{ "ticker": { "uuid": "b7dc461b-47cd-4d12-8500-3cc366e68404", "symbol": "AMOI", "name": "Anemoi International Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b7dc461b-47cd-4d12-8500-3cc366e68404/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7dc461b-47cd-4d12-8500-3cc366e68404/" }, "ticker_metadata": { "id": 26590, "uuid": "b7dc461b-47cd-4d12-8500-3cc366e68404", "symbol": "AMOI", "name": "Anemoi International Limited", "asset_type": "equity", "market_cap": 2434146, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Anemoi International Limited, together with its subsidiaries, engages in the provision of digital solutions software to the small and medium-size financial institutions. The company also provides digital CLM solutions for financial and non-financial institutions. It serves brokers, IFAs, independent asset managers, private banks, business process outsourcers, insurance companies, law firms, and trust companies. The company was incorporated in 2020 and is based in Road Town, the British Virgin Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7dc461b-47cd-4d12-8500-3cc366e68404", "symbol": "AMOI", "name": "Anemoi International Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b7dc461b-47cd-4d12-8500-3cc366e68404/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7dc461b-47cd-4d12-8500-3cc366e68404/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.4, "value": 0.33, "quality": 0.18, "momentum": 0.92, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 1.55, "market_cap": 243414580.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2227, "piotroski_f_score": 4, "momentum_12_1": 0.7222, "volatility_252d": 6.4058 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.554745+00:00", "batch_id": "" }, "size": { "price_close": 1.55, "market_cap": 243414580.75, "market_cap_usd": 243414580.75, "enterprise_value": 242969342.75, "shares_outstanding": 157041665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 81.9423, "ptbv_ratio": 81.9423, "ps_ratio": 2163.9545, "pcf_ratio": null, "pfcf_ratio": -486.5616, "ev_ebitda": null, "ev_ebit": -429.7817, "ev_sales": 2159.9963, "ev_fcf": -485.6716, "earnings_yield": null, "fcf_yield": -0.0021, "price_to_sales": 2163.9545, "price_to_book": 81.9423, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6957, "operating_margin": -5.0258, "net_margin": -5.88, "ebitda_margin": -4.1426, "fcf_margin": -4.4474, "roe": -0.2227, "roa": -0.2086, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0355, "cash_conversion": 0.7564, "accruals_ratio": -0.0508, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1595, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9555, "debt_to_assets": null, "interest_coverage": -647.5739, "current_ratio": 2.549, "quick_ratio": 2.549, "net_debt": -445238, "local_beta": null, "volatility_252d": 6.4058, "volatility_60d": 3.0964, "max_drawdown_12m": -0.8299, "risk_adjusted_momentum": 0.1127 }, "growth": { "revenue_growth_1y": 0.2139, "revenue_growth_3y_cagr": -0.0643, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1602, "revenue_growth": 0.2139, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1389, "price_return_6m": 0.1481, "price_return_9m": 0.8235, "price_return_12m": 0.7222, "price_return_12m_ex1m": 0.7222, "momentum_6m": 0.1481, "momentum_12m": 0.7222, "momentum_12_1": 0.7222, "distance_from_52w_high": -0.6804, "distance_from_52w_low": 1.2963, "relative_strength": 0.5491 }, "raw_ttm": { "revenue_ttm": 112486, "gross_profit_ttm": 78261, "ebit_ttm": -565332, "ebitda_ttm": -465989, "net_income_ttm": -661422, "eps_diluted_ttm": -0.0042, "operating_cash_flow_ttm": -500275, "capital_expenditure_ttm": null, "fcf_ttm": -500275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 873, "cash_and_equivalents": 445238, "total_current_assets": 510404, "total_current_liabilities": 200234, "net_ppe": null, "total_assets": 3170793, "total_debt": null, "total_equity": 2970559, "net_working_capital": -135068, "book_value_per_share": 0.0189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0189 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 84, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 97, "rank_piotroski": 65, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11 }, "composites": { "value_composite": 67, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2437, "os_score": 0.4, "value_percentile": 0.33, "quality_percentile": 0.18, "momentum_percentile": 0.92, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8350, "ticker_id": 26590, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.554745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 243414580.75, "market_cap_usd": 243414580.75, "enterprise_value": 242969342.75, "shares_outstanding": 157041665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 81.94234848, "ptbv_ratio": 81.94234848, "ps_ratio": 2163.95445433, "pcf_ratio": null, "pfcf_ratio": -486.56155265, "ev_ebitda": null, "ev_ebit": -429.78169067, "ev_sales": 2159.99629065, "ev_fcf": -485.67156614, "earnings_yield": null, "fcf_yield": -0.002059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69573991, "operating_margin": -5.02579877, "net_margin": -5.8800384, "ebitda_margin": -4.14263997, "fcf_margin": -4.44744235, "roe": -0.2226591, "roa": -0.20859829, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03547567, "cash_conversion": 0.75636281, "accruals_ratio": -0.0508223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95546891, "debt_to_assets": null, "interest_coverage": -647.57388316, "current_ratio": 2.54903763, "quick_ratio": 2.54903763, "net_debt": -445238, "revenue_growth_1y": 0.21388643, "revenue_growth_3y_cagr": -0.06425978, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1601974, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.159468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.13888889, "price_return_6m": 0.14814815, "price_return_9m": 0.82352941, "price_return_12m": 0.72222222, "price_return_12m_ex1m": 0.72222222, "distance_from_52w_high": -0.68041237, "distance_from_52w_low": 1.2962963, "relative_strength": 0.54908164, "local_beta": null, "volatility_252d": 6.405839, "volatility_60d": 3.096395, "max_drawdown_12m": -0.82989691, "revenue_ttm": 112486, "gross_profit_ttm": 78261, "ebit_ttm": -565332, "ebitda_ttm": -465989, "net_income_ttm": -661422, "eps_diluted_ttm": -0.00421176, "operating_cash_flow_ttm": -500275, "capital_expenditure_ttm": null, "fcf_ttm": -500275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 873, "cash_and_equivalents": 445238, "total_current_assets": 510404, "total_current_liabilities": 200234, "net_ppe": null, "total_assets": 3170793, "total_debt": null, "total_equity": 2970559, "net_working_capital": -135068, "book_value_per_share": 0.01891574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01891574, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 84, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 97, "rank_piotroski": 65, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 67, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.4, "value": 0.33, "quality": 0.18, "momentum": 0.92, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2227, "momentum_12_1": 0.7222, "complete_fields": { "id": 8350, "ticker_id": 26590, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.554745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 243414580.75, "market_cap_usd": 243414580.75, "enterprise_value": 242969342.75, "shares_outstanding": 157041665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 81.94234848, "ptbv_ratio": 81.94234848, "ps_ratio": 2163.95445433, "pcf_ratio": null, "pfcf_ratio": -486.56155265, "ev_ebitda": null, "ev_ebit": -429.78169067, "ev_sales": 2159.99629065, "ev_fcf": -485.67156614, "earnings_yield": null, "fcf_yield": -0.002059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69573991, "operating_margin": -5.02579877, "net_margin": -5.8800384, "ebitda_margin": -4.14263997, "fcf_margin": -4.44744235, "roe": -0.2226591, "roa": -0.20859829, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03547567, "cash_conversion": 0.75636281, "accruals_ratio": -0.0508223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95546891, "debt_to_assets": null, "interest_coverage": -647.57388316, "current_ratio": 2.54903763, "quick_ratio": 2.54903763, "net_debt": -445238, "revenue_growth_1y": 0.21388643, "revenue_growth_3y_cagr": -0.06425978, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1601974, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.159468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.13888889, "price_return_6m": 0.14814815, "price_return_9m": 0.82352941, "price_return_12m": 0.72222222, "price_return_12m_ex1m": 0.72222222, "distance_from_52w_high": -0.68041237, "distance_from_52w_low": 1.2962963, "relative_strength": 0.54908164, "local_beta": null, "volatility_252d": 6.405839, "volatility_60d": 3.096395, "max_drawdown_12m": -0.82989691, "revenue_ttm": 112486, "gross_profit_ttm": 78261, "ebit_ttm": -565332, "ebitda_ttm": -465989, "net_income_ttm": -661422, "eps_diluted_ttm": -0.00421176, "operating_cash_flow_ttm": -500275, "capital_expenditure_ttm": null, "fcf_ttm": -500275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 873, "cash_and_equivalents": 445238, "total_current_assets": 510404, "total_current_liabilities": 200234, "net_ppe": null, "total_assets": 3170793, "total_debt": null, "total_equity": 2970559, "net_working_capital": -135068, "book_value_per_share": 0.01891574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01891574, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 84, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 97, "rank_piotroski": 65, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 67, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 78, "svqf_composite": 26, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": 112486, "cost_of_revenue": 34225, "gross_profit": 78261, "ebit": -565332, "ebitda": -465989, "pretax_income": null, "tax_provision": null, "net_income": -661422, "net_income_to_common": -661422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445238, "total_current_assets": 510404, "total_assets": 3170793, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2970559, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500275, "capital_expenditure": null, "free_cash_flow": -500275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391220, "ticker_id": 26590, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-465989", "netIncome": "-661422", "grossProfit": "78261", "totalRevenue": "112486", "costOfRevenue": "34225", "interestExpense": "873", "operatingIncome": "-565332", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193413" }, "balance": { "totalDebt": null, "totalAssets": "3170793", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "510404", "totalShareholderEquity": "2970559", "totalCurrentLiabilities": "200234", "cashAndShortTermInvestments": "445238" }, "cashflow": { "freeCashFlow": "-500275", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-500275", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 112486, "cost_of_revenue": 34225, "gross_profit": 78261, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565332, "depreciation_amortisation": 193413, "ebitda": -465989, "interest_expense": 873, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -661422, "net_income_continuing_ops": null, "net_income_to_common": -661422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445238, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3170793, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2970559, "shares_outstanding": 157041665, "operating_cash_flow": -500275, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -500275, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-465989", "netIncome": "-661422", "grossProfit": "78261", "totalRevenue": "112486", "costOfRevenue": "34225", "interestExpense": "873", "operatingIncome": "-565332", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193413" }, "balance": { "totalDebt": null, "totalAssets": "3170793", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "510404", "totalShareholderEquity": "2970559", "totalCurrentLiabilities": "200234", "cashAndShortTermInvestments": "445238" }, "cashflow": { "freeCashFlow": "-500275", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-500275", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": 92666, "cost_of_revenue": 80095, "gross_profit": 12571, "ebit": -477064, "ebitda": -286086, "pretax_income": null, "tax_provision": null, "net_income": -462238, "net_income_to_common": -462238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900756, "total_current_assets": 1008500, "total_assets": 3801146, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3537211, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -474801, "capital_expenditure": -95844, "free_cash_flow": -570645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391222, "ticker_id": 26590, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-286086", "netIncome": "-462238", "grossProfit": "12571", "totalRevenue": "92666", "costOfRevenue": "80095", "interestExpense": "2873", "operatingIncome": "-477064", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171601" }, "balance": { "totalDebt": null, "totalAssets": "3801146", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1008500", "totalShareholderEquity": "3537211", "totalCurrentLiabilities": "263935", "cashAndShortTermInvestments": "900756" }, "cashflow": { "freeCashFlow": "-570645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-474801", "repurchaseOfStock": null, "capitalExpenditures": "-95844" } }, "revenue": 92666, "cost_of_revenue": 80095, "gross_profit": 12571, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477064, "depreciation_amortisation": 171601, "ebitda": -286086, "interest_expense": 2873, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -462238, "net_income_continuing_ops": null, "net_income_to_common": -462238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3801146, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3537211, "shares_outstanding": 157041665, "operating_cash_flow": -474801, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95844, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -570645, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-286086", "netIncome": "-462238", "grossProfit": "12571", "totalRevenue": "92666", "costOfRevenue": "80095", "interestExpense": "2873", "operatingIncome": "-477064", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171601" }, "balance": { "totalDebt": null, "totalAssets": "3801146", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1008500", "totalShareholderEquity": "3537211", "totalCurrentLiabilities": "263935", "cashAndShortTermInvestments": "900756" }, "cashflow": { "freeCashFlow": "-570645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-474801", "repurchaseOfStock": null, "capitalExpenditures": "-95844" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": 118026, "cost_of_revenue": 15626, "gross_profit": 102400, "ebit": -657863, "ebitda": -736283, "pretax_income": null, "tax_provision": null, "net_income": -897145, "net_income_to_common": -897145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1591047, "total_current_assets": 1967153, "total_assets": 4897079, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4080593, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -599042, "capital_expenditure": -104574, "free_cash_flow": -703616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391223, "ticker_id": 26590, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-736283", "netIncome": "-897145", "grossProfit": "102400", "totalRevenue": "118026", "costOfRevenue": "15626", "interestExpense": "114", "operatingIncome": "-657863", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137609" }, "balance": { "totalDebt": null, "totalAssets": "4897079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1967153", "totalShareholderEquity": "4080593", "totalCurrentLiabilities": "816486", "cashAndShortTermInvestments": "1591047" }, "cashflow": { "freeCashFlow": "-703616", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-599042", "repurchaseOfStock": null, "capitalExpenditures": "-104574" } }, "revenue": 118026, "cost_of_revenue": 15626, "gross_profit": 102400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -657863, "depreciation_amortisation": 137609, "ebitda": -736283, "interest_expense": 114, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -897145, "net_income_continuing_ops": null, "net_income_to_common": -897145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1591047, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1967153, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4897079, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4080593, "shares_outstanding": 157041665, "operating_cash_flow": -599042, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104574, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -703616, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-736283", "netIncome": "-897145", "grossProfit": "102400", "totalRevenue": "118026", "costOfRevenue": "15626", "interestExpense": "114", "operatingIncome": "-657863", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137609" }, "balance": { "totalDebt": null, "totalAssets": "4897079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1967153", "totalShareholderEquity": "4080593", "totalCurrentLiabilities": "816486", "cashAndShortTermInvestments": "1591047" }, "cashflow": { "freeCashFlow": "-703616", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-599042", "repurchaseOfStock": null, "capitalExpenditures": "-104574" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": 137288, "cost_of_revenue": 60765, "gross_profit": 76523, "ebit": -769663, "ebitda": -727753, "pretax_income": null, "tax_provision": null, "net_income": -824477, "net_income_to_common": -824477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189610, "total_current_assets": 2575615, "total_assets": 5535981, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 4883924, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -698219, "capital_expenditure": -149371, "free_cash_flow": -847590, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60 }, "complete_fields": { "id": 391224, "ticker_id": 26590, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-727753", "netIncome": "-824477", "grossProfit": "76523", "totalRevenue": "137288", "costOfRevenue": "60765", "interestExpense": "45", "operatingIncome": "-769663", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95994" }, "balance": { "totalDebt": "0", "totalAssets": "5535981", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "2575615", "totalShareholderEquity": "4883924", "totalCurrentLiabilities": "652057", "cashAndShortTermInvestments": "2189610" }, "cashflow": { "freeCashFlow": "-847590", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-60", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-698219", "repurchaseOfStock": null, "capitalExpenditures": "-149371" } }, "revenue": 137288, "cost_of_revenue": 60765, "gross_profit": 76523, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -769663, "depreciation_amortisation": 95994, "ebitda": -727753, "interest_expense": 45, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -824477, "net_income_continuing_ops": null, "net_income_to_common": -824477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189610, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2575615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5535981, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4883924, "shares_outstanding": 157041665, "operating_cash_flow": -698219, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -149371, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -847590, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-727753", "netIncome": "-824477", "grossProfit": "76523", "totalRevenue": "137288", "costOfRevenue": "60765", "interestExpense": "45", "operatingIncome": "-769663", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95994" }, "balance": { "totalDebt": "0", "totalAssets": "5535981", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "2575615", "totalShareholderEquity": "4883924", "totalCurrentLiabilities": "652057", "cashAndShortTermInvestments": "2189610" }, "cashflow": { "freeCashFlow": "-847590", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-60", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-698219", "repurchaseOfStock": null, "capitalExpenditures": "-149371" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 60, "long_term_debt": 0, "total_debt": 60, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2415000, "net_debt_issued": null }, "complete_fields": { "id": 391225, "ticker_id": 26590, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "60", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "60", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2415000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 60, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2415000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "60", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "60", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2415000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445238, "total_current_assets": 510404, "total_assets": 3170793, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2970559, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391219, "ticker_id": 26590, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3170793", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "510404", "totalShareholderEquity": "2970559", "totalCurrentLiabilities": "200234", "cashAndShortTermInvestments": "445238" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445238, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3170793, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2970559, "shares_outstanding": 157041665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3170793", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "510404", "totalShareholderEquity": "2970559", "totalCurrentLiabilities": "200234", "cashAndShortTermInvestments": "445238" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900756, "total_current_assets": 1008500, "total_assets": 3801146, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3537211, "shares_outstanding": 157041665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391221, "ticker_id": 26590, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:02.813111+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3801146", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1008500", "totalShareholderEquity": "3537211", "totalCurrentLiabilities": "263935", "cashAndShortTermInvestments": "900756" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3801146, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3537211, "shares_outstanding": 157041665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3801146", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "157041665", "totalCurrentAssets": "1008500", "totalShareholderEquity": "3537211", "totalCurrentLiabilities": "263935", "cashAndShortTermInvestments": "900756" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }