{ "ticker": { "uuid": "b7c2916b-6cfe-4190-ad2b-043cf2fb63d4", "symbol": "MA10", "name": "Binect AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b7c2916b-6cfe-4190-ad2b-043cf2fb63d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7c2916b-6cfe-4190-ad2b-043cf2fb63d4/" }, "ticker_metadata": { "id": 19621, "uuid": "b7c2916b-6cfe-4190-ad2b-043cf2fb63d4", "symbol": "MA10", "name": "Binect AG", "asset_type": "equity", "market_cap": 4469844, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "Binect AG, a management holding company, engages in digitization of document-based business communication in Germany. It develops and integrates digital modules and services for medium-sized companies, authorities, and other institutions. The company was founded in 2004 and is based in Weiterstadt, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7c2916b-6cfe-4190-ad2b-043cf2fb63d4", "symbol": "MA10", "name": "Binect AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b7c2916b-6cfe-4190-ad2b-043cf2fb63d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7c2916b-6cfe-4190-ad2b-043cf2fb63d4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.53, "quality": 0.55, "momentum": 0.57, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1.4, "market_cap": 4502001, "pe_ratio": 37.6128, "earnings_yield": 0.0266, "ebitda_to_ev": 0.2683, "shareholder_yield": 0, "roe": 0.0133, "piotroski_f_score": 8, "momentum_12_1": -0.2822, "volatility_252d": 0.3591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.667533+00:00", "batch_id": "" }, "size": { "price_close": 1.4, "market_cap": 4502001, "market_cap_usd": 4502001, "enterprise_value": 2889964.78, "shares_outstanding": 3215715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.6128, "pb_ratio": 0.5011, "ptbv_ratio": 0.5011, "ps_ratio": 0.2034, "pcf_ratio": 19.5176, "pfcf_ratio": -138.6044, "ev_ebitda": 3.7271, "ev_ebit": 83.3556, "ev_sales": 0.1306, "ev_fcf": -88.9742, "earnings_yield": 0.0266, "fcf_yield": -0.0112, "price_to_sales": 0.2034, "price_to_book": 0.5011, "price_to_cashflow": 19.5176, "ebitda_to_ev": 0.2683, "sales_yield": 7.6584 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1159, "operating_margin": 0.0016, "net_margin": 0.0054, "ebitda_margin": 0.035, "fcf_margin": -0.0015, "roe": 0.0133, "roa": 0.009, "roic": 0.0035, "roc_greenblatt": null, "asset_turnover": 1.6631, "cash_conversion": -0.2714, "accruals_ratio": -0.0083, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1928, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.079, "debt_to_assets": 0.0389, "interest_coverage": 1.7947, "current_ratio": 1.9246, "quick_ratio": 1.9246, "net_debt": -1612036.22, "local_beta": 0.4522, "volatility_252d": 0.3591, "volatility_60d": 0.8963, "max_drawdown_12m": -0.32, "risk_adjusted_momentum": -0.7858 }, "growth": { "revenue_growth_1y": 0.0558, "revenue_growth_3y_cagr": 0.2104, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3776, "eps_growth_3y_cagr": -0.082, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1728, "book_value_growth_1y": 0.0135, "revenue_growth": 0.0558, "earnings_growth": 0.3776 }, "momentum": { "price_return_1m": -0.0345, "price_return_3m": -0.0411, "price_return_6m": -0.1765, "price_return_9m": -0.1813, "price_return_12m": -0.3069, "price_return_12m_ex1m": -0.2822, "momentum_6m": -0.1765, "momentum_12m": -0.3069, "momentum_12_1": -0.2822, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.0294, "relative_strength": -0.3256 }, "raw_ttm": { "revenue_ttm": 22132364.67, "gross_profit_ttm": 2565823.5, "ebit_ttm": 34670.33, "ebitda_ttm": 775383.4, "net_income_ttm": 119693.26, "eps_diluted_ttm": 0.0372, "operating_cash_flow_ttm": 230664.07, "capital_expenditure_ttm": -263145.01, "fcf_ttm": -32480.94, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19318.61, "cash_and_equivalents": 2129974.56, "total_current_assets": 6849129.92, "total_current_liabilities": 3558703.2, "net_ppe": null, "total_assets": 13308061.07, "total_debt": 517938.34, "total_equity": 8984715.12, "net_working_capital": 1300443.72, "book_value_per_share": 2.794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.794 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5399, "os_score": 0.66, "value_percentile": 0.53, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7668, "ticker_id": 19621, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.667533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.4, "market_cap": 4502001, "market_cap_usd": 4502001, "enterprise_value": 2889964.78, "shares_outstanding": 3215715, "fx_rate_to_usd": null, "pe_ratio": 37.61281964, "pb_ratio": 0.50107332, "ptbv_ratio": 0.50107332, "ps_ratio": 0.20341256, "pcf_ratio": 19.51756509, "pfcf_ratio": -138.60439384, "ev_ebitda": 3.72714296, "ev_ebit": 83.35556022, "ev_sales": 0.13057641, "ev_fcf": -88.97417316, "earnings_yield": 0.02658668, "fcf_yield": -0.01123922, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11593083, "operating_margin": 0.0015665, "net_margin": 0.00540806, "ebitda_margin": 0.03503392, "fcf_margin": -0.00146758, "roe": 0.01332188, "roa": 0.00899404, "roic": 0.00352691, "roc_greenblatt": null, "asset_turnover": 1.66307958, "cash_conversion": -0.27136816, "accruals_ratio": -0.00833862, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.07901823, "debt_to_assets": 0.03891914, "interest_coverage": 1.79465966, "current_ratio": 1.92461398, "quick_ratio": 1.92461398, "net_debt": -1612036.22, "revenue_growth_1y": 0.05581589, "revenue_growth_3y_cagr": 0.21040848, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37762555, "eps_growth_3y_cagr": -0.08196675, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.17284352, "book_value_growth_1y": 0.01350174, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.266674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03448276, "price_return_3m": -0.04109589, "price_return_6m": -0.17647059, "price_return_9m": -0.18128655, "price_return_12m": -0.30693069, "price_return_12m_ex1m": -0.28217822, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.02941176, "relative_strength": -0.32563466, "local_beta": 0.4522, "volatility_252d": 0.359117, "volatility_60d": 0.896292, "max_drawdown_12m": -0.32, "revenue_ttm": 22132364.67, "gross_profit_ttm": 2565823.5, "ebit_ttm": 34670.33, "ebitda_ttm": 775383.4, "net_income_ttm": 119693.26, "eps_diluted_ttm": 0.03722135, "operating_cash_flow_ttm": 230664.07, "capital_expenditure_ttm": -263145.01, "fcf_ttm": -32480.94, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19318.61, "cash_and_equivalents": 2129974.56, "total_current_assets": 6849129.92, "total_current_liabilities": 3558703.2, "net_ppe": null, "total_assets": 13308061.07, "total_debt": 517938.34, "total_equity": 8984715.12, "net_working_capital": 1300443.72, "book_value_per_share": 2.7940023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7940023, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.4, "os": 0.66, "value": 0.53, "quality": 0.55, "momentum": 0.57, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 37.6128, "earnings_yield": 0.0266, "shareholder_yield": 0, "roe": 0.0133, "momentum_12_1": -0.2822, "complete_fields": { "id": 7668, "ticker_id": 19621, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.667533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.4, "market_cap": 4502001, "market_cap_usd": 4502001, "enterprise_value": 2889964.78, "shares_outstanding": 3215715, "fx_rate_to_usd": null, "pe_ratio": 37.61281964, "pb_ratio": 0.50107332, "ptbv_ratio": 0.50107332, "ps_ratio": 0.20341256, "pcf_ratio": 19.51756509, "pfcf_ratio": -138.60439384, "ev_ebitda": 3.72714296, "ev_ebit": 83.35556022, "ev_sales": 0.13057641, "ev_fcf": -88.97417316, "earnings_yield": 0.02658668, "fcf_yield": -0.01123922, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11593083, "operating_margin": 0.0015665, "net_margin": 0.00540806, "ebitda_margin": 0.03503392, "fcf_margin": -0.00146758, "roe": 0.01332188, "roa": 0.00899404, "roic": 0.00352691, "roc_greenblatt": null, "asset_turnover": 1.66307958, "cash_conversion": -0.27136816, "accruals_ratio": -0.00833862, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.07901823, "debt_to_assets": 0.03891914, "interest_coverage": 1.79465966, "current_ratio": 1.92461398, "quick_ratio": 1.92461398, "net_debt": -1612036.22, "revenue_growth_1y": 0.05581589, "revenue_growth_3y_cagr": 0.21040848, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37762555, "eps_growth_3y_cagr": -0.08196675, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.17284352, "book_value_growth_1y": 0.01350174, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.266674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03448276, "price_return_3m": -0.04109589, "price_return_6m": -0.17647059, "price_return_9m": -0.18128655, "price_return_12m": -0.30693069, "price_return_12m_ex1m": -0.28217822, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.02941176, "relative_strength": -0.32563466, "local_beta": 0.4522, "volatility_252d": 0.359117, "volatility_60d": 0.896292, "max_drawdown_12m": -0.32, "revenue_ttm": 22132364.67, "gross_profit_ttm": 2565823.5, "ebit_ttm": 34670.33, "ebitda_ttm": 775383.4, "net_income_ttm": 119693.26, "eps_diluted_ttm": 0.03722135, "operating_cash_flow_ttm": 230664.07, "capital_expenditure_ttm": -263145.01, "fcf_ttm": -32480.94, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19318.61, "cash_and_equivalents": 2129974.56, "total_current_assets": 6849129.92, "total_current_liabilities": 3558703.2, "net_ppe": null, "total_assets": 13308061.07, "total_debt": 517938.34, "total_equity": 8984715.12, "net_working_capital": 1300443.72, "book_value_per_share": 2.7940023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7940023, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": 22132364.67, "cost_of_revenue": 19566541.17, "gross_profit": 2565823.5, "ebit": 34670.33, "ebitda": 775383.4, "pretax_income": null, "tax_provision": null, "net_income": 119693.26, "net_income_to_common": 119693.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129974.56, "total_current_assets": 6849129.92, "total_assets": 13308061.07, "short_term_debt": 139991.56, "long_term_debt": 377946.78, "total_debt": 517938.34, "total_liabilities": null, "total_equity": 8984715.12, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230664.07, "capital_expenditure": -263145.01, "free_cash_flow": -32480.94, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387756, "ticker_id": 19621, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775383.4", "netIncome": "119693.26", "grossProfit": "2565823.5", "totalRevenue": "22132364.67", "costOfRevenue": "19566541.17", "interestExpense": "19318.61", "operatingIncome": "34670.33", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "732754.59" }, "balance": { "totalDebt": "517938.34", "totalAssets": "13308061.07", "longTermDebt": "377946.78", "shortTermDebt": "139991.56", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "6849129.92", "totalShareholderEquity": "8984715.12", "totalCurrentLiabilities": "3558703.2", "cashAndShortTermInvestments": "2129974.56" }, "cashflow": { "freeCashFlow": "-32480.94", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "230664.07", "repurchaseOfStock": null, "capitalExpenditures": "-263145.01" } }, "revenue": 22132364.67, "cost_of_revenue": 19566541.17, "gross_profit": 2565823.5, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34670.33, "depreciation_amortisation": 732754.59, "ebitda": 775383.4, "interest_expense": 19318.61, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119693.26, "net_income_continuing_ops": null, "net_income_to_common": 119693.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129974.56, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6849129.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13308061.07, "short_term_debt": 139991.56, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3558703.2, "long_term_debt": 377946.78, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 517938.34, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8984715.12, "shares_outstanding": 3215715, "operating_cash_flow": 230664.07, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263145.01, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32480.94, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775383.4", "netIncome": "119693.26", "grossProfit": "2565823.5", "totalRevenue": "22132364.67", "costOfRevenue": "19566541.17", "interestExpense": "19318.61", "operatingIncome": "34670.33", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "732754.59" }, "balance": { "totalDebt": "517938.34", "totalAssets": "13308061.07", "longTermDebt": "377946.78", "shortTermDebt": "139991.56", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "6849129.92", "totalShareholderEquity": "8984715.12", "totalCurrentLiabilities": "3558703.2", "cashAndShortTermInvestments": "2129974.56" }, "cashflow": { "freeCashFlow": "-32480.94", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "230664.07", "repurchaseOfStock": null, "capitalExpenditures": "-263145.01" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": 20962333.38, "cost_of_revenue": 18331984.28, "gross_profit": 2630349.1, "ebit": 24062.94, "ebitda": 775487.21, "pretax_income": null, "tax_provision": null, "net_income": 86883.74, "net_income_to_common": 86883.74, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2316386.1, "total_current_assets": 7471426.13, "total_assets": 14395025, "short_term_debt": 144729.46, "long_term_debt": 503962.16, "total_debt": 648691.62, "total_liabilities": null, "total_equity": 8865021.86, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541266.98, "capital_expenditure": -353345.91, "free_cash_flow": 187921.07, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387759, "ticker_id": 19621, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775487.21", "netIncome": "86883.74", "grossProfit": "2630349.1", "totalRevenue": "20962333.38", "costOfRevenue": "18331984.28", "interestExpense": "23078.11", "operatingIncome": "24062.94", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "738583.93" }, "balance": { "totalDebt": "648691.62", "totalAssets": "14395025", "longTermDebt": "503962.16", "shortTermDebt": "144729.46", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "7471426.13", "totalShareholderEquity": "8865021.86", "totalCurrentLiabilities": "4542950.01", "cashAndShortTermInvestments": "2316386.1" }, "cashflow": { "freeCashFlow": "187921.07", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "541266.98", "repurchaseOfStock": null, "capitalExpenditures": "-353345.91" } }, "revenue": 20962333.38, "cost_of_revenue": 18331984.28, "gross_profit": 2630349.1, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24062.94, "depreciation_amortisation": 738583.93, "ebitda": 775487.21, "interest_expense": 23078.11, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86883.74, "net_income_continuing_ops": null, "net_income_to_common": 86883.74, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2316386.1, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7471426.13, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14395025, "short_term_debt": 144729.46, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4542950.01, "long_term_debt": 503962.16, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648691.62, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8865021.86, "shares_outstanding": 3215715, "operating_cash_flow": 541266.98, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353345.91, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187921.07, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775487.21", "netIncome": "86883.74", "grossProfit": "2630349.1", "totalRevenue": "20962333.38", "costOfRevenue": "18331984.28", "interestExpense": "23078.11", "operatingIncome": "24062.94", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "738583.93" }, "balance": { "totalDebt": "648691.62", "totalAssets": "14395025", "longTermDebt": "503962.16", "shortTermDebt": "144729.46", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "7471426.13", "totalShareholderEquity": "8865021.86", "totalCurrentLiabilities": "4542950.01", "cashAndShortTermInvestments": "2316386.1" }, "cashflow": { "freeCashFlow": "187921.07", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "541266.98", "repurchaseOfStock": null, "capitalExpenditures": "-353345.91" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": 14780939.49, "cost_of_revenue": 11569061.65, "gross_profit": 3211877.84, "ebit": 353429.72, "ebitda": 850697.08, "pretax_income": null, "tax_provision": null, "net_income": 97811.37, "net_income_to_common": 97811.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2241242.91, "total_current_assets": 4946687.69, "total_assets": 12234269.38, "short_term_debt": 130039.86, "long_term_debt": 588179.47, "total_debt": 718219.33, "total_liabilities": null, "total_equity": 8778138.12, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 973087.38, "capital_expenditure": -1116764.38, "free_cash_flow": -143677, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387760, "ticker_id": 19621, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "850697.08", "netIncome": "97811.37", "grossProfit": "3211877.84", "totalRevenue": "14780939.49", "costOfRevenue": "11569061.65", "interestExpense": "23723.61", "operatingIncome": "353429.72", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "496956.51" }, "balance": { "totalDebt": "718219.33", "totalAssets": "12234269.38", "longTermDebt": "588179.47", "shortTermDebt": "130039.86", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "4946687.69", "totalShareholderEquity": "8778138.12", "totalCurrentLiabilities": "2311775.78", "cashAndShortTermInvestments": "2241242.91" }, "cashflow": { "freeCashFlow": "-143677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "973087.38", "repurchaseOfStock": null, "capitalExpenditures": "-1116764.38" } }, "revenue": 14780939.49, "cost_of_revenue": 11569061.65, "gross_profit": 3211877.84, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353429.72, "depreciation_amortisation": 496956.51, "ebitda": 850697.08, "interest_expense": 23723.61, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97811.37, "net_income_continuing_ops": null, "net_income_to_common": 97811.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2241242.91, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4946687.69, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12234269.38, "short_term_debt": 130039.86, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311775.78, "long_term_debt": 588179.47, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 718219.33, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8778138.12, "shares_outstanding": 3215715, "operating_cash_flow": 973087.38, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1116764.38, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -143677, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "850697.08", "netIncome": "97811.37", "grossProfit": "3211877.84", "totalRevenue": "14780939.49", "costOfRevenue": "11569061.65", "interestExpense": "23723.61", "operatingIncome": "353429.72", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "496956.51" }, "balance": { "totalDebt": "718219.33", "totalAssets": "12234269.38", "longTermDebt": "588179.47", "shortTermDebt": "130039.86", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "4946687.69", "totalShareholderEquity": "8778138.12", "totalCurrentLiabilities": "2311775.78", "cashAndShortTermInvestments": "2241242.91" }, "cashflow": { "freeCashFlow": "-143677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "973087.38", "repurchaseOfStock": null, "capitalExpenditures": "-1116764.38" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": 12480498.79, "cost_of_revenue": 9629477.8, "gross_profit": 2851020.99, "ebit": 318668.06, "ebitda": 740635.64, "pretax_income": null, "tax_provision": null, "net_income": 154701.48, "net_income_to_common": 154701.48, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527856.43, "total_current_assets": 4967191.21, "total_assets": 11572973.31, "short_term_debt": 99797.8, "long_term_debt": 676725.88, "total_debt": 776523.68, "total_liabilities": null, "total_equity": 8680326.75, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1454530.4, "capital_expenditure": -850067.71, "free_cash_flow": 604462.69, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387761, "ticker_id": 19621, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "740635.64", "netIncome": "154701.48", "grossProfit": "2851020.99", "totalRevenue": "12480498.79", "costOfRevenue": "9629477.8", "interestExpense": "23525.52", "operatingIncome": "318668.06", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422437.2" }, "balance": { "totalDebt": "776523.68", "totalAssets": "11572973.31", "longTermDebt": "676725.88", "shortTermDebt": "99797.8", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "4967191.21", "totalShareholderEquity": "8680326.75", "totalCurrentLiabilities": "1891767.68", "cashAndShortTermInvestments": "2527856.43" }, "cashflow": { "freeCashFlow": "604462.69", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1454530.4", "repurchaseOfStock": null, "capitalExpenditures": "-850067.71" } }, "revenue": 12480498.79, "cost_of_revenue": 9629477.8, "gross_profit": 2851020.99, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318668.06, "depreciation_amortisation": 422437.2, "ebitda": 740635.64, "interest_expense": 23525.52, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154701.48, "net_income_continuing_ops": null, "net_income_to_common": 154701.48, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527856.43, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4967191.21, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11572973.31, "short_term_debt": 99797.8, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891767.68, "long_term_debt": 676725.88, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 776523.68, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8680326.75, "shares_outstanding": 3215715, "operating_cash_flow": 1454530.4, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -850067.71, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 604462.69, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "740635.64", "netIncome": "154701.48", "grossProfit": "2851020.99", "totalRevenue": "12480498.79", "costOfRevenue": "9629477.8", "interestExpense": "23525.52", "operatingIncome": "318668.06", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422437.2" }, "balance": { "totalDebt": "776523.68", "totalAssets": "11572973.31", "longTermDebt": "676725.88", "shortTermDebt": "99797.8", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "4967191.21", "totalShareholderEquity": "8680326.75", "totalCurrentLiabilities": "1891767.68", "cashAndShortTermInvestments": "2527856.43" }, "cashflow": { "freeCashFlow": "604462.69", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1454530.4", "repurchaseOfStock": null, "capitalExpenditures": "-850067.71" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1543543.2, "net_debt_issued": null }, "complete_fields": { "id": 387762, "ticker_id": 19621, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1543543.2", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1543543.2, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1543543.2", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129974.56, "total_current_assets": 6849129.92, "total_assets": 13308061.07, "short_term_debt": 139991.56, "long_term_debt": 377946.78, "total_debt": 517938.34, "total_liabilities": null, "total_equity": 8984715.12, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387755, "ticker_id": 19621, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "517938.34", "totalAssets": "13308061.07", "longTermDebt": "377946.78", "shortTermDebt": "139991.56", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "6849129.92", "totalShareholderEquity": "8984715.12", "totalCurrentLiabilities": "3558703.2", "cashAndShortTermInvestments": "2129974.56" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129974.56, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6849129.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13308061.07, "short_term_debt": 139991.56, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3558703.2, "long_term_debt": 377946.78, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 517938.34, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8984715.12, "shares_outstanding": 3215715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "517938.34", "totalAssets": "13308061.07", "longTermDebt": "377946.78", "shortTermDebt": "139991.56", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "6849129.92", "totalShareholderEquity": "8984715.12", "totalCurrentLiabilities": "3558703.2", "cashAndShortTermInvestments": "2129974.56" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260089.49, "total_current_assets": 5466317.59, "total_assets": 12126619.01, "short_term_debt": 143665.55, "long_term_debt": 444256.19, "total_debt": 587921.74, "total_liabilities": null, "total_equity": 8818124.25, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387757, "ticker_id": 19621, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "587921.74", "totalAssets": "12126619.01", "longTermDebt": "444256.19", "shortTermDebt": "143665.55", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "5466317.59", "totalShareholderEquity": "8818124.25", "totalCurrentLiabilities": "2381147.6", "cashAndShortTermInvestments": "2260089.49" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260089.49, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5466317.59, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12126619.01, "short_term_debt": 143665.55, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381147.6, "long_term_debt": 444256.19, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 587921.74, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8818124.25, "shares_outstanding": 3215715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "587921.74", "totalAssets": "12126619.01", "longTermDebt": "444256.19", "shortTermDebt": "143665.55", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "5466317.59", "totalShareholderEquity": "8818124.25", "totalCurrentLiabilities": "2381147.6", "cashAndShortTermInvestments": "2260089.49" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2316386.1, "total_current_assets": 7471426.13, "total_assets": 14395025, "short_term_debt": 144729.46, "long_term_debt": 503962.16, "total_debt": 648691.62, "total_liabilities": null, "total_equity": 8865021.86, "shares_outstanding": 3215715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387758, "ticker_id": 19621, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:50.015493+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "648691.62", "totalAssets": "14395025", "longTermDebt": "503962.16", "shortTermDebt": "144729.46", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "7471426.13", "totalShareholderEquity": "8865021.86", "totalCurrentLiabilities": "4542950.01", "cashAndShortTermInvestments": "2316386.1" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2316386.1, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7471426.13, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14395025, "short_term_debt": 144729.46, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4542950.01, "long_term_debt": 503962.16, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648691.62, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8865021.86, "shares_outstanding": 3215715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "648691.62", "totalAssets": "14395025", "longTermDebt": "503962.16", "shortTermDebt": "144729.46", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3215715", "totalCurrentAssets": "7471426.13", "totalShareholderEquity": "8865021.86", "totalCurrentLiabilities": "4542950.01", "cashAndShortTermInvestments": "2316386.1" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }