{ "ticker": { "uuid": "b7ca4086-ea05-4c2e-aa39-1684251791eb", "symbol": "PNC", "name": "PNC Financial Services Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b7ca4086-ea05-4c2e-aa39-1684251791eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7ca4086-ea05-4c2e-aa39-1684251791eb/" }, "latest_snapshot": { "ticker": { "uuid": "b7ca4086-ea05-4c2e-aa39-1684251791eb", "symbol": "PNC", "name": "PNC Financial Services Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b7ca4086-ea05-4c2e-aa39-1684251791eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7ca4086-ea05-4c2e-aa39-1684251791eb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.29, "quality": 0.31, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 250.99, "market_cap": 100145010000, "pe_ratio": 13.1286, "earnings_yield": 0.0595, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0409, "roe": 0.1192, "piotroski_f_score": 6, "momentum_12_1": 0.2701, "volatility_252d": 0.2356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.1286, "ev_ebitda": 16.3251, "earnings_yield": 0.0595, "fcf_yield": 0.0278, "shareholder_yield": 0.0409 }, "quality": { "roe": 0.1192, "roic": 0.0632, "gross_margin": 0.7959, "fcf_margin": 0.1435, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0974, "eps_growth_1y": 0.2287, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3116, "momentum_12_1": 0.2701, "relative_strength": 0.1433 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.31, "momentum_percentile": 0.76, "growth_composite": 93, "yield_composite": 17, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.37, "os": 0.83, "value": 0.66, "quality": 0.64, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.7104, "earnings_yield": 0.0697, "shareholder_yield": 0.0494, "roe": 0.1134, "momentum_12_1": 0.2548 }, { "week_end_date": "2026-06-14", "price": 237.66, "os": 0.84, "value": 0.66, "quality": 0.66, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 13.2274, "earnings_yield": 0.0677, "shareholder_yield": 0.0475, "roe": 0.1134, "momentum_12_1": 0.2689 }, { "week_end_date": "2026-06-21", "price": 232.04, "os": 0.84, "value": 0.67, "quality": 0.65, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.9146, "earnings_yield": 0.0689, "shareholder_yield": 0.0486, "roe": 0.1134, "momentum_12_1": 0.2774 }, { "week_end_date": "2026-06-28", "price": 244.99, "os": 0.84, "value": 0.65, "quality": 0.66, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 13.6354, "earnings_yield": 0.0662, "shareholder_yield": 0.0461, "roe": 0.1134, "momentum_12_1": 0.2304 }, { "week_end_date": "2026-07-05", "price": 249.49, "os": 0.61, "value": 0.37, "quality": 0.66, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.8858, "earnings_yield": 0.0653, "shareholder_yield": 0.0452, "roe": 0.1134, "momentum_12_1": 0.2008 }, { "week_end_date": "2026-07-12", "price": 251.91, "os": 0.39, "value": 0.36, "quality": 0.35, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.0205, "earnings_yield": 0.0648, "shareholder_yield": 0.0448, "roe": 0.1134, "momentum_12_1": 0.2468 }, { "week_end_date": "2026-07-19", "price": 252.86, "os": 0.32, "value": 0.29, "quality": 0.3, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.2264, "earnings_yield": 0.0592, "shareholder_yield": 0.0327, "roe": 0.1192, "momentum_12_1": 0.2097 }, { "week_end_date": "2026-07-26", "price": 250.99, "os": 0.32, "value": 0.29, "quality": 0.31, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 13.1286, "earnings_yield": 0.0595, "shareholder_yield": 0.0409, "roe": 0.1192, "momentum_12_1": 0.2701 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31342000000, "cost_of_revenue": 8883000000, "gross_profit": 22459000000, "ebit": 8486000000, "ebitda": 8576000000, "pretax_income": 8486000000, "tax_provision": 1489000000, "net_income": 6936000000, "net_income_to_common": 6936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 4384000000, "capital_expenditure": 0, "free_cash_flow": 4384000000, "dividends_paid": 2943000000, "share_repurchases": -1338000000, "shares_issued": 70000000, "net_debt_issued": -5297000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33694000000, "cost_of_revenue": 13682000000, "gross_profit": 20012000000, "ebit": 7242000000, "ebitda": 7501000000, "pretax_income": 7242000000, "tax_provision": 1289000000, "net_income": 5889000000, "net_income_to_common": 5889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46251000000, "total_current_assets": 62331000000, "total_assets": 560038000000, "short_term_debt": 19732000000, "long_term_debt": 61673000000, "total_debt": 61673000000, "total_liabilities": 505569000000, "total_equity": 54425000000, "shares_outstanding": 400000000, "goodwill_and_intangibles": 14643000000 }, "cash_flow": { "operating_cash_flow": 7880000000, "capital_expenditure": 0, "free_cash_flow": 7880000000, "dividends_paid": 2889000000, "share_repurchases": -1187000000, "shares_issued": 69000000, "net_debt_issued": -10345000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6875000000, "cost_of_revenue": 191000000, "gross_profit": 6684000000, "ebit": 2586000000, "ebitda": 2586000000, "pretax_income": 2586000000, "tax_provision": 531000000, "net_income": 2040000000, "net_income_to_common": 2040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28151000000, "total_current_assets": 28151000000, "total_assets": 616034000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85723000000, "total_liabilities": 551973000000, "total_equity": 64008000000, "shares_outstanding": 403950100, "goodwill_and_intangibles": 13317000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6875000000, "cost_of_revenue": 191000000, "gross_profit": 6684000000, "ebit": 2586000000, "ebitda": 2586000000, "pretax_income": 2586000000, "tax_provision": 531000000, "net_income": 2040000000, "net_income_to_common": 2040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28151000000, "total_current_assets": 28151000000, "total_assets": 616034000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 85723000000, "total_liabilities": 551973000000, "total_equity": 64008000000, "shares_outstanding": 403950100, "goodwill_and_intangibles": 13317000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2253000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 210000000, "gross_profit": 5955000000, "ebit": 2187000000, "ebitda": 2187000000, "pretax_income": 2187000000, "tax_provision": 415000000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31699000000, "total_current_assets": 186655000000, "total_assets": 603028000000, "short_term_debt": 66666000000, "long_term_debt": 66666000000, "total_debt": 66666000000, "total_liabilities": 539352000000, "total_equity": 63627000000, "shares_outstanding": 411138000, "goodwill_and_intangibles": 17098000000 }, "cash_flow": { "operating_cash_flow": 1928000000, "capital_expenditure": 0, "free_cash_flow": 1928000000, "dividends_paid": 769000000, "share_repurchases": -796000000, "shares_issued": 26000000, "net_debt_issued": 8349000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8720000000, "cost_of_revenue": 2788000000, "gross_profit": 5932000000, "ebit": 2329000000, "ebitda": 2437000000, "pretax_income": 2329000000, "tax_provision": 296000000, "net_income": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 0, "free_cash_flow": 757000000, "dividends_paid": 759000000, "share_repurchases": -406000000, "shares_issued": 9000000, "net_debt_issued": -4747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8720000000, "cost_of_revenue": 2788000000, "gross_profit": 5932000000, "ebit": 2329000000, "ebitda": 2437000000, "pretax_income": 2329000000, "tax_provision": 296000000, "net_income": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 0, "free_cash_flow": 757000000, "dividends_paid": 759000000, "share_repurchases": -406000000, "shares_issued": 9000000, "net_debt_issued": -4747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8720000000, "cost_of_revenue": 2788000000, "gross_profit": 5932000000, "ebit": 2329000000, "ebitda": 2437000000, "pretax_income": 2329000000, "tax_provision": 296000000, "net_income": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39713000000, "total_current_assets": 50386000000, "total_assets": 573572000000, "short_term_debt": 15443000000, "long_term_debt": 57101000000, "total_debt": 57101000000, "total_liabilities": 512936000000, "total_equity": 60585000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 14618000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 0, "free_cash_flow": 757000000, "dividends_paid": 759000000, "share_repurchases": -406000000, "shares_issued": 9000000, "net_debt_issued": -4747000000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }