, "revenue": 3387468000, "cost_of_revenue": 1438081000, "gross_profit": 1949387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311688000, "depreciation_amortisation": 217140000, "ebitda": 552971000, "interest_expense": 13444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239514000, "net_income_continuing_ops": null, "net_income_to_common": 239514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "552971000", "netIncome": "239514000", "grossProfit": "1949387000", "totalRevenue": "3387468000", "costOfRevenue": "1438081000", "interestExpense": "13444000", "operatingIncome": "311688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217140000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 3403600000, "cost_of_revenue": 1458479000, "gross_profit": 1945121000, "ebit": 262378000, "ebitda": 540031000, "pretax_income": null, "tax_provision": null, "net_income": 227100000, "net_income_to_common": 227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10471000, "total_current_assets": 5597335000, "total_assets": 11787880000, "short_term_debt": 289758000, "long_term_debt": 381694000, "total_debt": 800770000, "total_liabilities": null, "total_equity": 8507255000, "shares_outstanding": 119577573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363087, "ticker_id": 13156, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "540031000", "netIncome": "227100000", "grossProfit": "1945121000", "totalRevenue": "3403600000", "costOfRevenue": "1458479000", "interestExpense": "14776000", "operatingIncome": "262378000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220599000" }, "balance": { "totalDebt": "800770000", "totalAssets": "11787880000", "longTermDebt": "381694000", "shortTermDebt": "289758000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "119577573", "totalCurrentAssets": "5597335000", "totalShareholderEquity": "8507255000", "totalCurrentLiabilities": "2638665000", "cashAndShortTermInvestments": "10471000" } }, "revenue": 3403600000, "cost_of_revenue": 1458479000, "gross_profit": 1945121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262378000, "depreciation_amortisation": 220599000, "ebitda": 540031000, "interest_expense": 14776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227100000, "net_income_continuing_ops": null, "net_income_to_common": 227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5597335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11787880000, "short_term_debt": 289758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2638665000, "long_term_debt": 381694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 800770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8507255000, "shares_outstanding": 119577573, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "540031000", "netIncome": "227100000", "grossProfit": "1945121000", "totalRevenue": "3403600000", "costOfRevenue": "1458479000", "interestExpense": "14776000", "operatingIncome": "262378000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220599000" }, "balance": { "totalDebt": "800770000", "totalAssets": "11787880000", "longTermDebt": "381694000", "shortTermDebt": "289758000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "119577573", "totalCurrentAssets": "5597335000", "totalShareholderEquity": "8507255000", "totalCurrentLiabilities": "2638665000", "cashAndShortTermInvestments": "10471000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 2326897000, "cost_of_revenue": 773483000, "gross_profit": 1553414000, "ebit": 153172000, "ebitda": 471571000, "pretax_income": null, "tax_provision": null, "net_income": 174140000, "net_income_to_common": 174140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363088, "ticker_id": 13156, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "471571000", "netIncome": "174140000", "grossProfit": "1553414000", "totalRevenue": "2326897000", "costOfRevenue": "773483000", "interestExpense": "16601000", "operatingIncome": "153172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220183000" } }, "revenue": 2326897000, "cost_of_revenue": 773483000, "gross_profit": 1553414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153172000, "depreciation_amortisation": 220183000, "ebitda": 471571000, "interest_expense": 16601000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174140000, "net_income_continuing_ops": null, "net_income_to_common": 174140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "471571000", "netIncome": "174140000", "grossProfit": "1553414000", "totalRevenue": "2326897000", "costOfRevenue": "773483000", "interestExpense": "16601000", "operatingIncome": "153172000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220183000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": 2701839000, "cost_of_revenue": 968372000, "gross_profit": 1733467000, "ebit": 169040000, "ebitda": 394639000, "pretax_income": null, "tax_provision": null, "net_income": 111446000, "net_income_to_common": 111446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12458000, "total_current_assets": 4921838000, "total_assets": 11309931000, "short_term_debt": 342433000, "long_term_debt": 434299000, "total_debt": 930600000, "total_liabilities": null, "total_equity": 8076501000, "shares_outstanding": 119522990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363089, "ticker_id": 13156, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394639000", "netIncome": "111446000", "grossProfit": "1733467000", "totalRevenue": "2701839000", "costOfRevenue": "968372000", "interestExpense": "22787000", "operatingIncome": "169040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202499000" }, "balance": { "totalDebt": "930600000", "totalAssets": "11309931000", "longTermDebt": "434299000", "shortTermDebt": "342433000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119522990", "totalCurrentAssets": "4921838000", "totalShareholderEquity": "8076501000", "totalCurrentLiabilities": "2507070000", "cashAndShortTermInvestments": "12458000" } }, "revenue": 2701839000, "cost_of_revenue": 968372000, "gross_profit": 1733467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169040000, "depreciation_amortisation": 202499000, "ebitda": 394639000, "interest_expense": 22787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111446000, "net_income_continuing_ops": null, "net_income_to_common": 111446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4921838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11309931000, "short_term_debt": 342433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2507070000, "long_term_debt": 434299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 930600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8076501000, "shares_outstanding": 119522990, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394639000", "netIncome": "111446000", "grossProfit": "1733467000", "totalRevenue": "2701839000", "costOfRevenue": "968372000", "interestExpense": "22787000", "operatingIncome": "169040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202499000" }, "balance": { "totalDebt": "930600000", "totalAssets": "11309931000", "longTermDebt": "434299000", "shortTermDebt": "342433000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119522990", "totalCurrentAssets": "4921838000", "totalShareholderEquity": "8076501000", "totalCurrentLiabilities": "2507070000", "cashAndShortTermInvestments": "12458000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56560000, "total_current_assets": 5196284000, "total_assets": 11808677000, "short_term_debt": 189661000, "long_term_debt": 619454000, "total_debt": 955356000, "total_liabilities": null, "total_equity": 7578275000, "shares_outstanding": 119415654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363091, "ticker_id": 13156, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:50.733669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "955356000", "totalAssets": "11808677000", "longTermDebt": "619454000", "shortTermDebt": "189661000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119415654", "totalCurrentAssets": "5196284000", "totalShareholderEquity": "7578275000", "totalCurrentLiabilities": "3374857000", "cashAndShortTermInvestments": "56560000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5196284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11808677000, "short_term_debt": 189661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3374857000, "long_term_debt": 619454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 955356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7578275000, "shares_outstanding": 119415654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "955356000", "totalAssets": "11808677000", "longTermDebt": "619454000", "shortTermDebt": "189661000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119415654", "totalCurrentAssets": "5196284000", "totalShareholderEquity": "7578275000", "totalCurrentLiabilities": "3374857000", "cashAndShortTermInvestments": "56560000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }