{ "ticker": { "uuid": "b7e1cbda-53ac-43a7-9128-8a9a37262e0f", "symbol": "MLR", "name": "Miller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/" }, "ticker_metadata": { "id": 2678, "uuid": "b7e1cbda-53ac-43a7-9128-8a9a37262e0f", "symbol": "MLR", "name": "Miller Industries Inc", "asset_type": "equity", "market_cap": 545969000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Miller Industries, Inc., manufactures and sells towing and recovery equipment. The company is headquartered in Ooltewah, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7e1cbda-53ac-43a7-9128-8a9a37262e0f", "symbol": "MLR", "name": "Miller Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1cbda-53ac-43a7-9128-8a9a37262e0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.74, "quality": 0.29, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.48, "market_cap": 547349440, "pe_ratio": 35.3015, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0657, "shareholder_yield": 0.0169, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": 0.0653, "volatility_252d": 0.2813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.398446+00:00", "batch_id": "" }, "size": { "price_close": 47.48, "market_cap": 547349440, "market_cap_usd": 547349440, "enterprise_value": 517930440, "shares_outstanding": 11528000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.3015, "pb_ratio": 1.3118, "ptbv_ratio": 1.3787, "ps_ratio": 0.735, "pcf_ratio": 4.3182, "pfcf_ratio": 3.8208, "ev_ebitda": 15.2203, "ev_ebit": 22.5177, "ev_sales": 0.6955, "ev_fcf": 3.6154, "earnings_yield": 0.0283, "fcf_yield": 0.2766, "price_to_sales": 0.735, "price_to_book": 1.3118, "price_to_cashflow": 4.3182, "ebitda_to_ev": 0.0657, "sales_yield": 1.4379 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.1506, "operating_margin": 0.0309, "net_margin": 0.0208, "ebitda_margin": 0.0457, "fcf_margin": 0.1924, "roe": 0.0372, "roa": 0.0265, "roic": 0.0412, "roc_greenblatt": null, "asset_turnover": 1.2718, "cash_conversion": 9.2393, "accruals_ratio": -0.19, "sbc_to_revenue": 0.0045, "piotroski_f_score": 6, "altman_z_score": 4.5758, "earnings_stability_5y": 0.7656, "revenue_stability_5y": 0.2543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4034, "net_debt_to_ebitda": -0.8645, "debt_to_assets": 0.0402, "interest_coverage": 32.3958, "current_ratio": 2.9759, "quick_ratio": 1.7824, "net_debt": -29419000, "local_beta": 0.0015, "volatility_252d": 0.2813, "volatility_60d": 0.563, "max_drawdown_12m": -0.1962, "risk_adjusted_momentum": 0.2321 }, "growth": { "revenue_growth_1y": -0.3429, "revenue_growth_3y_cagr": -0.0234, "revenue_growth_5y_cagr": 0.0394, "eps_growth_1y": -0.7157, "eps_growth_3y_cagr": 0.0419, "eps_growth_5y_cagr": -0.0506, "fcf_growth_1y": 4.4232, "book_value_growth_1y": 0.0476, "revenue_growth": -0.3429, "earnings_growth": -0.7157 }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": 0.0381, "price_return_6m": 0.2496, "price_return_9m": 0.1535, "price_return_12m": 0.0569, "price_return_12m_ex1m": 0.0653, "momentum_6m": 0.2496, "momentum_12m": 0.0569, "momentum_12_1": 0.0653, "distance_from_52w_high": -0.0247, "distance_from_52w_low": 0.29, "relative_strength": -0.0431 }, "raw_ttm": { "revenue_ttm": 744733000, "gross_profit_ttm": 112132000, "ebit_ttm": 23001000, "ebitda_ttm": 34029000, "net_income_ttm": 15505000, "eps_diluted_ttm": 1.345, "operating_cash_flow_ttm": 126753000, "capital_expenditure_ttm": 16502000, "fcf_ttm": 143255000, "dividends_paid_ttm": 9254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 710000, "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_current_liabilities": 144530000, "net_ppe": null, "total_assets": 585587000, "total_debt": 23554000, "total_equity": 417257000, "net_working_capital": 235121000, "book_value_per_share": 36.1951, "retained_earnings": 266965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396998000, "tangible_book_per_share": 34.4377 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 32, "rank_ptbv": 28, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 64, "rank_ev_ebit": 74, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56 }, "composites": { "value_composite": 26, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 100, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4632, "os_score": 0.57, "value_percentile": 0.74, "quality_percentile": 0.29, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4555, "ticker_id": 2678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.398446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.48, "market_cap": 547349440, "market_cap_usd": 547349440, "enterprise_value": 517930440, "shares_outstanding": 11528000, "fx_rate_to_usd": null, "pe_ratio": 35.30147952, "pb_ratio": 1.31178013, "ptbv_ratio": 1.3787209, "ps_ratio": 0.73496064, "pcf_ratio": 4.31823657, "pfcf_ratio": 3.82080514, "ev_ebitda": 15.22026624, "ev_ebit": 22.51773575, "ev_sales": 0.69545789, "ev_fcf": 3.61544407, "earnings_yield": 0.02832742, "fcf_yield": 0.2765912, "dividend_yield": 0.01690693, "buyback_yield": 0, "shareholder_yield": 0.01690693, "debt_paydown_yield": null, "total_yield": 0.01690693, "gross_margin": 0.15056671, "operating_margin": 0.03088489, "net_margin": 0.02081954, "ebitda_margin": 0.04569289, "fcf_margin": 0.19235753, "roe": 0.03715935, "roa": 0.02647771, "roic": 0.0412218, "roc_greenblatt": null, "asset_turnover": 1.27177174, "cash_conversion": 9.23927765, "accruals_ratio": -0.18997689, "sbc_to_revenue": 0.00451571, "debt_to_equity": 0.40342043, "net_debt_to_ebitda": -0.86452731, "debt_to_assets": 0.04022289, "interest_coverage": 32.39577465, "current_ratio": 2.97585276, "quick_ratio": 1.78237044, "net_debt": -29419000, "revenue_growth_1y": -0.34285172, "revenue_growth_3y_cagr": -0.02340258, "revenue_growth_5y_cagr": 0.03944343, "eps_growth_1y": -0.71569239, "eps_growth_3y_cagr": 0.04192795, "eps_growth_5y_cagr": -0.05055946, "fcf_growth_1y": 4.42324437, "book_value_growth_1y": 0.04755076, "piotroski_f_score": 6, "altman_z_score": 4.57582563, "earnings_stability_5y": 0.765567, "revenue_stability_5y": 0.2543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787142, "price_return_3m": 0.03806607, "price_return_6m": 0.24959207, "price_return_9m": 0.15352471, "price_return_12m": 0.05689139, "price_return_12m_ex1m": 0.06527662, "distance_from_52w_high": -0.02471088, "distance_from_52w_low": 0.29001758, "relative_strength": -0.04307219, "local_beta": 0.0015, "volatility_252d": 0.281288, "volatility_60d": 0.563041, "max_drawdown_12m": -0.1962259, "revenue_ttm": 744733000, "gross_profit_ttm": 112132000, "ebit_ttm": 23001000, "ebitda_ttm": 34029000, "net_income_ttm": 15505000, "eps_diluted_ttm": 1.34498612, "operating_cash_flow_ttm": 126753000, "capital_expenditure_ttm": 16502000, "fcf_ttm": 143255000, "dividends_paid_ttm": 9254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 710000, "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_current_liabilities": 144530000, "net_ppe": null, "total_assets": 585587000, "total_debt": 23554000, "total_equity": 417257000, "net_working_capital": 235121000, "book_value_per_share": 36.19509022, "retained_earnings": 266965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396998000, "tangible_book_per_share": 34.43771686, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 32, "rank_ptbv": 28, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 64, "rank_ev_ebit": 74, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 26, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 100, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.48, "os": 0.57, "value": 0.74, "quality": 0.29, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 35.3015, "earnings_yield": 0.0283, "shareholder_yield": 0.0169, "roe": 0.0372, "momentum_12_1": 0.0653, "complete_fields": { "id": 4555, "ticker_id": 2678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.398446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.48, "market_cap": 547349440, "market_cap_usd": 547349440, "enterprise_value": 517930440, "shares_outstanding": 11528000, "fx_rate_to_usd": null, "pe_ratio": 35.30147952, "pb_ratio": 1.31178013, "ptbv_ratio": 1.3787209, "ps_ratio": 0.73496064, "pcf_ratio": 4.31823657, "pfcf_ratio": 3.82080514, "ev_ebitda": 15.22026624, "ev_ebit": 22.51773575, "ev_sales": 0.69545789, "ev_fcf": 3.61544407, "earnings_yield": 0.02832742, "fcf_yield": 0.2765912, "dividend_yield": 0.01690693, "buyback_yield": 0, "shareholder_yield": 0.01690693, "debt_paydown_yield": null, "total_yield": 0.01690693, "gross_margin": 0.15056671, "operating_margin": 0.03088489, "net_margin": 0.02081954, "ebitda_margin": 0.04569289, "fcf_margin": 0.19235753, "roe": 0.03715935, "roa": 0.02647771, "roic": 0.0412218, "roc_greenblatt": null, "asset_turnover": 1.27177174, "cash_conversion": 9.23927765, "accruals_ratio": -0.18997689, "sbc_to_revenue": 0.00451571, "debt_to_equity": 0.40342043, "net_debt_to_ebitda": -0.86452731, "debt_to_assets": 0.04022289, "interest_coverage": 32.39577465, "current_ratio": 2.97585276, "quick_ratio": 1.78237044, "net_debt": -29419000, "revenue_growth_1y": -0.34285172, "revenue_growth_3y_cagr": -0.02340258, "revenue_growth_5y_cagr": 0.03944343, "eps_growth_1y": -0.71569239, "eps_growth_3y_cagr": 0.04192795, "eps_growth_5y_cagr": -0.05055946, "fcf_growth_1y": 4.42324437, "book_value_growth_1y": 0.04755076, "piotroski_f_score": 6, "altman_z_score": 4.57582563, "earnings_stability_5y": 0.765567, "revenue_stability_5y": 0.2543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787142, "price_return_3m": 0.03806607, "price_return_6m": 0.24959207, "price_return_9m": 0.15352471, "price_return_12m": 0.05689139, "price_return_12m_ex1m": 0.06527662, "distance_from_52w_high": -0.02471088, "distance_from_52w_low": 0.29001758, "relative_strength": -0.04307219, "local_beta": 0.0015, "volatility_252d": 0.281288, "volatility_60d": 0.563041, "max_drawdown_12m": -0.1962259, "revenue_ttm": 744733000, "gross_profit_ttm": 112132000, "ebit_ttm": 23001000, "ebitda_ttm": 34029000, "net_income_ttm": 15505000, "eps_diluted_ttm": 1.34498612, "operating_cash_flow_ttm": 126753000, "capital_expenditure_ttm": 16502000, "fcf_ttm": 143255000, "dividends_paid_ttm": 9254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 710000, "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_current_liabilities": 144530000, "net_ppe": null, "total_assets": 585587000, "total_debt": 23554000, "total_equity": 417257000, "net_working_capital": 235121000, "book_value_per_share": 36.19509022, "retained_earnings": 266965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396998000, "tangible_book_per_share": 34.43771686, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 32, "rank_ptbv": 28, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 64, "rank_ev_ebit": 74, "rank_earnings_yield": 76, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 26, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 100, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "ebit": 31409000, "ebitda": 46094000, "pretax_income": 31494000, "tax_provision": 8480000, "net_income": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33477000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11615000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 98720000, "capital_expenditure": 13707000, "free_cash_flow": 112427000, "dividends_paid": 9154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296824, "ticker_id": 2678, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31409000", "ebitda": "46094000", "netIncome": "23014000", "grossProfit": "120392000", "depreciation": "None", "totalRevenue": "790271000", "costOfRevenue": "669879000", "interestIncome": "460000", "incomeBeforeTax": "31494000", "interestExpense": "660000", "operatingIncome": "31409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8480000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "88983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8199999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14685000", "sellingGeneralAndAdministrative": "88983000", "netIncomeFromContinuingOperations": "23014000" }, "balance": { "goodwill": "20073000", "inventory": "184231000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "589667000", "longTermDebt": "31055000", "shortTermDebt": "2422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268798000", "totalLiabilities": "169097000", "otherCurrentAssets": "12409000", "totalCurrentAssets": "439583000", "currentLongTermDebt": "2246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150084000", "currentAccountsPayable": "78548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124084000", "shortLongTermDebtTotal": "33577000", "totalShareholderEquity": "420570000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "55602000", "totalCurrentLiabilities": "136572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32525000", "cashAndShortTermInvestments": "44682000", "commonStockSharesOutstanding": "11615000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23014000", "profitLoss": "None", "dividendPayout": "9154000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18915000", "operatingCashflow": "98720000", "capitalExpenditures": "13707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50749000", "cashflowFromInvestment": "-30784000", "stockBasedCompensation": "5327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790271000, "cost_of_revenue": 669879000, "gross_profit": 120392000, "research_and_development": 8199999, "selling_general_admin": 88983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31409000, "depreciation_amortisation": 14685000, "ebitda": 46094000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": 31494000, "tax_provision": 8480000, "effective_tax_rate": null, "net_income": 23014000, "net_income_continuing_ops": 23014000, "net_income_to_common": 23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44682000, "short_term_investments": null, "net_receivables": 198261000, "inventory": 184231000, "other_current_assets": null, "total_current_assets": 439583000, "net_ppe": null, "goodwill": 20073000, "intangible_assets": null, "goodwill_and_intangibles": 20073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150084000, "total_assets": 589667000, "short_term_debt": 2422000, "accounts_payable": 78548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136572000, "long_term_debt": 31055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32525000, "total_liabilities": 169097000, "total_debt": 33477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268798000, "total_equity": 420570000, "shares_outstanding": 11615000, "operating_cash_flow": 98720000, "stock_based_compensation": 5327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30784000, "dividends_paid": 9154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50749000, "free_cash_flow": 112427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31409000", "ebitda": "46094000", "netIncome": "23014000", "grossProfit": "120392000", "depreciation": "None", "totalRevenue": "790271000", "costOfRevenue": "669879000", "interestIncome": "460000", "incomeBeforeTax": "31494000", "interestExpense": "660000", "operatingIncome": "31409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8480000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "88983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8199999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14685000", "sellingGeneralAndAdministrative": "88983000", "netIncomeFromContinuingOperations": "23014000" }, "balance": { "goodwill": "20073000", "inventory": "184231000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "589667000", "longTermDebt": "31055000", "shortTermDebt": "2422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268798000", "totalLiabilities": "169097000", "otherCurrentAssets": "12409000", "totalCurrentAssets": "439583000", "currentLongTermDebt": "2246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150084000", "currentAccountsPayable": "78548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124084000", "shortLongTermDebtTotal": "33577000", "totalShareholderEquity": "420570000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "55602000", "totalCurrentLiabilities": "136572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32525000", "cashAndShortTermInvestments": "44682000", "commonStockSharesOutstanding": "11615000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23014000", "profitLoss": "None", "dividendPayout": "9154000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18915000", "operatingCashflow": "98720000", "capitalExpenditures": "13707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50749000", "cashflowFromInvestment": "-30784000", "stockBasedCompensation": "5327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 1257500000, "cost_of_revenue": 1086695000, "gross_profit": 170805000, "ebit": 84058000, "ebitda": 98128000, "pretax_income": 80130000, "tax_provision": 16636000, "net_income": 63494000, "net_income_to_common": 63494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24337000, "total_current_assets": 529766000, "total_assets": 667015000, "short_term_debt": 318000, "long_term_debt": 65000000, "total_debt": 65318000, "total_liabilities": 265985000, "total_equity": 401030000, "shares_outstanding": 11602000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": 16870000, "capital_expenditure": 15352000, "free_cash_flow": 32222000, "dividends_paid": 8721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296829, "ticker_id": 2678, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84058000", "ebitda": "98128000", "netIncome": "63494000", "grossProfit": "170805000", "depreciation": "None", "totalRevenue": "1257500000", "costOfRevenue": "1086695000", "interestIncome": "4528000", "incomeBeforeTax": "80130000", "interestExpense": "3928000", "operatingIncome": "84483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16636000", "reportedCurrency": "USD", "netInterestIncome": "-3928000", "nonInterestIncome": "None", "operatingExpenses": "86322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "86322000", "netIncomeFromContinuingOperations": "63494000" }, "balance": { "goodwill": "19998000", "inventory": "186169000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "667015000", "longTermDebt": "65000000", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254938000", "totalLiabilities": "265985000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "529766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249000", "currentAccountsPayable": "145853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116524000", "shortLongTermDebtTotal": "65545000", "totalShareholderEquity": "401030000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "46210000", "totalCurrentLiabilities": "197873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "11602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63494000", "profitLoss": "None", "dividendPayout": "8721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2180000", "operatingCashflow": "16870000", "capitalExpenditures": "15352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6619000", "cashflowFromInvestment": "-15269000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257500000, "cost_of_revenue": 1086695000, "gross_profit": 170805000, "research_and_development": 6200000, "selling_general_admin": 86322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84058000, "depreciation_amortisation": 14070000, "ebitda": 98128000, "interest_expense": 3928000, "interest_income": null, "other_non_operating": null, "pretax_income": 80130000, "tax_provision": 16636000, "effective_tax_rate": null, "net_income": 63494000, "net_income_continuing_ops": 63494000, "net_income_to_common": 63494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24337000, "short_term_investments": null, "net_receivables": 313413000, "inventory": 186169000, "other_current_assets": null, "total_current_assets": 529766000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137249000, "total_assets": 667015000, "short_term_debt": 318000, "accounts_payable": 145853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197873000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68112000, "total_liabilities": 265985000, "total_debt": 65318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254938000, "total_equity": 401030000, "shares_outstanding": 11602000, "operating_cash_flow": 16870000, "stock_based_compensation": 3226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15269000, "dividends_paid": 8721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6619000, "free_cash_flow": 32222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84058000", "ebitda": "98128000", "netIncome": "63494000", "grossProfit": "170805000", "depreciation": "None", "totalRevenue": "1257500000", "costOfRevenue": "1086695000", "interestIncome": "4528000", "incomeBeforeTax": "80130000", "interestExpense": "3928000", "operatingIncome": "84483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16636000", "reportedCurrency": "USD", "netInterestIncome": "-3928000", "nonInterestIncome": "None", "operatingExpenses": "86322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "86322000", "netIncomeFromContinuingOperations": "63494000" }, "balance": { "goodwill": "19998000", "inventory": "186169000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "667015000", "longTermDebt": "65000000", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254938000", "totalLiabilities": "265985000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "529766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249000", "currentAccountsPayable": "145853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116524000", "shortLongTermDebtTotal": "65545000", "totalShareholderEquity": "401030000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "46210000", "totalCurrentLiabilities": "197873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "11602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63494000", "profitLoss": "None", "dividendPayout": "8721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2180000", "operatingCashflow": "16870000", "capitalExpenditures": "15352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6619000", "cashflowFromInvestment": "-15269000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 1153354000, "cost_of_revenue": 1001500000, "gross_profit": 151854000, "ebit": 79758000, "ebitda": 93001000, "pretax_income": 73784000, "tax_provision": 15493000, "net_income": 58291000, "net_income_to_common": 58291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29909000, "total_current_assets": 510471000, "total_assets": 647210000, "short_term_debt": 320000, "long_term_debt": 60000000, "total_debt": 60320000, "total_liabilities": 299290000, "total_equity": 347920000, "shares_outstanding": 11506960, "goodwill_and_intangibles": 20022000 }, "cash_flow": { "operating_cash_flow": 10963000, "capital_expenditure": 12097000, "free_cash_flow": 23060000, "dividends_paid": 8249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296834, "ticker_id": 2678, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79758000", "ebitda": "93001000", "netIncome": "58291000", "grossProfit": "151854000", "depreciation": "None", "totalRevenue": "1153354000", "costOfRevenue": "1001500000", "interestIncome": "5174000", "incomeBeforeTax": "73784000", "interestExpense": "5974000", "operatingIncome": "78767000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15493000", "reportedCurrency": "USD", "netInterestIncome": "-5816000", "nonInterestIncome": "None", "operatingExpenses": "73087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13243000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "50888000" }, "balance": { "goodwill": "20022000", "inventory": "189807000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "647210000", "longTermDebt": "60000000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200165000", "totalLiabilities": "299290000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "510471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136739000", "currentAccountsPayable": "191782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115898000", "shortLongTermDebtTotal": "60826000", "totalShareholderEquity": "347920000", "capitalLeaseObligations": "826000", "otherCurrentLiabilities": "34892000", "totalCurrentLiabilities": "234714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64576000", "cashAndShortTermInvestments": "29909000", "commonStockSharesOutstanding": "11506960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58291000", "profitLoss": "None", "dividendPayout": "8249000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30421000", "operatingCashflow": "10963000", "capitalExpenditures": "12097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6751000", "cashflowFromInvestment": "-29075000", "stockBasedCompensation": "1059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1153354000, "cost_of_revenue": 1001500000, "gross_profit": 151854000, "research_and_development": 6000000, "selling_general_admin": 1182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79758000, "depreciation_amortisation": 13243000, "ebitda": 93001000, "interest_expense": 5974000, "interest_income": null, "other_non_operating": null, "pretax_income": 73784000, "tax_provision": 15493000, "effective_tax_rate": null, "net_income": 58291000, "net_income_continuing_ops": 50888000, "net_income_to_common": 58291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29909000, "short_term_investments": null, "net_receivables": 286138000, "inventory": 189807000, "other_current_assets": null, "total_current_assets": 510471000, "net_ppe": null, "goodwill": 20022000, "intangible_assets": null, "goodwill_and_intangibles": 20022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136739000, "total_assets": 647210000, "short_term_debt": 320000, "accounts_payable": 191782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234714000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64576000, "total_liabilities": 299290000, "total_debt": 60320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200165000, "total_equity": 347920000, "shares_outstanding": 11506960, "operating_cash_flow": 10963000, "stock_based_compensation": 1059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29075000, "dividends_paid": 8249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6751000, "free_cash_flow": 23060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79758000", "ebitda": "93001000", "netIncome": "58291000", "grossProfit": "151854000", "depreciation": "None", "totalRevenue": "1153354000", "costOfRevenue": "1001500000", "interestIncome": "5174000", "incomeBeforeTax": "73784000", "interestExpense": "5974000", "operatingIncome": "78767000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15493000", "reportedCurrency": "USD", "netInterestIncome": "-5816000", "nonInterestIncome": "None", "operatingExpenses": "73087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13243000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "50888000" }, "balance": { "goodwill": "20022000", "inventory": "189807000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "647210000", "longTermDebt": "60000000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200165000", "totalLiabilities": "299290000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "510471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136739000", "currentAccountsPayable": "191782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115898000", "shortLongTermDebtTotal": "60826000", "totalShareholderEquity": "347920000", "capitalLeaseObligations": "826000", "otherCurrentLiabilities": "34892000", "totalCurrentLiabilities": "234714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64576000", "cashAndShortTermInvestments": "29909000", "commonStockSharesOutstanding": "11506960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58291000", "profitLoss": "None", "dividendPayout": "8249000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30421000", "operatingCashflow": "10963000", "capitalExpenditures": "12097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6751000", "cashflowFromInvestment": "-29075000", "stockBasedCompensation": "1059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 848456000, "cost_of_revenue": 766037000, "gross_profit": 82419000, "ebit": 29111000, "ebitda": 40873000, "pretax_income": 25732000, "tax_provision": 5386000, "net_income": 20346000, "net_income_to_common": 20346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40153000, "total_current_assets": 376048000, "total_assets": 501429000, "short_term_debt": 311000, "long_term_debt": 45000000, "total_debt": 45311000, "total_liabilities": 207972000, "total_equity": 293457000, "shares_outstanding": 11417000, "goodwill_and_intangibles": 11619000 }, "cash_flow": { "operating_cash_flow": -19155000, "capital_expenditure": 28939000, "free_cash_flow": 9784000, "dividends_paid": 8220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296839, "ticker_id": 2678, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29111000", "ebitda": "40873000", "netIncome": "20346000", "grossProfit": "82419000", "depreciation": "None", "totalRevenue": "848456000", "costOfRevenue": "766037000", "interestIncome": "4048000", "incomeBeforeTax": "25732000", "interestExpense": "3379000", "operatingIncome": "29592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5386000", "reportedCurrency": "USD", "netInterestIncome": "-3379000", "nonInterestIncome": "None", "operatingExpenses": "52827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11762000", "sellingGeneralAndAdministrative": "943000", "netIncomeFromContinuingOperations": "20346000" }, "balance": { "goodwill": "11619000", "inventory": "153656000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "501429000", "longTermDebt": "45000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150124000", "totalLiabilities": "207972000", "otherCurrentAssets": "4576000", "totalCurrentAssets": "376048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40153000", "currentNetReceivables": "177663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125381000", "currentAccountsPayable": "125500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112145000", "shortLongTermDebtTotal": "45908000", "totalShareholderEquity": "293457000", "capitalLeaseObligations": "908000", "otherCurrentLiabilities": "24178000", "totalCurrentLiabilities": "156145000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "51827000", "cashAndShortTermInvestments": "40153000", "commonStockSharesOutstanding": "11417000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20346000", "profitLoss": "None", "dividendPayout": "8220000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40748000", "operatingCashflow": "-19155000", "capitalExpenditures": "28939000", "changeInReceivables": "-24345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36765000", "cashflowFromInvestment": "-28931000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 848456000, "cost_of_revenue": 766037000, "gross_profit": 82419000, "research_and_development": 4000000, "selling_general_admin": 943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29111000, "depreciation_amortisation": 11762000, "ebitda": 40873000, "interest_expense": 3379000, "interest_income": null, "other_non_operating": null, "pretax_income": 25732000, "tax_provision": 5386000, "effective_tax_rate": null, "net_income": 20346000, "net_income_continuing_ops": 20346000, "net_income_to_common": 20346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40153000, "short_term_investments": 40153000, "net_receivables": 177663000, "inventory": 153656000, "other_current_assets": null, "total_current_assets": 376048000, "net_ppe": null, "goodwill": 11619000, "intangible_assets": null, "goodwill_and_intangibles": 11619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125381000, "total_assets": 501429000, "short_term_debt": 311000, "accounts_payable": 125500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156145000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51827000, "total_liabilities": 207972000, "total_debt": 45311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150124000, "total_equity": 293457000, "shares_outstanding": 11417000, "operating_cash_flow": -19155000, "stock_based_compensation": 743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28931000, "dividends_paid": 8220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36765000, "free_cash_flow": 9784000, "net_change_in_cash": -11321000 }, "raw_data": { "income": { "ebit": "29111000", "ebitda": "40873000", "netIncome": "20346000", "grossProfit": "82419000", "depreciation": "None", "totalRevenue": "848456000", "costOfRevenue": "766037000", "interestIncome": "4048000", "incomeBeforeTax": "25732000", "interestExpense": "3379000", "operatingIncome": "29592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5386000", "reportedCurrency": "USD", "netInterestIncome": "-3379000", "nonInterestIncome": "None", "operatingExpenses": "52827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11762000", "sellingGeneralAndAdministrative": "943000", "netIncomeFromContinuingOperations": "20346000" }, "balance": { "goodwill": "11619000", "inventory": "153656000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "501429000", "longTermDebt": "45000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150124000", "totalLiabilities": "207972000", "otherCurrentAssets": "4576000", "totalCurrentAssets": "376048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40153000", "currentNetReceivables": "177663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125381000", "currentAccountsPayable": "125500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112145000", "shortLongTermDebtTotal": "45908000", "totalShareholderEquity": "293457000", "capitalLeaseObligations": "908000", "otherCurrentLiabilities": "24178000", "totalCurrentLiabilities": "156145000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "51827000", "cashAndShortTermInvestments": "40153000", "commonStockSharesOutstanding": "11417000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20346000", "profitLoss": "None", "dividendPayout": "8220000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40748000", "operatingCashflow": "-19155000", "capitalExpenditures": "28939000", "changeInReceivables": "-24345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36765000", "cashflowFromInvestment": "-28931000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 717476000, "cost_of_revenue": 647624000, "gross_profit": 69852000, "ebit": 23121000, "ebitda": 34157000, "pretax_income": 21766000, "tax_provision": 5511000, "net_income": 16255000, "net_income_to_common": 16255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54332000, "total_current_assets": 328968000, "total_assets": 437644000, "short_term_debt": 376000, "long_term_debt": 0, "total_debt": 376000, "total_liabilities": 153028000, "total_equity": 284616000, "shares_outstanding": 11411000, "goodwill_and_intangibles": 11619000 }, "cash_flow": { "operating_cash_flow": 15268000, "capital_expenditure": 9150000, "free_cash_flow": 24418000, "dividends_paid": 8216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296844, "ticker_id": 2678, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23121000", "ebitda": "34157000", "netIncome": "16255000", "grossProfit": "69852000", "depreciation": "None", "totalRevenue": "717476000", "costOfRevenue": "647624000", "interestIncome": "1891000", "incomeBeforeTax": "21766000", "interestExpense": "1355000", "operatingIncome": "23619000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5511000", "reportedCurrency": "USD", "netInterestIncome": "-1355000", "nonInterestIncome": "None", "operatingExpenses": "46233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11036000", "sellingGeneralAndAdministrative": "200000", "netIncomeFromContinuingOperations": "16255000" }, "balance": { "goodwill": "11619000", "inventory": "114908000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "437644000", "longTermDebt": "0", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137998000", "totalLiabilities": "153028000", "otherCurrentAssets": "5751000", "totalCurrentAssets": "328968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108676000", "currentAccountsPayable": "121746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96496000", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "284616000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "22779000", "totalCurrentLiabilities": "146988000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "6040000", "cashAndShortTermInvestments": "54332000", "commonStockSharesOutstanding": "11411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16255000", "profitLoss": "None", "dividendPayout": "8216000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32071000", "operatingCashflow": "15268000", "capitalExpenditures": "9150000", "changeInReceivables": "-12723000", "changeInExchangeRate": "-1160000", "cashflowFromFinancing": "-8238000", "cashflowFromInvestment": "-9059000", "stockBasedCompensation": "-175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717476000, "cost_of_revenue": 647624000, "gross_profit": 69852000, "research_and_development": 3600000, "selling_general_admin": 200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23121000, "depreciation_amortisation": 11036000, "ebitda": 34157000, "interest_expense": 1355000, "interest_income": null, "other_non_operating": null, "pretax_income": 21766000, "tax_provision": 5511000, "effective_tax_rate": null, "net_income": 16255000, "net_income_continuing_ops": 16255000, "net_income_to_common": 16255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54332000, "short_term_investments": null, "net_receivables": 153977000, "inventory": 114908000, "other_current_assets": null, "total_current_assets": 328968000, "net_ppe": null, "goodwill": 11619000, "intangible_assets": null, "goodwill_and_intangibles": 11619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108676000, "total_assets": 437644000, "short_term_debt": 376000, "accounts_payable": 121746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146988000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6040000, "total_liabilities": 153028000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137998000, "total_equity": 284616000, "shares_outstanding": 11411000, "operating_cash_flow": 15268000, "stock_based_compensation": -175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9059000, "dividends_paid": 8216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8238000, "free_cash_flow": 24418000, "net_change_in_cash": -3189000 }, "raw_data": { "income": { "ebit": "23121000", "ebitda": "34157000", "netIncome": "16255000", "grossProfit": "69852000", "depreciation": "None", "totalRevenue": "717476000", "costOfRevenue": "647624000", "interestIncome": "1891000", "incomeBeforeTax": "21766000", "interestExpense": "1355000", "operatingIncome": "23619000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5511000", "reportedCurrency": "USD", "netInterestIncome": "-1355000", "nonInterestIncome": "None", "operatingExpenses": "46233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11036000", "sellingGeneralAndAdministrative": "200000", "netIncomeFromContinuingOperations": "16255000" }, "balance": { "goodwill": "11619000", "inventory": "114908000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "437644000", "longTermDebt": "0", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137998000", "totalLiabilities": "153028000", "otherCurrentAssets": "5751000", "totalCurrentAssets": "328968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108676000", "currentAccountsPayable": "121746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96496000", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "284616000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "22779000", "totalCurrentLiabilities": "146988000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "6040000", "cashAndShortTermInvestments": "54332000", "commonStockSharesOutstanding": "11411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16255000", "profitLoss": "None", "dividendPayout": "8216000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-32071000", "operatingCashflow": "15268000", "capitalExpenditures": "9150000", "changeInReceivables": "-12723000", "changeInExchangeRate": "-1160000", "cashflowFromFinancing": "-8238000", "cashflowFromInvestment": "-9059000", "stockBasedCompensation": "-175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 651286000, "cost_of_revenue": 568210000, "gross_profit": 83076000, "ebit": 39312000, "ebitda": 48910000, "pretax_income": 38097000, "tax_provision": 8267000, "net_income": 29830000, "net_income_to_common": 29830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57521000, "total_current_assets": 286269000, "total_assets": 398410000, "short_term_debt": 375000, "long_term_debt": 0, "total_debt": 375000, "total_liabilities": 115957000, "total_equity": 282453000, "shares_outstanding": 11405000, "goodwill_and_intangibles": 11619000 }, "cash_flow": { "operating_cash_flow": 60709000, "capital_expenditure": 17500000, "free_cash_flow": 78209000, "dividends_paid": 8212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296849, "ticker_id": 2678, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39312000", "ebitda": "48910000", "netIncome": "29830000", "grossProfit": "83076000", "depreciation": "None", "totalRevenue": "651286000", "costOfRevenue": "568210000", "interestIncome": "None", "incomeBeforeTax": "38097000", "interestExpense": "1215000", "operatingIncome": "43362000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8267000", "reportedCurrency": "USD", "netInterestIncome": "-1215000", "nonInterestIncome": "None", "operatingExpenses": "39714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9598000", "sellingGeneralAndAdministrative": "39714000", "netIncomeFromContinuingOperations": "29830000" }, "balance": { "goodwill": "11619000", "inventory": "83939000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "398410000", "longTermDebt": "0", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133879000", "totalLiabilities": "115957000", "otherCurrentAssets": "3167000", "totalCurrentAssets": "286269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57521000", "currentNetReceivables": "141642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112141000", "currentAccountsPayable": "85534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98620000", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "282453000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "22609000", "totalCurrentLiabilities": "110682000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "5275000", "cashAndShortTermInvestments": "57521000", "commonStockSharesOutstanding": "11405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29830000", "profitLoss": "None", "dividendPayout": "8212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5466000", "operatingCashflow": "60709000", "capitalExpenditures": "17500000", "changeInReceivables": "27375000", "changeInExchangeRate": "1595000", "cashflowFromFinancing": "-13631000", "cashflowFromInvestment": "-17224000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651286000, "cost_of_revenue": 568210000, "gross_profit": 83076000, "research_and_development": 4718000, "selling_general_admin": 39714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39312000, "depreciation_amortisation": 9598000, "ebitda": 48910000, "interest_expense": 1215000, "interest_income": null, "other_non_operating": null, "pretax_income": 38097000, "tax_provision": 8267000, "effective_tax_rate": null, "net_income": 29830000, "net_income_continuing_ops": 29830000, "net_income_to_common": 29830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57521000, "short_term_investments": 57521000, "net_receivables": 141642000, "inventory": 83939000, "other_current_assets": null, "total_current_assets": 286269000, "net_ppe": null, "goodwill": 11619000, "intangible_assets": null, "goodwill_and_intangibles": 11619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112141000, "total_assets": 398410000, "short_term_debt": 375000, "accounts_payable": 85534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110682000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5275000, "total_liabilities": 115957000, "total_debt": 375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133879000, "total_equity": 282453000, "shares_outstanding": 11405000, "operating_cash_flow": 60709000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17224000, "dividends_paid": 8212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13631000, "free_cash_flow": 78209000, "net_change_in_cash": 31449000 }, "raw_data": { "income": { "ebit": "39312000", "ebitda": "48910000", "netIncome": "29830000", "grossProfit": "83076000", "depreciation": "None", "totalRevenue": "651286000", "costOfRevenue": "568210000", "interestIncome": "None", "incomeBeforeTax": "38097000", "interestExpense": "1215000", "operatingIncome": "43362000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8267000", "reportedCurrency": "USD", "netInterestIncome": "-1215000", "nonInterestIncome": "None", "operatingExpenses": "39714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9598000", "sellingGeneralAndAdministrative": "39714000", "netIncomeFromContinuingOperations": "29830000" }, "balance": { "goodwill": "11619000", "inventory": "83939000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "398410000", "longTermDebt": "0", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133879000", "totalLiabilities": "115957000", "otherCurrentAssets": "3167000", "totalCurrentAssets": "286269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57521000", "currentNetReceivables": "141642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112141000", "currentAccountsPayable": "85534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98620000", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "282453000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "22609000", "totalCurrentLiabilities": "110682000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "5275000", "cashAndShortTermInvestments": "57521000", "commonStockSharesOutstanding": "11405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29830000", "profitLoss": "None", "dividendPayout": "8212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5466000", "operatingCashflow": "60709000", "capitalExpenditures": "17500000", "changeInReceivables": "27375000", "changeInExchangeRate": "1595000", "cashflowFromFinancing": "-13631000", "cashflowFromInvestment": "-17224000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 818166000, "cost_of_revenue": 721678000, "gross_profit": 96488000, "ebit": 52763000, "ebitda": 61890000, "pretax_income": 50385000, "tax_provision": 11274000, "net_income": 39111000, "net_income_to_common": 39111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26072000, "total_current_assets": 287452000, "total_assets": 391967000, "short_term_debt": 719000, "long_term_debt": 4998000, "total_debt": 5717000, "total_liabilities": 134040000, "total_equity": 257927000, "shares_outstanding": 11400000, "goodwill_and_intangibles": 11619000 }, "cash_flow": { "operating_cash_flow": 35132000, "capital_expenditure": 17391000, "free_cash_flow": 52523000, "dividends_paid": 8208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296854, "ticker_id": 2678, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52763000", "ebitda": "61890000", "netIncome": "39111000", "grossProfit": "96488000", "depreciation": "None", "totalRevenue": "818166000", "costOfRevenue": "721678000", "interestIncome": "None", "incomeBeforeTax": "50385000", "interestExpense": "2378000", "operatingIncome": "53094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11274000", "reportedCurrency": "USD", "netInterestIncome": "-2378000", "nonInterestIncome": "None", "operatingExpenses": "43394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "43394000", "netIncomeFromContinuingOperations": "39111000" }, "balance": { "goodwill": "11619000", "inventory": "87965000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "391967000", "longTermDebt": "4998000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112261000", "totalLiabilities": "134040000", "otherCurrentAssets": "4796000", "totalCurrentAssets": "287452000", "currentLongTermDebt": "368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104515000", "currentAccountsPayable": "95750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90735000", "shortLongTermDebtTotal": "7061000", "totalShareholderEquity": "257927000", "capitalLeaseObligations": "1695000", "otherCurrentLiabilities": "25734000", "totalCurrentLiabilities": "124282000", "otherNonCurrentLiabilities": "1344000", "totalNonCurrentLiabilities": "9758000", "cashAndShortTermInvestments": "26072000", "commonStockSharesOutstanding": "11400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39111000", "profitLoss": "None", "dividendPayout": "8208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5453000", "operatingCashflow": "35132000", "capitalExpenditures": "17391000", "changeInReceivables": "-19605000", "changeInExchangeRate": "-437000", "cashflowFromFinancing": "-18597000", "cashflowFromInvestment": "-17063000", "stockBasedCompensation": "-6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818166000, "cost_of_revenue": 721678000, "gross_profit": 96488000, "research_and_development": 3702000, "selling_general_admin": 43394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52763000, "depreciation_amortisation": 9127000, "ebitda": 61890000, "interest_expense": 2378000, "interest_income": null, "other_non_operating": null, "pretax_income": 50385000, "tax_provision": 11274000, "effective_tax_rate": null, "net_income": 39111000, "net_income_continuing_ops": 39111000, "net_income_to_common": 39111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26072000, "short_term_investments": null, "net_receivables": 168619000, "inventory": 87965000, "other_current_assets": null, "total_current_assets": 287452000, "net_ppe": null, "goodwill": 11619000, "intangible_assets": null, "goodwill_and_intangibles": 11619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104515000, "total_assets": 391967000, "short_term_debt": 719000, "accounts_payable": 95750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124282000, "long_term_debt": 4998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9758000, "total_liabilities": 134040000, "total_debt": 5717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112261000, "total_equity": 257927000, "shares_outstanding": 11400000, "operating_cash_flow": 35132000, "stock_based_compensation": -6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17063000, "dividends_paid": 8208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18597000, "free_cash_flow": 52523000, "net_change_in_cash": -965000 }, "raw_data": { "income": { "ebit": "52763000", "ebitda": "61890000", "netIncome": "39111000", "grossProfit": "96488000", "depreciation": "None", "totalRevenue": "818166000", "costOfRevenue": "721678000", "interestIncome": "None", "incomeBeforeTax": "50385000", "interestExpense": "2378000", "operatingIncome": "53094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11274000", "reportedCurrency": "USD", "netInterestIncome": "-2378000", "nonInterestIncome": "None", "operatingExpenses": "43394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "43394000", "netIncomeFromContinuingOperations": "39111000" }, "balance": { "goodwill": "11619000", "inventory": "87965000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "391967000", "longTermDebt": "4998000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112261000", "totalLiabilities": "134040000", "otherCurrentAssets": "4796000", "totalCurrentAssets": "287452000", "currentLongTermDebt": "368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104515000", "currentAccountsPayable": "95750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90735000", "shortLongTermDebtTotal": "7061000", "totalShareholderEquity": "257927000", "capitalLeaseObligations": "1695000", "otherCurrentLiabilities": "25734000", "totalCurrentLiabilities": "124282000", "otherNonCurrentLiabilities": "1344000", "totalNonCurrentLiabilities": "9758000", "cashAndShortTermInvestments": "26072000", "commonStockSharesOutstanding": "11400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39111000", "profitLoss": "None", "dividendPayout": "8208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5453000", "operatingCashflow": "35132000", "capitalExpenditures": "17391000", "changeInReceivables": "-19605000", "changeInExchangeRate": "-437000", "cashflowFromFinancing": "-18597000", "cashflowFromInvestment": "-17063000", "stockBasedCompensation": "-6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 711706000, "cost_of_revenue": 628370000, "gross_profit": 83336000, "ebit": 43541000, "ebitda": 51286000, "pretax_income": 41663000, "tax_provision": 7917000, "net_income": 33746000, "net_income_to_common": 33746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27037000, "total_current_assets": 273218000, "total_assets": 368184000, "short_term_debt": 305000, "long_term_debt": 15533000, "total_debt": 15838000, "total_liabilities": 140621000, "total_equity": 227563000, "shares_outstanding": 11393000, "goodwill_and_intangibles": 11619000 }, "cash_flow": { "operating_cash_flow": 21897000, "capital_expenditure": 13342000, "free_cash_flow": 35239000, "dividends_paid": 8199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296859, "ticker_id": 2678, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43541000", "ebitda": "51286000", "netIncome": "33746000", "grossProfit": "83336000", "depreciation": "None", "totalRevenue": "711706000", "costOfRevenue": "628370000", "interestIncome": "None", "incomeBeforeTax": "41663000", "interestExpense": "1878000", "operatingIncome": "43541000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7917000", "reportedCurrency": "USD", "netInterestIncome": "-1878000", "nonInterestIncome": "None", "operatingExpenses": "39542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "628370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745000", "sellingGeneralAndAdministrative": "39542000", "netIncomeFromContinuingOperations": "33746000" }, "balance": { "goodwill": "11619000", "inventory": "93767000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "368184000", "longTermDebt": "15533000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81354000", "totalLiabilities": "140621000", "otherCurrentAssets": "3272000", "totalCurrentAssets": "273218000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94966000", "currentAccountsPayable": "98220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82850000", "shortLongTermDebtTotal": "15838000", "totalShareholderEquity": "227563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23824000", "totalCurrentLiabilities": "123388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17233000", "cashAndShortTermInvestments": "27037000", "commonStockSharesOutstanding": "11393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33746000", "profitLoss": "None", "dividendPayout": "8199999", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23865000", "operatingCashflow": "21897000", "capitalExpenditures": "13342000", "changeInReceivables": "-19353000", "changeInExchangeRate": "-589000", "cashflowFromFinancing": "-2965000", "cashflowFromInvestment": "-13201000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711706000, "cost_of_revenue": 628370000, "gross_profit": 83336000, "research_and_development": 3127000, "selling_general_admin": 39542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43541000, "depreciation_amortisation": 7745000, "ebitda": 51286000, "interest_expense": 1878000, "interest_income": null, "other_non_operating": null, "pretax_income": 41663000, "tax_provision": 7917000, "effective_tax_rate": null, "net_income": 33746000, "net_income_continuing_ops": 33746000, "net_income_to_common": 33746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27037000, "short_term_investments": null, "net_receivables": 149142000, "inventory": 93767000, "other_current_assets": null, "total_current_assets": 273218000, "net_ppe": null, "goodwill": 11619000, "intangible_assets": null, "goodwill_and_intangibles": 11619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94966000, "total_assets": 368184000, "short_term_debt": 305000, "accounts_payable": 98220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123388000, "long_term_debt": 15533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17233000, "total_liabilities": 140621000, "total_debt": 15838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81354000, "total_equity": 227563000, "shares_outstanding": 11393000, "operating_cash_flow": 21897000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13201000, "dividends_paid": 8199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2965000, "free_cash_flow": 35239000, "net_change_in_cash": 5142000 }, "raw_data": { "income": { "ebit": "43541000", "ebitda": "51286000", "netIncome": "33746000", "grossProfit": "83336000", "depreciation": "None", "totalRevenue": "711706000", "costOfRevenue": "628370000", "interestIncome": "None", "incomeBeforeTax": "41663000", "interestExpense": "1878000", "operatingIncome": "43541000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7917000", "reportedCurrency": "USD", "netInterestIncome": "-1878000", "nonInterestIncome": "None", "operatingExpenses": "39542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "628370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745000", "sellingGeneralAndAdministrative": "39542000", "netIncomeFromContinuingOperations": "33746000" }, "balance": { "goodwill": "11619000", "inventory": "93767000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "368184000", "longTermDebt": "15533000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81354000", "totalLiabilities": "140621000", "otherCurrentAssets": "3272000", "totalCurrentAssets": "273218000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94966000", "currentAccountsPayable": "98220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82850000", "shortLongTermDebtTotal": "15838000", "totalShareholderEquity": "227563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23824000", "totalCurrentLiabilities": "123388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17233000", "cashAndShortTermInvestments": "27037000", "commonStockSharesOutstanding": "11393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33746000", "profitLoss": "None", "dividendPayout": "8199999", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23865000", "operatingCashflow": "21897000", "capitalExpenditures": "13342000", "changeInReceivables": "-19353000", "changeInExchangeRate": "-589000", "cashflowFromFinancing": "-2965000", "cashflowFromInvestment": "-13201000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "ebit": 1733000, "ebitda": 1733000, "pretax_income": 1603000, "tax_provision": 1048000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52973000, "total_current_assets": 430100000, "total_assets": 585587000, "short_term_debt": 2524000, "long_term_debt": 21030000, "total_debt": 23554000, "total_liabilities": 168330000, "total_equity": 417257000, "shares_outstanding": 11528000, "goodwill_and_intangibles": 20259000 }, "cash_flow": { "operating_cash_flow": 30747000, "capital_expenditure": 7923000, "free_cash_flow": 38670000, "dividends_paid": 2388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296822, "ticker_id": 2678, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1733000", "netIncome": "555000", "grossProfit": "25682000", "depreciation": "None", "totalRevenue": "180863000", "costOfRevenue": "155181000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "145000", "operatingIncome": "1733000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "23949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23949000", "netIncomeFromContinuingOperations": "555000" }, "balance": { "goodwill": "20259000", "inventory": "172494000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "585587000", "longTermDebt": "21030000", "shortTermDebt": "2524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266965000", "totalLiabilities": "168330000", "otherCurrentAssets": "18061000", "totalCurrentAssets": "430100000", "currentLongTermDebt": "2176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155487000", "currentAccountsPayable": "85791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24989000", "totalShareholderEquity": "417257000", "capitalLeaseObligations": "1783000", "otherCurrentLiabilities": "56215000", "totalCurrentLiabilities": "144530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23800000", "cashAndShortTermInvestments": "52973000", "commonStockSharesOutstanding": "11528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000", "profitLoss": "None", "dividendPayout": "2388000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12454000", "operatingCashflow": "30747000", "capitalExpenditures": "7923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14565000", "cashflowFromInvestment": "-7885000", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180863000, "cost_of_revenue": 155181000, "gross_profit": 25682000, "research_and_development": null, "selling_general_admin": 23949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1733000, "depreciation_amortisation": null, "ebitda": 1733000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000, "tax_provision": 1048000, "effective_tax_rate": null, "net_income": 555000, "net_income_continuing_ops": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52973000, "short_term_investments": null, "net_receivables": 186572000, "inventory": 172494000, "other_current_assets": null, "total_current_assets": 430100000, "net_ppe": null, "goodwill": 20259000, "intangible_assets": null, "goodwill_and_intangibles": 20259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155487000, "total_assets": 585587000, "short_term_debt": 2524000, "accounts_payable": 85791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144530000, "long_term_debt": 21030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23800000, "total_liabilities": 168330000, "total_debt": 23554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266965000, "total_equity": 417257000, "shares_outstanding": 11528000, "operating_cash_flow": 30747000, "stock_based_compensation": -43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7885000, "dividends_paid": 2388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14565000, "free_cash_flow": 38670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1733000", "netIncome": "555000", "grossProfit": "25682000", "depreciation": "None", "totalRevenue": "180863000", "costOfRevenue": "155181000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "145000", "operatingIncome": "1733000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "23949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23949000", "netIncomeFromContinuingOperations": "555000" }, "balance": { "goodwill": "20259000", "inventory": "172494000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "585587000", "longTermDebt": "21030000", "shortTermDebt": "2524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266965000", "totalLiabilities": "168330000", "otherCurrentAssets": "18061000", "totalCurrentAssets": "430100000", "currentLongTermDebt": "2176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155487000", "currentAccountsPayable": "85791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24989000", "totalShareholderEquity": "417257000", "capitalLeaseObligations": "1783000", "otherCurrentLiabilities": "56215000", "totalCurrentLiabilities": "144530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23800000", "cashAndShortTermInvestments": "52973000", "commonStockSharesOutstanding": "11528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000", "profitLoss": "None", "dividendPayout": "2388000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12454000", "operatingCashflow": "30747000", "capitalExpenditures": "7923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14565000", "cashflowFromInvestment": "-7885000", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "ebit": 5210000, "ebitda": 9005000, "pretax_income": 5033000, "tax_provision": 1623000, "net_income": 3410000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44682000, "total_current_assets": 439583000, "total_assets": 589667000, "short_term_debt": 2422000, "long_term_debt": 31055000, "total_debt": 33477000, "total_liabilities": 169097000, "total_equity": 420570000, "shares_outstanding": 11572000, "goodwill_and_intangibles": 20073000 }, "cash_flow": { "operating_cash_flow": 48860000, "capital_expenditure": 5105000, "free_cash_flow": 53965000, "dividends_paid": 2286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296823, "ticker_id": 2678, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5210000", "ebitda": "9005000", "netIncome": "3410000", "grossProfit": "26532000", "depreciation": "None", "totalRevenue": "171168000", "costOfRevenue": "144636000", "interestIncome": "478000", "incomeBeforeTax": "5033000", "interestExpense": "178000", "operatingIncome": "5461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "21071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3795000", "sellingGeneralAndAdministrative": "21071000", "netIncomeFromContinuingOperations": "3409000" }, "balance": { "goodwill": "20073000", "inventory": "184231000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "589667000", "longTermDebt": "31055000", "shortTermDebt": "2422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268798000", "totalLiabilities": "169097000", "otherCurrentAssets": "12409000", "totalCurrentAssets": "439583000", "currentLongTermDebt": "2246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150084000", "currentAccountsPayable": "78548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124084000", "shortLongTermDebtTotal": "33577000", "totalShareholderEquity": "420570000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "55602000", "totalCurrentLiabilities": "136572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32525000", "cashAndShortTermInvestments": "44682000", "commonStockSharesOutstanding": "11572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409000", "profitLoss": "None", "dividendPayout": "2286000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8965000", "operatingCashflow": "48860000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20119000", "cashflowFromInvestment": "-23462000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171168000, "cost_of_revenue": 144636000, "gross_profit": 26532000, "research_and_development": null, "selling_general_admin": 21071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5210000, "depreciation_amortisation": 3795000, "ebitda": 9005000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": 5033000, "tax_provision": 1623000, "effective_tax_rate": null, "net_income": 3410000, "net_income_continuing_ops": 3409000, "net_income_to_common": 3410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44682000, "short_term_investments": null, "net_receivables": 198261000, "inventory": 184231000, "other_current_assets": null, "total_current_assets": 439583000, "net_ppe": null, "goodwill": 20073000, "intangible_assets": null, "goodwill_and_intangibles": 20073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150084000, "total_assets": 589667000, "short_term_debt": 2422000, "accounts_payable": 78548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136572000, "long_term_debt": 31055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32525000, "total_liabilities": 169097000, "total_debt": 33477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268798000, "total_equity": 420570000, "shares_outstanding": 11572000, "operating_cash_flow": 48860000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23462000, "dividends_paid": 2286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20119000, "free_cash_flow": 53965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5210000", "ebitda": "9005000", "netIncome": "3410000", "grossProfit": "26532000", "depreciation": "None", "totalRevenue": "171168000", "costOfRevenue": "144636000", "interestIncome": "478000", "incomeBeforeTax": "5033000", "interestExpense": "178000", "operatingIncome": "5461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "21071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3795000", "sellingGeneralAndAdministrative": "21071000", "netIncomeFromContinuingOperations": "3409000" }, "balance": { "goodwill": "20073000", "inventory": "184231000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "589667000", "longTermDebt": "31055000", "shortTermDebt": "2422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "268798000", "totalLiabilities": "169097000", "otherCurrentAssets": "12409000", "totalCurrentAssets": "439583000", "currentLongTermDebt": "2246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150084000", "currentAccountsPayable": "78548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124084000", "shortLongTermDebtTotal": "33577000", "totalShareholderEquity": "420570000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "55602000", "totalCurrentLiabilities": "136572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32525000", "cashAndShortTermInvestments": "44682000", "commonStockSharesOutstanding": "11572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409000", "profitLoss": "None", "dividendPayout": "2286000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8965000", "operatingCashflow": "48860000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20119000", "cashflowFromInvestment": "-23462000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 178670000, "cost_of_revenue": 153338000, "gross_profit": 25332000, "ebit": 4397000, "ebitda": 7909000, "pretax_income": 4304000, "tax_provision": 1222000, "net_income": 3082000, "net_income_to_common": 3082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38401000, "total_current_assets": 469466000, "total_assets": 604343000, "short_term_debt": 242000, "long_term_debt": 45000000, "total_debt": 45242000, "total_liabilities": 183688000, "total_equity": 420655000, "shares_outstanding": 11595000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": 19904000, "capital_expenditure": 1798000, "free_cash_flow": 21702000, "dividends_paid": 2286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296825, "ticker_id": 2678, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4397000", "ebitda": "7909000", "netIncome": "3082000", "grossProfit": "25332000", "depreciation": "None", "totalRevenue": "178670000", "costOfRevenue": "153338000", "interestIncome": "293000", "incomeBeforeTax": "4304000", "interestExpense": "93000", "operatingIncome": "4085000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "21247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "21247000", "netIncomeFromContinuingOperations": "3082000" }, "balance": { "goodwill": "19998000", "inventory": "180715000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "604343000", "longTermDebt": "45000000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267675000", "totalLiabilities": "183688000", "otherCurrentAssets": "17733000", "totalCurrentAssets": "469466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134877000", "currentAccountsPayable": "82238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113879000", "shortLongTermDebtTotal": "45363000", "totalShareholderEquity": "420655000", "capitalLeaseObligations": "363000", "otherCurrentLiabilities": "52110000", "totalCurrentLiabilities": "135776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47912000", "cashAndShortTermInvestments": "38401000", "commonStockSharesOutstanding": "11595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3082000", "profitLoss": "None", "dividendPayout": "2286000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14435000", "operatingCashflow": "19904000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13446000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178670000, "cost_of_revenue": 153338000, "gross_profit": 25332000, "research_and_development": null, "selling_general_admin": 21247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4397000, "depreciation_amortisation": 3512000, "ebitda": 7909000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": 4304000, "tax_provision": 1222000, "effective_tax_rate": null, "net_income": 3082000, "net_income_continuing_ops": 3082000, "net_income_to_common": 3082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38401000, "short_term_investments": null, "net_receivables": 232617000, "inventory": 180715000, "other_current_assets": null, "total_current_assets": 469466000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134877000, "total_assets": 604343000, "short_term_debt": 242000, "accounts_payable": 82238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135776000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47912000, "total_liabilities": 183688000, "total_debt": 45242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267675000, "total_equity": 420655000, "shares_outstanding": 11595000, "operating_cash_flow": 19904000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000, "dividends_paid": 2286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13446000, "free_cash_flow": 21702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4397000", "ebitda": "7909000", "netIncome": "3082000", "grossProfit": "25332000", "depreciation": "None", "totalRevenue": "178670000", "costOfRevenue": "153338000", "interestIncome": "293000", "incomeBeforeTax": "4304000", "interestExpense": "93000", "operatingIncome": "4085000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "21247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "21247000", "netIncomeFromContinuingOperations": "3082000" }, "balance": { "goodwill": "19998000", "inventory": "180715000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "604343000", "longTermDebt": "45000000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267675000", "totalLiabilities": "183688000", "otherCurrentAssets": "17733000", "totalCurrentAssets": "469466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134877000", "currentAccountsPayable": "82238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113879000", "shortLongTermDebtTotal": "45363000", "totalShareholderEquity": "420655000", "capitalLeaseObligations": "363000", "otherCurrentLiabilities": "52110000", "totalCurrentLiabilities": "135776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47912000", "cashAndShortTermInvestments": "38401000", "commonStockSharesOutstanding": "11595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3082000", "profitLoss": "None", "dividendPayout": "2286000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14435000", "operatingCashflow": "19904000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13446000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 214032000, "cost_of_revenue": 179446000, "gross_profit": 34586000, "ebit": 11661000, "ebitda": 15382000, "pretax_income": 11367000, "tax_provision": 2909000, "net_income": 8458000, "net_income_to_common": 8458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31821000, "total_current_assets": 485409000, "total_assets": 622933000, "short_term_debt": 307000, "long_term_debt": 55000000, "total_debt": 55307000, "total_liabilities": 204339000, "total_equity": 418594000, "shares_outstanding": 11599964, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": 27242000, "capital_expenditure": 1676000, "free_cash_flow": 28918000, "dividends_paid": 2294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296826, "ticker_id": 2678, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11661000", "ebitda": "15382000", "netIncome": "8458000", "grossProfit": "34586000", "depreciation": "None", "totalRevenue": "214032000", "costOfRevenue": "179446000", "interestIncome": "206000", "incomeBeforeTax": "11367000", "interestExpense": "294000", "operatingIncome": "11182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2909000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "23404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721000", "sellingGeneralAndAdministrative": "23404000", "netIncomeFromContinuingOperations": "8458000" }, "balance": { "goodwill": "19998000", "inventory": "165458000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "622933000", "longTermDebt": "55000000", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266879000", "totalLiabilities": "204339000", "otherCurrentAssets": "17711000", "totalCurrentAssets": "485409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137524000", "currentAccountsPayable": "98035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116418000", "shortLongTermDebtTotal": "55448000", "totalShareholderEquity": "418594000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "46614000", "totalCurrentLiabilities": "146346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57993000", "cashAndShortTermInvestments": "31821000", "commonStockSharesOutstanding": "11599964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8458000", "profitLoss": "None", "dividendPayout": "2294000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3094000", "operatingCashflow": "27242000", "capitalExpenditures": "1676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22794000", "cashflowFromInvestment": "-1676000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214032000, "cost_of_revenue": 179446000, "gross_profit": 34586000, "research_and_development": null, "selling_general_admin": 23404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11661000, "depreciation_amortisation": 3721000, "ebitda": 15382000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": 11367000, "tax_provision": 2909000, "effective_tax_rate": null, "net_income": 8458000, "net_income_continuing_ops": 8458000, "net_income_to_common": 8458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31821000, "short_term_investments": null, "net_receivables": 270419000, "inventory": 165458000, "other_current_assets": null, "total_current_assets": 485409000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137524000, "total_assets": 622933000, "short_term_debt": 307000, "accounts_payable": 98035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146346000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57993000, "total_liabilities": 204339000, "total_debt": 55307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266879000, "total_equity": 418594000, "shares_outstanding": 11599964, "operating_cash_flow": 27242000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1676000, "dividends_paid": 2294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22794000, "free_cash_flow": 28918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11661000", "ebitda": "15382000", "netIncome": "8458000", "grossProfit": "34586000", "depreciation": "None", "totalRevenue": "214032000", "costOfRevenue": "179446000", "interestIncome": "206000", "incomeBeforeTax": "11367000", "interestExpense": "294000", "operatingIncome": "11182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2909000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "23404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721000", "sellingGeneralAndAdministrative": "23404000", "netIncomeFromContinuingOperations": "8458000" }, "balance": { "goodwill": "19998000", "inventory": "165458000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "622933000", "longTermDebt": "55000000", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266879000", "totalLiabilities": "204339000", "otherCurrentAssets": "17711000", "totalCurrentAssets": "485409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137524000", "currentAccountsPayable": "98035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116418000", "shortLongTermDebtTotal": "55448000", "totalShareholderEquity": "418594000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "46614000", "totalCurrentLiabilities": "146346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57993000", "cashAndShortTermInvestments": "31821000", "commonStockSharesOutstanding": "11599964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8458000", "profitLoss": "None", "dividendPayout": "2294000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3094000", "operatingCashflow": "27242000", "capitalExpenditures": "1676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22794000", "cashflowFromInvestment": "-1676000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 225651000, "cost_of_revenue": 191707000, "gross_profit": 33944000, "ebit": 10886000, "ebitda": 14543000, "pretax_income": 10791000, "tax_provision": 2726000, "net_income": 8065000, "net_income_to_common": 8065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27360000, "total_current_assets": 500945000, "total_assets": 639707000, "short_term_debt": 319000, "long_term_debt": 75000000, "total_debt": 75319000, "total_liabilities": 233201000, "total_equity": 406506000, "shares_outstanding": 11614000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": 2714000, "capital_expenditure": 5128000, "free_cash_flow": 7842000, "dividends_paid": 2288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296827, "ticker_id": 2678, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10886000", "ebitda": "14543000", "netIncome": "8065000", "grossProfit": "33944000", "depreciation": "None", "totalRevenue": "225651000", "costOfRevenue": "191707000", "interestIncome": "105000", "incomeBeforeTax": "10791000", "interestExpense": "95000", "operatingIncome": "10684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2726000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "23260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3657000", "sellingGeneralAndAdministrative": "23260000", "netIncomeFromContinuingOperations": "8065000" }, "balance": { "goodwill": "19998000", "inventory": "164897000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "639707000", "longTermDebt": "75000000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "260715000", "totalLiabilities": "233201000", "otherCurrentAssets": "16114000", "totalCurrentAssets": "500945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138762000", "currentAccountsPayable": "113512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118002000", "shortLongTermDebtTotal": "75500000", "totalShareholderEquity": "406506000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "39520000", "totalCurrentLiabilities": "155238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77963000", "cashAndShortTermInvestments": "27360000", "commonStockSharesOutstanding": "11614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8065000", "profitLoss": "None", "dividendPayout": "2288000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21291000", "operatingCashflow": "2714000", "capitalExpenditures": "5128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000", "cashflowFromInvestment": "-5128000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225651000, "cost_of_revenue": 191707000, "gross_profit": 33944000, "research_and_development": null, "selling_general_admin": 23260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10886000, "depreciation_amortisation": 3657000, "ebitda": 14543000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 10791000, "tax_provision": 2726000, "effective_tax_rate": null, "net_income": 8065000, "net_income_continuing_ops": 8065000, "net_income_to_common": 8065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27360000, "short_term_investments": null, "net_receivables": 292574000, "inventory": 164897000, "other_current_assets": null, "total_current_assets": 500945000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138762000, "total_assets": 639707000, "short_term_debt": 319000, "accounts_payable": 113512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155238000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77963000, "total_liabilities": 233201000, "total_debt": 75319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260715000, "total_equity": 406506000, "shares_outstanding": 11614000, "operating_cash_flow": 2714000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5128000, "dividends_paid": 2288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5610000, "free_cash_flow": 7842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10886000", "ebitda": "14543000", "netIncome": "8065000", "grossProfit": "33944000", "depreciation": "None", "totalRevenue": "225651000", "costOfRevenue": "191707000", "interestIncome": "105000", "incomeBeforeTax": "10791000", "interestExpense": "95000", "operatingIncome": "10684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2726000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "23260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3657000", "sellingGeneralAndAdministrative": "23260000", "netIncomeFromContinuingOperations": "8065000" }, "balance": { "goodwill": "19998000", "inventory": "164897000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "639707000", "longTermDebt": "75000000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "260715000", "totalLiabilities": "233201000", "otherCurrentAssets": "16114000", "totalCurrentAssets": "500945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138762000", "currentAccountsPayable": "113512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118002000", "shortLongTermDebtTotal": "75500000", "totalShareholderEquity": "406506000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "39520000", "totalCurrentLiabilities": "155238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77963000", "cashAndShortTermInvestments": "27360000", "commonStockSharesOutstanding": "11614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8065000", "profitLoss": "None", "dividendPayout": "2288000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21291000", "operatingCashflow": "2714000", "capitalExpenditures": "5128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000", "cashflowFromInvestment": "-5128000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 221907000, "cost_of_revenue": 188449000, "gross_profit": 33458000, "ebit": 13012000, "ebitda": 16447000, "pretax_income": 12628000, "tax_provision": 2096000, "net_income": 10532000, "net_income_to_common": 10532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24337000, "total_current_assets": 529766000, "total_assets": 667015000, "short_term_debt": 318000, "long_term_debt": 65000000, "total_debt": 65318000, "total_liabilities": 265985000, "total_equity": 401030000, "shares_outstanding": 11601000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": -11719000, "capital_expenditure": 1267000, "free_cash_flow": -10452000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296828, "ticker_id": 2678, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13012000", "ebitda": "16447000", "netIncome": "10532000", "grossProfit": "33458000", "depreciation": "None", "totalRevenue": "221907000", "costOfRevenue": "188449000", "interestIncome": "1184000", "incomeBeforeTax": "12628000", "interestExpense": "384000", "operatingIncome": "13778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "19680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "19680000", "netIncomeFromContinuingOperations": "10532000" }, "balance": { "goodwill": "19998000", "inventory": "186169000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "667015000", "longTermDebt": "65000000", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254938000", "totalLiabilities": "265985000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "529766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249000", "currentAccountsPayable": "145853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116524000", "shortLongTermDebtTotal": "65545000", "totalShareholderEquity": "401030000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "46210000", "totalCurrentLiabilities": "197873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "11601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10532000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1735000", "operatingCashflow": "-11719000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000", "cashflowFromInvestment": "-1285000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221907000, "cost_of_revenue": 188449000, "gross_profit": 33458000, "research_and_development": 6200000, "selling_general_admin": 19680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13012000, "depreciation_amortisation": 3435000, "ebitda": 16447000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": 12628000, "tax_provision": 2096000, "effective_tax_rate": null, "net_income": 10532000, "net_income_continuing_ops": 10532000, "net_income_to_common": 10532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24337000, "short_term_investments": null, "net_receivables": 313413000, "inventory": 186169000, "other_current_assets": null, "total_current_assets": 529766000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137249000, "total_assets": 667015000, "short_term_debt": 318000, "accounts_payable": 145853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197873000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68112000, "total_liabilities": 265985000, "total_debt": 65318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254938000, "total_equity": 401030000, "shares_outstanding": 11601000, "operating_cash_flow": -11719000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2173000, "free_cash_flow": -10452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13012000", "ebitda": "16447000", "netIncome": "10532000", "grossProfit": "33458000", "depreciation": "None", "totalRevenue": "221907000", "costOfRevenue": "188449000", "interestIncome": "1184000", "incomeBeforeTax": "12628000", "interestExpense": "384000", "operatingIncome": "13778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "19680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "19680000", "netIncomeFromContinuingOperations": "10532000" }, "balance": { "goodwill": "19998000", "inventory": "186169000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "667015000", "longTermDebt": "65000000", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254938000", "totalLiabilities": "265985000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "529766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249000", "currentAccountsPayable": "145853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116524000", "shortLongTermDebtTotal": "65545000", "totalShareholderEquity": "401030000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "46210000", "totalCurrentLiabilities": "197873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68112000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "11601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10532000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1735000", "operatingCashflow": "-11719000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000", "cashflowFromInvestment": "-1285000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 314271000, "cost_of_revenue": 272245000, "gross_profit": 42026000, "ebit": 20021000, "ebitda": 23685000, "pretax_income": 19770000, "tax_provision": 4345000, "net_income": 15425000, "net_income_to_common": 15425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40600000, "total_current_assets": 615459000, "total_assets": 755346000, "short_term_debt": 309000, "long_term_debt": 65000000, "total_debt": 65309000, "total_liabilities": 360156000, "total_equity": 395190000, "shares_outstanding": 11596000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": 30296000, "capital_expenditure": 6291000, "free_cash_flow": 36587000, "dividends_paid": 2176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296830, "ticker_id": 2678, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20021000", "ebitda": "23685000", "netIncome": "15425000", "grossProfit": "42026000", "depreciation": "None", "totalRevenue": "314271000", "costOfRevenue": "272245000", "interestIncome": "49000", "incomeBeforeTax": "19770000", "interestExpense": "251000", "operatingIncome": "19700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4345000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "22326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "22326000", "netIncomeFromContinuingOperations": "15425000" }, "balance": { "goodwill": "19998000", "inventory": "190345000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "755346000", "longTermDebt": "65000000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246578000", "totalLiabilities": "360156000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "615459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139887000", "currentAccountsPayable": "234216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119164000", "shortLongTermDebtTotal": "65595000", "totalShareholderEquity": "395190000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "54801000", "totalCurrentLiabilities": "290788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69368000", "cashAndShortTermInvestments": "40600000", "commonStockSharesOutstanding": "11596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15425000", "profitLoss": "None", "dividendPayout": "2176000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1577000", "operatingCashflow": "30296000", "capitalExpenditures": "6291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8027000", "cashflowFromInvestment": "-6291000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314271000, "cost_of_revenue": 272245000, "gross_profit": 42026000, "research_and_development": null, "selling_general_admin": 22326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20021000, "depreciation_amortisation": 3664000, "ebitda": 23685000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 19770000, "tax_provision": 4345000, "effective_tax_rate": null, "net_income": 15425000, "net_income_continuing_ops": 15425000, "net_income_to_common": 15425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40600000, "short_term_investments": null, "net_receivables": 374029000, "inventory": 190345000, "other_current_assets": null, "total_current_assets": 615459000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139887000, "total_assets": 755346000, "short_term_debt": 309000, "accounts_payable": 234216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290788000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69368000, "total_liabilities": 360156000, "total_debt": 65309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246578000, "total_equity": 395190000, "shares_outstanding": 11596000, "operating_cash_flow": 30296000, "stock_based_compensation": 572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6291000, "dividends_paid": 2176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8027000, "free_cash_flow": 36587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20021000", "ebitda": "23685000", "netIncome": "15425000", "grossProfit": "42026000", "depreciation": "None", "totalRevenue": "314271000", "costOfRevenue": "272245000", "interestIncome": "49000", "incomeBeforeTax": "19770000", "interestExpense": "251000", "operatingIncome": "19700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4345000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "22326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "22326000", "netIncomeFromContinuingOperations": "15425000" }, "balance": { "goodwill": "19998000", "inventory": "190345000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "755346000", "longTermDebt": "65000000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246578000", "totalLiabilities": "360156000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "615459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139887000", "currentAccountsPayable": "234216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119164000", "shortLongTermDebtTotal": "65595000", "totalShareholderEquity": "395190000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "54801000", "totalCurrentLiabilities": "290788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69368000", "cashAndShortTermInvestments": "40600000", "commonStockSharesOutstanding": "11596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15425000", "profitLoss": "None", "dividendPayout": "2176000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1577000", "operatingCashflow": "30296000", "capitalExpenditures": "6291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8027000", "cashflowFromInvestment": "-6291000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 371451000, "cost_of_revenue": 320373000, "gross_profit": 51078000, "ebit": 28292000, "ebitda": 31757000, "pretax_income": 26244000, "tax_provision": 5730000, "net_income": 20514000, "net_income_to_common": 20514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23816000, "total_current_assets": 610998000, "total_assets": 748167000, "short_term_debt": 306000, "long_term_debt": 70000000, "total_debt": 70306000, "total_liabilities": 368279000, "total_equity": 379888000, "shares_outstanding": 11550000, "goodwill_and_intangibles": 19998000 }, "cash_flow": { "operating_cash_flow": -10684000, "capital_expenditure": 3122000, "free_cash_flow": -7562000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296831, "ticker_id": 2678, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28292000", "ebitda": "31757000", "netIncome": "20514000", "grossProfit": "51078000", "depreciation": "None", "totalRevenue": "371451000", "costOfRevenue": "320373000", "interestIncome": "None", "incomeBeforeTax": "26244000", "interestExpense": "2048000", "operatingIncome": "28305000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "22773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "22773000", "netIncomeFromContinuingOperations": "20514000" }, "balance": { "goodwill": "19998000", "inventory": "187286000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "748167000", "longTermDebt": "70000000", "shortTermDebt": "306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "233330000", "totalLiabilities": "368279000", "otherCurrentAssets": "8099000", "totalCurrentAssets": "610998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137169000", "currentAccountsPayable": "243146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70658000", "totalShareholderEquity": "379888000", "capitalLeaseObligations": "658000", "otherCurrentLiabilities": "49545000", "totalCurrentLiabilities": "293768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74511000", "cashAndShortTermInvestments": "23816000", "commonStockSharesOutstanding": "11550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20514000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2981000", "operatingCashflow": "-10684000", "capitalExpenditures": "3122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10760000", "cashflowFromInvestment": "-3030000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371451000, "cost_of_revenue": 320373000, "gross_profit": 51078000, "research_and_development": null, "selling_general_admin": 22773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28292000, "depreciation_amortisation": 3465000, "ebitda": 31757000, "interest_expense": 2048000, "interest_income": null, "other_non_operating": null, "pretax_income": 26244000, "tax_provision": 5730000, "effective_tax_rate": null, "net_income": 20514000, "net_income_continuing_ops": 20514000, "net_income_to_common": 20514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23816000, "short_term_investments": null, "net_receivables": 391797000, "inventory": 187286000, "other_current_assets": null, "total_current_assets": 610998000, "net_ppe": null, "goodwill": 19998000, "intangible_assets": null, "goodwill_and_intangibles": 19998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137169000, "total_assets": 748167000, "short_term_debt": 306000, "accounts_payable": 243146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293768000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74511000, "total_liabilities": 368279000, "total_debt": 70306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233330000, "total_equity": 379888000, "shares_outstanding": 11550000, "operating_cash_flow": -10684000, "stock_based_compensation": 1302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3030000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10760000, "free_cash_flow": -7562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28292000", "ebitda": "31757000", "netIncome": "20514000", "grossProfit": "51078000", "depreciation": "None", "totalRevenue": "371451000", "costOfRevenue": "320373000", "interestIncome": "None", "incomeBeforeTax": "26244000", "interestExpense": "2048000", "operatingIncome": "28305000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5730000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "22773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "22773000", "netIncomeFromContinuingOperations": "20514000" }, "balance": { "goodwill": "19998000", "inventory": "187286000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "748167000", "longTermDebt": "70000000", "shortTermDebt": "306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "233330000", "totalLiabilities": "368279000", "otherCurrentAssets": "8099000", "totalCurrentAssets": "610998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137169000", "currentAccountsPayable": "243146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70658000", "totalShareholderEquity": "379888000", "capitalLeaseObligations": "658000", "otherCurrentLiabilities": "49545000", "totalCurrentLiabilities": "293768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74511000", "cashAndShortTermInvestments": "23816000", "commonStockSharesOutstanding": "11550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20514000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2981000", "operatingCashflow": "-10684000", "capitalExpenditures": "3122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10760000", "cashflowFromInvestment": "-3030000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 349871000, "cost_of_revenue": 305628000, "gross_profit": 44243000, "ebit": 22733000, "ebitda": 26239000, "pretax_income": 21488000, "tax_provision": 4465000, "net_income": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26809000, "total_current_assets": 558813000, "total_assets": 696531000, "short_term_debt": 311000, "long_term_debt": 55000000, "total_debt": 55311000, "total_liabilities": 334172000, "total_equity": 362359000, "shares_outstanding": 11556000, "goodwill_and_intangibles": 20022000 }, "cash_flow": { "operating_cash_flow": 8977000, "capital_expenditure": 4672000, "free_cash_flow": 13649000, "dividends_paid": 2179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296832, "ticker_id": 2678, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22733000", "ebitda": "26239000", "netIncome": "17023000", "grossProfit": "44243000", "depreciation": "None", "totalRevenue": "349871000", "costOfRevenue": "305628000", "interestIncome": "None", "incomeBeforeTax": "21488000", "interestExpense": "1245000", "operatingIncome": "22700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4465000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "21543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "21543000", "netIncomeFromContinuingOperations": "17023000" }, "balance": { "goodwill": "20022000", "inventory": "184274000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "696531000", "longTermDebt": "55000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215009000", "totalLiabilities": "334172000", "otherCurrentAssets": "8843000", "totalCurrentAssets": "558813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137718000", "currentAccountsPayable": "229040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55737000", "totalShareholderEquity": "362359000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "43512000", "totalCurrentLiabilities": "274636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59536000", "cashAndShortTermInvestments": "26809000", "commonStockSharesOutstanding": "11556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17023000", "profitLoss": "None", "dividendPayout": "2179000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5003000", "operatingCashflow": "8977000", "capitalExpenditures": "4672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7179000", "cashflowFromInvestment": "-4663000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349871000, "cost_of_revenue": 305628000, "gross_profit": 44243000, "research_and_development": null, "selling_general_admin": 21543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22733000, "depreciation_amortisation": 3506000, "ebitda": 26239000, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": 21488000, "tax_provision": 4465000, "effective_tax_rate": null, "net_income": 17023000, "net_income_continuing_ops": 17023000, "net_income_to_common": 17023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26809000, "short_term_investments": null, "net_receivables": 338887000, "inventory": 184274000, "other_current_assets": null, "total_current_assets": 558813000, "net_ppe": null, "goodwill": 20022000, "intangible_assets": null, "goodwill_and_intangibles": 20022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137718000, "total_assets": 696531000, "short_term_debt": 311000, "accounts_payable": 229040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274636000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59536000, "total_liabilities": 334172000, "total_debt": 55311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215009000, "total_equity": 362359000, "shares_outstanding": 11556000, "operating_cash_flow": 8977000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4663000, "dividends_paid": 2179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7179000, "free_cash_flow": 13649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22733000", "ebitda": "26239000", "netIncome": "17023000", "grossProfit": "44243000", "depreciation": "None", "totalRevenue": "349871000", "costOfRevenue": "305628000", "interestIncome": "None", "incomeBeforeTax": "21488000", "interestExpense": "1245000", "operatingIncome": "22700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4465000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "21543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "21543000", "netIncomeFromContinuingOperations": "17023000" }, "balance": { "goodwill": "20022000", "inventory": "184274000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "696531000", "longTermDebt": "55000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215009000", "totalLiabilities": "334172000", "otherCurrentAssets": "8843000", "totalCurrentAssets": "558813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137718000", "currentAccountsPayable": "229040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55737000", "totalShareholderEquity": "362359000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "43512000", "totalCurrentLiabilities": "274636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59536000", "cashAndShortTermInvestments": "26809000", "commonStockSharesOutstanding": "11556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17023000", "profitLoss": "None", "dividendPayout": "2179000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5003000", "operatingCashflow": "8977000", "capitalExpenditures": "4672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7179000", "cashflowFromInvestment": "-4663000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 296246000, "cost_of_revenue": 257606000, "gross_profit": 38640000, "ebit": 22423000, "ebitda": 25985000, "pretax_income": 20974000, "tax_provision": 4279000, "net_income": 16695000, "net_income_to_common": 16695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29909000, "total_current_assets": 510471000, "total_assets": 647210000, "short_term_debt": 320000, "long_term_debt": 60000000, "total_debt": 60320000, "total_liabilities": 299290000, "total_equity": 347920000, "shares_outstanding": 11523000, "goodwill_and_intangibles": 20022000 }, "cash_flow": { "operating_cash_flow": 6750000, "capital_expenditure": 2363000, "free_cash_flow": 9113000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296833, "ticker_id": 2678, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22423000", "ebitda": "25985000", "netIncome": "16695000", "grossProfit": "38640000", "depreciation": "None", "totalRevenue": "296246000", "costOfRevenue": "257606000", "interestIncome": "None", "incomeBeforeTax": "20974000", "interestExpense": "1449000", "operatingIncome": "22274000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4279000", "reportedCurrency": "USD", "netInterestIncome": "-1449000", "nonInterestIncome": "None", "operatingExpenses": "16366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "16695000" }, "balance": { "goodwill": "20022000", "inventory": "189807000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "647210000", "longTermDebt": "60000000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200165000", "totalLiabilities": "299290000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "510471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136739000", "currentAccountsPayable": "191782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60826000", "totalShareholderEquity": "347920000", "capitalLeaseObligations": "826000", "otherCurrentLiabilities": "34892000", "totalCurrentLiabilities": "234714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64576000", "cashAndShortTermInvestments": "29909000", "commonStockSharesOutstanding": "11523000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16695000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12760000", "operatingCashflow": "6750000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2071000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296246000, "cost_of_revenue": 257606000, "gross_profit": 38640000, "research_and_development": 6000000, "selling_general_admin": 1182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22423000, "depreciation_amortisation": 3562000, "ebitda": 25985000, "interest_expense": 1449000, "interest_income": null, "other_non_operating": null, "pretax_income": 20974000, "tax_provision": 4279000, "effective_tax_rate": null, "net_income": 16695000, "net_income_continuing_ops": 16695000, "net_income_to_common": 16695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29909000, "short_term_investments": null, "net_receivables": 286138000, "inventory": 189807000, "other_current_assets": null, "total_current_assets": 510471000, "net_ppe": null, "goodwill": 20022000, "intangible_assets": null, "goodwill_and_intangibles": 20022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136739000, "total_assets": 647210000, "short_term_debt": 320000, "accounts_payable": 191782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234714000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64576000, "total_liabilities": 299290000, "total_debt": 60320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200165000, "total_equity": 347920000, "shares_outstanding": 11523000, "operating_cash_flow": 6750000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1567000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2071000, "free_cash_flow": 9113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22423000", "ebitda": "25985000", "netIncome": "16695000", "grossProfit": "38640000", "depreciation": "None", "totalRevenue": "296246000", "costOfRevenue": "257606000", "interestIncome": "None", "incomeBeforeTax": "20974000", "interestExpense": "1449000", "operatingIncome": "22274000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4279000", "reportedCurrency": "USD", "netInterestIncome": "-1449000", "nonInterestIncome": "None", "operatingExpenses": "16366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3562000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "16695000" }, "balance": { "goodwill": "20022000", "inventory": "189807000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "647210000", "longTermDebt": "60000000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200165000", "totalLiabilities": "299290000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "510471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136739000", "currentAccountsPayable": "191782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60826000", "totalShareholderEquity": "347920000", "capitalLeaseObligations": "826000", "otherCurrentLiabilities": "34892000", "totalCurrentLiabilities": "234714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64576000", "cashAndShortTermInvestments": "29909000", "commonStockSharesOutstanding": "11523000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16695000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12760000", "operatingCashflow": "6750000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2071000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 274568000, "cost_of_revenue": 231700000, "gross_profit": 42868000, "ebit": 23844000, "ebitda": 27164000, "pretax_income": 22031000, "tax_provision": 4572000, "net_income": 17459000, "net_income_to_common": 17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26847000, "total_current_assets": 449109000, "total_assets": 587406000, "short_term_debt": 282000, "long_term_debt": 60000000, "total_debt": 60282000, "total_liabilities": 255021000, "total_equity": 332385000, "shares_outstanding": 11515000, "goodwill_and_intangibles": 20594000 }, "cash_flow": { "operating_cash_flow": 1303000, "capital_expenditure": 3124000, "free_cash_flow": 4427000, "dividends_paid": 2059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296835, "ticker_id": 2678, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23844000", "ebitda": "27164000", "netIncome": "17459000", "grossProfit": "42868000", "depreciation": "None", "totalRevenue": "274568000", "costOfRevenue": "231700000", "interestIncome": "2407000", "incomeBeforeTax": "22031000", "interestExpense": "1813000", "operatingIncome": "23550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4572000", "reportedCurrency": "USD", "netInterestIncome": "-1813000", "nonInterestIncome": "None", "operatingExpenses": "19318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "19318000", "netIncomeFromContinuingOperations": "17459000" }, "balance": { "goodwill": "20594000", "inventory": "176329000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "587406000", "longTermDebt": "60000000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185541000", "totalLiabilities": "255021000", "otherCurrentAssets": "5343000", "totalCurrentAssets": "449109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138297000", "currentAccountsPayable": "146790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116921000", "shortLongTermDebtTotal": "60704000", "totalShareholderEquity": "332385000", "capitalLeaseObligations": "704000", "otherCurrentLiabilities": "40228000", "totalCurrentLiabilities": "188514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66507000", "cashAndShortTermInvestments": "26847000", "commonStockSharesOutstanding": "11515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17461000", "profitLoss": "None", "dividendPayout": "2059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8254000", "operatingCashflow": "1303000", "capitalExpenditures": "3124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2059000", "cashflowFromInvestment": "-27508000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274568000, "cost_of_revenue": 231700000, "gross_profit": 42868000, "research_and_development": null, "selling_general_admin": 19318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23844000, "depreciation_amortisation": 3320000, "ebitda": 27164000, "interest_expense": 1813000, "interest_income": null, "other_non_operating": null, "pretax_income": 22031000, "tax_provision": 4572000, "effective_tax_rate": null, "net_income": 17459000, "net_income_continuing_ops": 17459000, "net_income_to_common": 17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26847000, "short_term_investments": null, "net_receivables": 240590000, "inventory": 176329000, "other_current_assets": null, "total_current_assets": 449109000, "net_ppe": null, "goodwill": 20594000, "intangible_assets": null, "goodwill_and_intangibles": 20594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138297000, "total_assets": 587406000, "short_term_debt": 282000, "accounts_payable": 146790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188514000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66507000, "total_liabilities": 255021000, "total_debt": 60282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185541000, "total_equity": 332385000, "shares_outstanding": 11515000, "operating_cash_flow": 1303000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27508000, "dividends_paid": 2059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2059000, "free_cash_flow": 4427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23844000", "ebitda": "27164000", "netIncome": "17459000", "grossProfit": "42868000", "depreciation": "None", "totalRevenue": "274568000", "costOfRevenue": "231700000", "interestIncome": "2407000", "incomeBeforeTax": "22031000", "interestExpense": "1813000", "operatingIncome": "23550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4572000", "reportedCurrency": "USD", "netInterestIncome": "-1813000", "nonInterestIncome": "None", "operatingExpenses": "19318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "19318000", "netIncomeFromContinuingOperations": "17459000" }, "balance": { "goodwill": "20594000", "inventory": "176329000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "587406000", "longTermDebt": "60000000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185541000", "totalLiabilities": "255021000", "otherCurrentAssets": "5343000", "totalCurrentAssets": "449109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138297000", "currentAccountsPayable": "146790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116921000", "shortLongTermDebtTotal": "60704000", "totalShareholderEquity": "332385000", "capitalLeaseObligations": "704000", "otherCurrentLiabilities": "40228000", "totalCurrentLiabilities": "188514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66507000", "cashAndShortTermInvestments": "26847000", "commonStockSharesOutstanding": "11515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17461000", "profitLoss": "None", "dividendPayout": "2059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8254000", "operatingCashflow": "1303000", "capitalExpenditures": "3124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2059000", "cashflowFromInvestment": "-27508000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "income_statement": { "revenue": 300264000, "cost_of_revenue": 260335000, "gross_profit": 39929000, "ebit": 20678000, "ebitda": 23891000, "pretax_income": 18978000, "tax_provision": 4063000, "net_income": 14915000, "net_income_to_common": 14915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30502000, "total_current_assets": 468895000, "total_assets": 606995000, "short_term_debt": 311000, "long_term_debt": 60000000, "total_debt": 60311000, "total_liabilities": 291277000, "total_equity": 315718000, "shares_outstanding": 11526000, "goodwill_and_intangibles": 20594000 }, "cash_flow": { "operating_cash_flow": 9674000, "capital_expenditure": 4861000, "free_cash_flow": 14535000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296836, "ticker_id": 2678, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:51.024303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20678000", "ebitda": "23891000", "netIncome": "14915000", "grossProfit": "39929000", "depreciation": "None", "totalRevenue": "300264000", "costOfRevenue": "260335000", "interestIncome": "1427000", "incomeBeforeTax": "18978000", "interestExpense": "1700000", "operatingIncome": "20449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4063000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "19480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "19480000", "netIncomeFromContinuingOperations": "14915000" }, "balance": { "goodwill": "20594000", "inventory": "167458000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "606995000", "longTermDebt": "60000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170141000", "totalLiabilities": "291277000", "otherCurrentAssets": "6393000", "totalCurrentAssets": "468895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31309000", "currentNetReceivables": "264542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138100000", "currentAccountsPayable": "188869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116055000", "shortLongTermDebtTotal": "60807000", "totalShareholderEquity": "315718000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "35419000", "totalCurrentLiabilities": "224599000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "66678000", "cashAndShortTermInvestments": "30502000", "commonStockSharesOutstanding": "11526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14915000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "913000", "operatingCashflow": "9674000", "capitalExpenditures": "4861000", "changeInReceivables": "-28992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12940000", "cashflowFromInvestment": "-22424000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300264000, "cost_of_revenue": 260335000, "gross_profit": 39929000, "research_and_development": null, "selling_general_admin": 19480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20678000, "depreciation_amortisation": 3213000, "ebitda": 23891000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 18978000, "tax_provision": 4063000, "effective_tax_rate": null, "net_income": 14915000, "net_income_continuing_ops": 14915000, "net_income_to_common": 14915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30502000, "short_term_investments": 31309000, "net_receivables": 264542000, "inventory": 167458000, "other_current_assets": null, "total_current_assets": 468895000, "net_ppe": null, "goodwill": 20594000, "intangible_assets": null, "goodwill_and_intangibles": 20594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138100000, "total_assets": 606995000, "short_term_debt": 311000, "accounts_payable": 188869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224599000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66678000, "total_liabilities": 291277000, "total_debt": 60311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170141000, "total_equity": 315718000, "shares_outstanding": 11526000, "operating_cash_flow": 9674000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22424000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12940000, "free_cash_flow": 14535000, "net_change_in_cash": 190000 }, "raw_data": { "income": { "ebit": "20678000", "ebitda": "23891000", "netIncome": "14915000", "grossProfit": "39929000", "depreciation": "None", "totalRevenue": "300264000", "costOfRevenue": "260335000", "interestIncome": "1427000", "incomeBeforeTax": "18978000", "interestExpense": "1700000", "operatingIncome": "20449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4063000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "19480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "19480000", "netIncomeFromContinuingOperations": "14915000" }, "balance": { "goodwill": "20594000", "inventory": "167458000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "606995000", "longTermDebt": "60000000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170141000", "totalLiabilities": "291277000", "otherCurrentAssets": "6393000", "totalCurrentAssets": "468895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31309000", "currentNetReceivables": "264542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138100000", "currentAccountsPayable": "188869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116055000", "shortLongTermDebtTotal": "60807000", "totalShareholderEquity": "315718000", "capitalLeaseObligations": "807000", "otherCurrentLiabilities": "35419000", "totalCurrentLiabilities": "224599000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "66678000", "cashAndShortTermInvestments": "30502000", "commonStockSharesOutstanding": "11526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14915000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "913000", "operatingCashflow": "9674000", "capitalExpenditures": "4861000", "changeInReceivables": "-28992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12940000", "cashflowFromInvestment": "-22424000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }