{ "ticker": { "uuid": "b7cdf905-7e57-4c3f-9aa3-15792ea54a36", "symbol": "ZEEMEDIA", "name": "Zee Media Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/b7cdf905-7e57-4c3f-9aa3-15792ea54a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7cdf905-7e57-4c3f-9aa3-15792ea54a36/" }, "ticker_metadata": { "id": 19176, "uuid": "b7cdf905-7e57-4c3f-9aa3-15792ea54a36", "symbol": "ZEEMEDIA", "name": "Zee Media Corporation Limited", "asset_type": "equity", "market_cap": 5266109440, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "Zee Media Corporation Limited publishes and broadcasts satellite television channels in India and internationally. It sells television programs and contents; and provides advertisement and subscription services. The company serves through news channels in various languages, including global English news channel under the WION name; regional news channels, such as Zee 24 Taas, Zee Punjab Haryana Himachal, Zee Madhya Pradesh Chattisgarh, Zee Rajasthan, Zee Bihar Jharkhand, Zee 24 ghanta, Zee 24 Kalak, Zee Uttar Pradesh Uttarakhand, Zee Delhi NCR Haryana, Zee Kannada News, and Zee Telugu News; digital only news channel, such as Zee Tamil News, and Zee Malayalam News; and national news channels comprising Zee News, Salaam Tv, Zee Bharat, and Zee Business. It also serves through websites, social media pages, and apps in a variety of languages. Zee Media Corporation Limited was incorporated in 1999 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7cdf905-7e57-4c3f-9aa3-15792ea54a36", "symbol": "ZEEMEDIA", "name": "Zee Media Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/b7cdf905-7e57-4c3f-9aa3-15792ea54a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7cdf905-7e57-4c3f-9aa3-15792ea54a36/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.77, "quality": 0.77, "momentum": 0.06, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 8.59, "market_cap": 5372432361.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1635, "shareholder_yield": -0.0931, "roe": -0.0425, "piotroski_f_score": 7, "momentum_12_1": -0.3986, "volatility_252d": 0.4369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.091725+00:00", "batch_id": "" }, "size": { "price_close": 8.59, "market_cap": 5372432361.2, "market_cap_usd": 5372432361.2, "enterprise_value": 6385732361.2, "shares_outstanding": 625428680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7395, "ptbv_ratio": 2.7395, "ps_ratio": 0.7095, "pcf_ratio": 8.4556, "pfcf_ratio": 10.1499, "ev_ebitda": 6.1169, "ev_ebit": 36.2681, "ev_sales": 0.8433, "ev_fcf": 12.0643, "earnings_yield": null, "fcf_yield": 0.0829, "price_to_sales": 0.7095, "price_to_book": 2.7395, "price_to_cashflow": 8.4556, "ebitda_to_ev": 0.1635, "sales_yield": 1.1858 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0931, "shareholder_yield": -0.0931, "debt_paydown_yield": 0.0674, "total_yield": -0.0257 }, "quality": { "gross_margin": 0.8152, "operating_margin": 0.0233, "net_margin": -0.011, "ebitda_margin": 0.1379, "fcf_margin": 0.0699, "roe": -0.0425, "roa": -0.0099, "roic": 0.0444, "roc_greenblatt": null, "asset_turnover": 0.9045, "cash_conversion": -6.3581, "accruals_ratio": -0.0858, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.6148, "revenue_stability_5y": 0.1573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9706, "debt_to_assets": 0.128, "interest_coverage": 0.8214, "current_ratio": 0.5377, "quick_ratio": 0.5377, "net_debt": 1013300000, "local_beta": 1.196, "volatility_252d": 0.4369, "volatility_60d": 1.0697, "max_drawdown_12m": -0.5232, "risk_adjusted_momentum": -0.9123 }, "growth": { "revenue_growth_1y": -0.0257, "revenue_growth_3y_cagr": -0.1048, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1417, "book_value_growth_1y": -0.2371, "revenue_growth": -0.0257, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0312, "price_return_3m": 0.0684, "price_return_6m": -0.0487, "price_return_9m": -0.3022, "price_return_12m": -0.3798, "price_return_12m_ex1m": -0.3986, "momentum_6m": -0.0487, "momentum_12m": -0.3798, "momentum_12_1": -0.3986, "distance_from_52w_high": -0.4149, "distance_from_52w_low": 0.2271, "relative_strength": -0.2721 }, "raw_ttm": { "revenue_ttm": 7572050000, "gross_profit_ttm": 6172720000, "ebit_ttm": 176070000, "ebitda_ttm": 1043950000, "net_income_ttm": -83250000, "eps_diluted_ttm": -0.1331, "operating_cash_flow_ttm": 635370000, "capital_expenditure_ttm": -106060000, "fcf_ttm": 529310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000000, "interest_expense_ttm": 214350000, "cash_and_equivalents": 58400000, "total_current_assets": 2767900000, "total_current_liabilities": 5147200000, "net_ppe": null, "total_assets": 8371500000, "total_debt": 1071700000, "total_equity": 1961100000, "net_working_capital": -2239900000, "book_value_per_share": 3.1356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1356 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 8, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 93, "rank_total_yield": 87, "rank_roe": 95, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 31, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90 }, "composites": { "value_composite": 23, "quality_composite": 23, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 63, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.77, "os_score": 0.74, "value_percentile": 0.77, "quality_percentile": 0.77, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7552, "ticker_id": 19176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.091725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.59, "market_cap": 5372432361.2, "market_cap_usd": 5372432361.2, "enterprise_value": 6385732361.2, "shares_outstanding": 625428680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.73949944, "ptbv_ratio": 2.73949944, "ps_ratio": 0.70950831, "pcf_ratio": 8.45559652, "pfcf_ratio": 10.14987883, "ev_ebitda": 6.11689483, "ev_ebit": 36.2681454, "ev_sales": 0.8433294, "ev_fcf": 12.06425792, "earnings_yield": null, "fcf_yield": 0.08288947, "dividend_yield": 0, "buyback_yield": -0.09306771, "shareholder_yield": -0.09306771, "debt_paydown_yield": 0.06739405, "total_yield": -0.02567366, "gross_margin": 0.815198, "operating_margin": 0.02325262, "net_margin": -0.01099438, "ebitda_margin": 0.13786887, "fcf_margin": 0.06990313, "roe": -0.04245067, "roa": -0.00994445, "roic": 0.04439635, "roc_greenblatt": null, "asset_turnover": 0.90450337, "cash_conversion": -6.35807808, "accruals_ratio": -0.08584125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97064036, "debt_to_assets": 0.12801768, "interest_coverage": 0.82141358, "current_ratio": 0.53774868, "quick_ratio": 0.53774868, "net_debt": 1013300000, "revenue_growth_1y": -0.02565448, "revenue_growth_3y_cagr": -0.10478602, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14171977, "book_value_growth_1y": -0.2370747, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.614795, "revenue_stability_5y": 0.157265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03121248, "price_return_3m": 0.06840796, "price_return_6m": -0.04872647, "price_return_9m": -0.30219334, "price_return_12m": -0.37978339, "price_return_12m_ex1m": -0.39855596, "distance_from_52w_high": -0.41485014, "distance_from_52w_low": 0.22714286, "relative_strength": -0.27210366, "local_beta": 1.196, "volatility_252d": 0.436884, "volatility_60d": 1.069675, "max_drawdown_12m": -0.52316076, "revenue_ttm": 7572050000, "gross_profit_ttm": 6172720000, "ebit_ttm": 176070000, "ebitda_ttm": 1043950000, "net_income_ttm": -83250000, "eps_diluted_ttm": -0.1331087, "operating_cash_flow_ttm": 635370000, "capital_expenditure_ttm": -106060000, "fcf_ttm": 529310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000000, "interest_expense_ttm": 214350000, "cash_and_equivalents": 58400000, "total_current_assets": 2767900000, "total_current_liabilities": 5147200000, "net_ppe": null, "total_assets": 8371500000, "total_debt": 1071700000, "total_equity": 1961100000, "net_working_capital": -2239900000, "book_value_per_share": 3.13560932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.13560932, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 8, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 93, "rank_total_yield": 87, "rank_roe": 95, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 31, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 23, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 63, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.59, "os": 0.74, "value": 0.77, "quality": 0.77, "momentum": 0.06, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0931, "roe": -0.0425, "momentum_12_1": -0.3986, "complete_fields": { "id": 7552, "ticker_id": 19176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.091725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.59, "market_cap": 5372432361.2, "market_cap_usd": 5372432361.2, "enterprise_value": 6385732361.2, "shares_outstanding": 625428680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.73949944, "ptbv_ratio": 2.73949944, "ps_ratio": 0.70950831, "pcf_ratio": 8.45559652, "pfcf_ratio": 10.14987883, "ev_ebitda": 6.11689483, "ev_ebit": 36.2681454, "ev_sales": 0.8433294, "ev_fcf": 12.06425792, "earnings_yield": null, "fcf_yield": 0.08288947, "dividend_yield": 0, "buyback_yield": -0.09306771, "shareholder_yield": -0.09306771, "debt_paydown_yield": 0.06739405, "total_yield": -0.02567366, "gross_margin": 0.815198, "operating_margin": 0.02325262, "net_margin": -0.01099438, "ebitda_margin": 0.13786887, "fcf_margin": 0.06990313, "roe": -0.04245067, "roa": -0.00994445, "roic": 0.04439635, "roc_greenblatt": null, "asset_turnover": 0.90450337, "cash_conversion": -6.35807808, "accruals_ratio": -0.08584125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97064036, "debt_to_assets": 0.12801768, "interest_coverage": 0.82141358, "current_ratio": 0.53774868, "quick_ratio": 0.53774868, "net_debt": 1013300000, "revenue_growth_1y": -0.02565448, "revenue_growth_3y_cagr": -0.10478602, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14171977, "book_value_growth_1y": -0.2370747, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.614795, "revenue_stability_5y": 0.157265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03121248, "price_return_3m": 0.06840796, "price_return_6m": -0.04872647, "price_return_9m": -0.30219334, "price_return_12m": -0.37978339, "price_return_12m_ex1m": -0.39855596, "distance_from_52w_high": -0.41485014, "distance_from_52w_low": 0.22714286, "relative_strength": -0.27210366, "local_beta": 1.196, "volatility_252d": 0.436884, "volatility_60d": 1.069675, "max_drawdown_12m": -0.52316076, "revenue_ttm": 7572050000, "gross_profit_ttm": 6172720000, "ebit_ttm": 176070000, "ebitda_ttm": 1043950000, "net_income_ttm": -83250000, "eps_diluted_ttm": -0.1331087, "operating_cash_flow_ttm": 635370000, "capital_expenditure_ttm": -106060000, "fcf_ttm": 529310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 500000000, "interest_expense_ttm": 214350000, "cash_and_equivalents": 58400000, "total_current_assets": 2767900000, "total_current_liabilities": 5147200000, "net_ppe": null, "total_assets": 8371500000, "total_debt": 1071700000, "total_equity": 1961100000, "net_working_capital": -2239900000, "book_value_per_share": 3.13560932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.13560932, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 8, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 93, "rank_total_yield": 87, "rank_roe": 95, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 31, "rank_piotroski": 20, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 23, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 63, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 92, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 6219150000, "cost_of_revenue": 1390730000, "gross_profit": 4828420000, "ebit": -1183230000, "ebitda": -106650000, "pretax_income": null, "tax_provision": null, "net_income": -1194150000, "net_income_to_common": -1194150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135620000, "total_current_assets": 2791860000, "total_assets": 8803560000, "short_term_debt": 766220000, "long_term_debt": 17810000, "total_debt": 1737180000, "total_liabilities": null, "total_equity": 2207120000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 635370000, "capital_expenditure": -106060000, "free_cash_flow": 529310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": -362070000 }, "complete_fields": { "id": 383483, "ticker_id": 19176, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-106650000", "netIncome": "-1194150000", "grossProfit": "4828420000", "totalRevenue": "6219150000", "costOfRevenue": "1390730000", "interestExpense": "301850000", "operatingIncome": "-1183230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190360000" }, "balance": { "totalDebt": "1737180000", "totalAssets": "8803560000", "longTermDebt": "17810000", "shortTermDebt": "766220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2791860000", "totalShareholderEquity": "2207120000", "totalCurrentLiabilities": "5016560000", "cashAndShortTermInvestments": "135620000" }, "cashflow": { "freeCashFlow": "529310000", "dividendsPaid": null, "issuanceOfDebt": "500900000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-862970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "635370000", "repurchaseOfStock": null, "capitalExpenditures": "-106060000" } }, "revenue": 6219150000, "cost_of_revenue": 1390730000, "gross_profit": 4828420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1183230000, "depreciation_amortisation": 1190360000, "ebitda": -106650000, "interest_expense": 301850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1194150000, "net_income_continuing_ops": null, "net_income_to_common": -1194150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2791860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8803560000, "short_term_debt": 766220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5016560000, "long_term_debt": 17810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1737180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2207120000, "shares_outstanding": 625428680, "operating_cash_flow": 635370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": -362070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 529310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-106650000", "netIncome": "-1194150000", "grossProfit": "4828420000", "totalRevenue": "6219150000", "costOfRevenue": "1390730000", "interestExpense": "301850000", "operatingIncome": "-1183230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1190360000" }, "balance": { "totalDebt": "1737180000", "totalAssets": "8803560000", "longTermDebt": "17810000", "shortTermDebt": "766220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2791860000", "totalShareholderEquity": "2207120000", "totalCurrentLiabilities": "5016560000", "cashAndShortTermInvestments": "135620000" }, "cashflow": { "freeCashFlow": "529310000", "dividendsPaid": null, "issuanceOfDebt": "500900000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-862970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "635370000", "repurchaseOfStock": null, "capitalExpenditures": "-106060000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 6382900000, "cost_of_revenue": 1525420000, "gross_profit": 4857480000, "ebit": -927520000, "ebitda": -178860000, "pretax_income": null, "tax_provision": null, "net_income": -984240000, "net_income_to_common": -984240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90100000, "total_current_assets": 2515530000, "total_assets": 9679440000, "short_term_debt": 1325020000, "long_term_debt": 27260000, "total_debt": 2459120000, "total_liabilities": null, "total_equity": 2892970000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 769440000, "capital_expenditure": -152730000, "free_cash_flow": 616710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -670090000 }, "complete_fields": { "id": 383486, "ticker_id": 19176, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-178860000", "netIncome": "-984240000", "grossProfit": "4857480000", "totalRevenue": "6382900000", "costOfRevenue": "1525420000", "interestExpense": "239110000", "operatingIncome": "-927520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849360000" }, "balance": { "totalDebt": "2459120000", "totalAssets": "9679440000", "longTermDebt": "27260000", "shortTermDebt": "1325020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2515530000", "totalShareholderEquity": "2892970000", "totalCurrentLiabilities": "5309650000", "cashAndShortTermInvestments": "90100000" }, "cashflow": { "freeCashFlow": "616710000", "dividendsPaid": null, "issuanceOfDebt": "30830000", "issuanceOfStock": "0", "repaymentOfDebt": "-700920000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "769440000", "repurchaseOfStock": null, "capitalExpenditures": "-152730000" } }, "revenue": 6382900000, "cost_of_revenue": 1525420000, "gross_profit": 4857480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -927520000, "depreciation_amortisation": 849360000, "ebitda": -178860000, "interest_expense": 239110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -984240000, "net_income_continuing_ops": null, "net_income_to_common": -984240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2515530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9679440000, "short_term_debt": 1325020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5309650000, "long_term_debt": 27260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2459120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2892970000, "shares_outstanding": 625428680, "operating_cash_flow": 769440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -670090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 616710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-178860000", "netIncome": "-984240000", "grossProfit": "4857480000", "totalRevenue": "6382900000", "costOfRevenue": "1525420000", "interestExpense": "239110000", "operatingIncome": "-927520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849360000" }, "balance": { "totalDebt": "2459120000", "totalAssets": "9679440000", "longTermDebt": "27260000", "shortTermDebt": "1325020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2515530000", "totalShareholderEquity": "2892970000", "totalCurrentLiabilities": "5309650000", "cashAndShortTermInvestments": "90100000" }, "cashflow": { "freeCashFlow": "616710000", "dividendsPaid": null, "issuanceOfDebt": "30830000", "issuanceOfStock": "0", "repaymentOfDebt": "-700920000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "769440000", "repurchaseOfStock": null, "capitalExpenditures": "-152730000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 7206250000, "cost_of_revenue": 1421120000, "gross_profit": 5785130000, "ebit": -255100000, "ebitda": 481050000, "pretax_income": null, "tax_provision": null, "net_income": -688030000, "net_income_to_common": -688030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65990000, "total_current_assets": 2342140000, "total_assets": 8725990000, "short_term_debt": 752340000, "long_term_debt": 1206090000, "total_debt": 1992590000, "total_liabilities": null, "total_equity": 3873260000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1462450000, "capital_expenditure": -1077740000, "free_cash_flow": 384710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -466600000 }, "complete_fields": { "id": 383487, "ticker_id": 19176, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481050000", "netIncome": "-688030000", "grossProfit": "5785130000", "totalRevenue": "7206250000", "costOfRevenue": "1421120000", "interestExpense": "292140000", "operatingIncome": "-255100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "916510000" }, "balance": { "totalDebt": "1992590000", "totalAssets": "8725990000", "longTermDebt": "1206090000", "shortTermDebt": "752340000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2342140000", "totalShareholderEquity": "3873260000", "totalCurrentLiabilities": "3307700000", "cashAndShortTermInvestments": "65990000" }, "cashflow": { "freeCashFlow": "384710000", "dividendsPaid": null, "issuanceOfDebt": "8970000", "issuanceOfStock": "0", "repaymentOfDebt": "-475570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1462450000", "repurchaseOfStock": null, "capitalExpenditures": "-1077740000" } }, "revenue": 7206250000, "cost_of_revenue": 1421120000, "gross_profit": 5785130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255100000, "depreciation_amortisation": 916510000, "ebitda": 481050000, "interest_expense": 292140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -688030000, "net_income_continuing_ops": null, "net_income_to_common": -688030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2342140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8725990000, "short_term_debt": 752340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307700000, "long_term_debt": 1206090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1992590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3873260000, "shares_outstanding": 625428680, "operating_cash_flow": 1462450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1077740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -466600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 384710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481050000", "netIncome": "-688030000", "grossProfit": "5785130000", "totalRevenue": "7206250000", "costOfRevenue": "1421120000", "interestExpense": "292140000", "operatingIncome": "-255100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "916510000" }, "balance": { "totalDebt": "1992590000", "totalAssets": "8725990000", "longTermDebt": "1206090000", "shortTermDebt": "752340000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2342140000", "totalShareholderEquity": "3873260000", "totalCurrentLiabilities": "3307700000", "cashAndShortTermInvestments": "65990000" }, "cashflow": { "freeCashFlow": "384710000", "dividendsPaid": null, "issuanceOfDebt": "8970000", "issuanceOfStock": "0", "repaymentOfDebt": "-475570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1462450000", "repurchaseOfStock": null, "capitalExpenditures": "-1077740000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 8668630000, "cost_of_revenue": 1293860000, "gross_profit": 7374770000, "ebit": 1805650000, "ebitda": 463860000, "pretax_income": null, "tax_provision": null, "net_income": -1177160000, "net_income_to_common": -1177160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270350000, "total_current_assets": 5213430000, "total_assets": 9723580000, "short_term_debt": 515540000, "long_term_debt": 1622450000, "total_debt": 2441370000, "total_liabilities": null, "total_equity": 4562800000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2298230000, "capital_expenditure": -982220000, "free_cash_flow": 1316010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 411750000, "net_debt_issued": -1098170000 }, "complete_fields": { "id": 383488, "ticker_id": 19176, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463860000", "netIncome": "-1177160000", "grossProfit": "7374770000", "totalRevenue": "8668630000", "costOfRevenue": "1293860000", "interestExpense": "342300000", "operatingIncome": "1805650000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "848620000" }, "balance": { "totalDebt": "2441370000", "totalAssets": "9723580000", "longTermDebt": "1622450000", "shortTermDebt": "515540000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "5213430000", "totalShareholderEquity": "4562800000", "totalCurrentLiabilities": "3126110000", "cashAndShortTermInvestments": "270350000" }, "cashflow": { "freeCashFlow": "1316010000", "dividendsPaid": null, "issuanceOfDebt": "17560000", "issuanceOfStock": "411750000", "repaymentOfDebt": "-1115730000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2298230000", "repurchaseOfStock": null, "capitalExpenditures": "-982220000" } }, "revenue": 8668630000, "cost_of_revenue": 1293860000, "gross_profit": 7374770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1805650000, "depreciation_amortisation": 848620000, "ebitda": 463860000, "interest_expense": 342300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1177160000, "net_income_continuing_ops": null, "net_income_to_common": -1177160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5213430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9723580000, "short_term_debt": 515540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126110000, "long_term_debt": 1622450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2441370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4562800000, "shares_outstanding": 625428680, "operating_cash_flow": 2298230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -982220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 411750000, "net_debt_issued": -1098170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1316010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463860000", "netIncome": "-1177160000", "grossProfit": "7374770000", "totalRevenue": "8668630000", "costOfRevenue": "1293860000", "interestExpense": "342300000", "operatingIncome": "1805650000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "848620000" }, "balance": { "totalDebt": "2441370000", "totalAssets": "9723580000", "longTermDebt": "1622450000", "shortTermDebt": "515540000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "5213430000", "totalShareholderEquity": "4562800000", "totalCurrentLiabilities": "3126110000", "cashAndShortTermInvestments": "270350000" }, "cashflow": { "freeCashFlow": "1316010000", "dividendsPaid": null, "issuanceOfDebt": "17560000", "issuanceOfStock": "411750000", "repaymentOfDebt": "-1115730000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2298230000", "repurchaseOfStock": null, "capitalExpenditures": "-982220000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 2403200000, "cost_of_revenue": 324900000, "gross_profit": 2078300000, "ebit": 525700000, "ebitda": 791600000, "pretax_income": null, "tax_provision": null, "net_income": 527700000, "net_income_to_common": 527700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383479, "ticker_id": 19176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "791600000", "netIncome": "527700000", "grossProfit": "2078300000", "totalRevenue": "2403200000", "costOfRevenue": "324900000", "interestExpense": "46700000", "operatingIncome": "525700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256100000" } }, "revenue": 2403200000, "cost_of_revenue": 324900000, "gross_profit": 2078300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525700000, "depreciation_amortisation": 256100000, "ebitda": 791600000, "interest_expense": 46700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 527700000, "net_income_continuing_ops": null, "net_income_to_common": 527700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "791600000", "netIncome": "527700000", "grossProfit": "2078300000", "totalRevenue": "2403200000", "costOfRevenue": "324900000", "interestExpense": "46700000", "operatingIncome": "525700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 1787200000, "cost_of_revenue": 351300000, "gross_profit": 1435900000, "ebit": -96600000, "ebitda": 183400000, "pretax_income": null, "tax_provision": null, "net_income": -155300000, "net_income_to_common": -155300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58400000, "total_current_assets": 2767900000, "total_assets": 8371500000, "short_term_debt": 197800000, "long_term_debt": 13700000, "total_debt": 1071700000, "total_liabilities": null, "total_equity": 1961100000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383480, "ticker_id": 19176, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183400000", "netIncome": "-155300000", "grossProfit": "1435900000", "totalRevenue": "1787200000", "costOfRevenue": "351300000", "interestExpense": "48700000", "operatingIncome": "-96600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "267600000" }, "balance": { "totalDebt": "1071700000", "totalAssets": "8371500000", "longTermDebt": "13700000", "shortTermDebt": "197800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2767900000", "totalShareholderEquity": "1961100000", "totalCurrentLiabilities": "5147200000", "cashAndShortTermInvestments": "58400000" } }, "revenue": 1787200000, "cost_of_revenue": 351300000, "gross_profit": 1435900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96600000, "depreciation_amortisation": 267600000, "ebitda": 183400000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155300000, "net_income_continuing_ops": null, "net_income_to_common": -155300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2767900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8371500000, "short_term_debt": 197800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5147200000, "long_term_debt": 13700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1071700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1961100000, "shares_outstanding": 625428680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183400000", "netIncome": "-155300000", "grossProfit": "1435900000", "totalRevenue": "1787200000", "costOfRevenue": "351300000", "interestExpense": "48700000", "operatingIncome": "-96600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "267600000" }, "balance": { "totalDebt": "1071700000", "totalAssets": "8371500000", "longTermDebt": "13700000", "shortTermDebt": "197800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2767900000", "totalShareholderEquity": "1961100000", "totalCurrentLiabilities": "5147200000", "cashAndShortTermInvestments": "58400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 1823600000, "cost_of_revenue": 338300000, "gross_profit": 1485300000, "ebit": -73900000, "ebitda": 205300000, "pretax_income": null, "tax_provision": null, "net_income": -88100000, "net_income_to_common": -88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383481, "ticker_id": 19176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205300000", "netIncome": "-88100000", "grossProfit": "1485300000", "totalRevenue": "1823600000", "costOfRevenue": "338300000", "interestExpense": "48000000", "operatingIncome": "-73900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "271700000" } }, "revenue": 1823600000, "cost_of_revenue": 338300000, "gross_profit": 1485300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73900000, "depreciation_amortisation": 271700000, "ebitda": 205300000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88100000, "net_income_continuing_ops": null, "net_income_to_common": -88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205300000", "netIncome": "-88100000", "grossProfit": "1485300000", "totalRevenue": "1823600000", "costOfRevenue": "338300000", "interestExpense": "48000000", "operatingIncome": "-73900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "271700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 1558050000, "cost_of_revenue": 384830000, "gross_profit": 1173220000, "ebit": -179130000, "ebitda": -136350000, "pretax_income": null, "tax_provision": null, "net_income": -367550000, "net_income_to_common": -367550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135620000, "total_current_assets": 2791860000, "total_assets": 8803560000, "short_term_debt": 766220000, "long_term_debt": 17810000, "total_debt": 1737180000, "total_liabilities": null, "total_equity": 2207120000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383482, "ticker_id": 19176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-136350000", "netIncome": "-367550000", "grossProfit": "1173220000", "totalRevenue": "1558050000", "costOfRevenue": "384830000", "interestExpense": "70950000", "operatingIncome": "-179130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287960000" }, "balance": { "totalDebt": "1737180000", "totalAssets": "8803560000", "longTermDebt": "17810000", "shortTermDebt": "766220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2791860000", "totalShareholderEquity": "2207120000", "totalCurrentLiabilities": "5016560000", "cashAndShortTermInvestments": "135620000" } }, "revenue": 1558050000, "cost_of_revenue": 384830000, "gross_profit": 1173220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179130000, "depreciation_amortisation": 287960000, "ebitda": -136350000, "interest_expense": 70950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -367550000, "net_income_continuing_ops": null, "net_income_to_common": -367550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2791860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8803560000, "short_term_debt": 766220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5016560000, "long_term_debt": 17810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1737180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2207120000, "shares_outstanding": 625428680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-136350000", "netIncome": "-367550000", "grossProfit": "1173220000", "totalRevenue": "1558050000", "costOfRevenue": "384830000", "interestExpense": "70950000", "operatingIncome": "-179130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287960000" }, "balance": { "totalDebt": "1737180000", "totalAssets": "8803560000", "longTermDebt": "17810000", "shortTermDebt": "766220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2791860000", "totalShareholderEquity": "2207120000", "totalCurrentLiabilities": "5016560000", "cashAndShortTermInvestments": "135620000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": 1594500000, "cost_of_revenue": 354800000, "gross_profit": 1239700000, "ebit": -233900000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -224200000, "net_income_to_common": -224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383484, "ticker_id": 19176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78200000", "netIncome": "-224200000", "grossProfit": "1239700000", "totalRevenue": "1594500000", "costOfRevenue": "354800000", "interestExpense": "78200000", "operatingIncome": "-233900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298800000" } }, "revenue": 1594500000, "cost_of_revenue": 354800000, "gross_profit": 1239700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233900000, "depreciation_amortisation": 298800000, "ebitda": 78200000, "interest_expense": 78200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -224200000, "net_income_continuing_ops": null, "net_income_to_common": -224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78200000", "netIncome": "-224200000", "grossProfit": "1239700000", "totalRevenue": "1594500000", "costOfRevenue": "354800000", "interestExpense": "78200000", "operatingIncome": "-233900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 2699800000, "total_assets": 9325000000, "short_term_debt": 914300000, "long_term_debt": 22700000, "total_debt": 1965100000, "total_liabilities": null, "total_equity": 2292000000, "shares_outstanding": 625428680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383485, "ticker_id": 19176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:26.542921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1965100000", "totalAssets": "9325000000", "longTermDebt": "22700000", "shortTermDebt": "914300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2699800000", "totalShareholderEquity": "2292000000", "totalCurrentLiabilities": "5125400000", "cashAndShortTermInvestments": "161200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2699800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9325000000, "short_term_debt": 914300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5125400000, "long_term_debt": 22700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1965100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2292000000, "shares_outstanding": 625428680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1965100000", "totalAssets": "9325000000", "longTermDebt": "22700000", "shortTermDebt": "914300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "625428680", "totalCurrentAssets": "2699800000", "totalShareholderEquity": "2292000000", "totalCurrentLiabilities": "5125400000", "cashAndShortTermInvestments": "161200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }