{ "ticker": { "uuid": "b7e1dde1-233e-4f35-96c7-901516a4b4fa", "symbol": "VTU", "name": "Vertu Motors plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/b7e1dde1-233e-4f35-96c7-901516a4b4fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1dde1-233e-4f35-96c7-901516a4b4fa/" }, "ticker_metadata": { "id": 31963, "uuid": "b7e1dde1-233e-4f35-96c7-901516a4b4fa", "symbol": "VTU", "name": "Vertu Motors plc", "asset_type": "equity", "market_cap": 217367600, "stock_exchange_id": 19, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Vertu Motors plc operates as an automotive retailer in the United Kingdom. It sells new and used cars and motorcycles, vans, motability cars, electric vehicles, and commercial vehicles, as well as provides related aftersales services. The company operates chain of franchised dealerships offering sales, service, parts, and body shop facilities for new and used cars, and commercial vehicles under the Bristol Street Motors, Macklin Motors, and Vertu Motors. The company's franchise dealerships include Audi, BMW, Honda, Jaguar, Jeep, Kia, Volvo, Land Rover, Mercedes-Benz, Mercedes-AMG, MINI, smart, Volkswagen, Citroen, CUPRA, Dacia, Ford, Hyundai, MG, Nissan, Renault, SEAT, SKODA, Vauxhall, Mazda, BYD, Peugeot, and Toyota. In addition, it operates as a pension scheme trustee; provides vehicle financing and leasing services; maintenance and repair of motor vehicles; and payroll administration services. Further, the company is involved in the online van and parts retailing; online advertising; and property businesses. The company was incorporated in 2006 and is headquartered in Gateshead, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b7e1dde1-233e-4f35-96c7-901516a4b4fa", "symbol": "VTU", "name": "Vertu Motors plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/b7e1dde1-233e-4f35-96c7-901516a4b4fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e1dde1-233e-4f35-96c7-901516a4b4fa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.84, "value": 0.93, "quality": 0.13, "momentum": 0.7, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 71, "market_cap": 22008569776, "pe_ratio": 1505.0653, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0039, "shareholder_yield": 0.0008, "roe": 0.0409, "piotroski_f_score": 6, "momentum_12_1": 0.0096, "volatility_252d": 0.2182 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.584135+00:00", "batch_id": "" }, "size": { "price_close": 71, "market_cap": 22008569776, "market_cap_usd": 22008569776, "enterprise_value": 22167835776, "shares_outstanding": 309979856, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1505.0653, "pb_ratio": 61.5568, "ptbv_ratio": 61.5568, "ps_ratio": 4.5531, "pcf_ratio": 362.4659, "pfcf_ratio": 541.6161, "ev_ebitda": 256.688, "ev_ebit": 538.4333, "ev_sales": 4.586, "ev_fcf": 545.5355, "earnings_yield": 0.0007, "fcf_yield": 0.0018, "price_to_sales": 4.5531, "price_to_book": 61.5568, "price_to_cashflow": 362.4659, "ebitda_to_ev": 0.0039, "sales_yield": 0.2181 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0005, "shareholder_yield": 0.0008, "debt_paydown_yield": 0.0002, "total_yield": 0.001 }, "quality": { "gross_margin": 0.1117, "operating_margin": 0.0085, "net_margin": 0.003, "ebitda_margin": 0.0179, "fcf_margin": 0.0084, "roe": 0.0409, "roa": 0.0094, "roic": 0.0597, "roc_greenblatt": null, "asset_turnover": 3.1003, "cash_conversion": 2.7788, "accruals_ratio": -0.0296, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0827, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3463, "external_financing": 0.007 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8442, "debt_to_assets": 0.149, "interest_coverage": 1.7625, "current_ratio": 1.0185, "quick_ratio": 1.0185, "net_debt": 159266000, "local_beta": 0.0167, "volatility_252d": 0.2182, "volatility_60d": 0.5175, "max_drawdown_12m": -0.1046, "risk_adjusted_momentum": 0.0442 }, "growth": { "revenue_growth_1y": 0.0147, "revenue_growth_3y_cagr": 0.0639, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1601, "eps_growth_3y_cagr": -0.1696, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0248, "book_value_growth_1y": 0.0397, "revenue_growth": 0.0147, "earnings_growth": -0.1601 }, "momentum": { "price_return_1m": 0.0923, "price_return_3m": 0.1452, "price_return_6m": 0.1095, "price_return_9m": 0.1835, "price_return_12m": 0.1028, "price_return_12m_ex1m": 0.0096, "momentum_6m": 0.1095, "momentum_12m": 0.1028, "momentum_12_1": 0.0096, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2199, "relative_strength": -0.0703 }, "raw_ttm": { "revenue_ttm": 4833796000, "gross_profit_ttm": 540009000, "ebit_ttm": 41171000, "ebitda_ttm": 86361000, "net_income_ttm": 14623000, "eps_diluted_ttm": 0.0472, "operating_cash_flow_ttm": 60719000, "capital_expenditure_ttm": -20084000, "fcf_ttm": 40635000, "dividends_paid_ttm": -6473000, "share_repurchases_ttm": -10727000, "shares_issued_ttm": 260000, "interest_expense_ttm": 23359000, "cash_and_equivalents": 73076000, "total_current_assets": 976235000, "total_current_liabilities": 958488000, "net_ppe": null, "total_assets": 1559144000, "total_debt": 232342000, "total_equity": 357533000, "net_working_capital": -50209000, "book_value_per_share": 1.1534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1534 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 52, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 3, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 35, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 94, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40 }, "composites": { "value_composite": 7, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 16, "svqf_composite": 71, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 16, "quality_value_composite": 0.3477, "os_score": 0.84, "value_percentile": 0.93, "quality_percentile": 0.13, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9330, "ticker_id": 31963, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.584135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71, "market_cap": 22008569776, "market_cap_usd": 22008569776, "enterprise_value": 22167835776, "shares_outstanding": 309979856, "fx_rate_to_usd": null, "pe_ratio": 1505.06529276, "pb_ratio": 61.55675078, "ptbv_ratio": 61.55675078, "ps_ratio": 4.55306136, "pcf_ratio": 362.46594601, "pfcf_ratio": 541.61608899, "ev_ebitda": 256.68803946, "ev_ebit": 538.43326069, "ev_sales": 4.58600979, "ev_fcf": 545.53551805, "earnings_yield": 0.00066442, "fcf_yield": 0.00183306, "dividend_yield": 0.00029411, "buyback_yield": 0.00047559, "shareholder_yield": 0.0007697, "debt_paydown_yield": 0.00023291, "total_yield": 0.00100261, "gross_margin": 0.11171531, "operating_margin": 0.00851732, "net_margin": 0.00302516, "ebitda_margin": 0.01786608, "fcf_margin": 0.00840644, "roe": 0.04089972, "roa": 0.00937886, "roic": 0.05974905, "roc_greenblatt": null, "asset_turnover": 3.10028836, "cash_conversion": 2.77884155, "accruals_ratio": -0.02956494, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84418893, "debt_to_assets": 0.14901895, "interest_coverage": 1.76253264, "current_ratio": 1.01851562, "quick_ratio": 1.01851562, "net_debt": 159266000, "revenue_growth_1y": 0.01466647, "revenue_growth_3y_cagr": 0.0638589, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16010584, "eps_growth_3y_cagr": -0.16955372, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02481652, "book_value_growth_1y": 0.03972089, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09230769, "price_return_3m": 0.14516129, "price_return_6m": 0.10953007, "price_return_9m": 0.18349873, "price_return_12m": 0.10284113, "price_return_12m_ex1m": 0.00964329, "distance_from_52w_high": 0, "distance_from_52w_low": 0.21993125, "relative_strength": -0.07029945, "local_beta": 0.0167, "volatility_252d": 0.218199, "volatility_60d": 0.517476, "max_drawdown_12m": -0.10461537, "revenue_ttm": 4833796000, "gross_profit_ttm": 540009000, "ebit_ttm": 41171000, "ebitda_ttm": 86361000, "net_income_ttm": 14623000, "eps_diluted_ttm": 0.04717403, "operating_cash_flow_ttm": 60719000, "capital_expenditure_ttm": -20084000, "fcf_ttm": 40635000, "dividends_paid_ttm": -6473000, "share_repurchases_ttm": -10727000, "shares_issued_ttm": 260000, "interest_expense_ttm": 23359000, "cash_and_equivalents": 73076000, "total_current_assets": 976235000, "total_current_liabilities": 958488000, "net_ppe": null, "total_assets": 1559144000, "total_debt": 232342000, "total_equity": 357533000, "net_working_capital": -50209000, "book_value_per_share": 1.15340721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15340721, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 3, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 35, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 94, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 7, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 16, "svqf_composite": 71, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 16, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71, "os": 0.84, "value": 0.93, "quality": 0.13, "momentum": 0.7, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 1505.0653, "earnings_yield": 0.0007, "shareholder_yield": 0.0008, "roe": 0.0409, "momentum_12_1": 0.0096, "complete_fields": { "id": 9330, "ticker_id": 31963, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.584135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71, "market_cap": 22008569776, "market_cap_usd": 22008569776, "enterprise_value": 22167835776, "shares_outstanding": 309979856, "fx_rate_to_usd": null, "pe_ratio": 1505.06529276, "pb_ratio": 61.55675078, "ptbv_ratio": 61.55675078, "ps_ratio": 4.55306136, "pcf_ratio": 362.46594601, "pfcf_ratio": 541.61608899, "ev_ebitda": 256.68803946, "ev_ebit": 538.43326069, "ev_sales": 4.58600979, "ev_fcf": 545.53551805, "earnings_yield": 0.00066442, "fcf_yield": 0.00183306, "dividend_yield": 0.00029411, "buyback_yield": 0.00047559, "shareholder_yield": 0.0007697, "debt_paydown_yield": 0.00023291, "total_yield": 0.00100261, "gross_margin": 0.11171531, "operating_margin": 0.00851732, "net_margin": 0.00302516, "ebitda_margin": 0.01786608, "fcf_margin": 0.00840644, "roe": 0.04089972, "roa": 0.00937886, "roic": 0.05974905, "roc_greenblatt": null, "asset_turnover": 3.10028836, "cash_conversion": 2.77884155, "accruals_ratio": -0.02956494, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84418893, "debt_to_assets": 0.14901895, "interest_coverage": 1.76253264, "current_ratio": 1.01851562, "quick_ratio": 1.01851562, "net_debt": 159266000, "revenue_growth_1y": 0.01466647, "revenue_growth_3y_cagr": 0.0638589, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16010584, "eps_growth_3y_cagr": -0.16955372, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02481652, "book_value_growth_1y": 0.03972089, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09230769, "price_return_3m": 0.14516129, "price_return_6m": 0.10953007, "price_return_9m": 0.18349873, "price_return_12m": 0.10284113, "price_return_12m_ex1m": 0.00964329, "distance_from_52w_high": 0, "distance_from_52w_low": 0.21993125, "relative_strength": -0.07029945, "local_beta": 0.0167, "volatility_252d": 0.218199, "volatility_60d": 0.517476, "max_drawdown_12m": -0.10461537, "revenue_ttm": 4833796000, "gross_profit_ttm": 540009000, "ebit_ttm": 41171000, "ebitda_ttm": 86361000, "net_income_ttm": 14623000, "eps_diluted_ttm": 0.04717403, "operating_cash_flow_ttm": 60719000, "capital_expenditure_ttm": -20084000, "fcf_ttm": 40635000, "dividends_paid_ttm": -6473000, "share_repurchases_ttm": -10727000, "shares_issued_ttm": 260000, "interest_expense_ttm": 23359000, "cash_and_equivalents": 73076000, "total_current_assets": 976235000, "total_current_liabilities": 958488000, "net_ppe": null, "total_assets": 1559144000, "total_debt": 232342000, "total_equity": 357533000, "net_working_capital": -50209000, "book_value_per_share": 1.15340721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15340721, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 3, "rank_pcf": 21, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 35, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 94, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 7, "quality_composite": 87, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 16, "svqf_composite": 71, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 16, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": 4833796000, "cost_of_revenue": 4293787000, "gross_profit": 540009000, "ebit": 41171000, "ebitda": 86361000, "pretax_income": null, "tax_provision": null, "net_income": 14623000, "net_income_to_common": 14623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73076000, "total_current_assets": 976235000, "total_assets": 1559144000, "short_term_debt": 5120000, "long_term_debt": 129271000, "total_debt": 232342000, "total_liabilities": null, "total_equity": 357533000, "shares_outstanding": 309979856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60719000, "capital_expenditure": -20084000, "free_cash_flow": 40635000, "dividends_paid": -6473000, "share_repurchases": -10727000, "shares_issued": 260000, "net_debt_issued": -5126000 }, "complete_fields": { "id": 399196, "ticker_id": 31963, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86361000", "netIncome": "14623000", "grossProfit": "540009000", "totalRevenue": "4833796000", "costOfRevenue": "4293787000", "interestExpense": "23359000", "operatingIncome": "41171000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "42760000" }, "balance": { "totalDebt": "232342000", "totalAssets": "1559144000", "longTermDebt": "129271000", "shortTermDebt": "5120000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "309979856", "totalCurrentAssets": "976235000", "totalShareholderEquity": "357533000", "totalCurrentLiabilities": "958488000", "cashAndShortTermInvestments": "73076000" }, "cashflow": { "freeCashFlow": "40635000", "dividendsPaid": "-6473000", "issuanceOfDebt": "0", "issuanceOfStock": "260000", "repaymentOfDebt": "-5126000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "60719000", "repurchaseOfStock": "-10727000", "capitalExpenditures": "-20084000" } }, "revenue": 4833796000, "cost_of_revenue": 4293787000, "gross_profit": 540009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41171000, "depreciation_amortisation": 42760000, "ebitda": 86361000, "interest_expense": 23359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14623000, "net_income_continuing_ops": null, "net_income_to_common": 14623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 976235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1559144000, "short_term_debt": 5120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958488000, "long_term_debt": 129271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357533000, "shares_outstanding": 309979856, "operating_cash_flow": 60719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6473000, "share_repurchases": -10727000, "shares_issued": 260000, "net_debt_issued": -5126000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86361000", "netIncome": "14623000", "grossProfit": "540009000", "totalRevenue": "4833796000", "costOfRevenue": "4293787000", "interestExpense": "23359000", "operatingIncome": "41171000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "42760000" }, "balance": { "totalDebt": "232342000", "totalAssets": "1559144000", "longTermDebt": "129271000", "shortTermDebt": "5120000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "309979856", "totalCurrentAssets": "976235000", "totalShareholderEquity": "357533000", "totalCurrentLiabilities": "958488000", "cashAndShortTermInvestments": "73076000" }, "cashflow": { "freeCashFlow": "40635000", "dividendsPaid": "-6473000", "issuanceOfDebt": "0", "issuanceOfStock": "260000", "repaymentOfDebt": "-5126000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "60719000", "repurchaseOfStock": "-10727000", "capitalExpenditures": "-20084000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": 4763926000, "cost_of_revenue": 4230992000, "gross_profit": 532934000, "ebit": 50972000, "ebitda": 87938000, "pretax_income": null, "tax_provision": null, "net_income": 18103000, "net_income_to_common": 18103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72647000, "total_current_assets": 996458000, "total_assets": 1578750000, "short_term_debt": 5081000, "long_term_debt": 134133000, "total_debt": 233225000, "total_liabilities": null, "total_equity": 357551000, "shares_outstanding": 322308758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66637000, "capital_expenditure": -26986000, "free_cash_flow": 39651000, "dividends_paid": -7954000, "share_repurchases": -8784000, "shares_issued": 46000, "net_debt_issued": 4429000 }, "complete_fields": { "id": 399198, "ticker_id": 31963, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87938000", "netIncome": "18103000", "grossProfit": "532934000", "totalRevenue": "4763926000", "costOfRevenue": "4230992000", "interestExpense": "24190000", "operatingIncome": "50972000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "38998000" }, "balance": { "totalDebt": "233225000", "totalAssets": "1578750000", "longTermDebt": "134133000", "shortTermDebt": "5081000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "322308758", "totalCurrentAssets": "996458000", "totalShareholderEquity": "357551000", "totalCurrentLiabilities": "977705000", "cashAndShortTermInvestments": "72647000" }, "cashflow": { "freeCashFlow": "39651000", "dividendsPaid": "-7954000", "issuanceOfDebt": "12526000", "issuanceOfStock": "46000", "repaymentOfDebt": "-8097000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "66637000", "repurchaseOfStock": "-8784000", "capitalExpenditures": "-26986000" } }, "revenue": 4763926000, "cost_of_revenue": 4230992000, "gross_profit": 532934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50972000, "depreciation_amortisation": 38998000, "ebitda": 87938000, "interest_expense": 24190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18103000, "net_income_continuing_ops": null, "net_income_to_common": 18103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 996458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1578750000, "short_term_debt": 5081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977705000, "long_term_debt": 134133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357551000, "shares_outstanding": 322308758, "operating_cash_flow": 66637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7954000, "share_repurchases": -8784000, "shares_issued": 46000, "net_debt_issued": 4429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87938000", "netIncome": "18103000", "grossProfit": "532934000", "totalRevenue": "4763926000", "costOfRevenue": "4230992000", "interestExpense": "24190000", "operatingIncome": "50972000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "38998000" }, "balance": { "totalDebt": "233225000", "totalAssets": "1578750000", "longTermDebt": "134133000", "shortTermDebt": "5081000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "322308758", "totalCurrentAssets": "996458000", "totalShareholderEquity": "357551000", "totalCurrentLiabilities": "977705000", "cashAndShortTermInvestments": "72647000" }, "cashflow": { "freeCashFlow": "39651000", "dividendsPaid": "-7954000", "issuanceOfDebt": "12526000", "issuanceOfStock": "46000", "repaymentOfDebt": "-8097000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "66637000", "repurchaseOfStock": "-8784000", "capitalExpenditures": "-26986000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": 4686280000, "cost_of_revenue": 4170200000, "gross_profit": 516080000, "ebit": 54709000, "ebitda": 93566000, "pretax_income": null, "tax_provision": null, "net_income": 25713000, "net_income_to_common": 25713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70599000, "total_current_assets": 934381000, "total_assets": 1476305000, "short_term_debt": 4395000, "long_term_debt": 120183000, "total_debt": 207502000, "total_liabilities": null, "total_equity": 353373000, "shares_outstanding": 333210701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83965000, "capital_expenditure": -26942000, "free_cash_flow": 57023000, "dividends_paid": -7759000, "share_repurchases": -7463000, "shares_issued": 6000, "net_debt_issued": -29836000 }, "complete_fields": { "id": 399199, "ticker_id": 31963, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93566000", "netIncome": "25713000", "grossProfit": "516080000", "totalRevenue": "4686280000", "costOfRevenue": "4170200000", "interestExpense": "22728000", "operatingIncome": "54709000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "36271000" }, "balance": { "totalDebt": "207502000", "totalAssets": "1476305000", "longTermDebt": "120183000", "shortTermDebt": "4395000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "333210701", "totalCurrentAssets": "934381000", "totalShareholderEquity": "353373000", "totalCurrentLiabilities": "905436000", "cashAndShortTermInvestments": "70599000" }, "cashflow": { "freeCashFlow": "57023000", "dividendsPaid": "-7759000", "issuanceOfDebt": "0", "issuanceOfStock": "6000", "repaymentOfDebt": "-29836000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "83965000", "repurchaseOfStock": "-7463000", "capitalExpenditures": "-26942000" } }, "revenue": 4686280000, "cost_of_revenue": 4170200000, "gross_profit": 516080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54709000, "depreciation_amortisation": 36271000, "ebitda": 93566000, "interest_expense": 22728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25713000, "net_income_continuing_ops": null, "net_income_to_common": 25713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 934381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1476305000, "short_term_debt": 4395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905436000, "long_term_debt": 120183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353373000, "shares_outstanding": 333210701, "operating_cash_flow": 83965000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7759000, "share_repurchases": -7463000, "shares_issued": 6000, "net_debt_issued": -29836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93566000", "netIncome": "25713000", "grossProfit": "516080000", "totalRevenue": "4686280000", "costOfRevenue": "4170200000", "interestExpense": "22728000", "operatingIncome": "54709000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "36271000" }, "balance": { "totalDebt": "207502000", "totalAssets": "1476305000", "longTermDebt": "120183000", "shortTermDebt": "4395000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "333210701", "totalCurrentAssets": "934381000", "totalShareholderEquity": "353373000", "totalCurrentLiabilities": "905436000", "cashAndShortTermInvestments": "70599000" }, "cashflow": { "freeCashFlow": "57023000", "dividendsPaid": "-7759000", "issuanceOfDebt": "0", "issuanceOfStock": "6000", "repaymentOfDebt": "-29836000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "83965000", "repurchaseOfStock": "-7463000", "capitalExpenditures": "-26942000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": 4014544000, "cost_of_revenue": 3566134000, "gross_profit": 448410000, "ebit": 45212000, "ebitda": 74536000, "pretax_income": null, "tax_provision": null, "net_income": 25533000, "net_income_to_common": 25533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78984000, "total_current_assets": 846922000, "total_assets": 1382466000, "short_term_debt": 29821000, "long_term_debt": 124519000, "total_debt": 237797000, "total_liabilities": null, "total_equity": 341377000, "shares_outstanding": 348945522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80829000, "capital_expenditure": -21439000, "free_cash_flow": 59390000, "dividends_paid": -6003000, "share_repurchases": -7898000, "shares_issued": 564000, "net_debt_issued": 87212000 }, "complete_fields": { "id": 399200, "ticker_id": 31963, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74536000", "netIncome": "25533000", "grossProfit": "448410000", "totalRevenue": "4014544000", "costOfRevenue": "3566134000", "interestExpense": "10842000", "operatingIncome": "45212000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "31244000" }, "balance": { "totalDebt": "237797000", "totalAssets": "1382466000", "longTermDebt": "124519000", "shortTermDebt": "29821000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "348945522", "totalCurrentAssets": "846922000", "totalShareholderEquity": "341377000", "totalCurrentLiabilities": "816390000", "cashAndShortTermInvestments": "78984000" }, "cashflow": { "freeCashFlow": "59390000", "dividendsPaid": "-6003000", "issuanceOfDebt": "110570000", "issuanceOfStock": "564000", "repaymentOfDebt": "-23358000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "80829000", "repurchaseOfStock": "-7898000", "capitalExpenditures": "-21439000" } }, "revenue": 4014544000, "cost_of_revenue": 3566134000, "gross_profit": 448410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45212000, "depreciation_amortisation": 31244000, "ebitda": 74536000, "interest_expense": 10842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25533000, "net_income_continuing_ops": null, "net_income_to_common": 25533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 846922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1382466000, "short_term_debt": 29821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816390000, "long_term_debt": 124519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 341377000, "shares_outstanding": 348945522, "operating_cash_flow": 80829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6003000, "share_repurchases": -7898000, "shares_issued": 564000, "net_debt_issued": 87212000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74536000", "netIncome": "25533000", "grossProfit": "448410000", "totalRevenue": "4014544000", "costOfRevenue": "3566134000", "interestExpense": "10842000", "operatingIncome": "45212000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "31244000" }, "balance": { "totalDebt": "237797000", "totalAssets": "1382466000", "longTermDebt": "124519000", "shortTermDebt": "29821000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "348945522", "totalCurrentAssets": "846922000", "totalShareholderEquity": "341377000", "totalCurrentLiabilities": "816390000", "cashAndShortTermInvestments": "78984000" }, "cashflow": { "freeCashFlow": "59390000", "dividendsPaid": "-6003000", "issuanceOfDebt": "110570000", "issuanceOfStock": "564000", "repaymentOfDebt": "-23358000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "80829000", "repurchaseOfStock": "-7898000", "capitalExpenditures": "-21439000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399201, "ticker_id": 31963, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73076000, "total_current_assets": 976235000, "total_assets": 1559144000, "short_term_debt": 5120000, "long_term_debt": 129271000, "total_debt": 232342000, "total_liabilities": null, "total_equity": 357533000, "shares_outstanding": 309979856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399195, "ticker_id": 31963, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "232342000", "totalAssets": "1559144000", "longTermDebt": "129271000", "shortTermDebt": "5120000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "309979856", "totalCurrentAssets": "976235000", "totalShareholderEquity": "357533000", "totalCurrentLiabilities": "958488000", "cashAndShortTermInvestments": "73076000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 976235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1559144000, "short_term_debt": 5120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958488000, "long_term_debt": 129271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357533000, "shares_outstanding": 309979856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "232342000", "totalAssets": "1559144000", "longTermDebt": "129271000", "shortTermDebt": "5120000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "309979856", "totalCurrentAssets": "976235000", "totalShareholderEquity": "357533000", "totalCurrentLiabilities": "958488000", "cashAndShortTermInvestments": "73076000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72647000, "total_current_assets": 996458000, "total_assets": 1578750000, "short_term_debt": 5081000, "long_term_debt": 134133000, "total_debt": 233225000, "total_liabilities": null, "total_equity": 357551000, "shares_outstanding": 322308758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399197, "ticker_id": 31963, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:04.785723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "233225000", "totalAssets": "1578750000", "longTermDebt": "134133000", "shortTermDebt": "5081000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "322308758", "totalCurrentAssets": "996458000", "totalShareholderEquity": "357551000", "totalCurrentLiabilities": "977705000", "cashAndShortTermInvestments": "72647000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 996458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1578750000, "short_term_debt": 5081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977705000, "long_term_debt": 134133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357551000, "shares_outstanding": 322308758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "233225000", "totalAssets": "1578750000", "longTermDebt": "134133000", "shortTermDebt": "5081000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "322308758", "totalCurrentAssets": "996458000", "totalShareholderEquity": "357551000", "totalCurrentLiabilities": "977705000", "cashAndShortTermInvestments": "72647000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }