{ "ticker": { "uuid": "b82f58b5-3498-4192-8175-3c8e05da6b15", "symbol": "QLYS", "name": "Qualys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b82f58b5-3498-4192-8175-3c8e05da6b15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b82f58b5-3498-4192-8175-3c8e05da6b15/" }, "ticker_metadata": { "id": 7870, "uuid": "b82f58b5-3498-4192-8175-3c8e05da6b15", "symbol": "QLYS", "name": "Qualys Inc", "asset_type": "equity", "market_cap": 3462536000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Qualys, Inc. provides cloud-based information technology (IT), security, and compliance solutions in the United States and internationally. The company is headquartered in Foster City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b82f58b5-3498-4192-8175-3c8e05da6b15", "symbol": "QLYS", "name": "Qualys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b82f58b5-3498-4192-8175-3c8e05da6b15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b82f58b5-3498-4192-8175-3c8e05da6b15/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.16, "quality": 0.99, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 109.9, "market_cap": 3921122100, "pe_ratio": 19.4665, "earnings_yield": 0.0514, "ebitda_to_ev": 0.0705, "shareholder_yield": 0, "roe": 0.3535, "piotroski_f_score": 7, "momentum_12_1": -0.3354, "volatility_252d": 0.4647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.604489+00:00", "batch_id": "" }, "size": { "price_close": 109.9, "market_cap": 3921122100, "market_cap_usd": 3921122100, "enterprise_value": 3649276100, "shares_outstanding": 35679000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4665, "pb_ratio": 6.8807, "ptbv_ratio": 7.0169, "ps_ratio": 5.717, "pcf_ratio": 13.2872, "pfcf_ratio": 13.0824, "ev_ebitda": 14.1776, "ev_ebit": 14.9536, "ev_sales": 5.3206, "ev_fcf": 12.1754, "earnings_yield": 0.0514, "fcf_yield": 0.0821, "price_to_sales": 5.717, "price_to_book": 6.8807, "price_to_cashflow": 13.2872, "ebitda_to_ev": 0.0705, "sales_yield": 0.1879 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8322, "operating_margin": 0.3558, "net_margin": 0.2937, "ebitda_margin": 0.3753, "fcf_margin": 0.437, "roe": 0.3535, "roa": 0.184, "roic": 0.6506, "roc_greenblatt": null, "asset_turnover": 0.6266, "cash_conversion": 1.488, "accruals_ratio": -0.0856, "sbc_to_revenue": 0.113, "piotroski_f_score": 7, "altman_z_score": 5.8481, "earnings_stability_5y": 0.0693, "revenue_stability_5y": 0.2655, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9208, "net_debt_to_ebitda": -1.0561, "debt_to_assets": 0.007, "interest_coverage": null, "current_ratio": 1.43, "quick_ratio": 1.43, "net_debt": -271846000, "local_beta": 0.0009, "volatility_252d": 0.4647, "volatility_60d": 1.1281, "max_drawdown_12m": -0.5004, "risk_adjusted_momentum": -0.7218 }, "growth": { "revenue_growth_1y": 0.1033, "revenue_growth_3y_cagr": 0.1096, "revenue_growth_5y_cagr": 0.1301, "eps_growth_1y": 0.1099, "eps_growth_3y_cagr": 0.2246, "eps_growth_5y_cagr": 0.1671, "fcf_growth_1y": 0.0685, "book_value_growth_1y": 0.2052, "revenue_growth": 0.1033, "earnings_growth": 0.1099 }, "momentum": { "price_return_1m": 0.1657, "price_return_3m": 0.1139, "price_return_6m": -0.2477, "price_return_9m": -0.1856, "price_return_12m": -0.2253, "price_return_12m_ex1m": -0.3354, "momentum_6m": -0.2477, "momentum_12m": -0.2253, "momentum_12_1": -0.3354, "distance_from_52w_high": -0.2795, "distance_from_52w_low": 0.4423, "relative_strength": -0.3832 }, "raw_ttm": { "revenue_ttm": 685874000, "gross_profit_ttm": 570757000, "ebit_ttm": 244040000, "ebitda_ttm": 257397000, "net_income_ttm": 201429000, "eps_diluted_ttm": 5.6456, "operating_cash_flow_ttm": 295106000, "capital_expenditure_ttm": 4619000, "fcf_ttm": 299725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_current_liabilities": 459158000, "net_ppe": null, "total_assets": 1094636000, "total_debt": 7622000, "total_equity": 569873000, "net_working_capital": -74413000, "book_value_per_share": 15.9722, "retained_earnings": -167268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558811000, "tangible_book_per_share": 15.6622 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 49, "rank_dividend_yield": 76, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 13, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83 }, "composites": { "value_composite": 84, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 76, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.398, "os_score": 0.21, "value_percentile": 0.16, "quality_percentile": 0.99, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2469, "ticker_id": 7870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.604489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.9, "market_cap": 3921122100, "market_cap_usd": 3921122100, "enterprise_value": 3649276100, "shares_outstanding": 35679000, "fx_rate_to_usd": null, "pe_ratio": 19.4665222, "pb_ratio": 6.88069465, "ptbv_ratio": 7.01690214, "ps_ratio": 5.71697148, "pcf_ratio": 13.28716495, "pfcf_ratio": 13.0823992, "ev_ebitda": 14.17761707, "ev_ebit": 14.95359818, "ev_sales": 5.32062172, "ev_fcf": 12.17541446, "earnings_yield": 0.05137024, "fcf_yield": 0.08213273, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83216013, "operating_margin": 0.35580879, "net_margin": 0.29368222, "ebitda_margin": 0.37528322, "fcf_margin": 0.43699717, "roe": 0.35346296, "roa": 0.18401459, "roic": 0.65062477, "roc_greenblatt": null, "asset_turnover": 0.62657724, "cash_conversion": 1.48799329, "accruals_ratio": -0.08557822, "sbc_to_revenue": 0.1129741, "debt_to_equity": 0.92084201, "net_debt_to_ebitda": -1.05613508, "debt_to_assets": 0.00696305, "interest_coverage": null, "current_ratio": 1.42998924, "quick_ratio": 1.42998924, "net_debt": -271846000, "revenue_growth_1y": 0.10328553, "revenue_growth_3y_cagr": 0.1096489, "revenue_growth_5y_cagr": 0.1301315, "eps_growth_1y": 0.10990561, "eps_growth_3y_cagr": 0.22459263, "eps_growth_5y_cagr": 0.16713411, "fcf_growth_1y": 0.06854594, "book_value_growth_1y": 0.20517335, "piotroski_f_score": 7, "altman_z_score": 5.84809824, "earnings_stability_5y": 0.069265, "revenue_stability_5y": 0.265486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16567671, "price_return_3m": 0.11392662, "price_return_6m": -0.24767251, "price_return_9m": -0.18562431, "price_return_12m": -0.22529254, "price_return_12m_ex1m": -0.3354011, "distance_from_52w_high": -0.279486, "distance_from_52w_low": 0.44225722, "relative_strength": -0.38323359, "local_beta": 0.0009, "volatility_252d": 0.464701, "volatility_60d": 1.128108, "max_drawdown_12m": -0.50042615, "revenue_ttm": 685874000, "gross_profit_ttm": 570757000, "ebit_ttm": 244040000, "ebitda_ttm": 257397000, "net_income_ttm": 201429000, "eps_diluted_ttm": 5.64558984, "operating_cash_flow_ttm": 295106000, "capital_expenditure_ttm": 4619000, "fcf_ttm": 299725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_current_liabilities": 459158000, "net_ppe": null, "total_assets": 1094636000, "total_debt": 7622000, "total_equity": 569873000, "net_working_capital": -74413000, "book_value_per_share": 15.97222456, "retained_earnings": -167268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558811000, "tangible_book_per_share": 15.66218224, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 52, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 49, "rank_dividend_yield": 76, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 13, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83, "value_composite": 84, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 76, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.9, "os": 0.21, "value": 0.16, "quality": 0.99, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 19.4665, "earnings_yield": 0.0514, "shareholder_yield": 0, "roe": 0.3535, "momentum_12_1": -0.3354, "complete_fields": { "id": 2469, "ticker_id": 7870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.604489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.9, "market_cap": 3921122100, "market_cap_usd": 3921122100, "enterprise_value": 3649276100, "shares_outstanding": 35679000, "fx_rate_to_usd": null, "pe_ratio": 19.4665222, "pb_ratio": 6.88069465, "ptbv_ratio": 7.01690214, "ps_ratio": 5.71697148, "pcf_ratio": 13.28716495, "pfcf_ratio": 13.0823992, "ev_ebitda": 14.17761707, "ev_ebit": 14.95359818, "ev_sales": 5.32062172, "ev_fcf": 12.17541446, "earnings_yield": 0.05137024, "fcf_yield": 0.08213273, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83216013, "operating_margin": 0.35580879, "net_margin": 0.29368222, "ebitda_margin": 0.37528322, "fcf_margin": 0.43699717, "roe": 0.35346296, "roa": 0.18401459, "roic": 0.65062477, "roc_greenblatt": null, "asset_turnover": 0.62657724, "cash_conversion": 1.48799329, "accruals_ratio": -0.08557822, "sbc_to_revenue": 0.1129741, "debt_to_equity": 0.92084201, "net_debt_to_ebitda": -1.05613508, "debt_to_assets": 0.00696305, "interest_coverage": null, "current_ratio": 1.42998924, "quick_ratio": 1.42998924, "net_debt": -271846000, "revenue_growth_1y": 0.10328553, "revenue_growth_3y_cagr": 0.1096489, "revenue_growth_5y_cagr": 0.1301315, "eps_growth_1y": 0.10990561, "eps_growth_3y_cagr": 0.22459263, "eps_growth_5y_cagr": 0.16713411, "fcf_growth_1y": 0.06854594, "book_value_growth_1y": 0.20517335, "piotroski_f_score": 7, "altman_z_score": 5.84809824, "earnings_stability_5y": 0.069265, "revenue_stability_5y": 0.265486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16567671, "price_return_3m": 0.11392662, "price_return_6m": -0.24767251, "price_return_9m": -0.18562431, "price_return_12m": -0.22529254, "price_return_12m_ex1m": -0.3354011, "distance_from_52w_high": -0.279486, "distance_from_52w_low": 0.44225722, "relative_strength": -0.38323359, "local_beta": 0.0009, "volatility_252d": 0.464701, "volatility_60d": 1.128108, "max_drawdown_12m": -0.50042615, "revenue_ttm": 685874000, "gross_profit_ttm": 570757000, "ebit_ttm": 244040000, "ebitda_ttm": 257397000, "net_income_ttm": 201429000, "eps_diluted_ttm": 5.64558984, "operating_cash_flow_ttm": 295106000, "capital_expenditure_ttm": 4619000, "fcf_ttm": 299725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_current_liabilities": 459158000, "net_ppe": null, "total_assets": 1094636000, "total_debt": 7622000, "total_equity": 569873000, "net_working_capital": -74413000, "book_value_per_share": 15.97222456, "retained_earnings": -167268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 558811000, "tangible_book_per_share": 15.66218224, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 52, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 59, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 49, "rank_dividend_yield": 76, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 13, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83, "value_composite": 84, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 76, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": null, "total_debt": 7315000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154196, "ticker_id": 7870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246828000", "ebitda": "261319000", "netIncome": "198320000", "grossProfit": "554357000", "depreciation": "None", "totalRevenue": "669125000", "costOfRevenue": "114768000", "interestIncome": "25251000", "incomeBeforeTax": "246828000", "interestExpense": "None", "operatingIncome": "221952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48508000", "reportedCurrency": "USD", "netInterestIncome": "25251000", "nonInterestIncome": "None", "operatingExpenses": "332405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "71616000", "netIncomeFromContinuingOperations": "198320000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1095081000", "longTermDebt": "None", "shortTermDebt": "7315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4255000", "reportedCurrency": "USD", "retainedEarnings": "-166659000", "totalLiabilities": "533928000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "657616000", "currentLongTermDebt": "None", "longTermInvestments": "250868000", "shortTermInvestments": "195681000", "currentNetReceivables": "170991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437464999", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97233000", "totalShareholderEquity": "561153000", "capitalLeaseObligations": "52274000", "otherCurrentLiabilities": "57694000", "totalCurrentLiabilities": "467338000", "otherNonCurrentLiabilities": "5346000", "totalNonCurrentLiabilities": "66589999", "cashAndShortTermInvestments": "250258000", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "4255000", "cashAndCashEquivalentsAtCarryingValue": "250258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309400000", "capitalExpenditures": "4990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185400000", "cashflowFromInvestment": "-105924000", "stockBasedCompensation": "76966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "research_and_development": 117284000, "selling_general_admin": 71616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246828000, "depreciation_amortisation": 14491000, "ebitda": 261319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 246828000, "tax_provision": 48508000, "effective_tax_rate": null, "net_income": 198320000, "net_income_continuing_ops": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250258000, "short_term_investments": 195681000, "net_receivables": 170991000, "inventory": null, "other_current_assets": null, "total_current_assets": 657616000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 4255000, "goodwill_and_intangibles": 11702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437464999, "total_assets": 1095081000, "short_term_debt": 7315000, "accounts_payable": 1202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66589999, "total_liabilities": 533928000, "total_debt": 7315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166659000, "total_equity": 561153000, "shares_outstanding": 36453000, "operating_cash_flow": 309400000, "stock_based_compensation": 76966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185400000, "free_cash_flow": 314390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246828000", "ebitda": "261319000", "netIncome": "198320000", "grossProfit": "554357000", "depreciation": "None", "totalRevenue": "669125000", "costOfRevenue": "114768000", "interestIncome": "25251000", "incomeBeforeTax": "246828000", "interestExpense": "None", "operatingIncome": "221952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48508000", "reportedCurrency": "USD", "netInterestIncome": "25251000", "nonInterestIncome": "None", "operatingExpenses": "332405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "71616000", "netIncomeFromContinuingOperations": "198320000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1095081000", "longTermDebt": "None", "shortTermDebt": "7315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4255000", "reportedCurrency": "USD", "retainedEarnings": "-166659000", "totalLiabilities": "533928000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "657616000", "currentLongTermDebt": "None", "longTermInvestments": "250868000", "shortTermInvestments": "195681000", "currentNetReceivables": "170991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437464999", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97233000", "totalShareholderEquity": "561153000", "capitalLeaseObligations": "52274000", "otherCurrentLiabilities": "57694000", "totalCurrentLiabilities": "467338000", "otherNonCurrentLiabilities": "5346000", "totalNonCurrentLiabilities": "66589999", "cashAndShortTermInvestments": "250258000", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "4255000", "cashAndCashEquivalentsAtCarryingValue": "250258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309400000", "capitalExpenditures": "4990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185400000", "cashflowFromInvestment": "-105924000", "stockBasedCompensation": "76966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 607571000, "cost_of_revenue": 111482000, "gross_profit": 496089000, "ebit": 187196000, "ebitda": 205709000, "pretax_income": 209822000, "tax_provision": 36142000, "net_income": 173680000, "net_income_to_common": 173680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232182000, "total_current_assets": 585691000, "total_assets": 973537000, "short_term_debt": 9721000, "long_term_debt": null, "total_debt": 9721000, "total_liabilities": 496421000, "total_equity": 477116000, "shares_outstanding": 37353000, "goodwill_and_intangibles": 14259000 }, "cash_flow": { "operating_cash_flow": 244094000, "capital_expenditure": 12334000, "free_cash_flow": 256428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154201, "ticker_id": 7870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187196000", "ebitda": "205709000", "netIncome": "173680000", "grossProfit": "496089000", "depreciation": "None", "totalRevenue": "607571000", "costOfRevenue": "111482000", "interestIncome": "25784000", "incomeBeforeTax": "209822000", "interestExpense": "None", "operatingIncome": "187196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36142000", "reportedCurrency": "USD", "netInterestIncome": "25784000", "nonInterestIncome": "None", "operatingExpenses": "308893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18513000", "sellingGeneralAndAdministrative": "68738000", "netIncomeFromContinuingOperations": "173680000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "973537000", "longTermDebt": "None", "shortTermDebt": "9721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-189217000", "totalLiabilities": "496421000", "otherCurrentAssets": "39717000", "totalCurrentAssets": "585691000", "currentLongTermDebt": "None", "longTermInvestments": "193887000", "shortTermInvestments": "149241000", "currentNetReceivables": "164551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387846000", "currentAccountsPayable": "1270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47221000", "totalShareholderEquity": "477116000", "capitalLeaseObligations": "47221000", "otherCurrentLiabilities": "45942000", "totalCurrentLiabilities": "428390000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "68031000", "cashAndShortTermInvestments": "232182000", "commonStockSharesOutstanding": "37353000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "232182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244094000", "capitalExpenditures": "12334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145650000", "cashflowFromInvestment": "-71427000", "stockBasedCompensation": "77133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607571000, "cost_of_revenue": 111482000, "gross_profit": 496089000, "research_and_development": 111852000, "selling_general_admin": 68738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187196000, "depreciation_amortisation": 18513000, "ebitda": 205709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209822000, "tax_provision": 36142000, "effective_tax_rate": null, "net_income": 173680000, "net_income_continuing_ops": 173680000, "net_income_to_common": 173680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232182000, "short_term_investments": 149241000, "net_receivables": 164551000, "inventory": null, "other_current_assets": null, "total_current_assets": 585691000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 6812000, "goodwill_and_intangibles": 14259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387846000, "total_assets": 973537000, "short_term_debt": 9721000, "accounts_payable": 1270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68031000, "total_liabilities": 496421000, "total_debt": 9721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189217000, "total_equity": 477116000, "shares_outstanding": 37353000, "operating_cash_flow": 244094000, "stock_based_compensation": 77133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145650000, "free_cash_flow": 256428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187196000", "ebitda": "205709000", "netIncome": "173680000", "grossProfit": "496089000", "depreciation": "None", "totalRevenue": "607571000", "costOfRevenue": "111482000", "interestIncome": "25784000", "incomeBeforeTax": "209822000", "interestExpense": "None", "operatingIncome": "187196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36142000", "reportedCurrency": "USD", "netInterestIncome": "25784000", "nonInterestIncome": "None", "operatingExpenses": "308893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18513000", "sellingGeneralAndAdministrative": "68738000", "netIncomeFromContinuingOperations": "173680000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "973537000", "longTermDebt": "None", "shortTermDebt": "9721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-189217000", "totalLiabilities": "496421000", "otherCurrentAssets": "39717000", "totalCurrentAssets": "585691000", "currentLongTermDebt": "None", "longTermInvestments": "193887000", "shortTermInvestments": "149241000", "currentNetReceivables": "164551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387846000", "currentAccountsPayable": "1270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47221000", "totalShareholderEquity": "477116000", "capitalLeaseObligations": "47221000", "otherCurrentLiabilities": "45942000", "totalCurrentLiabilities": "428390000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "68031000", "cashAndShortTermInvestments": "232182000", "commonStockSharesOutstanding": "37353000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "232182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244094000", "capitalExpenditures": "12334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145650000", "cashflowFromInvestment": "-71427000", "stockBasedCompensation": "77133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 554458000, "cost_of_revenue": 107485000, "gross_profit": 446973000, "ebit": 163069000, "ebitda": 163069000, "pretax_income": 178651000, "tax_provision": 27056000, "net_income": 151595000, "net_income_to_common": 151595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203665000, "total_current_assets": 599998000, "total_assets": 812618000, "short_term_debt": 11857000, "long_term_debt": null, "total_debt": 11857000, "total_liabilities": 444444000, "total_equity": 368174000, "shares_outstanding": 37602000, "goodwill_and_intangibles": 17162000 }, "cash_flow": { "operating_cash_flow": 244605000, "capital_expenditure": 8786000, "free_cash_flow": 253391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154206, "ticker_id": 7870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163069000", "ebitda": "163069000", "netIncome": "151595000", "grossProfit": "446973000", "depreciation": "None", "totalRevenue": "554458000", "costOfRevenue": "107485000", "interestIncome": "13608000", "incomeBeforeTax": "178651000", "interestExpense": "None", "operatingIncome": "163069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27056000", "reportedCurrency": "USD", "netInterestIncome": "13608000", "nonInterestIncome": "None", "operatingExpenses": "176419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26991000", "sellingGeneralAndAdministrative": "61741000", "netIncomeFromContinuingOperations": "139328000" }, "balance": { "goodwill": "7447000", "inventory": "-20856000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "812618000", "longTermDebt": "None", "shortTermDebt": "11857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9715000", "reportedCurrency": "USD", "retainedEarnings": "-228080000", "totalLiabilities": "444444000", "otherCurrentAssets": "28214000", "totalCurrentAssets": "599998000", "currentLongTermDebt": "None", "longTermInvestments": "56644000", "shortTermInvestments": "221893000", "currentNetReceivables": "146226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212620000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742000", "totalShareholderEquity": "368174000", "capitalLeaseObligations": "28742000", "otherCurrentLiabilities": "43096000", "totalCurrentLiabilities": "389208000", "otherNonCurrentLiabilities": "6680000", "totalNonCurrentLiabilities": "55236000", "cashAndShortTermInvestments": "203665000", "commonStockSharesOutstanding": "37602000", "intangibleAssetsExcludingGoodwill": "9715000", "cashAndCashEquivalentsAtCarryingValue": "203665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244605000", "capitalExpenditures": "8786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141493000", "cashflowFromInvestment": "-73166000", "stockBasedCompensation": "69079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554458000, "cost_of_revenue": 107485000, "gross_profit": 446973000, "research_and_development": 110472000, "selling_general_admin": 61741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163069000, "depreciation_amortisation": 26991000, "ebitda": 163069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 178651000, "tax_provision": 27056000, "effective_tax_rate": null, "net_income": 151595000, "net_income_continuing_ops": 139328000, "net_income_to_common": 151595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203665000, "short_term_investments": 221893000, "net_receivables": 146226000, "inventory": -20856000, "other_current_assets": null, "total_current_assets": 599998000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 9715000, "goodwill_and_intangibles": 17162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212620000, "total_assets": 812618000, "short_term_debt": 11857000, "accounts_payable": 988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55236000, "total_liabilities": 444444000, "total_debt": 11857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228080000, "total_equity": 368174000, "shares_outstanding": 37602000, "operating_cash_flow": 244605000, "stock_based_compensation": 69079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141493000, "free_cash_flow": 253391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163069000", "ebitda": "163069000", "netIncome": "151595000", "grossProfit": "446973000", "depreciation": "None", "totalRevenue": "554458000", "costOfRevenue": "107485000", "interestIncome": "13608000", "incomeBeforeTax": "178651000", "interestExpense": "None", "operatingIncome": "163069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27056000", "reportedCurrency": "USD", "netInterestIncome": "13608000", "nonInterestIncome": "None", "operatingExpenses": "176419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26991000", "sellingGeneralAndAdministrative": "61741000", "netIncomeFromContinuingOperations": "139328000" }, "balance": { "goodwill": "7447000", "inventory": "-20856000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "812618000", "longTermDebt": "None", "shortTermDebt": "11857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9715000", "reportedCurrency": "USD", "retainedEarnings": "-228080000", "totalLiabilities": "444444000", "otherCurrentAssets": "28214000", "totalCurrentAssets": "599998000", "currentLongTermDebt": "None", "longTermInvestments": "56644000", "shortTermInvestments": "221893000", "currentNetReceivables": "146226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212620000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742000", "totalShareholderEquity": "368174000", "capitalLeaseObligations": "28742000", "otherCurrentLiabilities": "43096000", "totalCurrentLiabilities": "389208000", "otherNonCurrentLiabilities": "6680000", "totalNonCurrentLiabilities": "55236000", "cashAndShortTermInvestments": "203665000", "commonStockSharesOutstanding": "37602000", "intangibleAssetsExcludingGoodwill": "9715000", "cashAndCashEquivalentsAtCarryingValue": "203665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244605000", "capitalExpenditures": "8786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141493000", "cashflowFromInvestment": "-73166000", "stockBasedCompensation": "69079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 489723000, "cost_of_revenue": 102788000, "gross_profit": 386935000, "ebit": 130547000, "ebitda": 165169000, "pretax_income": 133700000, "tax_provision": 25708000, "net_income": 107992000, "net_income_to_common": 107992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173719000, "total_current_assets": 473338000, "total_assets": 700941000, "short_term_debt": 13060000, "long_term_debt": null, "total_debt": 13060000, "total_liabilities": 411812000, "total_equity": 289129000, "shares_outstanding": 39344000, "goodwill_and_intangibles": 20248000 }, "cash_flow": { "operating_cash_flow": 198854000, "capital_expenditure": 23981000, "free_cash_flow": 222835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154211, "ticker_id": 7870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130547000", "ebitda": "165169000", "netIncome": "107992000", "grossProfit": "386935000", "depreciation": "None", "totalRevenue": "489723000", "costOfRevenue": "102788000", "interestIncome": "5191000", "incomeBeforeTax": "133700000", "interestExpense": "3153000", "operatingIncome": "130547000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25708000", "reportedCurrency": "USD", "netInterestIncome": "5191000", "nonInterestIncome": "None", "operatingExpenses": "256388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101186000", "otherNonOperatingIncome": "3153000", "costofGoodsAndServicesSold": "102788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34622000", "sellingGeneralAndAdministrative": "57981000", "netIncomeFromContinuingOperations": "107992000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "700941000", "longTermDebt": "None", "shortTermDebt": "13060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12801000", "reportedCurrency": "USD", "retainedEarnings": "-221447000", "totalLiabilities": "411812000", "otherCurrentAssets": "30216000", "totalCurrentAssets": "473338000", "currentLongTermDebt": "None", "longTermInvestments": "59206000", "shortTermInvestments": "147608000", "currentNetReceivables": "121795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227603000", "currentAccountsPayable": "2808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47428000", "shortLongTermDebtTotal": "42181000", "totalShareholderEquity": "289129000", "capitalLeaseObligations": "42181000", "otherCurrentLiabilities": "42592000", "totalCurrentLiabilities": "352188000", "otherNonCurrentLiabilities": "7013000", "totalNonCurrentLiabilities": "59624000", "cashAndShortTermInvestments": "173719000", "commonStockSharesOutstanding": "39344000", "intangibleAssetsExcludingGoodwill": "12801000", "cashAndCashEquivalentsAtCarryingValue": "173719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198854000", "capitalExpenditures": "23981000", "changeInReceivables": "-13387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306031000", "cashflowFromInvestment": "145068000", "stockBasedCompensation": "53408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489723000, "cost_of_revenue": 102788000, "gross_profit": 386935000, "research_and_development": 101186000, "selling_general_admin": 57981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130547000, "depreciation_amortisation": 34622000, "ebitda": 165169000, "interest_expense": 3153000, "interest_income": null, "other_non_operating": null, "pretax_income": 133700000, "tax_provision": 25708000, "effective_tax_rate": null, "net_income": 107992000, "net_income_continuing_ops": 107992000, "net_income_to_common": 107992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173719000, "short_term_investments": 147608000, "net_receivables": 121795000, "inventory": null, "other_current_assets": null, "total_current_assets": 473338000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 12801000, "goodwill_and_intangibles": 20248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227603000, "total_assets": 700941000, "short_term_debt": 13060000, "accounts_payable": 2808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59624000, "total_liabilities": 411812000, "total_debt": 13060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221447000, "total_equity": 289129000, "shares_outstanding": 39344000, "operating_cash_flow": 198854000, "stock_based_compensation": 53408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306031000, "free_cash_flow": 222835000, "net_change_in_cash": 37891000 }, "raw_data": { "income": { "ebit": "130547000", "ebitda": "165169000", "netIncome": "107992000", "grossProfit": "386935000", "depreciation": "None", "totalRevenue": "489723000", "costOfRevenue": "102788000", "interestIncome": "5191000", "incomeBeforeTax": "133700000", "interestExpense": "3153000", "operatingIncome": "130547000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25708000", "reportedCurrency": "USD", "netInterestIncome": "5191000", "nonInterestIncome": "None", "operatingExpenses": "256388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101186000", "otherNonOperatingIncome": "3153000", "costofGoodsAndServicesSold": "102788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34622000", "sellingGeneralAndAdministrative": "57981000", "netIncomeFromContinuingOperations": "107992000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "700941000", "longTermDebt": "None", "shortTermDebt": "13060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12801000", "reportedCurrency": "USD", "retainedEarnings": "-221447000", "totalLiabilities": "411812000", "otherCurrentAssets": "30216000", "totalCurrentAssets": "473338000", "currentLongTermDebt": "None", "longTermInvestments": "59206000", "shortTermInvestments": "147608000", "currentNetReceivables": "121795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227603000", "currentAccountsPayable": "2808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47428000", "shortLongTermDebtTotal": "42181000", "totalShareholderEquity": "289129000", "capitalLeaseObligations": "42181000", "otherCurrentLiabilities": "42592000", "totalCurrentLiabilities": "352188000", "otherNonCurrentLiabilities": "7013000", "totalNonCurrentLiabilities": "59624000", "cashAndShortTermInvestments": "173719000", "commonStockSharesOutstanding": "39344000", "intangibleAssetsExcludingGoodwill": "12801000", "cashAndCashEquivalentsAtCarryingValue": "173719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198854000", "capitalExpenditures": "23981000", "changeInReceivables": "-13387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306031000", "cashflowFromInvestment": "145068000", "stockBasedCompensation": "53408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 411172000, "cost_of_revenue": 89439000, "gross_profit": 321733000, "ebit": 87683000, "ebitda": 123580000, "pretax_income": 89397000, "tax_provision": 18437000, "net_income": 70960000, "net_income_to_common": 70960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137328000, "total_current_assets": 546398000, "total_assets": 814559000, "short_term_debt": 12608000, "long_term_debt": null, "total_debt": 12608000, "total_liabilities": 377845000, "total_equity": 436714000, "shares_outstanding": 40118000, "goodwill_and_intangibles": 13992000 }, "cash_flow": { "operating_cash_flow": 200616000, "capital_expenditure": 25654000, "free_cash_flow": 226270000, "dividends_paid": 49994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154216, "ticker_id": 7870, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87683000", "ebitda": "123580000", "netIncome": "70960000", "grossProfit": "321733000", "depreciation": "None", "totalRevenue": "411172000", "costOfRevenue": "89439000", "interestIncome": "2287000", "incomeBeforeTax": "89397000", "interestExpense": "1714000", "operatingIncome": "87683000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18437000", "reportedCurrency": "USD", "netInterestIncome": "2287000", "nonInterestIncome": "None", "operatingExpenses": "234050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81289000", "otherNonOperatingIncome": "1714000", "costofGoodsAndServicesSold": "89439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35897000", "sellingGeneralAndAdministrative": "76274000", "netIncomeFromContinuingOperations": "70960000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "814559000", "longTermDebt": "None", "shortTermDebt": "12608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6545000", "reportedCurrency": "USD", "retainedEarnings": "-41655000", "totalLiabilities": "377845000", "otherCurrentAssets": "32112000", "totalCurrentAssets": "546398000", "currentLongTermDebt": "None", "longTermInvestments": "111198000", "shortTermInvestments": "267960000", "currentNetReceivables": "108998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268161000", "currentAccountsPayable": "1296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98870000", "shortLongTermDebtTotal": "48522000", "totalShareholderEquity": "436714000", "capitalLeaseObligations": "48522000", "otherCurrentLiabilities": "32504000", "totalCurrentLiabilities": "304280000", "otherNonCurrentLiabilities": "4898000", "totalNonCurrentLiabilities": "73565000", "cashAndShortTermInvestments": "137328000", "commonStockSharesOutstanding": "40118000", "intangibleAssetsExcludingGoodwill": "6545000", "cashAndCashEquivalentsAtCarryingValue": "137328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70960000", "profitLoss": "None", "dividendPayout": "49994000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6344000", "operatingCashflow": "200616000", "capitalExpenditures": "25654000", "changeInReceivables": "-9221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107888000", "cashflowFromInvestment": "-29532000", "stockBasedCompensation": "67579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411172000, "cost_of_revenue": 89439000, "gross_profit": 321733000, "research_and_development": 81289000, "selling_general_admin": 76274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87683000, "depreciation_amortisation": 35897000, "ebitda": 123580000, "interest_expense": 1714000, "interest_income": null, "other_non_operating": null, "pretax_income": 89397000, "tax_provision": 18437000, "effective_tax_rate": null, "net_income": 70960000, "net_income_continuing_ops": 70960000, "net_income_to_common": 70960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137328000, "short_term_investments": 267960000, "net_receivables": 108998000, "inventory": null, "other_current_assets": null, "total_current_assets": 546398000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 6545000, "goodwill_and_intangibles": 13992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268161000, "total_assets": 814559000, "short_term_debt": 12608000, "accounts_payable": 1296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73565000, "total_liabilities": 377845000, "total_debt": 12608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41655000, "total_equity": 436714000, "shares_outstanding": 40118000, "operating_cash_flow": 200616000, "stock_based_compensation": 67579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29532000, "dividends_paid": 49994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107888000, "free_cash_flow": 226270000, "net_change_in_cash": 63196000 }, "raw_data": { "income": { "ebit": "87683000", "ebitda": "123580000", "netIncome": "70960000", "grossProfit": "321733000", "depreciation": "None", "totalRevenue": "411172000", "costOfRevenue": "89439000", "interestIncome": "2287000", "incomeBeforeTax": "89397000", "interestExpense": "1714000", "operatingIncome": "87683000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18437000", "reportedCurrency": "USD", "netInterestIncome": "2287000", "nonInterestIncome": "None", "operatingExpenses": "234050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81289000", "otherNonOperatingIncome": "1714000", "costofGoodsAndServicesSold": "89439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35897000", "sellingGeneralAndAdministrative": "76274000", "netIncomeFromContinuingOperations": "70960000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "814559000", "longTermDebt": "None", "shortTermDebt": "12608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6545000", "reportedCurrency": "USD", "retainedEarnings": "-41655000", "totalLiabilities": "377845000", "otherCurrentAssets": "32112000", "totalCurrentAssets": "546398000", "currentLongTermDebt": "None", "longTermInvestments": "111198000", "shortTermInvestments": "267960000", "currentNetReceivables": "108998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268161000", "currentAccountsPayable": "1296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98870000", "shortLongTermDebtTotal": "48522000", "totalShareholderEquity": "436714000", "capitalLeaseObligations": "48522000", "otherCurrentLiabilities": "32504000", "totalCurrentLiabilities": "304280000", "otherNonCurrentLiabilities": "4898000", "totalNonCurrentLiabilities": "73565000", "cashAndShortTermInvestments": "137328000", "commonStockSharesOutstanding": "40118000", "intangibleAssetsExcludingGoodwill": "6545000", "cashAndCashEquivalentsAtCarryingValue": "137328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70960000", "profitLoss": "None", "dividendPayout": "49994000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6344000", "operatingCashflow": "200616000", "capitalExpenditures": "25654000", "changeInReceivables": "-9221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107888000", "cashflowFromInvestment": "-29532000", "stockBasedCompensation": "67579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 362963000, "cost_of_revenue": 79226000, "gross_profit": 283737000, "ebit": 102046000, "ebitda": 134891000, "pretax_income": 102037000, "tax_provision": 10465000, "net_income": 91572000, "net_income_to_common": 91572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74132000, "total_current_assets": 475345000, "total_assets": 736819000, "short_term_debt": 11672000, "long_term_debt": null, "total_debt": 11672000, "total_liabilities": 332337000, "total_equity": 404482000, "shares_outstanding": 40823000, "goodwill_and_intangibles": 19453000 }, "cash_flow": { "operating_cash_flow": 180086000, "capital_expenditure": 30037000, "free_cash_flow": 210123000, "dividends_paid": 34461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154221, "ticker_id": 7870, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102046000", "ebitda": "134891000", "netIncome": "91572000", "grossProfit": "283737000", "depreciation": "None", "totalRevenue": "362963000", "costOfRevenue": "79226000", "interestIncome": "5385000", "incomeBeforeTax": "102037000", "interestExpense": "9000", "operatingIncome": "96654000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10465000", "reportedCurrency": "USD", "netInterestIncome": "5376000", "nonInterestIncome": "None", "operatingExpenses": "187083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72548000", "otherNonOperatingIncome": "5392000", "costofGoodsAndServicesSold": "79226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32845000", "sellingGeneralAndAdministrative": "46570000", "netIncomeFromContinuingOperations": "91572000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "736819000", "longTermDebt": "None", "shortTermDebt": "11672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12006000", "reportedCurrency": "USD", "retainedEarnings": "3568000", "totalLiabilities": "332337000", "otherCurrentAssets": "19142000", "totalCurrentAssets": "475345000", "currentLongTermDebt": "None", "longTermInvestments": "98458000", "shortTermInvestments": "281892000", "currentNetReceivables": "100179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261474000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64850000", "shortLongTermDebtTotal": "57372000", "totalShareholderEquity": "404482000", "capitalLeaseObligations": "57372000", "otherCurrentLiabilities": "29833000", "totalCurrentLiabilities": "255730000", "otherNonCurrentLiabilities": "30540000", "totalNonCurrentLiabilities": "76607000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "40823000", "intangibleAssetsExcludingGoodwill": "12006000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91572000", "profitLoss": "None", "dividendPayout": "34461000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2797000", "operatingCashflow": "180086000", "capitalExpenditures": "30037000", "changeInReceivables": "-22631000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112581000", "cashflowFromInvestment": "-80932000", "stockBasedCompensation": "40035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362963000, "cost_of_revenue": 79226000, "gross_profit": 283737000, "research_and_development": 72548000, "selling_general_admin": 46570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102046000, "depreciation_amortisation": 32845000, "ebitda": 134891000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 102037000, "tax_provision": 10465000, "effective_tax_rate": null, "net_income": 91572000, "net_income_continuing_ops": 91572000, "net_income_to_common": 91572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74132000, "short_term_investments": 281892000, "net_receivables": 100179000, "inventory": null, "other_current_assets": null, "total_current_assets": 475345000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 12006000, "goodwill_and_intangibles": 19453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261474000, "total_assets": 736819000, "short_term_debt": 11672000, "accounts_payable": 731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76607000, "total_liabilities": 332337000, "total_debt": 11672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3568000, "total_equity": 404482000, "shares_outstanding": 40823000, "operating_cash_flow": 180086000, "stock_based_compensation": 40035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80932000, "dividends_paid": 34461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112581000, "free_cash_flow": 210123000, "net_change_in_cash": -13427000 }, "raw_data": { "income": { "ebit": "102046000", "ebitda": "134891000", "netIncome": "91572000", "grossProfit": "283737000", "depreciation": "None", "totalRevenue": "362963000", "costOfRevenue": "79226000", "interestIncome": "5385000", "incomeBeforeTax": "102037000", "interestExpense": "9000", "operatingIncome": "96654000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10465000", "reportedCurrency": "USD", "netInterestIncome": "5376000", "nonInterestIncome": "None", "operatingExpenses": "187083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72548000", "otherNonOperatingIncome": "5392000", "costofGoodsAndServicesSold": "79226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32845000", "sellingGeneralAndAdministrative": "46570000", "netIncomeFromContinuingOperations": "91572000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "736819000", "longTermDebt": "None", "shortTermDebt": "11672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12006000", "reportedCurrency": "USD", "retainedEarnings": "3568000", "totalLiabilities": "332337000", "otherCurrentAssets": "19142000", "totalCurrentAssets": "475345000", "currentLongTermDebt": "None", "longTermInvestments": "98458000", "shortTermInvestments": "281892000", "currentNetReceivables": "100179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261474000", "currentAccountsPayable": "731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64850000", "shortLongTermDebtTotal": "57372000", "totalShareholderEquity": "404482000", "capitalLeaseObligations": "57372000", "otherCurrentLiabilities": "29833000", "totalCurrentLiabilities": "255730000", "otherNonCurrentLiabilities": "30540000", "totalNonCurrentLiabilities": "76607000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "40823000", "intangibleAssetsExcludingGoodwill": "12006000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91572000", "profitLoss": "None", "dividendPayout": "34461000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2797000", "operatingCashflow": "180086000", "capitalExpenditures": "30037000", "changeInReceivables": "-22631000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112581000", "cashflowFromInvestment": "-80932000", "stockBasedCompensation": "40035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 321607000, "cost_of_revenue": 69517000, "gross_profit": 252090000, "ebit": 80089000, "ebitda": 111290000, "pretax_income": 79983000, "tax_provision": 10647000, "net_income": 69336000, "net_income_to_common": 69336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87559000, "total_current_assets": 395616000, "total_assets": 675608000, "short_term_debt": 7663000, "long_term_debt": null, "total_debt": 7663000, "total_liabilities": 288805000, "total_equity": 386803000, "shares_outstanding": 41345000, "goodwill_and_intangibles": 24242000 }, "cash_flow": { "operating_cash_flow": 160607000, "capital_expenditure": 31623000, "free_cash_flow": 192230000, "dividends_paid": 24831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154226, "ticker_id": 7870, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80089000", "ebitda": "111290000", "netIncome": "69336000", "grossProfit": "252090000", "depreciation": "None", "totalRevenue": "321607000", "costOfRevenue": "69517000", "interestIncome": "8443000", "incomeBeforeTax": "79983000", "interestExpense": "106000", "operatingIncome": "72253000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10647000", "reportedCurrency": "USD", "netInterestIncome": "8337000", "nonInterestIncome": "None", "operatingExpenses": "179837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68239000", "otherNonOperatingIncome": "8443000", "costofGoodsAndServicesSold": "69517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31201000", "sellingGeneralAndAdministrative": "40765000", "netIncomeFromContinuingOperations": "69336000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "675608000", "longTermDebt": "None", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16795000", "reportedCurrency": "USD", "retainedEarnings": "23194000", "totalLiabilities": "288805000", "otherCurrentAssets": "18692000", "totalCurrentAssets": "395616000", "currentLongTermDebt": "None", "longTermInvestments": "119508000", "shortTermInvestments": "211331000", "currentNetReceivables": "78034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279992000", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60579000", "shortLongTermDebtTotal": "51678000", "totalShareholderEquity": "386803000", "capitalLeaseObligations": "51678000", "otherCurrentLiabilities": "22784000", "totalCurrentLiabilities": "223467000", "otherNonCurrentLiabilities": "388000", "totalNonCurrentLiabilities": "65338000", "cashAndShortTermInvestments": "87559000", "commonStockSharesOutstanding": "41345000", "intangibleAssetsExcludingGoodwill": "16795000", "cashAndCashEquivalentsAtCarryingValue": "87559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69336000", "profitLoss": "None", "dividendPayout": "24831000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5297000", "operatingCashflow": "160607000", "capitalExpenditures": "31623000", "changeInReceivables": "-2456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79045000", "cashflowFromInvestment": "-35029000", "stockBasedCompensation": "34892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321607000, "cost_of_revenue": 69517000, "gross_profit": 252090000, "research_and_development": 68239000, "selling_general_admin": 40765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80089000, "depreciation_amortisation": 31201000, "ebitda": 111290000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": 79983000, "tax_provision": 10647000, "effective_tax_rate": null, "net_income": 69336000, "net_income_continuing_ops": 69336000, "net_income_to_common": 69336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87559000, "short_term_investments": 211331000, "net_receivables": 78034000, "inventory": null, "other_current_assets": null, "total_current_assets": 395616000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 16795000, "goodwill_and_intangibles": 24242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279992000, "total_assets": 675608000, "short_term_debt": 7663000, "accounts_payable": 848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65338000, "total_liabilities": 288805000, "total_debt": 7663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23194000, "total_equity": 386803000, "shares_outstanding": 41345000, "operating_cash_flow": 160607000, "stock_based_compensation": 34892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35029000, "dividends_paid": 24831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79045000, "free_cash_flow": 192230000, "net_change_in_cash": 46533000 }, "raw_data": { "income": { "ebit": "80089000", "ebitda": "111290000", "netIncome": "69336000", "grossProfit": "252090000", "depreciation": "None", "totalRevenue": "321607000", "costOfRevenue": "69517000", "interestIncome": "8443000", "incomeBeforeTax": "79983000", "interestExpense": "106000", "operatingIncome": "72253000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10647000", "reportedCurrency": "USD", "netInterestIncome": "8337000", "nonInterestIncome": "None", "operatingExpenses": "179837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68239000", "otherNonOperatingIncome": "8443000", "costofGoodsAndServicesSold": "69517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31201000", "sellingGeneralAndAdministrative": "40765000", "netIncomeFromContinuingOperations": "69336000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "675608000", "longTermDebt": "None", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16795000", "reportedCurrency": "USD", "retainedEarnings": "23194000", "totalLiabilities": "288805000", "otherCurrentAssets": "18692000", "totalCurrentAssets": "395616000", "currentLongTermDebt": "None", "longTermInvestments": "119508000", "shortTermInvestments": "211331000", "currentNetReceivables": "78034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279992000", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60579000", "shortLongTermDebtTotal": "51678000", "totalShareholderEquity": "386803000", "capitalLeaseObligations": "51678000", "otherCurrentLiabilities": "22784000", "totalCurrentLiabilities": "223467000", "otherNonCurrentLiabilities": "388000", "totalNonCurrentLiabilities": "65338000", "cashAndShortTermInvestments": "87559000", "commonStockSharesOutstanding": "41345000", "intangibleAssetsExcludingGoodwill": "16795000", "cashAndCashEquivalentsAtCarryingValue": "87559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69336000", "profitLoss": "None", "dividendPayout": "24831000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5297000", "operatingCashflow": "160607000", "capitalExpenditures": "31623000", "changeInReceivables": "-2456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79045000", "cashflowFromInvestment": "-35029000", "stockBasedCompensation": "34892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 278889000, "cost_of_revenue": 66185000, "gross_profit": 212704000, "ebit": 50361000, "ebitda": 79265000, "pretax_income": 55468000, "tax_provision": -1836000, "net_income": 57304000, "net_income_to_common": 57304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41026000, "total_current_assets": 378965000, "total_assets": 585680000, "short_term_debt": 1565000, "long_term_debt": null, "total_debt": 1565000, "total_liabilities": 227691000, "total_equity": 357989000, "shares_outstanding": 41897000, "goodwill_and_intangibles": 29201000 }, "cash_flow": { "operating_cash_flow": 127802000, "capital_expenditure": 25112000, "free_cash_flow": 152914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154231, "ticker_id": 7870, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50361000", "ebitda": "79265000", "netIncome": "57304000", "grossProfit": "212704000", "depreciation": "None", "totalRevenue": "278889000", "costOfRevenue": "66185000", "interestIncome": "6080000", "incomeBeforeTax": "55468000", "interestExpense": "172000", "operatingIncome": "50361000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1836000", "reportedCurrency": "USD", "netInterestIncome": "5908000", "nonInterestIncome": "None", "operatingExpenses": "162343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53255000", "otherNonOperatingIncome": "5279000", "costofGoodsAndServicesSold": "66185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28904000", "sellingGeneralAndAdministrative": "39049000", "netIncomeFromContinuingOperations": "57304000" }, "balance": { "goodwill": "7225000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "585680000", "longTermDebt": "None", "shortTermDebt": "1565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21976000", "reportedCurrency": "USD", "retainedEarnings": "27964000", "totalLiabilities": "227691000", "otherCurrentAssets": "26468000", "totalCurrentAssets": "378965000", "currentLongTermDebt": "None", "longTermInvestments": "79210000", "shortTermInvestments": "248140000", "currentNetReceivables": "75825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206715000", "currentAccountsPayable": "5588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61442000", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "357989000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "26695000", "totalCurrentLiabilities": "196907000", "otherNonCurrentLiabilities": "10361000", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "41026000", "commonStockSharesOutstanding": "41897000", "intangibleAssetsExcludingGoodwill": "21976000", "cashAndCashEquivalentsAtCarryingValue": "41026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "127802000", "capitalExpenditures": "25112000", "changeInReceivables": "-11467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77483000", "cashflowFromInvestment": "-95884000", "stockBasedCompensation": "30090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278889000, "cost_of_revenue": 66185000, "gross_profit": 212704000, "research_and_development": 53255000, "selling_general_admin": 39049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50361000, "depreciation_amortisation": 28904000, "ebitda": 79265000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": 55468000, "tax_provision": -1836000, "effective_tax_rate": null, "net_income": 57304000, "net_income_continuing_ops": 57304000, "net_income_to_common": 57304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41026000, "short_term_investments": 248140000, "net_receivables": 75825000, "inventory": 1, "other_current_assets": null, "total_current_assets": 378965000, "net_ppe": null, "goodwill": 7225000, "intangible_assets": 21976000, "goodwill_and_intangibles": 29201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206715000, "total_assets": 585680000, "short_term_debt": 1565000, "accounts_payable": 5588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30784000, "total_liabilities": 227691000, "total_debt": 1565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27964000, "total_equity": 357989000, "shares_outstanding": 41897000, "operating_cash_flow": 127802000, "stock_based_compensation": 30090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77483000, "free_cash_flow": 152914000, "net_change_in_cash": -45565000 }, "raw_data": { "income": { "ebit": "50361000", "ebitda": "79265000", "netIncome": "57304000", "grossProfit": "212704000", "depreciation": "None", "totalRevenue": "278889000", "costOfRevenue": "66185000", "interestIncome": "6080000", "incomeBeforeTax": "55468000", "interestExpense": "172000", "operatingIncome": "50361000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1836000", "reportedCurrency": "USD", "netInterestIncome": "5908000", "nonInterestIncome": "None", "operatingExpenses": "162343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53255000", "otherNonOperatingIncome": "5279000", "costofGoodsAndServicesSold": "66185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28904000", "sellingGeneralAndAdministrative": "39049000", "netIncomeFromContinuingOperations": "57304000" }, "balance": { "goodwill": "7225000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "585680000", "longTermDebt": "None", "shortTermDebt": "1565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21976000", "reportedCurrency": "USD", "retainedEarnings": "27964000", "totalLiabilities": "227691000", "otherCurrentAssets": "26468000", "totalCurrentAssets": "378965000", "currentLongTermDebt": "None", "longTermInvestments": "79210000", "shortTermInvestments": "248140000", "currentNetReceivables": "75825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206715000", "currentAccountsPayable": "5588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61442000", "shortLongTermDebtTotal": "1565000", "totalShareholderEquity": "357989000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "26695000", "totalCurrentLiabilities": "196907000", "otherNonCurrentLiabilities": "10361000", "totalNonCurrentLiabilities": "30784000", "cashAndShortTermInvestments": "41026000", "commonStockSharesOutstanding": "41897000", "intangibleAssetsExcludingGoodwill": "21976000", "cashAndCashEquivalentsAtCarryingValue": "41026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3544000", "operatingCashflow": "127802000", "capitalExpenditures": "25112000", "changeInReceivables": "-11467000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77483000", "cashflowFromInvestment": "-95884000", "stockBasedCompensation": "30090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 62925000, "ebitda": 65968000, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": null, "total_debt": 7622000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154194, "ticker_id": 7870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62925000", "ebitda": "65968000", "netIncome": "50643000", "grossProfit": "147373000", "depreciation": "None", "totalRevenue": "176648000", "costOfRevenue": "29275000", "interestIncome": "6176000", "incomeBeforeTax": "64989999", "interestExpense": "None", "operatingIncome": "62925000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14347000", "reportedCurrency": "USD", "netInterestIncome": "6176000", "nonInterestIncome": "None", "operatingExpenses": "84448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043000", "sellingGeneralAndAdministrative": "16983000", "netIncomeFromContinuingOperations": "50643000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1094636000", "longTermDebt": "None", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3615000", "reportedCurrency": "USD", "retainedEarnings": "-167268000", "totalLiabilities": "524763000", "otherCurrentAssets": "50367000", "totalCurrentAssets": "656591000", "currentLongTermDebt": "None", "longTermInvestments": "258002000", "shortTermInvestments": "191879000", "currentNetReceivables": "134877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438045000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52229000", "totalShareholderEquity": "569873000", "capitalLeaseObligations": "52229000", "otherCurrentLiabilities": "55438000", "totalCurrentLiabilities": "459158000", "otherNonCurrentLiabilities": "5570000", "totalNonCurrentLiabilities": "65605000", "cashAndShortTermInvestments": "279468000", "commonStockSharesOutstanding": "35679000", "intangibleAssetsExcludingGoodwill": "3615000", "cashAndCashEquivalentsAtCarryingValue": "279468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95294000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59708000", "cashflowFromInvestment": "-6376000", "stockBasedCompensation": "19340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "research_and_development": 29020000, "selling_general_admin": 16983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62925000, "depreciation_amortisation": 3043000, "ebitda": 65968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64989999, "tax_provision": 14347000, "effective_tax_rate": null, "net_income": 50643000, "net_income_continuing_ops": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279468000, "short_term_investments": 191879000, "net_receivables": 134877000, "inventory": null, "other_current_assets": null, "total_current_assets": 656591000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 3615000, "goodwill_and_intangibles": 11062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438045000, "total_assets": 1094636000, "short_term_debt": 7622000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65605000, "total_liabilities": 524763000, "total_debt": 7622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167268000, "total_equity": 569873000, "shares_outstanding": 35679000, "operating_cash_flow": 95294000, "stock_based_compensation": 19340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59708000, "free_cash_flow": 96961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62925000", "ebitda": "65968000", "netIncome": "50643000", "grossProfit": "147373000", "depreciation": "None", "totalRevenue": "176648000", "costOfRevenue": "29275000", "interestIncome": "6176000", "incomeBeforeTax": "64989999", "interestExpense": "None", "operatingIncome": "62925000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14347000", "reportedCurrency": "USD", "netInterestIncome": "6176000", "nonInterestIncome": "None", "operatingExpenses": "84448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043000", "sellingGeneralAndAdministrative": "16983000", "netIncomeFromContinuingOperations": "50643000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1094636000", "longTermDebt": "None", "shortTermDebt": "7622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3615000", "reportedCurrency": "USD", "retainedEarnings": "-167268000", "totalLiabilities": "524763000", "otherCurrentAssets": "50367000", "totalCurrentAssets": "656591000", "currentLongTermDebt": "None", "longTermInvestments": "258002000", "shortTermInvestments": "191879000", "currentNetReceivables": "134877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438045000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52229000", "totalShareholderEquity": "569873000", "capitalLeaseObligations": "52229000", "otherCurrentLiabilities": "55438000", "totalCurrentLiabilities": "459158000", "otherNonCurrentLiabilities": "5570000", "totalNonCurrentLiabilities": "65605000", "cashAndShortTermInvestments": "279468000", "commonStockSharesOutstanding": "35679000", "intangibleAssetsExcludingGoodwill": "3615000", "cashAndCashEquivalentsAtCarryingValue": "279468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95294000", "capitalExpenditures": "1667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59708000", "cashflowFromInvestment": "-6376000", "stockBasedCompensation": "19340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": null, "total_debt": 7315000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154195, "ticker_id": 7870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64426000", "ebitda": "67564000", "netIncome": "53150000", "grossProfit": "146115000", "depreciation": "None", "totalRevenue": "175282000", "costOfRevenue": "29167000", "interestIncome": "6345000", "incomeBeforeTax": "64426000", "interestExpense": "None", "operatingIncome": "58835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11276000", "reportedCurrency": "USD", "netInterestIncome": "6345000", "nonInterestIncome": "None", "operatingExpenses": "87280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000", "sellingGeneralAndAdministrative": "18571000", "netIncomeFromContinuingOperations": "53150000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1095081000", "longTermDebt": "None", "shortTermDebt": "7315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4255000", "reportedCurrency": "USD", "retainedEarnings": "-166659000", "totalLiabilities": "533928000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "657616000", "currentLongTermDebt": "None", "longTermInvestments": "250868000", "shortTermInvestments": "195681000", "currentNetReceivables": "170991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437465000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97233000", "totalShareholderEquity": "561153000", "capitalLeaseObligations": "52274000", "otherCurrentLiabilities": "57694000", "totalCurrentLiabilities": "467338000", "otherNonCurrentLiabilities": "5346000", "totalNonCurrentLiabilities": "66590000", "cashAndShortTermInvestments": "250258000", "commonStockSharesOutstanding": "36140000", "intangibleAssetsExcludingGoodwill": "4255000", "cashAndCashEquivalentsAtCarryingValue": "250258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75659000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42053000", "cashflowFromInvestment": "-8601000", "stockBasedCompensation": "20653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "research_and_development": 28954000, "selling_general_admin": 18571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64426000, "depreciation_amortisation": 3138000, "ebitda": 67564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64426000, "tax_provision": 11276000, "effective_tax_rate": null, "net_income": 53150000, "net_income_continuing_ops": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250258000, "short_term_investments": 195681000, "net_receivables": 170991000, "inventory": null, "other_current_assets": null, "total_current_assets": 657616000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 4255000, "goodwill_and_intangibles": 11702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437465000, "total_assets": 1095081000, "short_term_debt": 7315000, "accounts_payable": 1202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66590000, "total_liabilities": 533928000, "total_debt": 7315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166659000, "total_equity": 561153000, "shares_outstanding": 36140000, "operating_cash_flow": 75659000, "stock_based_compensation": 20653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42053000, "free_cash_flow": 76383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64426000", "ebitda": "67564000", "netIncome": "53150000", "grossProfit": "146115000", "depreciation": "None", "totalRevenue": "175282000", "costOfRevenue": "29167000", "interestIncome": "6345000", "incomeBeforeTax": "64426000", "interestExpense": "None", "operatingIncome": "58835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11276000", "reportedCurrency": "USD", "netInterestIncome": "6345000", "nonInterestIncome": "None", "operatingExpenses": "87280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3138000", "sellingGeneralAndAdministrative": "18571000", "netIncomeFromContinuingOperations": "53150000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1095081000", "longTermDebt": "None", "shortTermDebt": "7315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4255000", "reportedCurrency": "USD", "retainedEarnings": "-166659000", "totalLiabilities": "533928000", "otherCurrentAssets": "40686000", "totalCurrentAssets": "657616000", "currentLongTermDebt": "None", "longTermInvestments": "250868000", "shortTermInvestments": "195681000", "currentNetReceivables": "170991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437465000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97233000", "totalShareholderEquity": "561153000", "capitalLeaseObligations": "52274000", "otherCurrentLiabilities": "57694000", "totalCurrentLiabilities": "467338000", "otherNonCurrentLiabilities": "5346000", "totalNonCurrentLiabilities": "66590000", "cashAndShortTermInvestments": "250258000", "commonStockSharesOutstanding": "36140000", "intangibleAssetsExcludingGoodwill": "4255000", "cashAndCashEquivalentsAtCarryingValue": "250258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75659000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42053000", "cashflowFromInvestment": "-8601000", "stockBasedCompensation": "20653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 169882000, "cost_of_revenue": 27798000, "gross_profit": 142084000, "ebit": 65282000, "ebitda": 68480000, "pretax_income": 65282000, "tax_provision": 14936000, "net_income": 50346000, "net_income_to_common": 50346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225253000, "total_current_assets": 596712000, "total_assets": 1031989000, "short_term_debt": 7345000, "long_term_debt": null, "total_debt": 7345000, "total_liabilities": 502586000, "total_equity": 529403000, "shares_outstanding": 36293000, "goodwill_and_intangibles": 12341000 }, "cash_flow": { "operating_cash_flow": 90382000, "capital_expenditure": 901000, "free_cash_flow": 91283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154197, "ticker_id": 7870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65282000", "ebitda": "68480000", "netIncome": "50346000", "grossProfit": "142084000", "depreciation": "None", "totalRevenue": "169882000", "costOfRevenue": "27798000", "interestIncome": "6264000", "incomeBeforeTax": "65282000", "interestExpense": "None", "operatingIncome": "59955000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14936000", "reportedCurrency": "USD", "netInterestIncome": "6264000", "nonInterestIncome": "None", "operatingExpenses": "82129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "17922000", "netIncomeFromContinuingOperations": "50346000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1031989000", "longTermDebt": "None", "shortTermDebt": "7345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4894000", "reportedCurrency": "USD", "retainedEarnings": "-176873000", "totalLiabilities": "502586000", "otherCurrentAssets": "49720000", "totalCurrentAssets": "596712000", "currentLongTermDebt": "None", "longTermInvestments": "244984000", "shortTermInvestments": "193321000", "currentNetReceivables": "128418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435277000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54609000", "totalShareholderEquity": "529403000", "capitalLeaseObligations": "54609000", "otherCurrentLiabilities": "51136000", "totalCurrentLiabilities": "431780000", "otherNonCurrentLiabilities": "7206000", "totalNonCurrentLiabilities": "70806000", "cashAndShortTermInvestments": "225253000", "commonStockSharesOutstanding": "36293000", "intangibleAssetsExcludingGoodwill": "4894000", "cashAndCashEquivalentsAtCarryingValue": "225253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90382000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47929000", "cashflowFromInvestment": "-11183000", "stockBasedCompensation": "19447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169882000, "cost_of_revenue": 27798000, "gross_profit": 142084000, "research_and_development": 28927000, "selling_general_admin": 17922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65282000, "depreciation_amortisation": 3198000, "ebitda": 68480000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 65282000, "tax_provision": 14936000, "effective_tax_rate": null, "net_income": 50346000, "net_income_continuing_ops": 50346000, "net_income_to_common": 50346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225253000, "short_term_investments": 193321000, "net_receivables": 128418000, "inventory": null, "other_current_assets": null, "total_current_assets": 596712000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 4894000, "goodwill_and_intangibles": 12341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435277000, "total_assets": 1031989000, "short_term_debt": 7345000, "accounts_payable": 1823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70806000, "total_liabilities": 502586000, "total_debt": 7345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176873000, "total_equity": 529403000, "shares_outstanding": 36293000, "operating_cash_flow": 90382000, "stock_based_compensation": 19447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47929000, "free_cash_flow": 91283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65282000", "ebitda": "68480000", "netIncome": "50346000", "grossProfit": "142084000", "depreciation": "None", "totalRevenue": "169882000", "costOfRevenue": "27798000", "interestIncome": "6264000", "incomeBeforeTax": "65282000", "interestExpense": "None", "operatingIncome": "59955000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14936000", "reportedCurrency": "USD", "netInterestIncome": "6264000", "nonInterestIncome": "None", "operatingExpenses": "82129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000", "sellingGeneralAndAdministrative": "17922000", "netIncomeFromContinuingOperations": "50346000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1031989000", "longTermDebt": "None", "shortTermDebt": "7345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4894000", "reportedCurrency": "USD", "retainedEarnings": "-176873000", "totalLiabilities": "502586000", "otherCurrentAssets": "49720000", "totalCurrentAssets": "596712000", "currentLongTermDebt": "None", "longTermInvestments": "244984000", "shortTermInvestments": "193321000", "currentNetReceivables": "128418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435277000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54609000", "totalShareholderEquity": "529403000", "capitalLeaseObligations": "54609000", "otherCurrentLiabilities": "51136000", "totalCurrentLiabilities": "431780000", "otherNonCurrentLiabilities": "7206000", "totalNonCurrentLiabilities": "70806000", "cashAndShortTermInvestments": "225253000", "commonStockSharesOutstanding": "36293000", "intangibleAssetsExcludingGoodwill": "4894000", "cashAndCashEquivalentsAtCarryingValue": "225253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90382000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47929000", "cashflowFromInvestment": "-11183000", "stockBasedCompensation": "19447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 164062000, "cost_of_revenue": 28877000, "gross_profit": 135185000, "ebit": 51407000, "ebitda": 55385000, "pretax_income": 58813000, "tax_provision": 11523000, "net_income": 47290000, "net_income_to_common": 47290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193983000, "total_current_assets": 542972000, "total_assets": 999505000, "short_term_debt": 7099000, "long_term_debt": null, "total_debt": 7099000, "total_liabilities": 491338000, "total_equity": 508167000, "shares_outstanding": 36519000, "goodwill_and_intangibles": 12980000 }, "cash_flow": { "operating_cash_flow": 33771000, "capital_expenditure": 1327000, "free_cash_flow": 35098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154198, "ticker_id": 7870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51407000", "ebitda": "55385000", "netIncome": "47290000", "grossProfit": "135185000", "depreciation": "None", "totalRevenue": "164062000", "costOfRevenue": "28877000", "interestIncome": "6407000", "incomeBeforeTax": "58813000", "interestExpense": "None", "operatingIncome": "51407000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11523000", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "83778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3978000", "sellingGeneralAndAdministrative": "17719000", "netIncomeFromContinuingOperations": "47290000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "999505000", "longTermDebt": "None", "shortTermDebt": "7099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5533000", "reportedCurrency": "USD", "retainedEarnings": "-179669000", "totalLiabilities": "491338000", "otherCurrentAssets": "44266000", "totalCurrentAssets": "542972000", "currentLongTermDebt": "None", "longTermInvestments": "251179000", "shortTermInvestments": "176048000", "currentNetReceivables": "128675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456533000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55347000", "totalShareholderEquity": "508167000", "capitalLeaseObligations": "55347000", "otherCurrentLiabilities": "52768000", "totalCurrentLiabilities": "416815000", "otherNonCurrentLiabilities": "7046000", "totalNonCurrentLiabilities": "74523000", "cashAndShortTermInvestments": "193983000", "commonStockSharesOutstanding": "36519000", "intangibleAssetsExcludingGoodwill": "5533000", "cashAndCashEquivalentsAtCarryingValue": "193983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33771000", "capitalExpenditures": "1327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51350000", "cashflowFromInvestment": "-79109000", "stockBasedCompensation": "18046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164062000, "cost_of_revenue": 28877000, "gross_profit": 135185000, "research_and_development": 30249000, "selling_general_admin": 17719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51407000, "depreciation_amortisation": 3978000, "ebitda": 55385000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58813000, "tax_provision": 11523000, "effective_tax_rate": null, "net_income": 47290000, "net_income_continuing_ops": 47290000, "net_income_to_common": 47290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193983000, "short_term_investments": 176048000, "net_receivables": 128675000, "inventory": null, "other_current_assets": null, "total_current_assets": 542972000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 5533000, "goodwill_and_intangibles": 12980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456533000, "total_assets": 999505000, "short_term_debt": 7099000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74523000, "total_liabilities": 491338000, "total_debt": 7099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179669000, "total_equity": 508167000, "shares_outstanding": 36519000, "operating_cash_flow": 33771000, "stock_based_compensation": 18046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51350000, "free_cash_flow": 35098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51407000", "ebitda": "55385000", "netIncome": "47290000", "grossProfit": "135185000", "depreciation": "None", "totalRevenue": "164062000", "costOfRevenue": "28877000", "interestIncome": "6407000", "incomeBeforeTax": "58813000", "interestExpense": "None", "operatingIncome": "51407000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11523000", "reportedCurrency": "USD", "netInterestIncome": "6407000", "nonInterestIncome": "None", "operatingExpenses": "83778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3978000", "sellingGeneralAndAdministrative": "17719000", "netIncomeFromContinuingOperations": "47290000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "999505000", "longTermDebt": "None", "shortTermDebt": "7099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5533000", "reportedCurrency": "USD", "retainedEarnings": "-179669000", "totalLiabilities": "491338000", "otherCurrentAssets": "44266000", "totalCurrentAssets": "542972000", "currentLongTermDebt": "None", "longTermInvestments": "251179000", "shortTermInvestments": "176048000", "currentNetReceivables": "128675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456533000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55347000", "totalShareholderEquity": "508167000", "capitalLeaseObligations": "55347000", "otherCurrentLiabilities": "52768000", "totalCurrentLiabilities": "416815000", "otherNonCurrentLiabilities": "7046000", "totalNonCurrentLiabilities": "74523000", "cashAndShortTermInvestments": "193983000", "commonStockSharesOutstanding": "36519000", "intangibleAssetsExcludingGoodwill": "5533000", "cashAndCashEquivalentsAtCarryingValue": "193983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33771000", "capitalExpenditures": "1327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51350000", "cashflowFromInvestment": "-79109000", "stockBasedCompensation": "18046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 159899000, "cost_of_revenue": 28926000, "gross_profit": 130973000, "ebit": 51755000, "ebitda": 55932000, "pretax_income": 58307000, "tax_provision": 10773000, "net_income": 47534000, "net_income_to_common": 47534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290671000, "total_current_assets": 601946000, "total_assets": 996471000, "short_term_debt": 10991000, "long_term_debt": null, "total_debt": 10991000, "total_liabilities": 498436000, "total_equity": 498035000, "shares_outstanding": 36784000, "goodwill_and_intangibles": 13619000 }, "cash_flow": { "operating_cash_flow": 109588000, "capital_expenditure": 2038000, "free_cash_flow": 111626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154199, "ticker_id": 7870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51755000", "ebitda": "55932000", "netIncome": "47534000", "grossProfit": "130973000", "depreciation": "None", "totalRevenue": "159899000", "costOfRevenue": "28926000", "interestIncome": "6235000", "incomeBeforeTax": "58307000", "interestExpense": "None", "operatingIncome": "51755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10773000", "reportedCurrency": "USD", "netInterestIncome": "6235000", "nonInterestIncome": "None", "operatingExpenses": "79218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177000", "sellingGeneralAndAdministrative": "17404000", "netIncomeFromContinuingOperations": "47534000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "996471000", "longTermDebt": "None", "shortTermDebt": "10991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-179668000", "totalLiabilities": "498436000", "otherCurrentAssets": "39506000", "totalCurrentAssets": "601946000", "currentLongTermDebt": "None", "longTermInvestments": "198990000", "shortTermInvestments": "150206000", "currentNetReceivables": "121563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394525000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48643000", "totalShareholderEquity": "498035000", "capitalLeaseObligations": "48643000", "otherCurrentLiabilities": "52921000", "totalCurrentLiabilities": "432028000", "otherNonCurrentLiabilities": "6683000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "290671000", "commonStockSharesOutstanding": "36784000", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "290671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109588000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44068000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "18820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159899000, "cost_of_revenue": 28926000, "gross_profit": 130973000, "research_and_development": 29154000, "selling_general_admin": 17404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51755000, "depreciation_amortisation": 4177000, "ebitda": 55932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58307000, "tax_provision": 10773000, "effective_tax_rate": null, "net_income": 47534000, "net_income_continuing_ops": 47534000, "net_income_to_common": 47534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290671000, "short_term_investments": 150206000, "net_receivables": 121563000, "inventory": null, "other_current_assets": null, "total_current_assets": 601946000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 6172000, "goodwill_and_intangibles": 13619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394525000, "total_assets": 996471000, "short_term_debt": 10991000, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66408000, "total_liabilities": 498436000, "total_debt": 10991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179668000, "total_equity": 498035000, "shares_outstanding": 36784000, "operating_cash_flow": 109588000, "stock_based_compensation": 18820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44068000, "free_cash_flow": 111626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51755000", "ebitda": "55932000", "netIncome": "47534000", "grossProfit": "130973000", "depreciation": "None", "totalRevenue": "159899000", "costOfRevenue": "28926000", "interestIncome": "6235000", "incomeBeforeTax": "58307000", "interestExpense": "None", "operatingIncome": "51755000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10773000", "reportedCurrency": "USD", "netInterestIncome": "6235000", "nonInterestIncome": "None", "operatingExpenses": "79218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177000", "sellingGeneralAndAdministrative": "17404000", "netIncomeFromContinuingOperations": "47534000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "996471000", "longTermDebt": "None", "shortTermDebt": "10991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6172000", "reportedCurrency": "USD", "retainedEarnings": "-179668000", "totalLiabilities": "498436000", "otherCurrentAssets": "39506000", "totalCurrentAssets": "601946000", "currentLongTermDebt": "None", "longTermInvestments": "198990000", "shortTermInvestments": "150206000", "currentNetReceivables": "121563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394525000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48643000", "totalShareholderEquity": "498035000", "capitalLeaseObligations": "48643000", "otherCurrentLiabilities": "52921000", "totalCurrentLiabilities": "432028000", "otherNonCurrentLiabilities": "6683000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "290671000", "commonStockSharesOutstanding": "36784000", "intangibleAssetsExcludingGoodwill": "6172000", "cashAndCashEquivalentsAtCarryingValue": "290671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109588000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44068000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "18820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 159191000, "cost_of_revenue": 29037000, "gross_profit": 130154000, "ebit": 49413000, "ebitda": 53516000, "pretax_income": 53830000, "tax_provision": 9865000, "net_income": 43965000, "net_income_to_common": 43965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232182000, "total_current_assets": 585691000, "total_assets": 973537000, "short_term_debt": 9721000, "long_term_debt": null, "total_debt": 9721000, "total_liabilities": 496421000, "total_equity": 477116000, "shares_outstanding": 37000000, "goodwill_and_intangibles": 14259000 }, "cash_flow": { "operating_cash_flow": 47722000, "capital_expenditure": 5837000, "free_cash_flow": 53559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154200, "ticker_id": 7870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49413000", "ebitda": "53516000", "netIncome": "43965000", "grossProfit": "130154000", "depreciation": "None", "totalRevenue": "159191000", "costOfRevenue": "29037000", "interestIncome": "6194000", "incomeBeforeTax": "53830000", "interestExpense": "None", "operatingIncome": "49413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9865000", "reportedCurrency": "USD", "netInterestIncome": "6194000", "nonInterestIncome": "None", "operatingExpenses": "80741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "18376000", "netIncomeFromContinuingOperations": "43965000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "973537000", "longTermDebt": "None", "shortTermDebt": "9721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-189217000", "totalLiabilities": "496421000", "otherCurrentAssets": "39717000", "totalCurrentAssets": "585691000", "currentLongTermDebt": "None", "longTermInvestments": "193887000", "shortTermInvestments": "149241000", "currentNetReceivables": "164551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387846000", "currentAccountsPayable": "1270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47221000", "totalShareholderEquity": "477116000", "capitalLeaseObligations": "47221000", "otherCurrentLiabilities": "45942000", "totalCurrentLiabilities": "428390000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "68031000", "cashAndShortTermInvestments": "232182000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "232182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47722000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39052000", "cashflowFromInvestment": "-11918000", "stockBasedCompensation": "20679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159191000, "cost_of_revenue": 29037000, "gross_profit": 130154000, "research_and_development": 28302000, "selling_general_admin": 18376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49413000, "depreciation_amortisation": 4103000, "ebitda": 53516000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53830000, "tax_provision": 9865000, "effective_tax_rate": null, "net_income": 43965000, "net_income_continuing_ops": 43965000, "net_income_to_common": 43965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232182000, "short_term_investments": 149241000, "net_receivables": 164551000, "inventory": null, "other_current_assets": null, "total_current_assets": 585691000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 6812000, "goodwill_and_intangibles": 14259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387846000, "total_assets": 973537000, "short_term_debt": 9721000, "accounts_payable": 1270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68031000, "total_liabilities": 496421000, "total_debt": 9721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189217000, "total_equity": 477116000, "shares_outstanding": 37000000, "operating_cash_flow": 47722000, "stock_based_compensation": 20679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39052000, "free_cash_flow": 53559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49413000", "ebitda": "53516000", "netIncome": "43965000", "grossProfit": "130154000", "depreciation": "None", "totalRevenue": "159191000", "costOfRevenue": "29037000", "interestIncome": "6194000", "incomeBeforeTax": "53830000", "interestExpense": "None", "operatingIncome": "49413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9865000", "reportedCurrency": "USD", "netInterestIncome": "6194000", "nonInterestIncome": "None", "operatingExpenses": "80741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "18376000", "netIncomeFromContinuingOperations": "43965000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "973537000", "longTermDebt": "None", "shortTermDebt": "9721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-189217000", "totalLiabilities": "496421000", "otherCurrentAssets": "39717000", "totalCurrentAssets": "585691000", "currentLongTermDebt": "None", "longTermInvestments": "193887000", "shortTermInvestments": "149241000", "currentNetReceivables": "164551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387846000", "currentAccountsPayable": "1270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47221000", "totalShareholderEquity": "477116000", "capitalLeaseObligations": "47221000", "otherCurrentLiabilities": "45942000", "totalCurrentLiabilities": "428390000", "otherNonCurrentLiabilities": "6266000", "totalNonCurrentLiabilities": "68031000", "cashAndShortTermInvestments": "232182000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "232182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47722000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39052000", "cashflowFromInvestment": "-11918000", "stockBasedCompensation": "20679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 153867000, "cost_of_revenue": 28832000, "gross_profit": 125035000, "ebit": 44954000, "ebitda": 49345000, "pretax_income": 52323000, "tax_provision": 6111000, "net_income": 46212000, "net_income_to_common": 46212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235430000, "total_current_assets": 536617000, "total_assets": 908323000, "short_term_debt": 9333000, "long_term_debt": null, "total_debt": 9333000, "total_liabilities": 458728000, "total_equity": 449595000, "shares_outstanding": 37136000, "goodwill_and_intangibles": 14898000 }, "cash_flow": { "operating_cash_flow": 61043000, "capital_expenditure": 3420000, "free_cash_flow": 64463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154202, "ticker_id": 7870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44954000", "ebitda": "49345000", "netIncome": "46212000", "grossProfit": "125035000", "depreciation": "None", "totalRevenue": "153867000", "costOfRevenue": "28832000", "interestIncome": "6764000", "incomeBeforeTax": "52323000", "interestExpense": "None", "operatingIncome": "44954000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6111000", "reportedCurrency": "USD", "netInterestIncome": "6764000", "nonInterestIncome": "None", "operatingExpenses": "80081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4391000", "sellingGeneralAndAdministrative": "18494000", "netIncomeFromContinuingOperations": "46212000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "908323000", "longTermDebt": "None", "shortTermDebt": "9333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "-192584000", "totalLiabilities": "458728000", "otherCurrentAssets": "35307000", "totalCurrentAssets": "536617000", "currentLongTermDebt": "None", "longTermInvestments": "186680000", "shortTermInvestments": "150913000", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371706000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47599000", "totalShareholderEquity": "449595000", "capitalLeaseObligations": "47599000", "otherCurrentLiabilities": "39960000", "totalCurrentLiabilities": "388536000", "otherNonCurrentLiabilities": "8810000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "235430000", "commonStockSharesOutstanding": "37136000", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "235430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61043000", "capitalExpenditures": "3420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43948000", "cashflowFromInvestment": "-62870000", "stockBasedCompensation": "20337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153867000, "cost_of_revenue": 28832000, "gross_profit": 125035000, "research_and_development": 28901000, "selling_general_admin": 18494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44954000, "depreciation_amortisation": 4391000, "ebitda": 49345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52323000, "tax_provision": 6111000, "effective_tax_rate": null, "net_income": 46212000, "net_income_continuing_ops": 46212000, "net_income_to_common": 46212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235430000, "short_term_investments": 150913000, "net_receivables": 114967000, "inventory": null, "other_current_assets": null, "total_current_assets": 536617000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 7451000, "goodwill_and_intangibles": 14898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371706000, "total_assets": 908323000, "short_term_debt": 9333000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70192000, "total_liabilities": 458728000, "total_debt": 9333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192584000, "total_equity": 449595000, "shares_outstanding": 37136000, "operating_cash_flow": 61043000, "stock_based_compensation": 20337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43948000, "free_cash_flow": 64463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44954000", "ebitda": "49345000", "netIncome": "46212000", "grossProfit": "125035000", "depreciation": "None", "totalRevenue": "153867000", "costOfRevenue": "28832000", "interestIncome": "6764000", "incomeBeforeTax": "52323000", "interestExpense": "None", "operatingIncome": "44954000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6111000", "reportedCurrency": "USD", "netInterestIncome": "6764000", "nonInterestIncome": "None", "operatingExpenses": "80081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4391000", "sellingGeneralAndAdministrative": "18494000", "netIncomeFromContinuingOperations": "46212000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "908323000", "longTermDebt": "None", "shortTermDebt": "9333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "-192584000", "totalLiabilities": "458728000", "otherCurrentAssets": "35307000", "totalCurrentAssets": "536617000", "currentLongTermDebt": "None", "longTermInvestments": "186680000", "shortTermInvestments": "150913000", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371706000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47599000", "totalShareholderEquity": "449595000", "capitalLeaseObligations": "47599000", "otherCurrentLiabilities": "39960000", "totalCurrentLiabilities": "388536000", "otherNonCurrentLiabilities": "8810000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "235430000", "commonStockSharesOutstanding": "37136000", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "235430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61043000", "capitalExpenditures": "3420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43948000", "cashflowFromInvestment": "-62870000", "stockBasedCompensation": "20337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 148708000, "cost_of_revenue": 26415000, "gross_profit": 122293000, "ebit": 48068000, "ebitda": 52848000, "pretax_income": 54184000, "tax_provision": 10412000, "net_income": 43772000, "net_income_to_common": 43772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281205000, "total_current_assets": 534059000, "total_assets": 876600000, "short_term_debt": 10123000, "long_term_debt": null, "total_debt": 10123000, "total_liabilities": 448805000, "total_equity": 427795000, "shares_outstanding": 37464000, "goodwill_and_intangibles": 15619000 }, "cash_flow": { "operating_cash_flow": 49824000, "capital_expenditure": 1026000, "free_cash_flow": 50850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154203, "ticker_id": 7870, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48068000", "ebitda": "52848000", "netIncome": "43772000", "grossProfit": "122293000", "depreciation": "None", "totalRevenue": "148708000", "costOfRevenue": "26415000", "interestIncome": "6703000", "incomeBeforeTax": "54184000", "interestExpense": "None", "operatingIncome": "48068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10412000", "reportedCurrency": "USD", "netInterestIncome": "6703000", "nonInterestIncome": "None", "operatingExpenses": "74225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780000", "sellingGeneralAndAdministrative": "14960000", "netIncomeFromContinuingOperations": "43772000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "876600000", "longTermDebt": "None", "shortTermDebt": "10123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8172000", "reportedCurrency": "USD", "retainedEarnings": "-195647000", "totalLiabilities": "448805000", "otherCurrentAssets": "31266000", "totalCurrentAssets": "534059000", "currentLongTermDebt": "None", "longTermInvestments": "162058000", "shortTermInvestments": "112004000", "currentNetReceivables": "109584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342541000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50560000", "totalShareholderEquity": "427795000", "capitalLeaseObligations": "50560000", "otherCurrentLiabilities": "36095000", "totalCurrentLiabilities": "371829000", "otherNonCurrentLiabilities": "7727000", "totalNonCurrentLiabilities": "76976000", "cashAndShortTermInvestments": "281205000", "commonStockSharesOutstanding": "37464000", "intangibleAssetsExcludingGoodwill": "8172000", "cashAndCashEquivalentsAtCarryingValue": "281205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49824000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37691000", "cashflowFromInvestment": "-4711000", "stockBasedCompensation": "17086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148708000, "cost_of_revenue": 26415000, "gross_profit": 122293000, "research_and_development": 27119000, "selling_general_admin": 14960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48068000, "depreciation_amortisation": 4780000, "ebitda": 52848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54184000, "tax_provision": 10412000, "effective_tax_rate": null, "net_income": 43772000, "net_income_continuing_ops": 43772000, "net_income_to_common": 43772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281205000, "short_term_investments": 112004000, "net_receivables": 109584000, "inventory": null, "other_current_assets": null, "total_current_assets": 534059000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 8172000, "goodwill_and_intangibles": 15619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342541000, "total_assets": 876600000, "short_term_debt": 10123000, "accounts_payable": 1277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76976000, "total_liabilities": 448805000, "total_debt": 10123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195647000, "total_equity": 427795000, "shares_outstanding": 37464000, "operating_cash_flow": 49824000, "stock_based_compensation": 17086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37691000, "free_cash_flow": 50850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48068000", "ebitda": "52848000", "netIncome": "43772000", "grossProfit": "122293000", "depreciation": "None", "totalRevenue": "148708000", "costOfRevenue": "26415000", "interestIncome": "6703000", "incomeBeforeTax": "54184000", "interestExpense": "None", "operatingIncome": "48068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10412000", "reportedCurrency": "USD", "netInterestIncome": "6703000", "nonInterestIncome": "None", "operatingExpenses": "74225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780000", "sellingGeneralAndAdministrative": "14960000", "netIncomeFromContinuingOperations": "43772000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "876600000", "longTermDebt": "None", "shortTermDebt": "10123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8172000", "reportedCurrency": "USD", "retainedEarnings": "-195647000", "totalLiabilities": "448805000", "otherCurrentAssets": "31266000", "totalCurrentAssets": "534059000", "currentLongTermDebt": "None", "longTermInvestments": "162058000", "shortTermInvestments": "112004000", "currentNetReceivables": "109584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342541000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50560000", "totalShareholderEquity": "427795000", "capitalLeaseObligations": "50560000", "otherCurrentLiabilities": "36095000", "totalCurrentLiabilities": "371829000", "otherNonCurrentLiabilities": "7727000", "totalNonCurrentLiabilities": "76976000", "cashAndShortTermInvestments": "281205000", "commonStockSharesOutstanding": "37464000", "intangibleAssetsExcludingGoodwill": "8172000", "cashAndCashEquivalentsAtCarryingValue": "281205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49824000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37691000", "cashflowFromInvestment": "-4711000", "stockBasedCompensation": "17086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 145805000, "cost_of_revenue": 27198000, "gross_profit": 118607000, "ebit": 44761000, "ebitda": 50000000, "pretax_income": 49485000, "tax_provision": 9754000, "net_income": 39731000, "net_income_to_common": 39731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273783000, "total_current_assets": 605411000, "total_assets": 861782000, "short_term_debt": 10046000, "long_term_debt": null, "total_debt": 10046000, "total_liabilities": 457580000, "total_equity": 404202000, "shares_outstanding": 37723000, "goodwill_and_intangibles": 16390000 }, "cash_flow": { "operating_cash_flow": 85505000, "capital_expenditure": 2051000, "free_cash_flow": 87556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154204, "ticker_id": 7870, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44761000", "ebitda": "50000000", "netIncome": "39731000", "grossProfit": "118607000", "depreciation": "None", "totalRevenue": "145805000", "costOfRevenue": "27198000", "interestIncome": "6123000", "incomeBeforeTax": "49485000", "interestExpense": "None", "operatingIncome": "44761000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9754000", "reportedCurrency": "USD", "netInterestIncome": "6123000", "nonInterestIncome": "None", "operatingExpenses": "73846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "16908000", "netIncomeFromContinuingOperations": "39731000" }, "balance": { "goodwill": "7447000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "861782000", "longTermDebt": "None", "shortTermDebt": "10046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8943000", "reportedCurrency": "USD", "retainedEarnings": "-205751000", "totalLiabilities": "457580000", "otherCurrentAssets": "36112000", "totalCurrentAssets": "605411000", "currentLongTermDebt": "None", "longTermInvestments": "89693000", "shortTermInvestments": "179887000", "currentNetReceivables": "115629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256371000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37830000", "totalShareholderEquity": "404202000", "capitalLeaseObligations": "37830000", "otherCurrentLiabilities": "48246000", "totalCurrentLiabilities": "391065000", "otherNonCurrentLiabilities": "7420000", "totalNonCurrentLiabilities": "66515000", "cashAndShortTermInvestments": "273783000", "commonStockSharesOutstanding": "37723000", "intangibleAssetsExcludingGoodwill": "8943000", "cashAndCashEquivalentsAtCarryingValue": "273783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85505000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24959000", "cashflowFromInvestment": "8072000", "stockBasedCompensation": "19031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145805000, "cost_of_revenue": 27198000, "gross_profit": 118607000, "research_and_development": 27530000, "selling_general_admin": 16908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44761000, "depreciation_amortisation": 5239000, "ebitda": 50000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49485000, "tax_provision": 9754000, "effective_tax_rate": null, "net_income": 39731000, "net_income_continuing_ops": 39731000, "net_income_to_common": 39731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273783000, "short_term_investments": 179887000, "net_receivables": 115629000, "inventory": 1, "other_current_assets": null, "total_current_assets": 605411000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 8943000, "goodwill_and_intangibles": 16390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256371000, "total_assets": 861782000, "short_term_debt": 10046000, "accounts_payable": 645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66515000, "total_liabilities": 457580000, "total_debt": 10046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205751000, "total_equity": 404202000, "shares_outstanding": 37723000, "operating_cash_flow": 85505000, "stock_based_compensation": 19031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24959000, "free_cash_flow": 87556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44761000", "ebitda": "50000000", "netIncome": "39731000", "grossProfit": "118607000", "depreciation": "None", "totalRevenue": "145805000", "costOfRevenue": "27198000", "interestIncome": "6123000", "incomeBeforeTax": "49485000", "interestExpense": "None", "operatingIncome": "44761000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9754000", "reportedCurrency": "USD", "netInterestIncome": "6123000", "nonInterestIncome": "None", "operatingExpenses": "73846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "16908000", "netIncomeFromContinuingOperations": "39731000" }, "balance": { "goodwill": "7447000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "861782000", "longTermDebt": "None", "shortTermDebt": "10046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8943000", "reportedCurrency": "USD", "retainedEarnings": "-205751000", "totalLiabilities": "457580000", "otherCurrentAssets": "36112000", "totalCurrentAssets": "605411000", "currentLongTermDebt": "None", "longTermInvestments": "89693000", "shortTermInvestments": "179887000", "currentNetReceivables": "115629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256371000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37830000", "totalShareholderEquity": "404202000", "capitalLeaseObligations": "37830000", "otherCurrentLiabilities": "48246000", "totalCurrentLiabilities": "391065000", "otherNonCurrentLiabilities": "7420000", "totalNonCurrentLiabilities": "66515000", "cashAndShortTermInvestments": "273783000", "commonStockSharesOutstanding": "37723000", "intangibleAssetsExcludingGoodwill": "8943000", "cashAndCashEquivalentsAtCarryingValue": "273783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85505000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24959000", "cashflowFromInvestment": "8072000", "stockBasedCompensation": "19031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 144570000, "cost_of_revenue": 27130000, "gross_profit": 117440000, "ebit": 41469000, "ebitda": 47320000, "pretax_income": 47592000, "tax_provision": 6999000, "net_income": 40593000, "net_income_to_common": 40593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203665000, "total_current_assets": 599998000, "total_assets": 812618000, "short_term_debt": 11857000, "long_term_debt": null, "total_debt": 11857000, "total_liabilities": 444444000, "total_equity": 368174000, "shares_outstanding": 37748000, "goodwill_and_intangibles": 17162000 }, "cash_flow": { "operating_cash_flow": 33839000, "capital_expenditure": 1523000, "free_cash_flow": 35362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154205, "ticker_id": 7870, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41469000", "ebitda": "47320000", "netIncome": "40593000", "grossProfit": "117440000", "depreciation": "None", "totalRevenue": "144570000", "costOfRevenue": "27130000", "interestIncome": "5563000", "incomeBeforeTax": "47592000", "interestExpense": "2181000", "operatingIncome": "41469000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6999000", "reportedCurrency": "USD", "netInterestIncome": "5563000", "nonInterestIncome": "None", "operatingExpenses": "75971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "16559000", "netIncomeFromContinuingOperations": "40593000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "812618000", "longTermDebt": "None", "shortTermDebt": "11857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9715000", "reportedCurrency": "USD", "retainedEarnings": "-228080000", "totalLiabilities": "444444000", "otherCurrentAssets": "28214000", "totalCurrentAssets": "599998000", "currentLongTermDebt": "None", "longTermInvestments": "56644000", "shortTermInvestments": "221893000", "currentNetReceivables": "146226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212620000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742000", "totalShareholderEquity": "368174000", "capitalLeaseObligations": "28742000", "otherCurrentLiabilities": "43096000", "totalCurrentLiabilities": "389208000", "otherNonCurrentLiabilities": "6680000", "totalNonCurrentLiabilities": "55236000", "cashAndShortTermInvestments": "203665000", "commonStockSharesOutstanding": "37748000", "intangibleAssetsExcludingGoodwill": "9715000", "cashAndCashEquivalentsAtCarryingValue": "203665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4698000", "operatingCashflow": "33839000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13231000", "cashflowFromInvestment": "-25667000", "stockBasedCompensation": "18519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144570000, "cost_of_revenue": 27130000, "gross_profit": 117440000, "research_and_development": 27471000, "selling_general_admin": 16559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41469000, "depreciation_amortisation": 5851000, "ebitda": 47320000, "interest_expense": 2181000, "interest_income": null, "other_non_operating": null, "pretax_income": 47592000, "tax_provision": 6999000, "effective_tax_rate": null, "net_income": 40593000, "net_income_continuing_ops": 40593000, "net_income_to_common": 40593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203665000, "short_term_investments": 221893000, "net_receivables": 146226000, "inventory": null, "other_current_assets": null, "total_current_assets": 599998000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 9715000, "goodwill_and_intangibles": 17162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212620000, "total_assets": 812618000, "short_term_debt": 11857000, "accounts_payable": 988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55236000, "total_liabilities": 444444000, "total_debt": 11857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228080000, "total_equity": 368174000, "shares_outstanding": 37748000, "operating_cash_flow": 33839000, "stock_based_compensation": 18519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13231000, "free_cash_flow": 35362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41469000", "ebitda": "47320000", "netIncome": "40593000", "grossProfit": "117440000", "depreciation": "None", "totalRevenue": "144570000", "costOfRevenue": "27130000", "interestIncome": "5563000", "incomeBeforeTax": "47592000", "interestExpense": "2181000", "operatingIncome": "41469000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6999000", "reportedCurrency": "USD", "netInterestIncome": "5563000", "nonInterestIncome": "None", "operatingExpenses": "75971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5851000", "sellingGeneralAndAdministrative": "16559000", "netIncomeFromContinuingOperations": "40593000" }, "balance": { "goodwill": "7447000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "812618000", "longTermDebt": "None", "shortTermDebt": "11857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9715000", "reportedCurrency": "USD", "retainedEarnings": "-228080000", "totalLiabilities": "444444000", "otherCurrentAssets": "28214000", "totalCurrentAssets": "599998000", "currentLongTermDebt": "None", "longTermInvestments": "56644000", "shortTermInvestments": "221893000", "currentNetReceivables": "146226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212620000", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742000", "totalShareholderEquity": "368174000", "capitalLeaseObligations": "28742000", "otherCurrentLiabilities": "43096000", "totalCurrentLiabilities": "389208000", "otherNonCurrentLiabilities": "6680000", "totalNonCurrentLiabilities": "55236000", "cashAndShortTermInvestments": "203665000", "commonStockSharesOutstanding": "37748000", "intangibleAssetsExcludingGoodwill": "9715000", "cashAndCashEquivalentsAtCarryingValue": "203665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4698000", "operatingCashflow": "33839000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13231000", "cashflowFromInvestment": "-25667000", "stockBasedCompensation": "18519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 141996000, "cost_of_revenue": 26739000, "gross_profit": 115257000, "ebit": 43595000, "ebitda": 50289000, "pretax_income": 48023000, "tax_provision": 1508000, "net_income": 46515000, "net_income_to_common": 46515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208724000, "total_current_assets": 562178000, "total_assets": 751861000, "short_term_debt": 12309000, "long_term_debt": null, "total_debt": 12309000, "total_liabilities": 428944000, "total_equity": 322917000, "shares_outstanding": 37448000, "goodwill_and_intangibles": 17933000 }, "cash_flow": { "operating_cash_flow": 92438000, "capital_expenditure": 1808000, "free_cash_flow": 94246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154207, "ticker_id": 7870, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43595000", "ebitda": "50289000", "netIncome": "46515000", "grossProfit": "115257000", "depreciation": "None", "totalRevenue": "141996000", "costOfRevenue": "26739000", "interestIncome": "5136000", "incomeBeforeTax": "48023000", "interestExpense": "None", "operatingIncome": "43595000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "5136000", "nonInterestIncome": "None", "operatingExpenses": "71662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6694000", "sellingGeneralAndAdministrative": "15999000", "netIncomeFromContinuingOperations": "46515000" }, "balance": { "goodwill": "7447000", "inventory": "1500000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "751861000", "longTermDebt": "None", "shortTermDebt": "12309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10486000", "reportedCurrency": "USD", "retainedEarnings": "-244341000", "totalLiabilities": "428944000", "otherCurrentAssets": "31336000", "totalCurrentAssets": "562178000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "218690000", "currentNetReceivables": "103428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189683000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31964000", "totalShareholderEquity": "322917000", "capitalLeaseObligations": "31964000", "otherCurrentLiabilities": "49838000", "totalCurrentLiabilities": "370491000", "otherNonCurrentLiabilities": "6511000", "totalNonCurrentLiabilities": "58453000", "cashAndShortTermInvestments": "208724000", "commonStockSharesOutstanding": "37448000", "intangibleAssetsExcludingGoodwill": "10486000", "cashAndCashEquivalentsAtCarryingValue": "208724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2121000", "operatingCashflow": "92438000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20087000", "cashflowFromInvestment": "-49772000", "stockBasedCompensation": "18522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141996000, "cost_of_revenue": 26739000, "gross_profit": 115257000, "research_and_development": 27782000, "selling_general_admin": 15999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43595000, "depreciation_amortisation": 6694000, "ebitda": 50289000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48023000, "tax_provision": 1508000, "effective_tax_rate": null, "net_income": 46515000, "net_income_continuing_ops": 46515000, "net_income_to_common": 46515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208724000, "short_term_investments": 218690000, "net_receivables": 103428000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 562178000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 10486000, "goodwill_and_intangibles": 17933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189683000, "total_assets": 751861000, "short_term_debt": 12309000, "accounts_payable": 1165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58453000, "total_liabilities": 428944000, "total_debt": 12309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244341000, "total_equity": 322917000, "shares_outstanding": 37448000, "operating_cash_flow": 92438000, "stock_based_compensation": 18522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20087000, "free_cash_flow": 94246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43595000", "ebitda": "50289000", "netIncome": "46515000", "grossProfit": "115257000", "depreciation": "None", "totalRevenue": "141996000", "costOfRevenue": "26739000", "interestIncome": "5136000", "incomeBeforeTax": "48023000", "interestExpense": "None", "operatingIncome": "43595000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "5136000", "nonInterestIncome": "None", "operatingExpenses": "71662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6694000", "sellingGeneralAndAdministrative": "15999000", "netIncomeFromContinuingOperations": "46515000" }, "balance": { "goodwill": "7447000", "inventory": "1500000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "751861000", "longTermDebt": "None", "shortTermDebt": "12309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10486000", "reportedCurrency": "USD", "retainedEarnings": "-244341000", "totalLiabilities": "428944000", "otherCurrentAssets": "31336000", "totalCurrentAssets": "562178000", "currentLongTermDebt": "None", "longTermInvestments": "33648000", "shortTermInvestments": "218690000", "currentNetReceivables": "103428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189683000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31964000", "totalShareholderEquity": "322917000", "capitalLeaseObligations": "31964000", "otherCurrentLiabilities": "49838000", "totalCurrentLiabilities": "370491000", "otherNonCurrentLiabilities": "6511000", "totalNonCurrentLiabilities": "58453000", "cashAndShortTermInvestments": "208724000", "commonStockSharesOutstanding": "37448000", "intangibleAssetsExcludingGoodwill": "10486000", "cashAndCashEquivalentsAtCarryingValue": "208724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2121000", "operatingCashflow": "92438000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20087000", "cashflowFromInvestment": "-49772000", "stockBasedCompensation": "18522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "income_statement": { "revenue": 137209000, "cost_of_revenue": 26662000, "gross_profit": 110547000, "ebit": 42827000, "ebitda": 49829000, "pretax_income": 45677000, "tax_provision": 10295000, "net_income": 35382000, "net_income_to_common": 35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186145000, "total_current_assets": 508181000, "total_assets": 709584000, "short_term_debt": 11877000, "long_term_debt": null, "total_debt": 11877000, "total_liabilities": 432566000, "total_equity": 277018000, "shares_outstanding": 37435000, "goodwill_and_intangibles": 18705000 }, "cash_flow": { "operating_cash_flow": 51515000, "capital_expenditure": 1418000, "free_cash_flow": 52933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154208, "ticker_id": 7870, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:21.871391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42827000", "ebitda": "49829000", "netIncome": "35382000", "grossProfit": "110547000", "depreciation": "None", "totalRevenue": "137209000", "costOfRevenue": "26662000", "interestIncome": "3809000", "incomeBeforeTax": "45677000", "interestExpense": "None", "operatingIncome": "42827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10295000", "reportedCurrency": "USD", "netInterestIncome": "3809000", "nonInterestIncome": "None", "operatingExpenses": "67720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27424000", "otherNonOperatingIncome": "2850000", "costofGoodsAndServicesSold": "26662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7002000", "sellingGeneralAndAdministrative": "14055000", "netIncomeFromContinuingOperations": "35382000" }, "balance": { "goodwill": "7447000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "709584000", "longTermDebt": "None", "shortTermDebt": "11877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11258000", "reportedCurrency": "USD", "retainedEarnings": "-255313000", "totalLiabilities": "432566000", "otherCurrentAssets": "34017000", "totalCurrentAssets": "508181000", "currentLongTermDebt": "None", "longTermInvestments": "38838000", "shortTermInvestments": "163107000", "currentNetReceivables": "124912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201403000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40350000", "shortLongTermDebtTotal": "34749000", "totalShareholderEquity": "277018000", "capitalLeaseObligations": "34749000", "otherCurrentLiabilities": "52637000", "totalCurrentLiabilities": "369120000", "otherNonCurrentLiabilities": "63446000", "totalNonCurrentLiabilities": "63446000", "cashAndShortTermInvestments": "186145000", "commonStockSharesOutstanding": "37435000", "intangibleAssetsExcludingGoodwill": "11258000", "cashAndCashEquivalentsAtCarryingValue": "186145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2577000", "operatingCashflow": "51515000", "capitalExpenditures": "1418000", "changeInReceivables": "-23167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41835000", "cashflowFromInvestment": "-17389000", "stockBasedCompensation": "16005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137209000, "cost_of_revenue": 26662000, "gross_profit": 110547000, "research_and_development": 27424000, "selling_general_admin": 14055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42827000, "depreciation_amortisation": 7002000, "ebitda": 49829000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45677000, "tax_provision": 10295000, "effective_tax_rate": null, "net_income": 35382000, "net_income_continuing_ops": 35382000, "net_income_to_common": 35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186145000, "short_term_investments": 163107000, "net_receivables": 124912000, "inventory": 1, "other_current_assets": null, "total_current_assets": 508181000, "net_ppe": null, "goodwill": 7447000, "intangible_assets": 11258000, "goodwill_and_intangibles": 18705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201403000, "total_assets": 709584000, "short_term_debt": 11877000, "accounts_payable": 2160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63446000, "total_liabilities": 432566000, "total_debt": 11877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255313000, "total_equity": 277018000, "shares_outstanding": 37435000, "operating_cash_flow": 51515000, "stock_based_compensation": 16005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41835000, "free_cash_flow": 52933000, "net_change_in_cash": -7709000 }, "raw_data": { "income": { "ebit": "42827000", "ebitda": "49829000", "netIncome": "35382000", "grossProfit": "110547000", "depreciation": "None", "totalRevenue": "137209000", "costOfRevenue": "26662000", "interestIncome": "3809000", "incomeBeforeTax": "45677000", "interestExpense": "None", "operatingIncome": "42827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10295000", "reportedCurrency": "USD", "netInterestIncome": "3809000", "nonInterestIncome": "None", "operatingExpenses": "67720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27424000", "otherNonOperatingIncome": "2850000", "costofGoodsAndServicesSold": "26662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7002000", "sellingGeneralAndAdministrative": "14055000", "netIncomeFromContinuingOperations": "35382000" }, "balance": { "goodwill": "7447000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "709584000", "longTermDebt": "None", "shortTermDebt": "11877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11258000", "reportedCurrency": "USD", "retainedEarnings": "-255313000", "totalLiabilities": "432566000", "otherCurrentAssets": "34017000", "totalCurrentAssets": "508181000", "currentLongTermDebt": "None", "longTermInvestments": "38838000", "shortTermInvestments": "163107000", "currentNetReceivables": "124912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201403000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40350000", "shortLongTermDebtTotal": "34749000", "totalShareholderEquity": "277018000", "capitalLeaseObligations": "34749000", "otherCurrentLiabilities": "52637000", "totalCurrentLiabilities": "369120000", "otherNonCurrentLiabilities": "63446000", "totalNonCurrentLiabilities": "63446000", "cashAndShortTermInvestments": "186145000", "commonStockSharesOutstanding": "37435000", "intangibleAssetsExcludingGoodwill": "11258000", "cashAndCashEquivalentsAtCarryingValue": "186145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2577000", "operatingCashflow": "51515000", "capitalExpenditures": "1418000", "changeInReceivables": "-23167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41835000", "cashflowFromInvestment": "-17389000", "stockBasedCompensation": "16005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }