{ "ticker": { "uuid": "b7e1cbda-53ac-43a7-9128-8a9a37262e0f", "symbol": "MLR", "name": "Miller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/" }, "latest_snapshot": { "ticker": { "uuid": "b7e1cbda-53ac-43a7-9128-8a9a37262e0f", "symbol": "MLR", "name": "Miller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.6, "value": 0.76, "quality": 0.28, "momentum": 0.34, "coverage": 1, "confidence": 0.947, "delta": 17 }, "headline_factors": { "price": 50.3, "market_cap": 573204514.8, "pe_ratio": 36.969, "earnings_yield": 0.0422, "ebitda_to_ev": 0.0702, "shareholder_yield": 0.0269, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": 0.2433, "volatility_252d": 0.2756 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.969, "ev_ebitda": 14.2482, "earnings_yield": 0.0422, "fcf_yield": 0.2627, "shareholder_yield": 0.0269 }, "quality": { "roe": 0.0372, "roic": 0.0411, "gross_margin": 0.1506, "fcf_margin": 0.1924, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.3429, "eps_growth_1y": -0.7157, "fcf_growth_1y": 4.4232 }, "momentum": { "price_return_12m": 0.276, "momentum_12_1": 0.2433, "relative_strength": -18.5294 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.28, "momentum_percentile": 0.34, "growth_composite": 100, "yield_composite": 28, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.48, "os": 0.61, "value": 0.77, "quality": 0.31, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 34.8964, "earnings_yield": 0.0449, "shareholder_yield": 0.0285, "roe": 0.0372, "momentum_12_1": 0.07 }, { "week_end_date": "2026-06-14", "price": 48.61, "os": 0.78, "value": 0.78, "quality": 0.31, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 35.7269, "earnings_yield": 0.0438, "shareholder_yield": 0.0278, "roe": 0.0372, "momentum_12_1": 0.0847 }, { "week_end_date": "2026-06-21", "price": 49.77, "os": 0.62, "value": 0.76, "quality": 0.31, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 36.5795, "earnings_yield": 0.0427, "shareholder_yield": 0.0272, "roe": 0.0372, "momentum_12_1": 0.0812 }, { "week_end_date": "2026-06-28", "price": 52.93, "os": 0.77, "value": 0.74, "quality": 0.31, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 38.902, "earnings_yield": 0.04, "shareholder_yield": 0.0255, "roe": 0.0372, "momentum_12_1": 0.0948 }, { "week_end_date": "2026-07-05", "price": 49.01, "os": 0.63, "value": 0.78, "quality": 0.31, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 36.0209, "earnings_yield": 0.0434, "shareholder_yield": 0.0276, "roe": 0.0372, "momentum_12_1": 0.0415 }, { "week_end_date": "2026-07-12", "price": 48.99, "os": 0.58, "value": 0.77, "quality": 0.29, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 36.0062, "earnings_yield": 0.0434, "shareholder_yield": 0.0276, "roe": 0.0372, "momentum_12_1": 0.1006 }, { "week_end_date": "2026-07-19", "price": 49.64, "os": 0.78, "value": 0.77, "quality": 0.28, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 36.4839, "earnings_yield": 0.0428, "shareholder_yield": 0.0272, "roe": 0.0372, "momentum_12_1": 0.1988 }, { "week_end_date": "2026-07-26", "price": 51.39, "os": 0.77, "value": 0.76, "quality": 0.28, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 37.7701, "earnings_yield": 0.0413, "shareholder_yield": 0.0263, "roe": 0.0372, "momentum_12_1": 0.2363 }, { "week_end_date": "2026-08-02", "price": 50.3, "os": 0.6, "value": 0.76, "quality": 0.28, "momentum": 0.34, "confidence": 0.947, "coverage": 1, "pe_ratio": 36.969, "earnings_yield": 0.0422, "shareholder_yield": 0.0269, "roe": 0.0372, "momentum_12_1": 0.2433 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 32154000, "ebitda": 46839000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 31409000, "ebitda": 46094000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": -5986000, "shares_issued": null, "net_debt_issued": -35609000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1748000, "ebitda": 5970000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1733000, "ebitda": 1733000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 24989000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": -2177000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "ebit": 5210000, "ebitda": 9005000, "pretax_income": 5033000, "tax_provision": 1623000, "net_income": 3410000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11572000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 48860000, "capital_expenditure": 5105000, "free_cash_flow": 53965000, "dividends_paid": 2286000, "share_repurchases": -2224000, "shares_issued": null, "net_debt_issued": -15609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "ebit": 5210000, "ebitda": 9005000, "pretax_income": 5033000, "tax_provision": 1623000, "net_income": 3410000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11572000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 48860000, "capital_expenditure": 5105000, "free_cash_flow": 53965000, "dividends_paid": 2286000, "share_repurchases": -2224000, "shares_issued": null, "net_debt_issued": -15609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "ebit": 5210000, "ebitda": 9005000, "pretax_income": 5033000, "tax_provision": 1623000, "net_income": 3410000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11572000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 48860000, "capital_expenditure": 5105000, "free_cash_flow": 53965000, "dividends_paid": 2286000, "share_repurchases": -2224000, "shares_issued": null, "net_debt_issued": -15609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "ebit": 5210000, "ebitda": 9005000, "pretax_income": 5033000, "tax_provision": 1623000, "net_income": 3410000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33577000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11572000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 48860000, "capital_expenditure": 5105000, "free_cash_flow": 53965000, "dividends_paid": 2286000, "share_repurchases": -2224000, "shares_issued": null, "net_debt_issued": -15609000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }