{ "ticker": { "uuid": "b82f58b5-3498-4192-8175-3c8e05da6b15", "symbol": "QLYS", "name": "Qualys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b82f58b5-3498-4192-8175-3c8e05da6b15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b82f58b5-3498-4192-8175-3c8e05da6b15/" }, "latest_snapshot": { "ticker": { "uuid": "b82f58b5-3498-4192-8175-3c8e05da6b15", "symbol": "QLYS", "name": "Qualys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b82f58b5-3498-4192-8175-3c8e05da6b15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b82f58b5-3498-4192-8175-3c8e05da6b15/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.19, "value": 0.08, "quality": 0.96, "momentum": 0.27, "coverage": 0.97, "confidence": 0.94, "delta": 3 }, "headline_factors": { "price": 159.43, "market_cap": 5614647426.01, "pe_ratio": 27.8741, "earnings_yield": 0.0471, "ebitda_to_ev": 0.0495, "shareholder_yield": 0.0314, "roe": 0.3535, "piotroski_f_score": 7, "momentum_12_1": -0.2011, "volatility_252d": 0.5051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.8741, "ev_ebitda": 20.1875, "earnings_yield": 0.0471, "fcf_yield": 0.0556, "shareholder_yield": 0.0314 }, "quality": { "roe": 0.3535, "roic": 0.5879, "gross_margin": 0.8322, "fcf_margin": 0.437, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1033, "eps_growth_1y": 0.1099, "fcf_growth_1y": 0.0685 }, "momentum": { "price_return_12m": 0.1444, "momentum_12_1": -0.2011, "relative_strength": -0.0517 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.96, "momentum_percentile": 0.27, "growth_composite": 24, "yield_composite": 33, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.9, "os": 0.28, "value": 0.24, "quality": 0.96, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.2145, "earnings_yield": 0.0696, "shareholder_yield": 0.0456, "roe": 0.3535, "momentum_12_1": -0.3354 }, { "week_end_date": "2026-06-14", "price": 111.24, "os": 0.26, "value": 0.25, "quality": 0.95, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.4487, "earnings_yield": 0.0687, "shareholder_yield": 0.045, "roe": 0.3535, "momentum_12_1": -0.3513 }, { "week_end_date": "2026-06-21", "price": 111.3, "os": 0.28, "value": 0.24, "quality": 0.95, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.4592, "earnings_yield": 0.0687, "shareholder_yield": 0.045, "roe": 0.3535, "momentum_12_1": -0.2458 }, { "week_end_date": "2026-06-28", "price": 123.27, "os": 0.21, "value": 0.2, "quality": 0.95, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.552, "earnings_yield": 0.0616, "shareholder_yield": 0.0407, "roe": 0.3535, "momentum_12_1": -0.2251 }, { "week_end_date": "2026-07-05", "price": 148.12, "os": 0.18, "value": 0.11, "quality": 0.95, "momentum": 0.19, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.8967, "earnings_yield": 0.0508, "shareholder_yield": 0.0338, "roe": 0.3535, "momentum_12_1": -0.2677 }, { "week_end_date": "2026-07-12", "price": 152.69, "os": 0.22, "value": 0.09, "quality": 0.95, "momentum": 0.34, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 26.6957, "earnings_yield": 0.0492, "shareholder_yield": 0.0328, "roe": 0.3535, "momentum_12_1": -0.1797 }, { "week_end_date": "2026-07-19", "price": 159.43, "os": 0.19, "value": 0.08, "quality": 0.96, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 27.8741, "earnings_yield": 0.0471, "shareholder_yield": 0.0314, "roe": 0.3535, "momentum_12_1": -0.2011 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669125000, "cost_of_revenue": 114768000, "gross_profit": 554357000, "ebit": 246828000, "ebitda": 261319000, "pretax_income": 246828000, "tax_provision": 48508000, "net_income": 198320000, "net_income_to_common": 198320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36453000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 309400000, "capital_expenditure": 4990000, "free_cash_flow": 314390000, "dividends_paid": null, "share_repurchases": -183425000, "shares_issued": 23045000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 607571000, "cost_of_revenue": 111482000, "gross_profit": 496089000, "ebit": 209822000, "ebitda": 228335000, "pretax_income": 209822000, "tax_provision": 36142000, "net_income": 173680000, "net_income_to_common": 173680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232182000, "total_current_assets": 585691000, "total_assets": 973537000, "short_term_debt": 9721000, "long_term_debt": 37500000, "total_debt": 47221000, "total_liabilities": 496421000, "total_equity": 477116000, "shares_outstanding": 37353000, "goodwill_and_intangibles": 14259000 }, "cash_flow": { "operating_cash_flow": 244094000, "capital_expenditure": 12334000, "free_cash_flow": 256428000, "dividends_paid": null, "share_repurchases": -139875000, "shares_issued": 24141000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 607571000, "cost_of_revenue": 111482000, "gross_profit": 496089000, "ebit": 209822000, "ebitda": 228335000, "pretax_income": 209822000, "tax_provision": 36142000, "net_income": 173680000, "net_income_to_common": 173680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232182000, "total_current_assets": 585691000, "total_assets": 973537000, "short_term_debt": 9721000, "long_term_debt": 37500000, "total_debt": 47221000, "total_liabilities": 496421000, "total_equity": 477116000, "shares_outstanding": 37353000, "goodwill_and_intangibles": 14259000 }, "cash_flow": { "operating_cash_flow": 244094000, "capital_expenditure": 12334000, "free_cash_flow": 256428000, "dividends_paid": null, "share_repurchases": -139875000, "shares_issued": 24141000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 64989999, "ebitda": 68032999, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 64989999, "ebitda": 68032999, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 64989999, "ebitda": 68032999, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 64989999, "ebitda": 68032999, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 64989999, "ebitda": 68032999, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176648000, "cost_of_revenue": 29275000, "gross_profit": 147373000, "ebit": 62925000, "ebitda": 65968000, "pretax_income": 64989999, "tax_provision": 14347000, "net_income": 50643000, "net_income_to_common": 50643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279468000, "total_current_assets": 656591000, "total_assets": 1094636000, "short_term_debt": 7622000, "long_term_debt": 44607000, "total_debt": 52229000, "total_liabilities": 524763000, "total_equity": 569873000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 11062000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 1667000, "free_cash_flow": 96961000, "dividends_paid": null, "share_repurchases": -53509000, "shares_issued": 4176000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175282000, "cost_of_revenue": 29167000, "gross_profit": 146115000, "ebit": 64426000, "ebitda": 67564000, "pretax_income": 64426000, "tax_provision": 11276000, "net_income": 53150000, "net_income_to_common": 53150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250258000, "total_current_assets": 657616000, "total_assets": 1095081000, "short_term_debt": 7315000, "long_term_debt": 44959000, "total_debt": 97233000, "total_liabilities": 533928000, "total_equity": 561153000, "shares_outstanding": 36140000, "goodwill_and_intangibles": 11702000 }, "cash_flow": { "operating_cash_flow": 75659000, "capital_expenditure": 724000, "free_cash_flow": 76383000, "dividends_paid": null, "share_repurchases": -44671000, "shares_issued": 7438000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }