{ "ticker": { "uuid": "b7e50f49-4682-4c64-9284-6d0b9ae02f89", "symbol": "CJ", "name": "Cardinal Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b7e50f49-4682-4c64-9284-6d0b9ae02f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e50f49-4682-4c64-9284-6d0b9ae02f89/" }, "latest_snapshot": { "ticker": { "uuid": "b7e50f49-4682-4c64-9284-6d0b9ae02f89", "symbol": "CJ", "name": "Cardinal Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b7e50f49-4682-4c64-9284-6d0b9ae02f89/", "api_url": "https://sharemaestro.com/factors/api/tickers/b7e50f49-4682-4c64-9284-6d0b9ae02f89/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.47, "value": 0.23, "quality": 0.65, "momentum": 0.83, "coverage": 0.909, "confidence": 0.861, "delta": 1 }, "headline_factors": { "price": 11.51, "market_cap": 2022874845.85, "pe_ratio": 199.4159, "earnings_yield": 0.0486, "ebitda_to_ev": 0.068, "shareholder_yield": 0.0632, "roe": 0.011, "piotroski_f_score": 4, "momentum_12_1": 0.6434, "volatility_252d": 0.2508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 199.4159, "ev_ebitda": 14.7104, "earnings_yield": 0.0486, "fcf_yield": 0.0365, "shareholder_yield": 0.0632 }, "quality": { "roe": 0.011, "roic": 0.073, "gross_margin": 0.6219, "fcf_margin": 0.1443, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1191, "eps_growth_1y": -0.8098, "fcf_growth_1y": -0.144 }, "momentum": { "price_return_12m": 0.7443, "momentum_12_1": 0.6434, "relative_strength": 0.4406 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.65, "momentum_percentile": 0.83, "growth_composite": 99, "yield_composite": 12, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.909, "signal_confidence": 0.861 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.72, "os": 0.48, "value": 0.21, "quality": 0.65, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 202.6184, "earnings_yield": 0.0479, "shareholder_yield": 0.062, "roe": 0.011, "momentum_12_1": 1.0617 }, { "week_end_date": "2026-06-14", "price": 11.54, "os": 0.47, "value": 0.22, "quality": 0.65, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 199.3531, "earnings_yield": 0.0486, "shareholder_yield": 0.0631, "roe": 0.011, "momentum_12_1": 0.9925 }, { "week_end_date": "2026-06-21", "price": 10.78, "os": 0.5, "value": 0.27, "quality": 0.65, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 186.292, "earnings_yield": 0.0517, "shareholder_yield": 0.0675, "roe": 0.011, "momentum_12_1": 0.8784 }, { "week_end_date": "2026-06-28", "price": 10.86, "os": 0.51, "value": 0.26, "quality": 0.64, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 187.6669, "earnings_yield": 0.0514, "shareholder_yield": 0.067, "roe": 0.011, "momentum_12_1": 0.8191 }, { "week_end_date": "2026-07-05", "price": 10.9, "os": 0.52, "value": 0.26, "quality": 0.64, "momentum": 0.85, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 188.3619, "earnings_yield": 0.0512, "shareholder_yield": 0.0667, "roe": 0.011, "momentum_12_1": 0.8627 }, { "week_end_date": "2026-07-12", "price": 10.54, "os": 0.54, "value": 0.29, "quality": 0.67, "momentum": 0.81, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 182.1408, "earnings_yield": 0.0528, "shareholder_yield": 0.069, "roe": 0.011, "momentum_12_1": 0.7904 }, { "week_end_date": "2026-07-19", "price": 10.77, "os": 0.5, "value": 0.27, "quality": 0.66, "momentum": 0.81, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 186.1154, "earnings_yield": 0.0518, "shareholder_yield": 0.0675, "roe": 0.011, "momentum_12_1": 0.6423 }, { "week_end_date": "2026-07-26", "price": 11.49, "os": 0.48, "value": 0.23, "quality": 0.66, "momentum": 0.84, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 198.5577, "earnings_yield": 0.0488, "shareholder_yield": 0.0633, "roe": 0.011, "momentum_12_1": 0.6111 }, { "week_end_date": "2026-08-02", "price": 11.51, "os": 0.47, "value": 0.23, "quality": 0.65, "momentum": 0.83, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 199.4159, "earnings_yield": 0.0486, "shareholder_yield": 0.0632, "roe": 0.011, "momentum_12_1": 0.6434 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 538342000, "cost_of_revenue": 207678000, "gross_profit": 330664000, "ebit": 97834000, "ebitda": 152760000, "pretax_income": null, "tax_provision": null, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206820000, "capital_expenditure": -83339000, "free_cash_flow": 123481000, "dividends_paid": -115906000, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 150952000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 233054000, "cost_of_revenue": 73809000, "gross_profit": 159245000, "ebit": 95250000, "ebitda": 129991000, "pretax_income": null, "tax_provision": null, "net_income": 68390000, "net_income_to_common": 68390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 84593000, "total_assets": 1432940000, "short_term_debt": 1921000, "long_term_debt": 130375000, "total_debt": 135425000, "total_liabilities": null, "total_equity": 969619000, "shares_outstanding": 175664000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114900000, "capital_expenditure": -63575000, "free_cash_flow": 51325000, "dividends_paid": -32112000, "share_repurchases": -1000000, "shares_issued": 0, "net_debt_issued": -35519000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 167704000, "cost_of_revenue": 58741000, "gross_profit": 108963000, "ebit": 43695000, "ebitda": 55641000, "pretax_income": null, "tax_provision": null, "net_income": 10745000, "net_income_to_common": 10745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88823000, "total_assets": 1395227000, "short_term_debt": 1852000, "long_term_debt": 165030000, "total_debt": 169901000, "total_liabilities": null, "total_equity": 925377000, "shares_outstanding": 174925319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45625000, "capital_expenditure": -38582000, "free_cash_flow": 7043000, "dividends_paid": -30219000, "share_repurchases": 0, "shares_issued": 104665000, "net_debt_issued": -74341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130670000, "cost_of_revenue": 52393000, "gross_profit": 78277000, "ebit": 16550000, "ebitda": -5003000, "pretax_income": null, "tax_provision": null, "net_income": -29915000, "net_income_to_common": -29915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43491000, "capital_expenditure": -25139000, "free_cash_flow": 18352000, "dividends_paid": -29457000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27615000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130670000, "cost_of_revenue": 52393000, "gross_profit": 78277000, "ebit": 16550000, "ebitda": -5003000, "pretax_income": null, "tax_provision": null, "net_income": -29915000, "net_income_to_common": -29915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43491000, "capital_expenditure": -25139000, "free_cash_flow": 18352000, "dividends_paid": -29457000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27615000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130670000, "cost_of_revenue": 52393000, "gross_profit": 78277000, "ebit": 16550000, "ebitda": -5003000, "pretax_income": null, "tax_provision": null, "net_income": -29915000, "net_income_to_common": -29915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 59061000, "total_assets": 1357203000, "short_term_debt": 1751000, "long_term_debt": 238644000, "total_debt": 243031000, "total_liabilities": null, "total_equity": 835466000, "shares_outstanding": 160650490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43491000, "capital_expenditure": -25139000, "free_cash_flow": 18352000, "dividends_paid": -29457000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27615000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }