{ "ticker": { "uuid": "b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6", "symbol": "NVST", "name": "Envista Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6/" }, "latest_snapshot": { "ticker": { "uuid": "b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6", "symbol": "NVST", "name": "Envista Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e0116d-b0dc-4fee-b3b5-630a56f5d3f6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.21, "quality": 0.64, "momentum": 0.74, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 26.33, "market_cap": 4284626212.59, "pe_ratio": 63.2884, "earnings_yield": 0.046, "ebitda_to_ev": 0.0724, "shareholder_yield": 0.0442, "roe": 0.022, "piotroski_f_score": 7, "momentum_12_1": 0.2962, "volatility_252d": 0.3903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 63.2884, "ev_ebitda": 13.8189, "earnings_yield": 0.046, "fcf_yield": 0.0676, "shareholder_yield": 0.0442 }, "quality": { "roe": 0.022, "roic": 0.0208, "gross_margin": 0.5514, "fcf_margin": 0.1154, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1215, "eps_growth_1y": null, "fcf_growth_1y": -0.0037 }, "momentum": { "price_return_12m": 0.2659, "momentum_12_1": 0.2962, "relative_strength": 0.0976 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.64, "momentum_percentile": 0.74, "growth_composite": 33, "yield_composite": 27, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.1, "os": 0.49, "value": 0.26, "quality": 0.66, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.5246, "earnings_yield": 0.0516, "shareholder_yield": 0.0503, "roe": 0.022, "momentum_12_1": 0.2942 }, { "week_end_date": "2026-06-14", "price": 24.6, "os": 0.49, "value": 0.24, "quality": 0.64, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.1301, "earnings_yield": 0.0489, "shareholder_yield": 0.0473, "roe": 0.022, "momentum_12_1": 0.2585 }, { "week_end_date": "2026-06-21", "price": 25.91, "os": 0.43, "value": 0.21, "quality": 0.64, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.2789, "earnings_yield": 0.0466, "shareholder_yield": 0.0449, "roe": 0.022, "momentum_12_1": 0.2403 }, { "week_end_date": "2026-06-28", "price": 26.96, "os": 0.46, "value": 0.21, "quality": 0.64, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 64.8027, "earnings_yield": 0.045, "shareholder_yield": 0.0431, "roe": 0.022, "momentum_12_1": 0.1973 }, { "week_end_date": "2026-07-05", "price": 27.63, "os": 0.43, "value": 0.2, "quality": 0.66, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 66.4132, "earnings_yield": 0.044, "shareholder_yield": 0.0421, "roe": 0.022, "momentum_12_1": 0.1329 }, { "week_end_date": "2026-07-12", "price": 25.91, "os": 0.41, "value": 0.23, "quality": 0.66, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 62.2789, "earnings_yield": 0.0466, "shareholder_yield": 0.0449, "roe": 0.022, "momentum_12_1": 0.2178 }, { "week_end_date": "2026-07-19", "price": 26.74, "os": 0.44, "value": 0.2, "quality": 0.64, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 64.2739, "earnings_yield": 0.0454, "shareholder_yield": 0.0435, "roe": 0.022, "momentum_12_1": 0.328 }, { "week_end_date": "2026-07-26", "price": 26.33, "os": 0.42, "value": 0.21, "quality": 0.64, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 63.2884, "earnings_yield": 0.046, "shareholder_yield": 0.0442, "roe": 0.022, "momentum_12_1": 0.2962 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 213800000, "ebitda": 329800000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2719500000, "cost_of_revenue": 1223200000, "gross_profit": 1496300000, "ebit": 225700000, "ebitda": 341700000, "pretax_income": 177200000, "tax_provision": 130199999, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1708100000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 275700000, "capital_expenditure": 45300000, "free_cash_flow": 321000000, "dividends_paid": null, "share_repurchases": -166600000, "shares_issued": null, "net_debt_issued": -900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2510600000, "cost_of_revenue": 1119000000, "gross_profit": 1391600000, "ebit": 156400000, "ebitda": 279500000, "pretax_income": -1084700000, "tax_provision": 33900000, "net_income": -1118600000, "net_income_to_common": -1118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069100000, "total_current_assets": 1788300000, "total_assets": 5350500000, "short_term_debt": 150500000, "long_term_debt": 1278300000, "total_debt": 1547700000, "total_liabilities": 2415700000, "total_equity": 2934800000, "shares_outstanding": 172200000, "goodwill_and_intangibles": 2911800000 }, "cash_flow": { "operating_cash_flow": 336500000, "capital_expenditure": 33800000, "free_cash_flow": 370300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -100000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 44800000, "ebitda": 83100000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705500000, "cost_of_revenue": 315400000, "gross_profit": 390100000, "ebit": 62500000, "ebitda": 62500000, "pretax_income": 52200000, "tax_provision": 13500000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082800000, "total_current_assets": 1919100000, "total_assets": 5578000000, "short_term_debt": 38700000, "long_term_debt": 1439100000, "total_debt": 1589200000, "total_liabilities": 2498500000, "total_equity": 3079500000, "shares_outstanding": 166400000, "goodwill_and_intangibles": 2992800000 }, "cash_flow": { "operating_cash_flow": -3300000, "capital_expenditure": 12500000, "free_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": -42700000, "shares_issued": 3500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 337500000, "gross_profit": 413100000, "ebit": 67900000, "ebitda": 97000000, "pretax_income": 57600000, "tax_provision": 24700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 16300000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": -24300000, "shares_issued": 300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 337500000, "gross_profit": 413100000, "ebit": 67900000, "ebitda": 97000000, "pretax_income": 57600000, "tax_provision": 24700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 16300000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": -24300000, "shares_issued": 300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 337500000, "gross_profit": 413100000, "ebit": 67900000, "ebitda": 97000000, "pretax_income": 57600000, "tax_provision": 24700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 16300000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": -24300000, "shares_issued": 300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 337500000, "gross_profit": 413100000, "ebit": 67900000, "ebitda": 97000000, "pretax_income": 57600000, "tax_provision": 24700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 16300000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": -24300000, "shares_issued": 300000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 750600000, "cost_of_revenue": 337500000, "gross_profit": 413100000, "ebit": 67900000, "ebitda": 97000000, "pretax_income": 57600000, "tax_provision": 24700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211700000, "total_current_assets": 2026600000, "total_assets": 5679000000, "short_term_debt": 39000000, "long_term_debt": 1448300000, "total_debt": 1597700000, "total_liabilities": 2572700000, "total_equity": 3106300000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 2985400000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 16300000, "free_cash_flow": 124300000, "dividends_paid": null, "share_repurchases": -24300000, "shares_issued": 300000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }