{ "ticker": { "uuid": "b83345b3-7e66-4761-b5e8-b6bb8b08a9b9", "symbol": "KIRLOSIND", "name": "Kirloskar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b83345b3-7e66-4761-b5e8-b6bb8b08a9b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b83345b3-7e66-4761-b5e8-b6bb8b08a9b9/" }, "ticker_metadata": { "id": 14039, "uuid": "b83345b3-7e66-4761-b5e8-b6bb8b08a9b9", "symbol": "KIRLOSIND", "name": "Kirloskar Industries Limited", "asset_type": "equity", "market_cap": 33033594880, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Kirloskar Industries Limited manufactures and sells iron castings in India. It also manufactures steel and seamless tubes, cylinder tubes, and components and engineering steels. In addition, the company provides real estate development and leasing services; owns real estate properties that include lands and buildings, apartments, and offices; and invests in properties and securities. The company was formerly known as Kirloskar Oil Engines Ltd and changed its name to Kirloskar Industries Limited in March 2010. Kirloskar Industries Limited was founded in 1888 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b83345b3-7e66-4761-b5e8-b6bb8b08a9b9", "symbol": "KIRLOSIND", "name": "Kirloskar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b83345b3-7e66-4761-b5e8-b6bb8b08a9b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b83345b3-7e66-4761-b5e8-b6bb8b08a9b9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.97, "quality": 0.69, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3211.4, "market_cap": 33749796210.88, "pe_ratio": 21.237, "earnings_yield": 0.0471, "ebitda_to_ev": 0.2085, "shareholder_yield": 0.0171, "roe": 0.0257, "piotroski_f_score": 7, "momentum_12_1": -0.1232, "volatility_252d": 0.3679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.958507+00:00", "batch_id": "" }, "size": { "price_close": 3211.3999, "market_cap": 33749796210.8815, "market_cap_usd": 33749796210.8815, "enterprise_value": 43825896210.8815, "shares_outstanding": 10509372, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.237, "pb_ratio": 0.546, "ptbv_ratio": 0.546, "ps_ratio": 0.4869, "pcf_ratio": 3.8802, "pfcf_ratio": 8.0508, "ev_ebitda": 4.797, "ev_ebit": 7.6576, "ev_sales": 0.6323, "ev_fcf": 10.4544, "earnings_yield": 0.0471, "fcf_yield": 0.0957, "price_to_sales": 0.4869, "price_to_book": 0.546, "price_to_cashflow": 3.8802, "ebitda_to_ev": 0.2085, "sales_yield": 1.5815 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": -0.0014, "shareholder_yield": 0.0171, "debt_paydown_yield": 0.0286, "total_yield": 0.0457 }, "quality": { "gross_margin": 0.4379, "operating_margin": 0.0826, "net_margin": 0.0229, "ebitda_margin": 0.1318, "fcf_margin": 0.0605, "roe": 0.0257, "roa": 0.0136, "roic": 0.0597, "roc_greenblatt": null, "asset_turnover": 0.5944, "cash_conversion": 2.6379, "accruals_ratio": -0.061, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2942, "revenue_stability_5y": 0.0455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2603, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1029, "debt_to_assets": 0.0948, "interest_coverage": 4.5368, "current_ratio": 1.8806, "quick_ratio": 1.8806, "net_debt": 10076100000, "local_beta": 1.2392, "volatility_252d": 0.3679, "volatility_60d": 0.7152, "max_drawdown_12m": -0.4119, "risk_adjusted_momentum": -0.3348 }, "growth": { "revenue_growth_1y": 0.0505, "revenue_growth_3y_cagr": 0.0267, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0562, "eps_growth_3y_cagr": -0.0994, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.7055, "book_value_growth_1y": -0.0271, "revenue_growth": 0.0505, "earnings_growth": 0.0562 }, "momentum": { "price_return_1m": -0.0487, "price_return_3m": 0.0927, "price_return_6m": -0.0113, "price_return_9m": -0.1412, "price_return_12m": -0.1659, "price_return_12m_ex1m": -0.1232, "momentum_6m": -0.0113, "momentum_12m": -0.1659, "momentum_12_1": -0.1232, "distance_from_52w_high": -0.2739, "distance_from_52w_low": 0.2345, "relative_strength": -0.0582 }, "raw_ttm": { "revenue_ttm": 69310700000, "gross_profit_ttm": 30349400000, "ebit_ttm": 5723200000, "ebitda_ttm": 9136100000, "net_income_ttm": 1589200000, "eps_diluted_ttm": 151.2174, "operating_cash_flow_ttm": 8697900000, "capital_expenditure_ttm": -4505800000, "fcf_ttm": 4192100000, "dividends_paid_ttm": -625100000, "share_repurchases_ttm": null, "shares_issued_ttm": 47700000, "interest_expense_ttm": 1261500000, "cash_and_equivalents": 974200000, "total_current_assets": 24054000000, "total_current_liabilities": 12790400000, "net_ppe": null, "total_assets": 116602700000, "total_debt": 11050300000, "total_equity": 61809700000, "net_working_capital": 10289400000, "book_value_per_share": 5881.3885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5881.3885 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 38, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 7, "rank_roe": 85, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 33, "rank_piotroski": 22, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 62 }, "composites": { "value_composite": 3, "quality_composite": 31, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 6, "svqf_composite": 28, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 43, "overall_composite": 11, "quality_value_composite": 0.8181, "os_score": 0.89, "value_percentile": 0.97, "quality_percentile": 0.69, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 43, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6402, "ticker_id": 14039, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.958507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3211.3999, "market_cap": 33749796210.8815, "market_cap_usd": 33749796210.8815, "enterprise_value": 43825896210.8815, "shares_outstanding": 10509372, "fx_rate_to_usd": null, "pe_ratio": 21.23697219, "pb_ratio": 0.5460275, "ptbv_ratio": 0.5460275, "ps_ratio": 0.48693486, "pcf_ratio": 3.88022353, "pfcf_ratio": 8.05080895, "ev_ebitda": 4.79700268, "ev_ebit": 7.657586, "ev_sales": 0.63231069, "ev_fcf": 10.45440142, "earnings_yield": 0.04708769, "fcf_yield": 0.09565349, "dividend_yield": 0.01852159, "buyback_yield": -0.00141334, "shareholder_yield": 0.01710825, "debt_paydown_yield": 0.0285661, "total_yield": 0.04567435, "gross_margin": 0.43787467, "operating_margin": 0.08257311, "net_margin": 0.02292864, "ebitda_margin": 0.1318137, "fcf_margin": 0.06048272, "roe": 0.02571117, "roa": 0.01362919, "roic": 0.05971138, "roc_greenblatt": null, "asset_turnover": 0.59441762, "cash_conversion": 2.63786811, "accruals_ratio": -0.06096514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10288854, "debt_to_assets": 0.09476882, "interest_coverage": 4.53682124, "current_ratio": 1.88062922, "quick_ratio": 1.88062922, "net_debt": 10076100000, "revenue_growth_1y": 0.05046294, "revenue_growth_3y_cagr": 0.02667058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05616318, "eps_growth_3y_cagr": -0.09938366, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.70546638, "book_value_growth_1y": -0.02708943, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.294155, "revenue_stability_5y": 0.045464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04869961, "price_return_3m": 0.09268455, "price_return_6m": -0.01132937, "price_return_9m": -0.14117619, "price_return_12m": -0.16585767, "price_return_12m_ex1m": -0.1231557, "distance_from_52w_high": -0.27394192, "distance_from_52w_low": 0.23453652, "relative_strength": -0.05817793, "local_beta": 1.2392, "volatility_252d": 0.367859, "volatility_60d": 0.715223, "max_drawdown_12m": -0.41187801, "revenue_ttm": 69310700000, "gross_profit_ttm": 30349400000, "ebit_ttm": 5723200000, "ebitda_ttm": 9136100000, "net_income_ttm": 1589200000, "eps_diluted_ttm": 151.21740861, "operating_cash_flow_ttm": 8697900000, "capital_expenditure_ttm": -4505800000, "fcf_ttm": 4192100000, "dividends_paid_ttm": -625100000, "share_repurchases_ttm": null, "shares_issued_ttm": 47700000, "interest_expense_ttm": 1261500000, "cash_and_equivalents": 974200000, "total_current_assets": 24054000000, "total_current_liabilities": 12790400000, "net_ppe": null, "total_assets": 116602700000, "total_debt": 11050300000, "total_equity": 61809700000, "net_working_capital": 10289400000, "book_value_per_share": 5881.38853587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5881.38853587, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 38, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 38, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 7, "rank_roe": 85, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 33, "rank_piotroski": 22, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 62, "value_composite": 3, "quality_composite": 31, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 6, "svqf_composite": 28, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 43, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3211.4, "os": 0.89, "value": 0.97, "quality": 0.69, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.237, "earnings_yield": 0.0471, "shareholder_yield": 0.0171, "roe": 0.0257, "momentum_12_1": -0.1232, "complete_fields": { "id": 6402, "ticker_id": 14039, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.958507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3211.3999, "market_cap": 33749796210.8815, "market_cap_usd": 33749796210.8815, "enterprise_value": 43825896210.8815, "shares_outstanding": 10509372, "fx_rate_to_usd": null, "pe_ratio": 21.23697219, "pb_ratio": 0.5460275, "ptbv_ratio": 0.5460275, "ps_ratio": 0.48693486, "pcf_ratio": 3.88022353, "pfcf_ratio": 8.05080895, "ev_ebitda": 4.79700268, "ev_ebit": 7.657586, "ev_sales": 0.63231069, "ev_fcf": 10.45440142, "earnings_yield": 0.04708769, "fcf_yield": 0.09565349, "dividend_yield": 0.01852159, "buyback_yield": -0.00141334, "shareholder_yield": 0.01710825, "debt_paydown_yield": 0.0285661, "total_yield": 0.04567435, "gross_margin": 0.43787467, "operating_margin": 0.08257311, "net_margin": 0.02292864, "ebitda_margin": 0.1318137, "fcf_margin": 0.06048272, "roe": 0.02571117, "roa": 0.01362919, "roic": 0.05971138, "roc_greenblatt": null, "asset_turnover": 0.59441762, "cash_conversion": 2.63786811, "accruals_ratio": -0.06096514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10288854, "debt_to_assets": 0.09476882, "interest_coverage": 4.53682124, "current_ratio": 1.88062922, "quick_ratio": 1.88062922, "net_debt": 10076100000, "revenue_growth_1y": 0.05046294, "revenue_growth_3y_cagr": 0.02667058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05616318, "eps_growth_3y_cagr": -0.09938366, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.70546638, "book_value_growth_1y": -0.02708943, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.294155, "revenue_stability_5y": 0.045464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04869961, "price_return_3m": 0.09268455, "price_return_6m": -0.01132937, "price_return_9m": -0.14117619, "price_return_12m": -0.16585767, "price_return_12m_ex1m": -0.1231557, "distance_from_52w_high": -0.27394192, "distance_from_52w_low": 0.23453652, "relative_strength": -0.05817793, "local_beta": 1.2392, "volatility_252d": 0.367859, "volatility_60d": 0.715223, "max_drawdown_12m": -0.41187801, "revenue_ttm": 69310700000, "gross_profit_ttm": 30349400000, "ebit_ttm": 5723200000, "ebitda_ttm": 9136100000, "net_income_ttm": 1589200000, "eps_diluted_ttm": 151.21740861, "operating_cash_flow_ttm": 8697900000, "capital_expenditure_ttm": -4505800000, "fcf_ttm": 4192100000, "dividends_paid_ttm": -625100000, "share_repurchases_ttm": null, "shares_issued_ttm": 47700000, "interest_expense_ttm": 1261500000, "cash_and_equivalents": 974200000, "total_current_assets": 24054000000, "total_current_liabilities": 12790400000, "net_ppe": null, "total_assets": 116602700000, "total_debt": 11050300000, "total_equity": 61809700000, "net_working_capital": 10289400000, "book_value_per_share": 5881.38853587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5881.38853587, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 38, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 38, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 7, "rank_roe": 85, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 33, "rank_piotroski": 22, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 62, "value_composite": 3, "quality_composite": 31, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 6, "svqf_composite": 28, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 43, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 69310700000, "cost_of_revenue": 38961300000, "gross_profit": 30349400000, "ebit": 5723200000, "ebitda": 9136500000, "pretax_income": null, "tax_provision": null, "net_income": 1589200000, "net_income_to_common": 1589200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974200000, "total_current_assets": 24054000000, "total_assets": 116602700000, "short_term_debt": null, "long_term_debt": 11050300000, "total_debt": 11050300000, "total_liabilities": null, "total_equity": 61809700000, "shares_outstanding": 10509372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8697900000, "capital_expenditure": -4505800000, "free_cash_flow": 4192100000, "dividends_paid": -625100000, "share_repurchases": null, "shares_issued": 47700000, "net_debt_issued": -964100000 }, "complete_fields": { "id": 371120, "ticker_id": 14039, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9136500000", "netIncome": "1589200000", "grossProfit": "30349400000", "totalRevenue": "69310700000", "costOfRevenue": "38961300000", "interestExpense": "1261500000", "operatingIncome": "5723200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000000" }, "balance": { "totalDebt": "11050300000", "totalAssets": "116602700000", "longTermDebt": "11050300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10509372", "totalCurrentAssets": "24054000000", "totalShareholderEquity": "61809700000", "totalCurrentLiabilities": "12790400000", "cashAndShortTermInvestments": "974200000" }, "cashflow": { "freeCashFlow": "4192100000", "dividendsPaid": "-625100000", "issuanceOfDebt": null, "issuanceOfStock": "47700000", "repaymentOfDebt": "-964100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8697900000", "repurchaseOfStock": null, "capitalExpenditures": "-4505800000" } }, "revenue": 69310700000, "cost_of_revenue": 38961300000, "gross_profit": 30349400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5723200000, "depreciation_amortisation": 2719000000, "ebitda": 9136500000, "interest_expense": 1261500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1589200000, "net_income_continuing_ops": null, "net_income_to_common": 1589200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116602700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12790400000, "long_term_debt": 11050300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11050300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61809700000, "shares_outstanding": 10509372, "operating_cash_flow": 8697900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4505800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -625100000, "share_repurchases": null, "shares_issued": 47700000, "net_debt_issued": -964100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4192100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9136500000", "netIncome": "1589200000", "grossProfit": "30349400000", "totalRevenue": "69310700000", "costOfRevenue": "38961300000", "interestExpense": "1261500000", "operatingIncome": "5723200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000000" }, "balance": { "totalDebt": "11050300000", "totalAssets": "116602700000", "longTermDebt": "11050300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10509372", "totalCurrentAssets": "24054000000", "totalShareholderEquity": "61809700000", "totalCurrentLiabilities": "12790400000", "cashAndShortTermInvestments": "974200000" }, "cashflow": { "freeCashFlow": "4192100000", "dividendsPaid": "-625100000", "issuanceOfDebt": null, "issuanceOfStock": "47700000", "repaymentOfDebt": "-964100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8697900000", "repurchaseOfStock": null, "capitalExpenditures": "-4505800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 65981100000, "cost_of_revenue": 37312100000, "gross_profit": 28669000000, "ebit": 5000400000, "ebitda": 8504600000, "pretax_income": null, "tax_provision": null, "net_income": 1490900000, "net_income_to_common": 1490900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519200000, "total_current_assets": 25718000000, "total_assets": 116528200000, "short_term_debt": 5980300000, "long_term_debt": 6778300000, "total_debt": 12802800000, "total_liabilities": null, "total_equity": 62948400000, "shares_outstanding": 10413045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5983300000, "capital_expenditure": -5092400000, "free_cash_flow": 890900000, "dividends_paid": -616400000, "share_repurchases": 0, "shares_issued": 802500000, "net_debt_issued": -1169600000 }, "complete_fields": { "id": 371125, "ticker_id": 14039, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8504600000", "netIncome": "1490900000", "grossProfit": "28669000000", "totalRevenue": "65981100000", "costOfRevenue": "37312100000", "interestExpense": "1456200000", "operatingIncome": "5000400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2586100000" }, "balance": { "totalDebt": "12802800000", "totalAssets": "116528200000", "longTermDebt": "6778300000", "shortTermDebt": "5980300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10413045", "totalCurrentAssets": "25718000000", "totalShareholderEquity": "62948400000", "totalCurrentLiabilities": "19627900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "890900000", "dividendsPaid": "-616400000", "issuanceOfDebt": null, "issuanceOfStock": "802500000", "repaymentOfDebt": "-1169600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5983300000", "repurchaseOfStock": "0", "capitalExpenditures": "-5092400000" } }, "revenue": 65981100000, "cost_of_revenue": 37312100000, "gross_profit": 28669000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000400000, "depreciation_amortisation": 2586100000, "ebitda": 8504600000, "interest_expense": 1456200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1490900000, "net_income_continuing_ops": null, "net_income_to_common": 1490900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25718000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116528200000, "short_term_debt": 5980300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19627900000, "long_term_debt": 6778300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12802800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62948400000, "shares_outstanding": 10413045, "operating_cash_flow": 5983300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5092400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -616400000, "share_repurchases": 0, "shares_issued": 802500000, "net_debt_issued": -1169600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 890900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8504600000", "netIncome": "1490900000", "grossProfit": "28669000000", "totalRevenue": "65981100000", "costOfRevenue": "37312100000", "interestExpense": "1456200000", "operatingIncome": "5000400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2586100000" }, "balance": { "totalDebt": "12802800000", "totalAssets": "116528200000", "longTermDebt": "6778300000", "shortTermDebt": "5980300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10413045", "totalCurrentAssets": "25718000000", "totalShareholderEquity": "62948400000", "totalCurrentLiabilities": "19627900000", "cashAndShortTermInvestments": "519200000" }, "cashflow": { "freeCashFlow": "890900000", "dividendsPaid": "-616400000", "issuanceOfDebt": null, "issuanceOfStock": "802500000", "repaymentOfDebt": "-1169600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5983300000", "repurchaseOfStock": "0", "capitalExpenditures": "-5092400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 62384500000, "cost_of_revenue": 46349300000, "gross_profit": 16035200000, "ebit": 6997600000, "ebitda": 9183500000, "pretax_income": null, "tax_provision": null, "net_income": 2004000000, "net_income_to_common": 2004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602700000, "total_current_assets": 22929300000, "total_assets": 97665400000, "short_term_debt": 4230500000, "long_term_debt": 7947900000, "total_debt": 12259900000, "total_liabilities": null, "total_equity": 49914800000, "shares_outstanding": 9927553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5753700000, "capital_expenditure": -4990500000, "free_cash_flow": 763200000, "dividends_paid": -574900000, "share_repurchases": -9500000, "shares_issued": 295300000, "net_debt_issued": 1289100000 }, "complete_fields": { "id": 371127, "ticker_id": 14039, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9183500000", "netIncome": "2004000000", "grossProfit": "16035200000", "totalRevenue": "62384500000", "costOfRevenue": "46349300000", "interestExpense": "1199600000", "operatingIncome": "6997600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421400000" }, "balance": { "totalDebt": "12259900000", "totalAssets": "97665400000", "longTermDebt": "7947900000", "shortTermDebt": "4230500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9927553", "totalCurrentAssets": "22929300000", "totalShareholderEquity": "49914800000", "totalCurrentLiabilities": "16123400000", "cashAndShortTermInvestments": "602700000" }, "cashflow": { "freeCashFlow": "763200000", "dividendsPaid": "-574900000", "issuanceOfDebt": "1289100000", "issuanceOfStock": "295300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5753700000", "repurchaseOfStock": "-9500000", "capitalExpenditures": "-4990500000" } }, "revenue": 62384500000, "cost_of_revenue": 46349300000, "gross_profit": 16035200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6997600000, "depreciation_amortisation": 2421400000, "ebitda": 9183500000, "interest_expense": 1199600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2004000000, "net_income_continuing_ops": null, "net_income_to_common": 2004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22929300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97665400000, "short_term_debt": 4230500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16123400000, "long_term_debt": 7947900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12259900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49914800000, "shares_outstanding": 9927553, "operating_cash_flow": 5753700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4990500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -574900000, "share_repurchases": -9500000, "shares_issued": 295300000, "net_debt_issued": 1289100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 763200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9183500000", "netIncome": "2004000000", "grossProfit": "16035200000", "totalRevenue": "62384500000", "costOfRevenue": "46349300000", "interestExpense": "1199600000", "operatingIncome": "6997600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2421400000" }, "balance": { "totalDebt": "12259900000", "totalAssets": "97665400000", "longTermDebt": "7947900000", "shortTermDebt": "4230500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9927553", "totalCurrentAssets": "22929300000", "totalShareholderEquity": "49914800000", "totalCurrentLiabilities": "16123400000", "cashAndShortTermInvestments": "602700000" }, "cashflow": { "freeCashFlow": "763200000", "dividendsPaid": "-574900000", "issuanceOfDebt": "1289100000", "issuanceOfStock": "295300000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5753700000", "repurchaseOfStock": "-9500000", "capitalExpenditures": "-4990500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 64048200000, "cost_of_revenue": 48579800000, "gross_profit": 15468400000, "ebit": 7294600000, "ebitda": 9246900000, "pretax_income": null, "tax_provision": null, "net_income": 2175500000, "net_income_to_common": 2175500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889800000, "total_current_assets": 23728700000, "total_assets": 75359000000, "short_term_debt": 3196100000, "long_term_debt": 6442700000, "total_debt": 9715900000, "total_liabilities": null, "total_equity": 32533100000, "shares_outstanding": 9883931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7604800000, "capital_expenditure": -4815300000, "free_cash_flow": 2789500000, "dividends_paid": -472600000, "share_repurchases": 0, "shares_issued": 14400000, "net_debt_issued": 1286800000 }, "complete_fields": { "id": 371128, "ticker_id": 14039, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9246900000", "netIncome": "2175500000", "grossProfit": "15468400000", "totalRevenue": "64048200000", "costOfRevenue": "48579800000", "interestExpense": "914900000", "operatingIncome": "7294600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1758500000" }, "balance": { "totalDebt": "9715900000", "totalAssets": "75359000000", "longTermDebt": "6442700000", "shortTermDebt": "3196100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9883931", "totalCurrentAssets": "23728700000", "totalShareholderEquity": "32533100000", "totalCurrentLiabilities": "16540100000", "cashAndShortTermInvestments": "889800000" }, "cashflow": { "freeCashFlow": "2789500000", "dividendsPaid": "-472600000", "issuanceOfDebt": "1286800000", "issuanceOfStock": "14400000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7604800000", "repurchaseOfStock": "0", "capitalExpenditures": "-4815300000" } }, "revenue": 64048200000, "cost_of_revenue": 48579800000, "gross_profit": 15468400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7294600000, "depreciation_amortisation": 1758500000, "ebitda": 9246900000, "interest_expense": 914900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2175500000, "net_income_continuing_ops": null, "net_income_to_common": 2175500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23728700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75359000000, "short_term_debt": 3196100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16540100000, "long_term_debt": 6442700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9715900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32533100000, "shares_outstanding": 9883931, "operating_cash_flow": 7604800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4815300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -472600000, "share_repurchases": 0, "shares_issued": 14400000, "net_debt_issued": 1286800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2789500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9246900000", "netIncome": "2175500000", "grossProfit": "15468400000", "totalRevenue": "64048200000", "costOfRevenue": "48579800000", "interestExpense": "914900000", "operatingIncome": "7294600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1758500000" }, "balance": { "totalDebt": "9715900000", "totalAssets": "75359000000", "longTermDebt": "6442700000", "shortTermDebt": "3196100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9883931", "totalCurrentAssets": "23728700000", "totalShareholderEquity": "32533100000", "totalCurrentLiabilities": "16540100000", "cashAndShortTermInvestments": "889800000" }, "cashflow": { "freeCashFlow": "2789500000", "dividendsPaid": "-472600000", "issuanceOfDebt": "1286800000", "issuanceOfStock": "14400000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7604800000", "repurchaseOfStock": "0", "capitalExpenditures": "-4815300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6887500000, "long_term_debt": null, "total_debt": 6887500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3088300000 }, "complete_fields": { "id": 371129, "ticker_id": 14039, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6887500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3088300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6887500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6887500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3088300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6887500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3088300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 18261000000, "cost_of_revenue": 10368300000, "gross_profit": 7892700000, "ebit": 1441100000, "ebitda": 2638300000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974200000, "total_current_assets": 24054000000, "total_assets": 116602700000, "short_term_debt": null, "long_term_debt": 11050300000, "total_debt": 11050300000, "total_liabilities": null, "total_equity": 61809700000, "shares_outstanding": 10509372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371119, "ticker_id": 14039, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2638300000", "netIncome": "431000000", "grossProfit": "7892700000", "totalRevenue": "18261000000", "costOfRevenue": "10368300000", "interestExpense": "301300000", "operatingIncome": "1441100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "704100000" }, "balance": { "totalDebt": "11050300000", "totalAssets": "116602700000", "longTermDebt": "11050300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10509372", "totalCurrentAssets": "24054000000", "totalShareholderEquity": "61809700000", "totalCurrentLiabilities": "12790400000", "cashAndShortTermInvestments": "974200000" } }, "revenue": 18261000000, "cost_of_revenue": 10368300000, "gross_profit": 7892700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1441100000, "depreciation_amortisation": 704100000, "ebitda": 2638300000, "interest_expense": 301300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431000000, "net_income_continuing_ops": null, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116602700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12790400000, "long_term_debt": 11050300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11050300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61809700000, "shares_outstanding": 10509372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2638300000", "netIncome": "431000000", "grossProfit": "7892700000", "totalRevenue": "18261000000", "costOfRevenue": "10368300000", "interestExpense": "301300000", "operatingIncome": "1441100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "704100000" }, "balance": { "totalDebt": "11050300000", "totalAssets": "116602700000", "longTermDebt": "11050300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10509372", "totalCurrentAssets": "24054000000", "totalShareholderEquity": "61809700000", "totalCurrentLiabilities": "12790400000", "cashAndShortTermInvestments": "974200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 16221200000, "cost_of_revenue": 8957900000, "gross_profit": 7263300000, "ebit": 1137000000, "ebitda": 1724600000, "pretax_income": null, "tax_provision": null, "net_income": 203400000, "net_income_to_common": 203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371121, "ticker_id": 14039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1724600000", "netIncome": "203400000", "grossProfit": "7263300000", "totalRevenue": "16221200000", "costOfRevenue": "8957900000", "interestExpense": "290300000", "operatingIncome": "1137000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684900000" } }, "revenue": 16221200000, "cost_of_revenue": 8957900000, "gross_profit": 7263300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137000000, "depreciation_amortisation": 684900000, "ebitda": 1724600000, "interest_expense": 290300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203400000, "net_income_continuing_ops": null, "net_income_to_common": 203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1724600000", "netIncome": "203400000", "grossProfit": "7263300000", "totalRevenue": "16221200000", "costOfRevenue": "8957900000", "interestExpense": "290300000", "operatingIncome": "1137000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 17801000000, "cost_of_revenue": 9692200000, "gross_profit": 8108800000, "ebit": 1639000000, "ebitda": 2452800000, "pretax_income": null, "tax_provision": null, "net_income": 516300000, "net_income_to_common": 516300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592700000, "total_current_assets": 24057500000, "total_assets": 123426600000, "short_term_debt": null, "long_term_debt": 12884300000, "total_debt": 12884300000, "total_liabilities": null, "total_equity": 68782700000, "shares_outstanding": 10499929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371122, "ticker_id": 14039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2452800000", "netIncome": "516300000", "grossProfit": "8108800000", "totalRevenue": "17801000000", "costOfRevenue": "9692200000", "interestExpense": "328000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "677000000" }, "balance": { "totalDebt": "12884300000", "totalAssets": "123426600000", "longTermDebt": "12884300000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10499929", "totalCurrentAssets": "24057500000", "totalShareholderEquity": "68782700000", "totalCurrentLiabilities": "10549200000", "cashAndShortTermInvestments": "592700000" } }, "revenue": 17801000000, "cost_of_revenue": 9692200000, "gross_profit": 8108800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1639000000, "depreciation_amortisation": 677000000, "ebitda": 2452800000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 516300000, "net_income_continuing_ops": null, "net_income_to_common": 516300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24057500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123426600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10549200000, "long_term_debt": 12884300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12884300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68782700000, "shares_outstanding": 10499929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2452800000", "netIncome": "516300000", "grossProfit": "8108800000", "totalRevenue": "17801000000", "costOfRevenue": "9692200000", "interestExpense": "328000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "677000000" }, "balance": { "totalDebt": "12884300000", "totalAssets": "123426600000", "longTermDebt": "12884300000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10499929", "totalCurrentAssets": "24057500000", "totalShareholderEquity": "68782700000", "totalCurrentLiabilities": "10549200000", "cashAndShortTermInvestments": "592700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 17027500000, "cost_of_revenue": 9942900000, "gross_profit": 7084600000, "ebit": 1506100000, "ebitda": 2320400000, "pretax_income": null, "tax_provision": null, "net_income": 438500000, "net_income_to_common": 438500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371123, "ticker_id": 14039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2320400000", "netIncome": "438500000", "grossProfit": "7084600000", "totalRevenue": "17027500000", "costOfRevenue": "9942900000", "interestExpense": "341900000", "operatingIncome": "1506100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "652600000" } }, "revenue": 17027500000, "cost_of_revenue": 9942900000, "gross_profit": 7084600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506100000, "depreciation_amortisation": 652600000, "ebitda": 2320400000, "interest_expense": 341900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438500000, "net_income_continuing_ops": null, "net_income_to_common": 438500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2320400000", "netIncome": "438500000", "grossProfit": "7084600000", "totalRevenue": "17027500000", "costOfRevenue": "9942900000", "interestExpense": "341900000", "operatingIncome": "1506100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "652600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": 17455000000, "cost_of_revenue": 10296800000, "gross_profit": 7158200000, "ebit": 1361200000, "ebitda": 2447400000, "pretax_income": null, "tax_provision": null, "net_income": 468000000, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519200000, "total_current_assets": 25718000000, "total_assets": 116528200000, "short_term_debt": 5980300000, "long_term_debt": 6778300000, "total_debt": 12802800000, "total_liabilities": null, "total_equity": 62948400000, "shares_outstanding": 10413045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371124, "ticker_id": 14039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2447400000", "netIncome": "468000000", "grossProfit": "7158200000", "totalRevenue": "17455000000", "costOfRevenue": "10296800000", "interestExpense": "355500000", "operatingIncome": "1361200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674400000" }, "balance": { "totalDebt": "12802800000", "totalAssets": "116528200000", "longTermDebt": "6778300000", "shortTermDebt": "5980300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10413045", "totalCurrentAssets": "25718000000", "totalShareholderEquity": "62948400000", "totalCurrentLiabilities": "19627900000", "cashAndShortTermInvestments": "519200000" } }, "revenue": 17455000000, "cost_of_revenue": 10296800000, "gross_profit": 7158200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361200000, "depreciation_amortisation": 674400000, "ebitda": 2447400000, "interest_expense": 355500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 468000000, "net_income_continuing_ops": null, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25718000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116528200000, "short_term_debt": 5980300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19627900000, "long_term_debt": 6778300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12802800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62948400000, "shares_outstanding": 10413045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2447400000", "netIncome": "468000000", "grossProfit": "7158200000", "totalRevenue": "17455000000", "costOfRevenue": "10296800000", "interestExpense": "355500000", "operatingIncome": "1361200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674400000" }, "balance": { "totalDebt": "12802800000", "totalAssets": "116528200000", "longTermDebt": "6778300000", "shortTermDebt": "5980300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10413045", "totalCurrentAssets": "25718000000", "totalShareholderEquity": "62948400000", "totalCurrentLiabilities": "19627900000", "cashAndShortTermInvestments": "519200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526600000, "total_current_assets": 25285900000, "total_assets": 125627500000, "short_term_debt": null, "long_term_debt": 13409400000, "total_debt": 13409400000, "total_liabilities": null, "total_equity": 69158600000, "shares_outstanding": 10411265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371126, "ticker_id": 14039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:07.447015+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13409400000", "totalAssets": "125627500000", "longTermDebt": "13409400000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10411265", "totalCurrentAssets": "25285900000", "totalShareholderEquity": "69158600000", "totalCurrentLiabilities": "13045600000", "cashAndShortTermInvestments": "526600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25285900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125627500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13045600000, "long_term_debt": 13409400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13409400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69158600000, "shares_outstanding": 10411265, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13409400000", "totalAssets": "125627500000", "longTermDebt": "13409400000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10411265", "totalCurrentAssets": "25285900000", "totalShareholderEquity": "69158600000", "totalCurrentLiabilities": "13045600000", "cashAndShortTermInvestments": "526600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }