{ "ticker": { "uuid": "b83519c7-03bd-42a3-acd8-d30f2492c3fa", "symbol": "CPF", "name": "Central Pacific Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b83519c7-03bd-42a3-acd8-d30f2492c3fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b83519c7-03bd-42a3-acd8-d30f2492c3fa/" }, "ticker_metadata": { "id": 817, "uuid": "b83519c7-03bd-42a3-acd8-d30f2492c3fa", "symbol": "CPF", "name": "Central Pacific Financial Corp", "asset_type": "equity", "market_cap": 909106000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Central Pacific Financial Corp. The company is headquartered in Honolulu, Hawaii.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b83519c7-03bd-42a3-acd8-d30f2492c3fa", "symbol": "CPF", "name": "Central Pacific Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b83519c7-03bd-42a3-acd8-d30f2492c3fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b83519c7-03bd-42a3-acd8-d30f2492c3fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.88, "quality": 0.94, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.19, "market_cap": 929539627.2, "pe_ratio": 11.555, "earnings_yield": 0.0865, "ebitda_to_ev": 0.1778, "shareholder_yield": 0.0319, "roe": 0.1355, "piotroski_f_score": 8, "momentum_12_1": 0.3377, "volatility_252d": 0.2453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.572101+00:00", "batch_id": "" }, "size": { "price_close": 35.19, "market_cap": 929539627.2, "market_cap_usd": 929539627.2, "enterprise_value": 624563627.2, "shares_outstanding": 26414880, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.555, "pb_ratio": 1.5652, "ptbv_ratio": 1.588, "ps_ratio": 2.5625, "pcf_ratio": 9.7483, "pfcf_ratio": 9.0186, "ev_ebitda": 5.6235, "ev_ebit": 5.946, "ev_sales": 1.7217, "ev_fcf": 6.0597, "earnings_yield": 0.0865, "fcf_yield": 0.165, "price_to_sales": 2.5625, "price_to_book": 1.5652, "price_to_cashflow": 9.7483, "ebitda_to_ev": 0.1778, "sales_yield": 0.5808 }, "yield": { "dividend_yield": 0.0319, "buyback_yield": 0, "shareholder_yield": 0.0319, "debt_paydown_yield": null, "total_yield": 0.0319 }, "quality": { "gross_margin": 0.7769, "operating_margin": 0.2896, "net_margin": 0.2218, "ebitda_margin": 0.3062, "fcf_margin": 0.2841, "roe": 0.1355, "roa": 0.0107, "roic": 0.2849, "roc_greenblatt": null, "asset_turnover": 0.0484, "cash_conversion": 1.2812, "accruals_ratio": -0.002, "sbc_to_revenue": 0.0046, "piotroski_f_score": 8, "altman_z_score": -0.713, "earnings_stability_5y": 0.2172, "revenue_stability_5y": 0.1741, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.621, "net_debt_to_ebitda": -2.746, "debt_to_assets": 0.0136, "interest_coverage": 1.5111, "current_ratio": 0.1369, "quick_ratio": 0.1369, "net_debt": -304976000, "local_beta": 0.0009, "volatility_252d": 0.2453, "volatility_60d": 0.4716, "max_drawdown_12m": -0.1171, "risk_adjusted_momentum": 1.3768 }, "growth": { "revenue_growth_1y": 0.0572, "revenue_growth_3y_cagr": 0.0936, "revenue_growth_5y_cagr": 0.0706, "eps_growth_1y": 0.3816, "eps_growth_3y_cagr": 0.0158, "eps_growth_5y_cagr": 0.1576, "fcf_growth_1y": -0.0339, "book_value_growth_1y": 0.1157, "revenue_growth": 0.0572, "earnings_growth": 0.3816 }, "momentum": { "price_return_1m": 0.02, "price_return_3m": 0.1269, "price_return_6m": 0.1714, "price_return_9m": 0.1601, "price_return_12m": 0.3645, "price_return_12m_ex1m": 0.3377, "momentum_6m": 0.1714, "momentum_12m": 0.3645, "momentum_12_1": 0.3377, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3974, "relative_strength": 0.2645 }, "raw_ttm": { "revenue_ttm": 362754000, "gross_profit_ttm": 281840000, "ebit_ttm": 105039000, "ebitda_ttm": 111063000, "net_income_ttm": 80445000, "eps_diluted_ttm": 3.0454, "operating_cash_flow_ttm": 95354000, "capital_expenditure_ttm": 7715000, "fcf_ttm": 103069000, "dividends_paid_ttm": 29643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69510000, "cash_and_equivalents": 406596000, "total_current_assets": 918033000, "total_current_liabilities": 6705787000, "net_ppe": null, "total_assets": 7495363000, "total_debt": 101620000, "total_equity": 593879000, "net_working_capital": -6169277000, "book_value_per_share": 22.4827, "retained_earnings": 204494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 585359000, "tangible_book_per_share": 22.1602 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 42, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 31, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 13, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30 }, "composites": { "value_composite": 12, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9095, "os_score": 0.97, "value_percentile": 0.88, "quality_percentile": 0.94, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3800, "ticker_id": 817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.572101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.19, "market_cap": 929539627.2, "market_cap_usd": 929539627.2, "enterprise_value": 624563627.2, "shares_outstanding": 26414880, "fx_rate_to_usd": null, "pe_ratio": 11.55497081, "pb_ratio": 1.56520036, "ptbv_ratio": 1.58798212, "ps_ratio": 2.56245176, "pcf_ratio": 9.7483024, "pfcf_ratio": 9.01861498, "ev_ebitda": 5.62350762, "ev_ebit": 5.9460165, "ev_sales": 1.72172775, "ev_fcf": 6.05966515, "earnings_yield": 0.08654284, "fcf_yield": 0.16502562, "dividend_yield": 0.03188998, "buyback_yield": 0, "shareholder_yield": 0.03188998, "debt_paydown_yield": null, "total_yield": 0.03188998, "gross_margin": 0.77694526, "operating_margin": 0.28955987, "net_margin": 0.22176186, "ebitda_margin": 0.30616616, "fcf_margin": 0.28412919, "roe": 0.13545689, "roa": 0.01073264, "roic": 0.28494973, "roc_greenblatt": null, "asset_turnover": 0.04839712, "cash_conversion": 1.28123563, "accruals_ratio": -0.0019891, "sbc_to_revenue": 0.00455405, "debt_to_equity": 11.62102718, "net_debt_to_ebitda": -2.74597301, "debt_to_assets": 0.01355772, "interest_coverage": 1.51113509, "current_ratio": 0.1369016, "quick_ratio": 0.1369016, "net_debt": -304976000, "revenue_growth_1y": 0.05723737, "revenue_growth_3y_cagr": 0.09357915, "revenue_growth_5y_cagr": 0.07059294, "eps_growth_1y": 0.38157556, "eps_growth_3y_cagr": 0.01576572, "eps_growth_5y_cagr": 0.15760142, "fcf_growth_1y": -0.03394851, "book_value_growth_1y": 0.11573949, "piotroski_f_score": 8, "altman_z_score": -0.71296268, "earnings_stability_5y": 0.217175, "revenue_stability_5y": 0.174098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02003548, "price_return_3m": 0.12693106, "price_return_6m": 0.17141469, "price_return_9m": 0.1600538, "price_return_12m": 0.36447707, "price_return_12m_ex1m": 0.33767609, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39742673, "relative_strength": 0.26451349, "local_beta": 0.0009, "volatility_252d": 0.245261, "volatility_60d": 0.471645, "max_drawdown_12m": -0.11714954, "revenue_ttm": 362754000, "gross_profit_ttm": 281840000, "ebit_ttm": 105039000, "ebitda_ttm": 111063000, "net_income_ttm": 80445000, "eps_diluted_ttm": 3.04544257, "operating_cash_flow_ttm": 95354000, "capital_expenditure_ttm": 7715000, "fcf_ttm": 103069000, "dividends_paid_ttm": 29643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69510000, "cash_and_equivalents": 406596000, "total_current_assets": 918033000, "total_current_liabilities": 6705787000, "net_ppe": null, "total_assets": 7495363000, "total_debt": 101620000, "total_equity": 593879000, "net_working_capital": -6169277000, "book_value_per_share": 22.48274457, "retained_earnings": 204494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 585359000, "tangible_book_per_share": 22.1601991, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 42, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 31, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 13, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30, "value_composite": 12, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.19, "os": 0.97, "value": 0.88, "quality": 0.94, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 11.555, "earnings_yield": 0.0865, "shareholder_yield": 0.0319, "roe": 0.1355, "momentum_12_1": 0.3377, "complete_fields": { "id": 3800, "ticker_id": 817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.572101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.19, "market_cap": 929539627.2, "market_cap_usd": 929539627.2, "enterprise_value": 624563627.2, "shares_outstanding": 26414880, "fx_rate_to_usd": null, "pe_ratio": 11.55497081, "pb_ratio": 1.56520036, "ptbv_ratio": 1.58798212, "ps_ratio": 2.56245176, "pcf_ratio": 9.7483024, "pfcf_ratio": 9.01861498, "ev_ebitda": 5.62350762, "ev_ebit": 5.9460165, "ev_sales": 1.72172775, "ev_fcf": 6.05966515, "earnings_yield": 0.08654284, "fcf_yield": 0.16502562, "dividend_yield": 0.03188998, "buyback_yield": 0, "shareholder_yield": 0.03188998, "debt_paydown_yield": null, "total_yield": 0.03188998, "gross_margin": 0.77694526, "operating_margin": 0.28955987, "net_margin": 0.22176186, "ebitda_margin": 0.30616616, "fcf_margin": 0.28412919, "roe": 0.13545689, "roa": 0.01073264, "roic": 0.28494973, "roc_greenblatt": null, "asset_turnover": 0.04839712, "cash_conversion": 1.28123563, "accruals_ratio": -0.0019891, "sbc_to_revenue": 0.00455405, "debt_to_equity": 11.62102718, "net_debt_to_ebitda": -2.74597301, "debt_to_assets": 0.01355772, "interest_coverage": 1.51113509, "current_ratio": 0.1369016, "quick_ratio": 0.1369016, "net_debt": -304976000, "revenue_growth_1y": 0.05723737, "revenue_growth_3y_cagr": 0.09357915, "revenue_growth_5y_cagr": 0.07059294, "eps_growth_1y": 0.38157556, "eps_growth_3y_cagr": 0.01576572, "eps_growth_5y_cagr": 0.15760142, "fcf_growth_1y": -0.03394851, "book_value_growth_1y": 0.11573949, "piotroski_f_score": 8, "altman_z_score": -0.71296268, "earnings_stability_5y": 0.217175, "revenue_stability_5y": 0.174098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02003548, "price_return_3m": 0.12693106, "price_return_6m": 0.17141469, "price_return_9m": 0.1600538, "price_return_12m": 0.36447707, "price_return_12m_ex1m": 0.33767609, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39742673, "relative_strength": 0.26451349, "local_beta": 0.0009, "volatility_252d": 0.245261, "volatility_60d": 0.471645, "max_drawdown_12m": -0.11714954, "revenue_ttm": 362754000, "gross_profit_ttm": 281840000, "ebit_ttm": 105039000, "ebitda_ttm": 111063000, "net_income_ttm": 80445000, "eps_diluted_ttm": 3.04544257, "operating_cash_flow_ttm": 95354000, "capital_expenditure_ttm": 7715000, "fcf_ttm": 103069000, "dividends_paid_ttm": 29643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69510000, "cash_and_equivalents": 406596000, "total_current_assets": 918033000, "total_current_liabilities": 6705787000, "net_ppe": null, "total_assets": 7495363000, "total_debt": 101620000, "total_equity": 593879000, "net_working_capital": -6169277000, "book_value_per_share": 22.48274457, "retained_earnings": 204494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 585359000, "tangible_book_per_share": 22.1601991, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 40, "rank_ptbv": 34, "rank_ps": 57, "rank_pcf": 42, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 31, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 13, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30, "value_composite": 12, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 362322000, "cost_of_revenue": 86522000, "gross_profit": 275800000, "ebit": 100677000, "ebitda": 100677000, "pretax_income": 98281000, "tax_provision": 20801000, "net_income": 77480000, "net_income_to_common": 77480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378653000, "total_current_assets": 934175000, "total_assets": 7409241000, "short_term_debt": 25549000, "long_term_debt": 76547000, "total_debt": 102096000, "total_liabilities": 6816660000, "total_equity": 592581000, "shares_outstanding": 26827551, "goodwill_and_intangibles": 8672000 }, "cash_flow": { "operating_cash_flow": 97465000, "capital_expenditure": 5162000, "free_cash_flow": 102627000, "dividends_paid": 29356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242404, "ticker_id": 817, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "100677000", "netIncome": "77480000", "grossProfit": "275800000", "depreciation": "None", "totalRevenue": "362322000", "costOfRevenue": "86522000", "interestIncome": "312673000", "incomeBeforeTax": "98281000", "interestExpense": "73279000", "operatingIncome": "100677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20801000", "reportedCurrency": "USD", "netInterestIncome": "239394000", "nonInterestIncome": "None", "operatingExpenses": "175123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "98247000", "netIncomeFromContinuingOperations": "77480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381158000", "currentDebt": "None", "investments": "None", "totalAssets": "7409241000", "longTermDebt": "76547000", "shortTermDebt": "25549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8672000", "reportedCurrency": "USD", "retainedEarnings": "191383000", "totalLiabilities": "6816660000", "otherCurrentAssets": "23559000", "totalCurrentAssets": "934175000", "currentLongTermDebt": "None", "longTermInvestments": "1371952000", "shortTermInvestments": "531963000", "currentNetReceivables": "23559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6475066000", "currentAccountsPayable": "7068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125442000", "shortLongTermDebtTotal": "102096000", "totalShareholderEquity": "592581000", "capitalLeaseObligations": "25549000", "otherCurrentLiabilities": "6609764000", "totalCurrentLiabilities": "6616832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199828000", "cashAndShortTermInvestments": "378653000", "commonStockSharesOutstanding": "26827551", "intangibleAssetsExcludingGoodwill": "8672000", "cashAndCashEquivalentsAtCarryingValue": "378653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77480000", "profitLoss": "None", "dividendPayout": "29356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97465000", "capitalExpenditures": "5162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166939000", "cashflowFromInvestment": "67186000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362322000, "cost_of_revenue": 86522000, "gross_profit": 275800000, "research_and_development": null, "selling_general_admin": 98247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100677000, "depreciation_amortisation": null, "ebitda": 100677000, "interest_expense": 73279000, "interest_income": null, "other_non_operating": null, "pretax_income": 98281000, "tax_provision": 20801000, "effective_tax_rate": null, "net_income": 77480000, "net_income_continuing_ops": 77480000, "net_income_to_common": 77480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378653000, "short_term_investments": 531963000, "net_receivables": 23559000, "inventory": null, "other_current_assets": null, "total_current_assets": 934175000, "net_ppe": null, "goodwill": null, "intangible_assets": 8672000, "goodwill_and_intangibles": 8672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6475066000, "total_assets": 7409241000, "short_term_debt": 25549000, "accounts_payable": 7068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6616832000, "long_term_debt": 76547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199828000, "total_liabilities": 6816660000, "total_debt": 102096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191383000, "total_equity": 592581000, "shares_outstanding": 26827551, "operating_cash_flow": 97465000, "stock_based_compensation": 2254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67186000, "dividends_paid": 29356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166939000, "free_cash_flow": 102627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "100677000", "netIncome": "77480000", "grossProfit": "275800000", "depreciation": "None", "totalRevenue": "362322000", "costOfRevenue": "86522000", "interestIncome": "312673000", "incomeBeforeTax": "98281000", "interestExpense": "73279000", "operatingIncome": "100677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20801000", "reportedCurrency": "USD", "netInterestIncome": "239394000", "nonInterestIncome": "None", "operatingExpenses": "175123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "98247000", "netIncomeFromContinuingOperations": "77480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381158000", "currentDebt": "None", "investments": "None", "totalAssets": "7409241000", "longTermDebt": "76547000", "shortTermDebt": "25549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8672000", "reportedCurrency": "USD", "retainedEarnings": "191383000", "totalLiabilities": "6816660000", "otherCurrentAssets": "23559000", "totalCurrentAssets": "934175000", "currentLongTermDebt": "None", "longTermInvestments": "1371952000", "shortTermInvestments": "531963000", "currentNetReceivables": "23559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6475066000", "currentAccountsPayable": "7068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125442000", "shortLongTermDebtTotal": "102096000", "totalShareholderEquity": "592581000", "capitalLeaseObligations": "25549000", "otherCurrentLiabilities": "6609764000", "totalCurrentLiabilities": "6616832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199828000", "cashAndShortTermInvestments": "378653000", "commonStockSharesOutstanding": "26827551", "intangibleAssetsExcludingGoodwill": "8672000", "cashAndCashEquivalentsAtCarryingValue": "378653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77480000", "profitLoss": "None", "dividendPayout": "29356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97465000", "capitalExpenditures": "5162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166939000", "cashflowFromInvestment": "67186000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 340479000, "cost_of_revenue": 104005000, "gross_profit": 236474000, "ebit": 68039000, "ebitda": 77154000, "pretax_income": 68039000, "tax_provision": 14627000, "net_income": 53412000, "net_income_to_common": 53412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380941000, "total_current_assets": 948174000, "total_assets": 7472096000, "short_term_debt": null, "long_term_debt": 156345000, "total_debt": 156345000, "total_liabilities": 6933711000, "total_equity": 538385000, "shares_outstanding": 27195000, "goodwill_and_intangibles": 8473000 }, "cash_flow": { "operating_cash_flow": 90519000, "capital_expenditure": 15092000, "free_cash_flow": 105611000, "dividends_paid": 28143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242409, "ticker_id": 817, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68039000", "ebitda": "77154000", "netIncome": "53412000", "grossProfit": "236474000", "depreciation": "None", "totalRevenue": "340479000", "costOfRevenue": "104005000", "interestIncome": "305590000", "incomeBeforeTax": "68039000", "interestExpense": "94366000", "operatingIncome": "68039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14627000", "reportedCurrency": "USD", "netInterestIncome": "211224000", "nonInterestIncome": "None", "operatingExpenses": "168435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9115000", "sellingGeneralAndAdministrative": "92544000", "netIncomeFromContinuingOperations": "53412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7472096000", "longTermDebt": "156345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8473000", "reportedCurrency": "USD", "retainedEarnings": "143259000", "totalLiabilities": "6933711000", "otherCurrentAssets": "None", "totalCurrentAssets": "948174000", "currentLongTermDebt": "None", "longTermInvestments": "1387005000", "shortTermInvestments": "543855000", "currentNetReceivables": "23378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "10051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135166000", "shortLongTermDebtTotal": "188370000", "totalShareholderEquity": "538385000", "capitalLeaseObligations": "32025000", "otherCurrentLiabilities": "6644011000", "totalCurrentLiabilities": "6654062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279649000", "cashAndShortTermInvestments": "380941000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8473000", "cashAndCashEquivalentsAtCarryingValue": "380941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53412000", "profitLoss": "None", "dividendPayout": "28143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90519000", "capitalExpenditures": "15092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232669000", "cashflowFromInvestment": "654000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340479000, "cost_of_revenue": 104005000, "gross_profit": 236474000, "research_and_development": null, "selling_general_admin": 92544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68039000, "depreciation_amortisation": 9115000, "ebitda": 77154000, "interest_expense": 94366000, "interest_income": null, "other_non_operating": null, "pretax_income": 68039000, "tax_provision": 14627000, "effective_tax_rate": null, "net_income": 53412000, "net_income_continuing_ops": 53412000, "net_income_to_common": 53412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380941000, "short_term_investments": 543855000, "net_receivables": 23378000, "inventory": null, "other_current_assets": null, "total_current_assets": 948174000, "net_ppe": null, "goodwill": null, "intangible_assets": 8473000, "goodwill_and_intangibles": 8473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6523922000, "total_assets": 7472096000, "short_term_debt": null, "accounts_payable": 10051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6654062000, "long_term_debt": 156345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279649000, "total_liabilities": 6933711000, "total_debt": 156345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143259000, "total_equity": 538385000, "shares_outstanding": 27195000, "operating_cash_flow": 90519000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 654000, "dividends_paid": 28143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232669000, "free_cash_flow": 105611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68039000", "ebitda": "77154000", "netIncome": "53412000", "grossProfit": "236474000", "depreciation": "None", "totalRevenue": "340479000", "costOfRevenue": "104005000", "interestIncome": "305590000", "incomeBeforeTax": "68039000", "interestExpense": "94366000", "operatingIncome": "68039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14627000", "reportedCurrency": "USD", "netInterestIncome": "211224000", "nonInterestIncome": "None", "operatingExpenses": "168435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9115000", "sellingGeneralAndAdministrative": "92544000", "netIncomeFromContinuingOperations": "53412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7472096000", "longTermDebt": "156345000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8473000", "reportedCurrency": "USD", "retainedEarnings": "143259000", "totalLiabilities": "6933711000", "otherCurrentAssets": "None", "totalCurrentAssets": "948174000", "currentLongTermDebt": "None", "longTermInvestments": "1387005000", "shortTermInvestments": "543855000", "currentNetReceivables": "23378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "10051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135166000", "shortLongTermDebtTotal": "188370000", "totalShareholderEquity": "538385000", "capitalLeaseObligations": "32025000", "otherCurrentLiabilities": "6644011000", "totalCurrentLiabilities": "6654062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279649000", "cashAndShortTermInvestments": "380941000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8473000", "cashAndCashEquivalentsAtCarryingValue": "380941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53412000", "profitLoss": "None", "dividendPayout": "28143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90519000", "capitalExpenditures": "15092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232669000", "cashflowFromInvestment": "654000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 319628000, "cost_of_revenue": 87916000, "gross_profit": 231712000, "ebit": 76822000, "ebitda": 84470000, "pretax_income": 76822000, "tax_provision": 18153000, "net_income": 58669000, "net_income_to_common": 58669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522437000, "total_current_assets": 1191158000, "total_assets": 7642796000, "short_term_debt": 3140000, "long_term_debt": 156102000, "total_debt": 159242000, "total_liabilities": 7138981000, "total_equity": 503815000, "shares_outstanding": 27081000, "goodwill_and_intangibles": 8696000 }, "cash_flow": { "operating_cash_flow": 105112000, "capital_expenditure": 12650000, "free_cash_flow": 117762000, "dividends_paid": 28117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242414, "ticker_id": 817, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76822000", "ebitda": "84470000", "netIncome": "58669000", "grossProfit": "231712000", "depreciation": "None", "totalRevenue": "319628000", "costOfRevenue": "87916000", "interestIncome": "282179000", "incomeBeforeTax": "76822000", "interestExpense": "72657000", "operatingIncome": "76822000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "209522000", "nonInterestIncome": "None", "operatingExpenses": "154890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7648000", "sellingGeneralAndAdministrative": "88210000", "netIncomeFromContinuingOperations": "58669000" }, "balance": { "goodwill": "None", "inventory": "-784902000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7642796000", "longTermDebt": "156102000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8696000", "reportedCurrency": "USD", "retainedEarnings": "117990000", "totalLiabilities": "7138981000", "otherCurrentAssets": "543948000", "totalCurrentAssets": "1191158000", "currentLongTermDebt": "0", "longTermInvestments": "1321094000", "shortTermInvestments": "647210000", "currentNetReceivables": "21511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451638000", "currentAccountsPayable": "18948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125904000", "shortLongTermDebtTotal": "186736000", "totalShareholderEquity": "503815000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "6847592000", "totalCurrentLiabilities": "6866540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272441000", "cashAndShortTermInvestments": "522437000", "commonStockSharesOutstanding": "27081000", "intangibleAssetsExcludingGoodwill": "8696000", "cashAndCashEquivalentsAtCarryingValue": "522437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58669000", "profitLoss": "None", "dividendPayout": "28117000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105112000", "capitalExpenditures": "12650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125620000", "cashflowFromInvestment": "179661000", "stockBasedCompensation": "1636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319628000, "cost_of_revenue": 87916000, "gross_profit": 231712000, "research_and_development": null, "selling_general_admin": 88210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76822000, "depreciation_amortisation": 7648000, "ebitda": 84470000, "interest_expense": 72657000, "interest_income": null, "other_non_operating": null, "pretax_income": 76822000, "tax_provision": 18153000, "effective_tax_rate": null, "net_income": 58669000, "net_income_continuing_ops": 58669000, "net_income_to_common": 58669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522437000, "short_term_investments": 647210000, "net_receivables": 21511000, "inventory": -784902000, "other_current_assets": null, "total_current_assets": 1191158000, "net_ppe": null, "goodwill": null, "intangible_assets": 8696000, "goodwill_and_intangibles": 8696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6451638000, "total_assets": 7642796000, "short_term_debt": 3140000, "accounts_payable": 18948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6866540000, "long_term_debt": 156102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272441000, "total_liabilities": 7138981000, "total_debt": 159242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117990000, "total_equity": 503815000, "shares_outstanding": 27081000, "operating_cash_flow": 105112000, "stock_based_compensation": 1636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179661000, "dividends_paid": 28117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125620000, "free_cash_flow": 117762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76822000", "ebitda": "84470000", "netIncome": "58669000", "grossProfit": "231712000", "depreciation": "None", "totalRevenue": "319628000", "costOfRevenue": "87916000", "interestIncome": "282179000", "incomeBeforeTax": "76822000", "interestExpense": "72657000", "operatingIncome": "76822000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "209522000", "nonInterestIncome": "None", "operatingExpenses": "154890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7648000", "sellingGeneralAndAdministrative": "88210000", "netIncomeFromContinuingOperations": "58669000" }, "balance": { "goodwill": "None", "inventory": "-784902000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7642796000", "longTermDebt": "156102000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8696000", "reportedCurrency": "USD", "retainedEarnings": "117990000", "totalLiabilities": "7138981000", "otherCurrentAssets": "543948000", "totalCurrentAssets": "1191158000", "currentLongTermDebt": "0", "longTermInvestments": "1321094000", "shortTermInvestments": "647210000", "currentNetReceivables": "21511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451638000", "currentAccountsPayable": "18948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125904000", "shortLongTermDebtTotal": "186736000", "totalShareholderEquity": "503815000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "6847592000", "totalCurrentLiabilities": "6866540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272441000", "cashAndShortTermInvestments": "522437000", "commonStockSharesOutstanding": "27081000", "intangibleAssetsExcludingGoodwill": "8696000", "cashAndCashEquivalentsAtCarryingValue": "522437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58669000", "profitLoss": "None", "dividendPayout": "28117000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105112000", "capitalExpenditures": "12650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125620000", "cashflowFromInvestment": "179661000", "stockBasedCompensation": "1636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 277041000, "cost_of_revenue": 15541000, "gross_profit": 261500000, "ebit": 98769000, "ebitda": 106929000, "pretax_income": 98769000, "tax_provision": 24841000, "net_income": 73928000, "net_income_to_common": 73928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112044000, "total_current_assets": 804183000, "total_assets": 7432763000, "short_term_debt": 5000000, "long_term_debt": 105859000, "total_debt": 110859000, "total_liabilities": 6979892000, "total_equity": 452871000, "shares_outstanding": 27568000, "goodwill_and_intangibles": 9074000 }, "cash_flow": { "operating_cash_flow": 114121000, "capital_expenditure": 18440000, "free_cash_flow": 132561000, "dividends_paid": 28505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242419, "ticker_id": 817, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98769000", "ebitda": "106929000", "netIncome": "73928000", "grossProfit": "261500000", "depreciation": "None", "totalRevenue": "277041000", "costOfRevenue": "15541000", "interestIncome": "232265000", "incomeBeforeTax": "98769000", "interestExpense": "17093000", "operatingIncome": "98769000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24841000", "reportedCurrency": "USD", "netInterestIncome": "215172000", "nonInterestIncome": "None", "operatingExpenses": "162731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "96703000", "netIncomeFromContinuingOperations": "73928000" }, "balance": { "goodwill": "None", "inventory": "-132389000", "commonStock": "408071000", "currentDebt": "None", "investments": "None", "totalAssets": "7432763000", "longTermDebt": "105859000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9074000", "reportedCurrency": "USD", "retainedEarnings": "87438000", "totalLiabilities": "6979892000", "otherCurrentAssets": "132389000", "totalCurrentAssets": "804183000", "currentLongTermDebt": "5000000", "longTermInvestments": "1383318000", "shortTermInvestments": "671794000", "currentNetReceivables": "20345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6628580000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126619000", "shortLongTermDebtTotal": "146748000", "totalShareholderEquity": "452871000", "capitalLeaseObligations": "35889000", "otherCurrentLiabilities": "6735962000", "totalCurrentLiabilities": "6745962000", "otherNonCurrentLiabilities": "132810000", "totalNonCurrentLiabilities": "233930000", "cashAndShortTermInvestments": "112044000", "commonStockSharesOutstanding": "27568000", "intangibleAssetsExcludingGoodwill": "9074000", "cashAndCashEquivalentsAtCarryingValue": "112044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73928000", "profitLoss": "None", "dividendPayout": "28505000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114121000", "capitalExpenditures": "18440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53499000", "cashflowFromInvestment": "-384483000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277041000, "cost_of_revenue": 15541000, "gross_profit": 261500000, "research_and_development": null, "selling_general_admin": 96703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98769000, "depreciation_amortisation": 8160000, "ebitda": 106929000, "interest_expense": 17093000, "interest_income": null, "other_non_operating": null, "pretax_income": 98769000, "tax_provision": 24841000, "effective_tax_rate": null, "net_income": 73928000, "net_income_continuing_ops": 73928000, "net_income_to_common": 73928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112044000, "short_term_investments": 671794000, "net_receivables": 20345000, "inventory": -132389000, "other_current_assets": null, "total_current_assets": 804183000, "net_ppe": null, "goodwill": null, "intangible_assets": 9074000, "goodwill_and_intangibles": 9074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6628580000, "total_assets": 7432763000, "short_term_debt": 5000000, "accounts_payable": 4739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6745962000, "long_term_debt": 105859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233930000, "total_liabilities": 6979892000, "total_debt": 110859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87438000, "total_equity": 452871000, "shares_outstanding": 27568000, "operating_cash_flow": 114121000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384483000, "dividends_paid": 28505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53499000, "free_cash_flow": 132561000, "net_change_in_cash": -216863000 }, "raw_data": { "income": { "ebit": "98769000", "ebitda": "106929000", "netIncome": "73928000", "grossProfit": "261500000", "depreciation": "None", "totalRevenue": "277041000", "costOfRevenue": "15541000", "interestIncome": "232265000", "incomeBeforeTax": "98769000", "interestExpense": "17093000", "operatingIncome": "98769000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24841000", "reportedCurrency": "USD", "netInterestIncome": "215172000", "nonInterestIncome": "None", "operatingExpenses": "162731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "96703000", "netIncomeFromContinuingOperations": "73928000" }, "balance": { "goodwill": "None", "inventory": "-132389000", "commonStock": "408071000", "currentDebt": "None", "investments": "None", "totalAssets": "7432763000", "longTermDebt": "105859000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9074000", "reportedCurrency": "USD", "retainedEarnings": "87438000", "totalLiabilities": "6979892000", "otherCurrentAssets": "132389000", "totalCurrentAssets": "804183000", "currentLongTermDebt": "5000000", "longTermInvestments": "1383318000", "shortTermInvestments": "671794000", "currentNetReceivables": "20345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6628580000", "currentAccountsPayable": "4739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126619000", "shortLongTermDebtTotal": "146748000", "totalShareholderEquity": "452871000", "capitalLeaseObligations": "35889000", "otherCurrentLiabilities": "6735962000", "totalCurrentLiabilities": "6745962000", "otherNonCurrentLiabilities": "132810000", "totalNonCurrentLiabilities": "233930000", "cashAndShortTermInvestments": "112044000", "commonStockSharesOutstanding": "27568000", "intangibleAssetsExcludingGoodwill": "9074000", "cashAndCashEquivalentsAtCarryingValue": "112044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73928000", "profitLoss": "None", "dividendPayout": "28505000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114121000", "capitalExpenditures": "18440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53499000", "cashflowFromInvestment": "-384483000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 259859000, "cost_of_revenue": -7137000, "gross_profit": 266996000, "ebit": 105652000, "ebitda": 116104000, "pretax_income": 105652000, "tax_provision": 25758000, "net_income": 79894000, "net_income_to_common": 79894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328907000, "total_current_assets": 1977315000, "total_assets": 7419089000, "short_term_debt": 4428000, "long_term_debt": 105616000, "total_debt": 110044000, "total_liabilities": 6860822000, "total_equity": 558219000, "shares_outstanding": 28257000, "goodwill_and_intangibles": 9738000 }, "cash_flow": { "operating_cash_flow": 110488000, "capital_expenditure": 22161000, "free_cash_flow": 132649000, "dividends_paid": 26959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242424, "ticker_id": 817, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105652000", "ebitda": "116104000", "netIncome": "79894000", "grossProfit": "266996000", "depreciation": "None", "totalRevenue": "259859000", "costOfRevenue": "-7137000", "interestIncome": "218442000", "incomeBeforeTax": "105652000", "interestExpense": "7715000", "operatingIncome": "105652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25758000", "reportedCurrency": "USD", "netInterestIncome": "211047000", "nonInterestIncome": "None", "operatingExpenses": "161344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10452000", "sellingGeneralAndAdministrative": "95832000", "netIncomeFromContinuingOperations": "79894000" }, "balance": { "goodwill": "None", "inventory": "-345616000", "commonStock": "426091000", "currentDebt": "None", "investments": "None", "totalAssets": "7419089000", "longTermDebt": "105616000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9738000", "reportedCurrency": "USD", "retainedEarnings": "42015000", "totalLiabilities": "6860822000", "otherCurrentAssets": "345616000", "totalCurrentAssets": "1977315000", "currentLongTermDebt": "0", "longTermInvestments": "1661378000", "shortTermInvestments": "1631699000", "currentNetReceivables": "16709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5441774000", "currentAccountsPayable": "6639158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119795000", "shortLongTermDebtTotal": "146347000", "totalShareholderEquity": "558219000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "6639158000", "totalCurrentLiabilities": "6639158000", "otherNonCurrentLiabilities": "116048000", "totalNonCurrentLiabilities": "221664000", "cashAndShortTermInvestments": "328907000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "9738000", "cashAndCashEquivalentsAtCarryingValue": "328907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79894000", "profitLoss": "None", "dividendPayout": "26959000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110488000", "capitalExpenditures": "22161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776648000", "cashflowFromInvestment": "-662296000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259859000, "cost_of_revenue": -7137000, "gross_profit": 266996000, "research_and_development": null, "selling_general_admin": 95832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105652000, "depreciation_amortisation": 10452000, "ebitda": 116104000, "interest_expense": 7715000, "interest_income": null, "other_non_operating": null, "pretax_income": 105652000, "tax_provision": 25758000, "effective_tax_rate": null, "net_income": 79894000, "net_income_continuing_ops": 79894000, "net_income_to_common": 79894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328907000, "short_term_investments": 1631699000, "net_receivables": 16709000, "inventory": -345616000, "other_current_assets": null, "total_current_assets": 1977315000, "net_ppe": null, "goodwill": null, "intangible_assets": 9738000, "goodwill_and_intangibles": 9738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5441774000, "total_assets": 7419089000, "short_term_debt": 4428000, "accounts_payable": 6639158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6639158000, "long_term_debt": 105616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221664000, "total_liabilities": 6860822000, "total_debt": 110044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42015000, "total_equity": 558219000, "shares_outstanding": 28257000, "operating_cash_flow": 110488000, "stock_based_compensation": 3231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662296000, "dividends_paid": 26959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 776648000, "free_cash_flow": 132649000, "net_change_in_cash": 224840000 }, "raw_data": { "income": { "ebit": "105652000", "ebitda": "116104000", "netIncome": "79894000", "grossProfit": "266996000", "depreciation": "None", "totalRevenue": "259859000", "costOfRevenue": "-7137000", "interestIncome": "218442000", "incomeBeforeTax": "105652000", "interestExpense": "7715000", "operatingIncome": "105652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25758000", "reportedCurrency": "USD", "netInterestIncome": "211047000", "nonInterestIncome": "None", "operatingExpenses": "161344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10452000", "sellingGeneralAndAdministrative": "95832000", "netIncomeFromContinuingOperations": "79894000" }, "balance": { "goodwill": "None", "inventory": "-345616000", "commonStock": "426091000", "currentDebt": "None", "investments": "None", "totalAssets": "7419089000", "longTermDebt": "105616000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9738000", "reportedCurrency": "USD", "retainedEarnings": "42015000", "totalLiabilities": "6860822000", "otherCurrentAssets": "345616000", "totalCurrentAssets": "1977315000", "currentLongTermDebt": "0", "longTermInvestments": "1661378000", "shortTermInvestments": "1631699000", "currentNetReceivables": "16709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5441774000", "currentAccountsPayable": "6639158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119795000", "shortLongTermDebtTotal": "146347000", "totalShareholderEquity": "558219000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "6639158000", "totalCurrentLiabilities": "6639158000", "otherNonCurrentLiabilities": "116048000", "totalNonCurrentLiabilities": "221664000", "cashAndShortTermInvestments": "328907000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "9738000", "cashAndCashEquivalentsAtCarryingValue": "328907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79894000", "profitLoss": "None", "dividendPayout": "26959000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110488000", "capitalExpenditures": "22161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776648000", "cashflowFromInvestment": "-662296000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 257616000, "cost_of_revenue": 56846000, "gross_profit": 200770000, "ebit": 49033000, "ebitda": 61423000, "pretax_income": 49033000, "tax_provision": 11760000, "net_income": 37273000, "net_income_to_common": 37273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104067000, "total_current_assets": 1306900000, "total_assets": 6594583000, "short_term_debt": 22000000, "long_term_debt": 105385000, "total_debt": 127385000, "total_liabilities": 6047850000, "total_equity": 546685000, "shares_outstanding": 28181000, "goodwill_and_intangibles": 11865000 }, "cash_flow": { "operating_cash_flow": 76792000, "capital_expenditure": 25997000, "free_cash_flow": 102789000, "dividends_paid": 25935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242429, "ticker_id": 817, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49033000", "ebitda": "61423000", "netIncome": "37273000", "grossProfit": "200770000", "depreciation": "None", "totalRevenue": "257616000", "costOfRevenue": "56846000", "interestIncome": "211869000", "incomeBeforeTax": "49033000", "interestExpense": "14735000", "operatingIncome": "49033000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11760000", "reportedCurrency": "USD", "netInterestIncome": "197134000", "nonInterestIncome": "None", "operatingExpenses": "151737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12390000", "sellingGeneralAndAdministrative": "83848000", "netIncomeFromContinuingOperations": "37273000" }, "balance": { "goodwill": "None", "inventory": "-124291000", "commonStock": "442635000", "currentDebt": "None", "investments": "None", "totalAssets": "6594583000", "longTermDebt": "105385000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11865000", "reportedCurrency": "USD", "retainedEarnings": "-10920000", "totalLiabilities": "6047850000", "otherCurrentAssets": "124291000", "totalCurrentAssets": "1306900000", "currentLongTermDebt": "22000000", "longTermInvestments": "4910812000", "shortTermInvestments": "1182609000", "currentNetReceivables": "20224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5287683000", "currentAccountsPayable": "5796118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65278000", "shortLongTermDebtTotal": "174576000", "totalShareholderEquity": "546685000", "capitalLeaseObligations": "47191000", "otherCurrentLiabilities": "5796118000", "totalCurrentLiabilities": "5818118000", "otherNonCurrentLiabilities": "124347000", "totalNonCurrentLiabilities": "229732000", "cashAndShortTermInvestments": "104067000", "commonStockSharesOutstanding": "28181000", "intangibleAssetsExcludingGoodwill": "11865000", "cashAndCashEquivalentsAtCarryingValue": "104067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37273000", "profitLoss": "None", "dividendPayout": "25935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76792000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521249000", "cashflowFromInvestment": "-596946000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257616000, "cost_of_revenue": 56846000, "gross_profit": 200770000, "research_and_development": null, "selling_general_admin": 83848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49033000, "depreciation_amortisation": 12390000, "ebitda": 61423000, "interest_expense": 14735000, "interest_income": null, "other_non_operating": null, "pretax_income": 49033000, "tax_provision": 11760000, "effective_tax_rate": null, "net_income": 37273000, "net_income_continuing_ops": 37273000, "net_income_to_common": 37273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104067000, "short_term_investments": 1182609000, "net_receivables": 20224000, "inventory": -124291000, "other_current_assets": null, "total_current_assets": 1306900000, "net_ppe": null, "goodwill": null, "intangible_assets": 11865000, "goodwill_and_intangibles": 11865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5287683000, "total_assets": 6594583000, "short_term_debt": 22000000, "accounts_payable": 5796118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5818118000, "long_term_debt": 105385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229732000, "total_liabilities": 6047850000, "total_debt": 127385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10920000, "total_equity": 546685000, "shares_outstanding": 28181000, "operating_cash_flow": 76792000, "stock_based_compensation": 3231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596946000, "dividends_paid": 25935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521249000, "free_cash_flow": 102789000, "net_change_in_cash": 1095000 }, "raw_data": { "income": { "ebit": "49033000", "ebitda": "61423000", "netIncome": "37273000", "grossProfit": "200770000", "depreciation": "None", "totalRevenue": "257616000", "costOfRevenue": "56846000", "interestIncome": "211869000", "incomeBeforeTax": "49033000", "interestExpense": "14735000", "operatingIncome": "49033000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11760000", "reportedCurrency": "USD", "netInterestIncome": "197134000", "nonInterestIncome": "None", "operatingExpenses": "151737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12390000", "sellingGeneralAndAdministrative": "83848000", "netIncomeFromContinuingOperations": "37273000" }, "balance": { "goodwill": "None", "inventory": "-124291000", "commonStock": "442635000", "currentDebt": "None", "investments": "None", "totalAssets": "6594583000", "longTermDebt": "105385000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11865000", "reportedCurrency": "USD", "retainedEarnings": "-10920000", "totalLiabilities": "6047850000", "otherCurrentAssets": "124291000", "totalCurrentAssets": "1306900000", "currentLongTermDebt": "22000000", "longTermInvestments": "4910812000", "shortTermInvestments": "1182609000", "currentNetReceivables": "20224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5287683000", "currentAccountsPayable": "5796118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65278000", "shortLongTermDebtTotal": "174576000", "totalShareholderEquity": "546685000", "capitalLeaseObligations": "47191000", "otherCurrentLiabilities": "5796118000", "totalCurrentLiabilities": "5818118000", "otherNonCurrentLiabilities": "124347000", "totalNonCurrentLiabilities": "229732000", "cashAndShortTermInvestments": "104067000", "commonStockSharesOutstanding": "28181000", "intangibleAssetsExcludingGoodwill": "11865000", "cashAndCashEquivalentsAtCarryingValue": "104067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37273000", "profitLoss": "None", "dividendPayout": "25935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76792000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521249000", "cashflowFromInvestment": "-596946000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 38655000, "gross_profit": 221770000, "ebit": 77927000, "ebitda": 86526000, "pretax_income": 77927000, "tax_provision": 19605000, "net_income": 58322000, "net_income_to_common": 58322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102972000, "total_current_assets": 1246455000, "total_assets": 6012672000, "short_term_debt": 150000000, "long_term_debt": 101547000, "total_debt": 251547000, "total_liabilities": 5484152000, "total_equity": 528520000, "shares_outstanding": 28677000, "goodwill_and_intangibles": 14718000 }, "cash_flow": { "operating_cash_flow": 72192000, "capital_expenditure": 7197000, "free_cash_flow": 79389000, "dividends_paid": 25706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242434, "ticker_id": 817, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77927000", "ebitda": "86526000", "netIncome": "58322000", "grossProfit": "221770000", "depreciation": "None", "totalRevenue": "221770000", "costOfRevenue": "38655000", "interestIncome": "215356000", "incomeBeforeTax": "77927000", "interestExpense": "32309000", "operatingIncome": "77927000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19605000", "reportedCurrency": "USD", "netInterestIncome": "183047000", "nonInterestIncome": "None", "operatingExpenses": "-143843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8599000", "sellingGeneralAndAdministrative": "101609000", "netIncomeFromContinuingOperations": "58322000" }, "balance": { "goodwill": "None", "inventory": "-119636000", "commonStock": "447602000", "currentDebt": "None", "investments": "None", "totalAssets": "6012672000", "longTermDebt": "101547000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14718000", "reportedCurrency": "USD", "retainedEarnings": "-19102000", "totalLiabilities": "5484152000", "otherCurrentAssets": "119636000", "totalCurrentAssets": "1246455000", "currentLongTermDebt": "150000000", "longTermInvestments": "4418684000", "shortTermInvestments": "1126983000", "currentNetReceivables": "16500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766217000", "currentAccountsPayable": "5120023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46507000", "shortLongTermDebtTotal": "304179000", "totalShareholderEquity": "528520000", "capitalLeaseObligations": "52632000", "otherCurrentLiabilities": "5120023000", "totalCurrentLiabilities": "5270023000", "otherNonCurrentLiabilities": "112582000", "totalNonCurrentLiabilities": "214129000", "cashAndShortTermInvestments": "102972000", "commonStockSharesOutstanding": "28677000", "intangibleAssetsExcludingGoodwill": "14718000", "cashAndCashEquivalentsAtCarryingValue": "102972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58322000", "profitLoss": "None", "dividendPayout": "25706000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72192000", "capitalExpenditures": "7197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57566000", "cashflowFromInvestment": "-128972000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221770000, "cost_of_revenue": 38655000, "gross_profit": 221770000, "research_and_development": null, "selling_general_admin": 101609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77927000, "depreciation_amortisation": 8599000, "ebitda": 86526000, "interest_expense": 32309000, "interest_income": null, "other_non_operating": null, "pretax_income": 77927000, "tax_provision": 19605000, "effective_tax_rate": null, "net_income": 58322000, "net_income_continuing_ops": 58322000, "net_income_to_common": 58322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102972000, "short_term_investments": 1126983000, "net_receivables": 16500000, "inventory": -119636000, "other_current_assets": null, "total_current_assets": 1246455000, "net_ppe": null, "goodwill": null, "intangible_assets": 14718000, "goodwill_and_intangibles": 14718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4766217000, "total_assets": 6012672000, "short_term_debt": 150000000, "accounts_payable": 5120023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270023000, "long_term_debt": 101547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214129000, "total_liabilities": 5484152000, "total_debt": 251547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19102000, "total_equity": 528520000, "shares_outstanding": 28677000, "operating_cash_flow": 72192000, "stock_based_compensation": 2735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128972000, "dividends_paid": 25706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57566000, "free_cash_flow": 79389000, "net_change_in_cash": 786000 }, "raw_data": { "income": { "ebit": "77927000", "ebitda": "86526000", "netIncome": "58322000", "grossProfit": "221770000", "depreciation": "None", "totalRevenue": "221770000", "costOfRevenue": "38655000", "interestIncome": "215356000", "incomeBeforeTax": "77927000", "interestExpense": "32309000", "operatingIncome": "77927000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19605000", "reportedCurrency": "USD", "netInterestIncome": "183047000", "nonInterestIncome": "None", "operatingExpenses": "-143843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8599000", "sellingGeneralAndAdministrative": "101609000", "netIncomeFromContinuingOperations": "58322000" }, "balance": { "goodwill": "None", "inventory": "-119636000", "commonStock": "447602000", "currentDebt": "None", "investments": "None", "totalAssets": "6012672000", "longTermDebt": "101547000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14718000", "reportedCurrency": "USD", "retainedEarnings": "-19102000", "totalLiabilities": "5484152000", "otherCurrentAssets": "119636000", "totalCurrentAssets": "1246455000", "currentLongTermDebt": "150000000", "longTermInvestments": "4418684000", "shortTermInvestments": "1126983000", "currentNetReceivables": "16500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766217000", "currentAccountsPayable": "5120023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46507000", "shortLongTermDebtTotal": "304179000", "totalShareholderEquity": "528520000", "capitalLeaseObligations": "52632000", "otherCurrentLiabilities": "5120023000", "totalCurrentLiabilities": "5270023000", "otherNonCurrentLiabilities": "112582000", "totalNonCurrentLiabilities": "214129000", "cashAndShortTermInvestments": "102972000", "commonStockSharesOutstanding": "28677000", "intangibleAssetsExcludingGoodwill": "14718000", "cashAndCashEquivalentsAtCarryingValue": "102972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58322000", "profitLoss": "None", "dividendPayout": "25706000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72192000", "capitalExpenditures": "7197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57566000", "cashflowFromInvestment": "-128972000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 232135000, "cost_of_revenue": 23177000, "gross_profit": 208958000, "ebit": 78244000, "ebitda": 88397000, "pretax_income": 78244000, "tax_provision": 18758000, "net_income": 59486000, "net_income_to_common": 59486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102186000, "total_current_assets": 1324664000, "total_assets": 5807026000, "short_term_debt": 197000000, "long_term_debt": 122166000, "total_debt": 319166000, "total_liabilities": 5315301000, "total_equity": 491725000, "shares_outstanding": 29610000, "goodwill_and_intangibles": 15596000 }, "cash_flow": { "operating_cash_flow": 103486000, "capital_expenditure": 3225000, "free_cash_flow": 106711000, "dividends_paid": 24143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242439, "ticker_id": 817, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78244000", "ebitda": "88397000", "netIncome": "59486000", "grossProfit": "208958000", "depreciation": "None", "totalRevenue": "232135000", "costOfRevenue": "23177000", "interestIncome": "198018000", "incomeBeforeTax": "78244000", "interestExpense": "25296000", "operatingIncome": "78244000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18758000", "reportedCurrency": "USD", "netInterestIncome": "172722000", "nonInterestIncome": "None", "operatingExpenses": "130714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10153000", "sellingGeneralAndAdministrative": "90865000", "netIncomeFromContinuingOperations": "59486000" }, "balance": { "goodwill": "None", "inventory": "414000", "commonStock": "470660000", "currentDebt": "None", "investments": "None", "totalAssets": "5807026000", "longTermDebt": "122166000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15596000", "reportedCurrency": "USD", "retainedEarnings": "-51718000", "totalLiabilities": "5315301000", "otherCurrentAssets": "3052661000", "totalCurrentAssets": "1324664000", "currentLongTermDebt": "197000000", "longTermInvestments": "1368820000", "shortTermInvestments": "1205478000", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482362000", "currentAccountsPayable": "4946490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45285000", "shortLongTermDebtTotal": "319166000", "totalShareholderEquity": "491725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4946490000", "totalCurrentLiabilities": "5143490000", "otherNonCurrentLiabilities": "49645000", "totalNonCurrentLiabilities": "171811000", "cashAndShortTermInvestments": "102186000", "commonStockSharesOutstanding": "29610000", "intangibleAssetsExcludingGoodwill": "15596000", "cashAndCashEquivalentsAtCarryingValue": "102186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59486000", "profitLoss": "None", "dividendPayout": "24143000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103486000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127550000", "cashflowFromInvestment": "-211143000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232135000, "cost_of_revenue": 23177000, "gross_profit": 208958000, "research_and_development": 0, "selling_general_admin": 90865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78244000, "depreciation_amortisation": 10153000, "ebitda": 88397000, "interest_expense": 25296000, "interest_income": null, "other_non_operating": null, "pretax_income": 78244000, "tax_provision": 18758000, "effective_tax_rate": null, "net_income": 59486000, "net_income_continuing_ops": 59486000, "net_income_to_common": 59486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102186000, "short_term_investments": 1205478000, "net_receivables": 17000000, "inventory": 414000, "other_current_assets": null, "total_current_assets": 1324664000, "net_ppe": null, "goodwill": null, "intangible_assets": 15596000, "goodwill_and_intangibles": 15596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482362000, "total_assets": 5807026000, "short_term_debt": 197000000, "accounts_payable": 4946490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5143490000, "long_term_debt": 122166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171811000, "total_liabilities": 5315301000, "total_debt": 319166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51718000, "total_equity": 491725000, "shares_outstanding": 29610000, "operating_cash_flow": 103486000, "stock_based_compensation": 2778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211143000, "dividends_paid": 24143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127550000, "free_cash_flow": 106711000, "net_change_in_cash": 19893000 }, "raw_data": { "income": { "ebit": "78244000", "ebitda": "88397000", "netIncome": "59486000", "grossProfit": "208958000", "depreciation": "None", "totalRevenue": "232135000", "costOfRevenue": "23177000", "interestIncome": "198018000", "incomeBeforeTax": "78244000", "interestExpense": "25296000", "operatingIncome": "78244000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18758000", "reportedCurrency": "USD", "netInterestIncome": "172722000", "nonInterestIncome": "None", "operatingExpenses": "130714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10153000", "sellingGeneralAndAdministrative": "90865000", "netIncomeFromContinuingOperations": "59486000" }, "balance": { "goodwill": "None", "inventory": "414000", "commonStock": "470660000", "currentDebt": "None", "investments": "None", "totalAssets": "5807026000", "longTermDebt": "122166000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15596000", "reportedCurrency": "USD", "retainedEarnings": "-51718000", "totalLiabilities": "5315301000", "otherCurrentAssets": "3052661000", "totalCurrentAssets": "1324664000", "currentLongTermDebt": "197000000", "longTermInvestments": "1368820000", "shortTermInvestments": "1205478000", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482362000", "currentAccountsPayable": "4946490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45285000", "shortLongTermDebtTotal": "319166000", "totalShareholderEquity": "491725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4946490000", "totalCurrentLiabilities": "5143490000", "otherNonCurrentLiabilities": "49645000", "totalNonCurrentLiabilities": "171811000", "cashAndShortTermInvestments": "102186000", "commonStockSharesOutstanding": "29610000", "intangibleAssetsExcludingGoodwill": "15596000", "cashAndCashEquivalentsAtCarryingValue": "102186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59486000", "profitLoss": "None", "dividendPayout": "24143000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103486000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127550000", "cashflowFromInvestment": "-211143000", "stockBasedCompensation": "2778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 87543000, "cost_of_revenue": 18035000, "gross_profit": 69508000, "ebit": 26913000, "ebitda": 28906000, "pretax_income": 26913000, "tax_provision": 6188000, "net_income": 20725000, "net_income_to_common": 20725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406596000, "total_current_assets": 918033000, "total_assets": 7495363000, "short_term_debt": 25073000, "long_term_debt": 76547000, "total_debt": 101620000, "total_liabilities": 6901484000, "total_equity": 593879000, "shares_outstanding": 26414880, "goodwill_and_intangibles": 8520000 }, "cash_flow": { "operating_cash_flow": 18329000, "capital_expenditure": 1066000, "free_cash_flow": 19395000, "dividends_paid": 7614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242402, "ticker_id": 817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26913000", "ebitda": "28906000", "netIncome": "20725000", "grossProfit": "69508000", "depreciation": "None", "totalRevenue": "87543000", "costOfRevenue": "18035000", "interestIncome": "76715000", "incomeBeforeTax": "26913000", "interestExpense": "15738000", "operatingIncome": "26913000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6188000", "reportedCurrency": "USD", "netInterestIncome": "60977000", "nonInterestIncome": "None", "operatingExpenses": "42595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993000", "sellingGeneralAndAdministrative": "24528000", "netIncomeFromContinuingOperations": "20725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "370633000", "currentDebt": "None", "investments": "None", "totalAssets": "7495363000", "longTermDebt": "76547000", "shortTermDebt": "25073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8520000", "reportedCurrency": "USD", "retainedEarnings": "204494000", "totalLiabilities": "6901484000", "otherCurrentAssets": "None", "totalCurrentAssets": "918033000", "currentLongTermDebt": "None", "longTermInvestments": "1393252000", "shortTermInvestments": "487117000", "currentNetReceivables": "24320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577330000", "currentAccountsPayable": "6433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101620000", "totalShareholderEquity": "593879000", "capitalLeaseObligations": "25073000", "otherCurrentLiabilities": "6699354000", "totalCurrentLiabilities": "6705787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195697000", "cashAndShortTermInvestments": "406596000", "commonStockSharesOutstanding": "26414880", "intangibleAssetsExcludingGoodwill": "8520000", "cashAndCashEquivalentsAtCarryingValue": "406596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20725000", "profitLoss": "None", "dividendPayout": "7614000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18329000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71451000", "cashflowFromInvestment": "-61837000", "stockBasedCompensation": "-807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87543000, "cost_of_revenue": 18035000, "gross_profit": 69508000, "research_and_development": null, "selling_general_admin": 24528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26913000, "depreciation_amortisation": 1993000, "ebitda": 28906000, "interest_expense": 15738000, "interest_income": null, "other_non_operating": null, "pretax_income": 26913000, "tax_provision": 6188000, "effective_tax_rate": null, "net_income": 20725000, "net_income_continuing_ops": 20725000, "net_income_to_common": 20725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406596000, "short_term_investments": 487117000, "net_receivables": 24320000, "inventory": null, "other_current_assets": null, "total_current_assets": 918033000, "net_ppe": null, "goodwill": null, "intangible_assets": 8520000, "goodwill_and_intangibles": 8520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6577330000, "total_assets": 7495363000, "short_term_debt": 25073000, "accounts_payable": 6433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6705787000, "long_term_debt": 76547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195697000, "total_liabilities": 6901484000, "total_debt": 101620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204494000, "total_equity": 593879000, "shares_outstanding": 26414880, "operating_cash_flow": 18329000, "stock_based_compensation": -807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61837000, "dividends_paid": 7614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71451000, "free_cash_flow": 19395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26913000", "ebitda": "28906000", "netIncome": "20725000", "grossProfit": "69508000", "depreciation": "None", "totalRevenue": "87543000", "costOfRevenue": "18035000", "interestIncome": "76715000", "incomeBeforeTax": "26913000", "interestExpense": "15738000", "operatingIncome": "26913000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6188000", "reportedCurrency": "USD", "netInterestIncome": "60977000", "nonInterestIncome": "None", "operatingExpenses": "42595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993000", "sellingGeneralAndAdministrative": "24528000", "netIncomeFromContinuingOperations": "20725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "370633000", "currentDebt": "None", "investments": "None", "totalAssets": "7495363000", "longTermDebt": "76547000", "shortTermDebt": "25073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8520000", "reportedCurrency": "USD", "retainedEarnings": "204494000", "totalLiabilities": "6901484000", "otherCurrentAssets": "None", "totalCurrentAssets": "918033000", "currentLongTermDebt": "None", "longTermInvestments": "1393252000", "shortTermInvestments": "487117000", "currentNetReceivables": "24320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577330000", "currentAccountsPayable": "6433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101620000", "totalShareholderEquity": "593879000", "capitalLeaseObligations": "25073000", "otherCurrentLiabilities": "6699354000", "totalCurrentLiabilities": "6705787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195697000", "cashAndShortTermInvestments": "406596000", "commonStockSharesOutstanding": "26414880", "intangibleAssetsExcludingGoodwill": "8520000", "cashAndCashEquivalentsAtCarryingValue": "406596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20725000", "profitLoss": "None", "dividendPayout": "7614000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18329000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71451000", "cashflowFromInvestment": "-61837000", "stockBasedCompensation": "-807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 93078000, "cost_of_revenue": 16790000, "gross_profit": 76288000, "ebit": 30608000, "ebitda": 30608000, "pretax_income": 28212000, "tax_provision": 5337000, "net_income": 22875000, "net_income_to_common": 22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378653000, "total_current_assets": 934175000, "total_assets": 7409241000, "short_term_debt": 25549000, "long_term_debt": 76547000, "total_debt": 102096000, "total_liabilities": 6816660000, "total_equity": 592581000, "shares_outstanding": 26827551, "goodwill_and_intangibles": 8672000 }, "cash_flow": { "operating_cash_flow": 20517000, "capital_expenditure": 3777000, "free_cash_flow": 24294000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242403, "ticker_id": 817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30608000", "netIncome": "22875000", "grossProfit": "76288000", "depreciation": "None", "totalRevenue": "93078000", "costOfRevenue": "16790000", "interestIncome": "78495000", "incomeBeforeTax": "28212000", "interestExpense": "16790000", "operatingIncome": "30608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "61705000", "nonInterestIncome": "None", "operatingExpenses": "45680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24490000", "netIncomeFromContinuingOperations": "22875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381158000", "currentDebt": "None", "investments": "None", "totalAssets": "7409241000", "longTermDebt": "76547000", "shortTermDebt": "25549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8672000", "reportedCurrency": "USD", "retainedEarnings": "191383000", "totalLiabilities": "6816660000", "otherCurrentAssets": "None", "totalCurrentAssets": "934175000", "currentLongTermDebt": "None", "longTermInvestments": "1371952000", "shortTermInvestments": "531963000", "currentNetReceivables": "23559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6475066000", "currentAccountsPayable": "7068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125442000", "shortLongTermDebtTotal": "102096000", "totalShareholderEquity": "592581000", "capitalLeaseObligations": "25549000", "otherCurrentLiabilities": "6609764000", "totalCurrentLiabilities": "6616832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199828000", "cashAndShortTermInvestments": "378653000", "commonStockSharesOutstanding": "26827551", "intangibleAssetsExcludingGoodwill": "8672000", "cashAndCashEquivalentsAtCarryingValue": "378653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22875000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20517000", "capitalExpenditures": "3777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46701000", "cashflowFromInvestment": "94944000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93078000, "cost_of_revenue": 16790000, "gross_profit": 76288000, "research_and_development": null, "selling_general_admin": 24490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30608000, "depreciation_amortisation": null, "ebitda": 30608000, "interest_expense": 16790000, "interest_income": null, "other_non_operating": null, "pretax_income": 28212000, "tax_provision": 5337000, "effective_tax_rate": null, "net_income": 22875000, "net_income_continuing_ops": 22875000, "net_income_to_common": 22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378653000, "short_term_investments": 531963000, "net_receivables": 23559000, "inventory": null, "other_current_assets": null, "total_current_assets": 934175000, "net_ppe": null, "goodwill": null, "intangible_assets": 8672000, "goodwill_and_intangibles": 8672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6475066000, "total_assets": 7409241000, "short_term_debt": 25549000, "accounts_payable": 7068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6616832000, "long_term_debt": 76547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199828000, "total_liabilities": 6816660000, "total_debt": 102096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191383000, "total_equity": 592581000, "shares_outstanding": 26827551, "operating_cash_flow": 20517000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94944000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46701000, "free_cash_flow": 24294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30608000", "netIncome": "22875000", "grossProfit": "76288000", "depreciation": "None", "totalRevenue": "93078000", "costOfRevenue": "16790000", "interestIncome": "78495000", "incomeBeforeTax": "28212000", "interestExpense": "16790000", "operatingIncome": "30608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "61705000", "nonInterestIncome": "None", "operatingExpenses": "45680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24490000", "netIncomeFromContinuingOperations": "22875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381158000", "currentDebt": "None", "investments": "None", "totalAssets": "7409241000", "longTermDebt": "76547000", "shortTermDebt": "25549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8672000", "reportedCurrency": "USD", "retainedEarnings": "191383000", "totalLiabilities": "6816660000", "otherCurrentAssets": "None", "totalCurrentAssets": "934175000", "currentLongTermDebt": "None", "longTermInvestments": "1371952000", "shortTermInvestments": "531963000", "currentNetReceivables": "23559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6475066000", "currentAccountsPayable": "7068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125442000", "shortLongTermDebtTotal": "102096000", "totalShareholderEquity": "592581000", "capitalLeaseObligations": "25549000", "otherCurrentLiabilities": "6609764000", "totalCurrentLiabilities": "6616832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199828000", "cashAndShortTermInvestments": "378653000", "commonStockSharesOutstanding": "26827551", "intangibleAssetsExcludingGoodwill": "8672000", "cashAndCashEquivalentsAtCarryingValue": "378653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22875000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20517000", "capitalExpenditures": "3777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46701000", "cashflowFromInvestment": "94944000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 92189000, "cost_of_revenue": 22778000, "gross_profit": 69411000, "ebit": 23642000, "ebitda": 25646000, "pretax_income": 23642000, "tax_provision": 5068000, "net_income": 18574000, "net_income_to_common": 18574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309893000, "total_current_assets": 339187000, "total_assets": 7421478000, "short_term_debt": 26288000, "long_term_debt": 131527000, "total_debt": 157815000, "total_liabilities": 6833412000, "total_equity": 588066000, "shares_outstanding": 27118824, "goodwill_and_intangibles": 8459000 }, "cash_flow": { "operating_cash_flow": 22235000, "capital_expenditure": 873000, "free_cash_flow": 23108000, "dividends_paid": 7282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242405, "ticker_id": 817, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23642000", "ebitda": "25646000", "netIncome": "18574000", "grossProfit": "69411000", "depreciation": "None", "totalRevenue": "92189000", "costOfRevenue": "22778000", "interestIncome": "79564000", "incomeBeforeTax": "23642000", "interestExpense": "18658000", "operatingIncome": "23642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "60906000", "nonInterestIncome": "None", "operatingExpenses": "45769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000", "sellingGeneralAndAdministrative": "26458000", "netIncomeFromContinuingOperations": "18574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397479000", "currentDebt": "None", "investments": "None", "totalAssets": "7421478000", "longTermDebt": "131527000", "shortTermDebt": "26288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8459000", "reportedCurrency": "USD", "retainedEarnings": "175968000", "totalLiabilities": "6833412000", "otherCurrentAssets": "None", "totalCurrentAssets": "339187000", "currentLongTermDebt": "None", "longTermInvestments": "1382556000", "shortTermInvestments": "4062000", "currentNetReceivables": "25232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7082291000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126562000", "shortLongTermDebtTotal": "157815000", "totalShareholderEquity": "588066000", "capitalLeaseObligations": "26288000", "otherCurrentLiabilities": "6577684000", "totalCurrentLiabilities": "6586288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247124000", "cashAndShortTermInvestments": "309893000", "commonStockSharesOutstanding": "27118824", "intangibleAssetsExcludingGoodwill": "8459000", "cashAndCashEquivalentsAtCarryingValue": "309893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18574000", "profitLoss": "None", "dividendPayout": "7282000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22235000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23069000", "cashflowFromInvestment": "-52381000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92189000, "cost_of_revenue": 22778000, "gross_profit": 69411000, "research_and_development": null, "selling_general_admin": 26458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23642000, "depreciation_amortisation": 2004000, "ebitda": 25646000, "interest_expense": 18658000, "interest_income": null, "other_non_operating": null, "pretax_income": 23642000, "tax_provision": 5068000, "effective_tax_rate": null, "net_income": 18574000, "net_income_continuing_ops": 18574000, "net_income_to_common": 18574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309893000, "short_term_investments": 4062000, "net_receivables": 25232000, "inventory": null, "other_current_assets": null, "total_current_assets": 339187000, "net_ppe": null, "goodwill": null, "intangible_assets": 8459000, "goodwill_and_intangibles": 8459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7082291000, "total_assets": 7421478000, "short_term_debt": 26288000, "accounts_payable": 8604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6586288000, "long_term_debt": 131527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247124000, "total_liabilities": 6833412000, "total_debt": 157815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175968000, "total_equity": 588066000, "shares_outstanding": 27118824, "operating_cash_flow": 22235000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52381000, "dividends_paid": 7282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23069000, "free_cash_flow": 23108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23642000", "ebitda": "25646000", "netIncome": "18574000", "grossProfit": "69411000", "depreciation": "None", "totalRevenue": "92189000", "costOfRevenue": "22778000", "interestIncome": "79564000", "incomeBeforeTax": "23642000", "interestExpense": "18658000", "operatingIncome": "23642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "60906000", "nonInterestIncome": "None", "operatingExpenses": "45769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000", "sellingGeneralAndAdministrative": "26458000", "netIncomeFromContinuingOperations": "18574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "397479000", "currentDebt": "None", "investments": "None", "totalAssets": "7421478000", "longTermDebt": "131527000", "shortTermDebt": "26288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8459000", "reportedCurrency": "USD", "retainedEarnings": "175968000", "totalLiabilities": "6833412000", "otherCurrentAssets": "None", "totalCurrentAssets": "339187000", "currentLongTermDebt": "None", "longTermInvestments": "1382556000", "shortTermInvestments": "4062000", "currentNetReceivables": "25232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7082291000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126562000", "shortLongTermDebtTotal": "157815000", "totalShareholderEquity": "588066000", "capitalLeaseObligations": "26288000", "otherCurrentLiabilities": "6577684000", "totalCurrentLiabilities": "6586288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247124000", "cashAndShortTermInvestments": "309893000", "commonStockSharesOutstanding": "27118824", "intangibleAssetsExcludingGoodwill": "8459000", "cashAndCashEquivalentsAtCarryingValue": "309893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18574000", "profitLoss": "None", "dividendPayout": "7282000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22235000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23069000", "cashflowFromInvestment": "-52381000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 89944000, "cost_of_revenue": 23311000, "gross_profit": 66633000, "ebit": 23876000, "ebitda": 25903000, "pretax_income": 23876000, "tax_provision": 5605000, "net_income": 18271000, "net_income_to_common": 18271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316970000, "total_current_assets": 344775000, "total_assets": 7369567000, "short_term_debt": 5948000, "long_term_debt": 131466000, "total_debt": 137414000, "total_liabilities": 6800693000, "total_equity": 568874000, "shares_outstanding": 27139969, "goodwill_and_intangibles": 8436000 }, "cash_flow": { "operating_cash_flow": 34273000, "capital_expenditure": 1999000, "free_cash_flow": 36272000, "dividends_paid": 7287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242406, "ticker_id": 817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23876000", "ebitda": "25903000", "netIncome": "18271000", "grossProfit": "66633000", "depreciation": "None", "totalRevenue": "89944000", "costOfRevenue": "23311000", "interestIncome": "77732000", "incomeBeforeTax": "23876000", "interestExpense": "18324000", "operatingIncome": "23876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5605000", "reportedCurrency": "USD", "netInterestIncome": "59408000", "nonInterestIncome": "None", "operatingExpenses": "42757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "24482000", "netIncomeFromContinuingOperations": "18271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399823000", "currentDebt": "None", "investments": "None", "totalAssets": "7369567000", "longTermDebt": "131466000", "shortTermDebt": "5948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8436000", "reportedCurrency": "USD", "retainedEarnings": "164676000", "totalLiabilities": "6800693000", "otherCurrentAssets": "None", "totalCurrentAssets": "344775000", "currentLongTermDebt": "None", "longTermInvestments": "1395059000", "shortTermInvestments": "4287000", "currentNetReceivables": "23518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7024792000", "currentAccountsPayable": "8755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134350000", "shortLongTermDebtTotal": "163447000", "totalShareholderEquity": "568874000", "capitalLeaseObligations": "31981000", "otherCurrentLiabilities": "6544989000", "totalCurrentLiabilities": "6553744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246949000", "cashAndShortTermInvestments": "316970000", "commonStockSharesOutstanding": "27139969", "intangibleAssetsExcludingGoodwill": "8436000", "cashAndCashEquivalentsAtCarryingValue": "316970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18271000", "profitLoss": "None", "dividendPayout": "7287000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34273000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60923000", "cashflowFromInvestment": "66724000", "stockBasedCompensation": "1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89944000, "cost_of_revenue": 23311000, "gross_profit": 66633000, "research_and_development": null, "selling_general_admin": 24482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23876000, "depreciation_amortisation": 2027000, "ebitda": 25903000, "interest_expense": 18324000, "interest_income": null, "other_non_operating": null, "pretax_income": 23876000, "tax_provision": 5605000, "effective_tax_rate": null, "net_income": 18271000, "net_income_continuing_ops": 18271000, "net_income_to_common": 18271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316970000, "short_term_investments": 4287000, "net_receivables": 23518000, "inventory": null, "other_current_assets": null, "total_current_assets": 344775000, "net_ppe": null, "goodwill": null, "intangible_assets": 8436000, "goodwill_and_intangibles": 8436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7024792000, "total_assets": 7369567000, "short_term_debt": 5948000, "accounts_payable": 8755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6553744000, "long_term_debt": 131466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246949000, "total_liabilities": 6800693000, "total_debt": 137414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164676000, "total_equity": 568874000, "shares_outstanding": 27139969, "operating_cash_flow": 34273000, "stock_based_compensation": 1184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66724000, "dividends_paid": 7287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60923000, "free_cash_flow": 36272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23876000", "ebitda": "25903000", "netIncome": "18271000", "grossProfit": "66633000", "depreciation": "None", "totalRevenue": "89944000", "costOfRevenue": "23311000", "interestIncome": "77732000", "incomeBeforeTax": "23876000", "interestExpense": "18324000", "operatingIncome": "23876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5605000", "reportedCurrency": "USD", "netInterestIncome": "59408000", "nonInterestIncome": "None", "operatingExpenses": "42757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "24482000", "netIncomeFromContinuingOperations": "18271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399823000", "currentDebt": "None", "investments": "None", "totalAssets": "7369567000", "longTermDebt": "131466000", "shortTermDebt": "5948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8436000", "reportedCurrency": "USD", "retainedEarnings": "164676000", "totalLiabilities": "6800693000", "otherCurrentAssets": "None", "totalCurrentAssets": "344775000", "currentLongTermDebt": "None", "longTermInvestments": "1395059000", "shortTermInvestments": "4287000", "currentNetReceivables": "23518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7024792000", "currentAccountsPayable": "8755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134350000", "shortLongTermDebtTotal": "163447000", "totalShareholderEquity": "568874000", "capitalLeaseObligations": "31981000", "otherCurrentLiabilities": "6544989000", "totalCurrentLiabilities": "6553744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246949000", "cashAndShortTermInvestments": "316970000", "commonStockSharesOutstanding": "27139969", "intangibleAssetsExcludingGoodwill": "8436000", "cashAndCashEquivalentsAtCarryingValue": "316970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18271000", "profitLoss": "None", "dividendPayout": "7287000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34273000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60923000", "cashflowFromInvestment": "66724000", "stockBasedCompensation": "1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 87111000, "cost_of_revenue": 23643000, "gross_profit": 63468000, "ebit": 22551000, "ebitda": 24484000, "pretax_income": 22551000, "tax_provision": 4791000, "net_income": 17760000, "net_income_to_common": 17760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276896000, "total_current_assets": 863950000, "total_assets": 7405239000, "short_term_debt": 6807000, "long_term_debt": 131405000, "total_debt": 138212000, "total_liabilities": 6847863000, "total_equity": 557376000, "shares_outstanding": 27213000, "goodwill_and_intangibles": 8418000 }, "cash_flow": { "operating_cash_flow": 20440000, "capital_expenditure": 889000, "free_cash_flow": 21329000, "dividends_paid": 7327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242407, "ticker_id": 817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22551000", "ebitda": "24484000", "netIncome": "17760000", "grossProfit": "63468000", "depreciation": "None", "totalRevenue": "87111000", "costOfRevenue": "23643000", "interestIncome": "76882000", "incomeBeforeTax": "22551000", "interestExpense": "19507000", "operatingIncome": "22551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4791000", "reportedCurrency": "USD", "netInterestIncome": "57375000", "nonInterestIncome": "None", "operatingExpenses": "40917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1933000", "sellingGeneralAndAdministrative": "22817000", "netIncomeFromContinuingOperations": "17760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402400000", "currentDebt": "None", "investments": "None", "totalAssets": "7405239000", "longTermDebt": "131405000", "shortTermDebt": "6807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8418000", "reportedCurrency": "USD", "retainedEarnings": "153692000", "totalLiabilities": "6847863000", "otherCurrentAssets": "None", "totalCurrentAssets": "863950000", "currentLongTermDebt": "None", "longTermInvestments": "1420952000", "shortTermInvestments": "562311000", "currentNetReceivables": "24743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6541289000", "currentAccountsPayable": "8757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133319000", "shortLongTermDebtTotal": "162462000", "totalShareholderEquity": "557376000", "capitalLeaseObligations": "31057000", "otherCurrentLiabilities": "6596048000", "totalCurrentLiabilities": "6604805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243058000", "cashAndShortTermInvestments": "276896000", "commonStockSharesOutstanding": "27213000", "intangibleAssetsExcludingGoodwill": "8418000", "cashAndCashEquivalentsAtCarryingValue": "276896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17760000", "profitLoss": "None", "dividendPayout": "7327000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20440000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82384000", "cashflowFromInvestment": "-42101000", "stockBasedCompensation": "-205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87111000, "cost_of_revenue": 23643000, "gross_profit": 63468000, "research_and_development": null, "selling_general_admin": 22817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22551000, "depreciation_amortisation": 1933000, "ebitda": 24484000, "interest_expense": 19507000, "interest_income": null, "other_non_operating": null, "pretax_income": 22551000, "tax_provision": 4791000, "effective_tax_rate": null, "net_income": 17760000, "net_income_continuing_ops": 17760000, "net_income_to_common": 17760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276896000, "short_term_investments": 562311000, "net_receivables": 24743000, "inventory": null, "other_current_assets": null, "total_current_assets": 863950000, "net_ppe": null, "goodwill": null, "intangible_assets": 8418000, "goodwill_and_intangibles": 8418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6541289000, "total_assets": 7405239000, "short_term_debt": 6807000, "accounts_payable": 8757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6604805000, "long_term_debt": 131405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243058000, "total_liabilities": 6847863000, "total_debt": 138212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153692000, "total_equity": 557376000, "shares_outstanding": 27213000, "operating_cash_flow": 20440000, "stock_based_compensation": -205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42101000, "dividends_paid": 7327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82384000, "free_cash_flow": 21329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22551000", "ebitda": "24484000", "netIncome": "17760000", "grossProfit": "63468000", "depreciation": "None", "totalRevenue": "87111000", "costOfRevenue": "23643000", "interestIncome": "76882000", "incomeBeforeTax": "22551000", "interestExpense": "19507000", "operatingIncome": "22551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4791000", "reportedCurrency": "USD", "netInterestIncome": "57375000", "nonInterestIncome": "None", "operatingExpenses": "40917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1933000", "sellingGeneralAndAdministrative": "22817000", "netIncomeFromContinuingOperations": "17760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402400000", "currentDebt": "None", "investments": "None", "totalAssets": "7405239000", "longTermDebt": "131405000", "shortTermDebt": "6807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8418000", "reportedCurrency": "USD", "retainedEarnings": "153692000", "totalLiabilities": "6847863000", "otherCurrentAssets": "None", "totalCurrentAssets": "863950000", "currentLongTermDebt": "None", "longTermInvestments": "1420952000", "shortTermInvestments": "562311000", "currentNetReceivables": "24743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6541289000", "currentAccountsPayable": "8757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133319000", "shortLongTermDebtTotal": "162462000", "totalShareholderEquity": "557376000", "capitalLeaseObligations": "31057000", "otherCurrentLiabilities": "6596048000", "totalCurrentLiabilities": "6604805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243058000", "cashAndShortTermInvestments": "276896000", "commonStockSharesOutstanding": "27213000", "intangibleAssetsExcludingGoodwill": "8418000", "cashAndCashEquivalentsAtCarryingValue": "276896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17760000", "profitLoss": "None", "dividendPayout": "7327000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20440000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82384000", "cashflowFromInvestment": "-42101000", "stockBasedCompensation": "-205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 80037000, "cost_of_revenue": 22964000, "gross_profit": 57073000, "ebit": 13403000, "ebitda": 16802000, "pretax_income": 13403000, "tax_provision": 2058000, "net_income": 11345000, "net_income_to_common": 11345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380941000, "total_current_assets": 948174000, "total_assets": 7472096000, "short_term_debt": 3838000, "long_term_debt": 156345000, "total_debt": 160183000, "total_liabilities": 6933711000, "total_equity": 538385000, "shares_outstanding": 27195000, "goodwill_and_intangibles": 8473000 }, "cash_flow": { "operating_cash_flow": 26307000, "capital_expenditure": 1513000, "free_cash_flow": 27820000, "dividends_paid": 7037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242408, "ticker_id": 817, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13403000", "ebitda": "16802000", "netIncome": "11345000", "grossProfit": "57073000", "depreciation": "None", "totalRevenue": "80037000", "costOfRevenue": "22964000", "interestIncome": "77835000", "incomeBeforeTax": "13403000", "interestExpense": "22186000", "operatingIncome": "13403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2058000", "reportedCurrency": "USD", "netInterestIncome": "55649000", "nonInterestIncome": "None", "operatingExpenses": "43670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3399000", "sellingGeneralAndAdministrative": "22769000", "netIncomeFromContinuingOperations": "11345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7472096000", "longTermDebt": "156345000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8473000", "reportedCurrency": "USD", "retainedEarnings": "143259000", "totalLiabilities": "6933711000", "otherCurrentAssets": "-23378000", "totalCurrentAssets": "948174000", "currentLongTermDebt": "None", "longTermInvestments": "1387005000", "shortTermInvestments": "543855000", "currentNetReceivables": "23378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "10051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135166000", "shortLongTermDebtTotal": "188370000", "totalShareholderEquity": "538385000", "capitalLeaseObligations": "32025000", "otherCurrentLiabilities": "6644011000", "totalCurrentLiabilities": "6654062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279649000", "cashAndShortTermInvestments": "380941000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8473000", "cashAndCashEquivalentsAtCarryingValue": "380941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11345000", "profitLoss": "None", "dividendPayout": "7037000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26307000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53961000", "cashflowFromInvestment": "-25896000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80037000, "cost_of_revenue": 22964000, "gross_profit": 57073000, "research_and_development": null, "selling_general_admin": 22769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13403000, "depreciation_amortisation": 3399000, "ebitda": 16802000, "interest_expense": 22186000, "interest_income": null, "other_non_operating": null, "pretax_income": 13403000, "tax_provision": 2058000, "effective_tax_rate": null, "net_income": 11345000, "net_income_continuing_ops": 11345000, "net_income_to_common": 11345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380941000, "short_term_investments": 543855000, "net_receivables": 23378000, "inventory": null, "other_current_assets": null, "total_current_assets": 948174000, "net_ppe": null, "goodwill": null, "intangible_assets": 8473000, "goodwill_and_intangibles": 8473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6523922000, "total_assets": 7472096000, "short_term_debt": 3838000, "accounts_payable": 10051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6654062000, "long_term_debt": 156345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279649000, "total_liabilities": 6933711000, "total_debt": 160183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143259000, "total_equity": 538385000, "shares_outstanding": 27195000, "operating_cash_flow": 26307000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25896000, "dividends_paid": 7037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53961000, "free_cash_flow": 27820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13403000", "ebitda": "16802000", "netIncome": "11345000", "grossProfit": "57073000", "depreciation": "None", "totalRevenue": "80037000", "costOfRevenue": "22964000", "interestIncome": "77835000", "incomeBeforeTax": "13403000", "interestExpense": "22186000", "operatingIncome": "13403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2058000", "reportedCurrency": "USD", "netInterestIncome": "55649000", "nonInterestIncome": "None", "operatingExpenses": "43670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3399000", "sellingGeneralAndAdministrative": "22769000", "netIncomeFromContinuingOperations": "11345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7472096000", "longTermDebt": "156345000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8473000", "reportedCurrency": "USD", "retainedEarnings": "143259000", "totalLiabilities": "6933711000", "otherCurrentAssets": "-23378000", "totalCurrentAssets": "948174000", "currentLongTermDebt": "None", "longTermInvestments": "1387005000", "shortTermInvestments": "543855000", "currentNetReceivables": "23378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "10051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135166000", "shortLongTermDebtTotal": "188370000", "totalShareholderEquity": "538385000", "capitalLeaseObligations": "32025000", "otherCurrentLiabilities": "6644011000", "totalCurrentLiabilities": "6654062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279649000", "cashAndShortTermInvestments": "380941000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8473000", "cashAndCashEquivalentsAtCarryingValue": "380941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11345000", "profitLoss": "None", "dividendPayout": "7037000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26307000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53961000", "cashflowFromInvestment": "-25896000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 89379000, "cost_of_revenue": 26827000, "gross_profit": 62552000, "ebit": 17065000, "ebitda": 18957000, "pretax_income": 17065000, "tax_provision": 3760000, "net_income": 13305000, "net_income_to_common": 13305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326569000, "total_current_assets": 1073964000, "total_assets": 7415430000, "short_term_debt": 4964000, "long_term_debt": 156284000, "total_debt": 161248000, "total_liabilities": 6871705000, "total_equity": 543725000, "shares_outstanding": 27195000, "goodwill_and_intangibles": 8513000 }, "cash_flow": { "operating_cash_flow": 21266000, "capital_expenditure": 5647000, "free_cash_flow": 26913000, "dividends_paid": 7037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242410, "ticker_id": 817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17065000", "ebitda": "18957000", "netIncome": "13305000", "grossProfit": "62552000", "depreciation": "None", "totalRevenue": "89379000", "costOfRevenue": "26827000", "interestIncome": "77770000", "incomeBeforeTax": "17065000", "interestExpense": "24046000", "operatingIncome": "17065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3760000", "reportedCurrency": "USD", "netInterestIncome": "53724000", "nonInterestIncome": "None", "operatingExpenses": "45487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "24754000", "netIncomeFromContinuingOperations": "13305000" }, "balance": { "goodwill": "None", "inventory": "23942000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7415430000", "longTermDebt": "156284000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8513000", "reportedCurrency": "USD", "retainedEarnings": "138951000", "totalLiabilities": "6871705000", "otherCurrentAssets": "-23942000", "totalCurrentAssets": "1073964000", "currentLongTermDebt": "None", "longTermInvestments": "1384406000", "shortTermInvestments": "723453000", "currentNetReceivables": "23942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6341466000", "currentAccountsPayable": "12980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136767000", "shortLongTermDebtTotal": "190091000", "totalShareholderEquity": "543725000", "capitalLeaseObligations": "33807000", "otherCurrentLiabilities": "6583013000", "totalCurrentLiabilities": "6595993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275712000", "cashAndShortTermInvestments": "326569000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8513000", "cashAndCashEquivalentsAtCarryingValue": "326569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13305000", "profitLoss": "None", "dividendPayout": "7037000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21266000", "capitalExpenditures": "5647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6479000", "cashflowFromInvestment": "12891000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89379000, "cost_of_revenue": 26827000, "gross_profit": 62552000, "research_and_development": null, "selling_general_admin": 24754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17065000, "depreciation_amortisation": 1892000, "ebitda": 18957000, "interest_expense": 24046000, "interest_income": null, "other_non_operating": null, "pretax_income": 17065000, "tax_provision": 3760000, "effective_tax_rate": null, "net_income": 13305000, "net_income_continuing_ops": 13305000, "net_income_to_common": 13305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326569000, "short_term_investments": 723453000, "net_receivables": 23942000, "inventory": 23942000, "other_current_assets": null, "total_current_assets": 1073964000, "net_ppe": null, "goodwill": null, "intangible_assets": 8513000, "goodwill_and_intangibles": 8513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6341466000, "total_assets": 7415430000, "short_term_debt": 4964000, "accounts_payable": 12980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6595993000, "long_term_debt": 156284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275712000, "total_liabilities": 6871705000, "total_debt": 161248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138951000, "total_equity": 543725000, "shares_outstanding": 27195000, "operating_cash_flow": 21266000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12891000, "dividends_paid": 7037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6479000, "free_cash_flow": 26913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17065000", "ebitda": "18957000", "netIncome": "13305000", "grossProfit": "62552000", "depreciation": "None", "totalRevenue": "89379000", "costOfRevenue": "26827000", "interestIncome": "77770000", "incomeBeforeTax": "17065000", "interestExpense": "24046000", "operatingIncome": "17065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3760000", "reportedCurrency": "USD", "netInterestIncome": "53724000", "nonInterestIncome": "None", "operatingExpenses": "45487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "24754000", "netIncomeFromContinuingOperations": "13305000" }, "balance": { "goodwill": "None", "inventory": "23942000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7415430000", "longTermDebt": "156284000", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8513000", "reportedCurrency": "USD", "retainedEarnings": "138951000", "totalLiabilities": "6871705000", "otherCurrentAssets": "-23942000", "totalCurrentAssets": "1073964000", "currentLongTermDebt": "None", "longTermInvestments": "1384406000", "shortTermInvestments": "723453000", "currentNetReceivables": "23942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6341466000", "currentAccountsPayable": "12980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136767000", "shortLongTermDebtTotal": "190091000", "totalShareholderEquity": "543725000", "capitalLeaseObligations": "33807000", "otherCurrentLiabilities": "6583013000", "totalCurrentLiabilities": "6595993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275712000", "cashAndShortTermInvestments": "326569000", "commonStockSharesOutstanding": "27195000", "intangibleAssetsExcludingGoodwill": "8513000", "cashAndCashEquivalentsAtCarryingValue": "326569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13305000", "profitLoss": "None", "dividendPayout": "7037000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21266000", "capitalExpenditures": "5647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6479000", "cashflowFromInvestment": "12891000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 86588000, "cost_of_revenue": 26115000, "gross_profit": 60473000, "ebit": 20652000, "ebitda": 22552000, "pretax_income": 20652000, "tax_provision": 4835000, "net_income": 15817000, "net_income_to_common": 15817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298891000, "total_current_assets": 998794000, "total_assets": 7386952000, "short_term_debt": 5119000, "long_term_debt": 156223000, "total_debt": 161342000, "total_liabilities": 6868305000, "total_equity": 518647000, "shares_outstanding": 27116000, "goodwill_and_intangibles": 8636000 }, "cash_flow": { "operating_cash_flow": 25950000, "capital_expenditure": 4679000, "free_cash_flow": 30629000, "dividends_paid": 7036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242411, "ticker_id": 817, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20652000", "ebitda": "22552000", "netIncome": "15817000", "grossProfit": "60473000", "depreciation": "None", "totalRevenue": "86588000", "costOfRevenue": "26115000", "interestIncome": "75689000", "incomeBeforeTax": "20652000", "interestExpense": "23919000", "operatingIncome": "20652000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4835000", "reportedCurrency": "USD", "netInterestIncome": "51770000", "nonInterestIncome": "None", "operatingExpenses": "39821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "22743000", "netIncomeFromContinuingOperations": "15817000" }, "balance": { "goodwill": "None", "inventory": "-803732000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7386952000", "longTermDebt": "156223000", "shortTermDebt": "5119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8636000", "reportedCurrency": "USD", "retainedEarnings": "132683000", "totalLiabilities": "6868305000", "otherCurrentAssets": "322075000", "totalCurrentAssets": "998794000", "currentLongTermDebt": "None", "longTermInvestments": "1332741000", "shortTermInvestments": "676719000", "currentNetReceivables": "23184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388158000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189645000", "totalShareholderEquity": "518647000", "capitalLeaseObligations": "33422000", "otherCurrentLiabilities": "6582455000", "totalCurrentLiabilities": "6597453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270852000", "cashAndShortTermInvestments": "298891000", "commonStockSharesOutstanding": "27116000", "intangibleAssetsExcludingGoodwill": "8636000", "cashAndCashEquivalentsAtCarryingValue": "298891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15817000", "profitLoss": "None", "dividendPayout": "7036000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25950000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43435000", "cashflowFromInvestment": "3494000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86588000, "cost_of_revenue": 26115000, "gross_profit": 60473000, "research_and_development": null, "selling_general_admin": 22743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20652000, "depreciation_amortisation": 1900000, "ebitda": 22552000, "interest_expense": 23919000, "interest_income": null, "other_non_operating": null, "pretax_income": 20652000, "tax_provision": 4835000, "effective_tax_rate": null, "net_income": 15817000, "net_income_continuing_ops": 15817000, "net_income_to_common": 15817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298891000, "short_term_investments": 676719000, "net_receivables": 23184000, "inventory": -803732000, "other_current_assets": null, "total_current_assets": 998794000, "net_ppe": null, "goodwill": null, "intangible_assets": 8636000, "goodwill_and_intangibles": 8636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6388158000, "total_assets": 7386952000, "short_term_debt": 5119000, "accounts_payable": 14998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6597453000, "long_term_debt": 156223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270852000, "total_liabilities": 6868305000, "total_debt": 161342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132683000, "total_equity": 518647000, "shares_outstanding": 27116000, "operating_cash_flow": 25950000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3494000, "dividends_paid": 7036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43435000, "free_cash_flow": 30629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20652000", "ebitda": "22552000", "netIncome": "15817000", "grossProfit": "60473000", "depreciation": "None", "totalRevenue": "86588000", "costOfRevenue": "26115000", "interestIncome": "75689000", "incomeBeforeTax": "20652000", "interestExpense": "23919000", "operatingIncome": "20652000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4835000", "reportedCurrency": "USD", "netInterestIncome": "51770000", "nonInterestIncome": "None", "operatingExpenses": "39821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "22743000", "netIncomeFromContinuingOperations": "15817000" }, "balance": { "goodwill": "None", "inventory": "-803732000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7386952000", "longTermDebt": "156223000", "shortTermDebt": "5119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8636000", "reportedCurrency": "USD", "retainedEarnings": "132683000", "totalLiabilities": "6868305000", "otherCurrentAssets": "322075000", "totalCurrentAssets": "998794000", "currentLongTermDebt": "None", "longTermInvestments": "1332741000", "shortTermInvestments": "676719000", "currentNetReceivables": "23184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388158000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189645000", "totalShareholderEquity": "518647000", "capitalLeaseObligations": "33422000", "otherCurrentLiabilities": "6582455000", "totalCurrentLiabilities": "6597453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270852000", "cashAndShortTermInvestments": "298891000", "commonStockSharesOutstanding": "27116000", "intangibleAssetsExcludingGoodwill": "8636000", "cashAndCashEquivalentsAtCarryingValue": "298891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15817000", "profitLoss": "None", "dividendPayout": "7036000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25950000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43435000", "cashflowFromInvestment": "3494000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 84475000, "cost_of_revenue": 28099000, "gross_profit": 56376000, "ebit": 16919000, "ebitda": 18843000, "pretax_income": 16919000, "tax_provision": 3974000, "net_income": 12945000, "net_income_to_common": 12945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312882000, "total_current_assets": 995672000, "total_assets": 7409999000, "short_term_debt": 3054000, "long_term_debt": 156163000, "total_debt": 159217000, "total_liabilities": 6902796000, "total_equity": 507203000, "shares_outstanding": 27099000, "goodwill_and_intangibles": 8599000 }, "cash_flow": { "operating_cash_flow": 16996000, "capital_expenditure": 3253000, "free_cash_flow": 20249000, "dividends_paid": 7033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242412, "ticker_id": 817, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16919000", "ebitda": "18843000", "netIncome": "12945000", "grossProfit": "56376000", "depreciation": "None", "totalRevenue": "84475000", "costOfRevenue": "28099000", "interestIncome": "74296000", "incomeBeforeTax": "16919000", "interestExpense": "24215000", "operatingIncome": "16919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3974000", "reportedCurrency": "USD", "netInterestIncome": "50081000", "nonInterestIncome": "None", "operatingExpenses": "39457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1924000", "sellingGeneralAndAdministrative": "22278000", "netIncomeFromContinuingOperations": "12945000" }, "balance": { "goodwill": "None", "inventory": "-334839000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7409999000", "longTermDebt": "156163000", "shortTermDebt": "3054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8599000", "reportedCurrency": "USD", "retainedEarnings": "123902000", "totalLiabilities": "6902796000", "otherCurrentAssets": "334839000", "totalCurrentAssets": "995672000", "currentLongTermDebt": "None", "longTermInvestments": "1326561000", "shortTermInvestments": "660833000", "currentNetReceivables": "21957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6414327000", "currentAccountsPayable": "16654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189332000", "totalShareholderEquity": "507203000", "capitalLeaseObligations": "33169000", "otherCurrentLiabilities": "6618854000", "totalCurrentLiabilities": "6635508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267288000", "cashAndShortTermInvestments": "312882000", "commonStockSharesOutstanding": "27099000", "intangibleAssetsExcludingGoodwill": "8599000", "cashAndCashEquivalentsAtCarryingValue": "312882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12945000", "profitLoss": "None", "dividendPayout": "7033000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16996000", "capitalExpenditures": "3253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236716000", "cashflowFromInvestment": "10165000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84475000, "cost_of_revenue": 28099000, "gross_profit": 56376000, "research_and_development": null, "selling_general_admin": 22278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16919000, "depreciation_amortisation": 1924000, "ebitda": 18843000, "interest_expense": 24215000, "interest_income": null, "other_non_operating": null, "pretax_income": 16919000, "tax_provision": 3974000, "effective_tax_rate": null, "net_income": 12945000, "net_income_continuing_ops": 12945000, "net_income_to_common": 12945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312882000, "short_term_investments": 660833000, "net_receivables": 21957000, "inventory": -334839000, "other_current_assets": null, "total_current_assets": 995672000, "net_ppe": null, "goodwill": null, "intangible_assets": 8599000, "goodwill_and_intangibles": 8599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6414327000, "total_assets": 7409999000, "short_term_debt": 3054000, "accounts_payable": 16654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6635508000, "long_term_debt": 156163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267288000, "total_liabilities": 6902796000, "total_debt": 159217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123902000, "total_equity": 507203000, "shares_outstanding": 27099000, "operating_cash_flow": 16996000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10165000, "dividends_paid": 7033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236716000, "free_cash_flow": 20249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16919000", "ebitda": "18843000", "netIncome": "12945000", "grossProfit": "56376000", "depreciation": "None", "totalRevenue": "84475000", "costOfRevenue": "28099000", "interestIncome": "74296000", "incomeBeforeTax": "16919000", "interestExpense": "24215000", "operatingIncome": "16919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3974000", "reportedCurrency": "USD", "netInterestIncome": "50081000", "nonInterestIncome": "None", "operatingExpenses": "39457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1924000", "sellingGeneralAndAdministrative": "22278000", "netIncomeFromContinuingOperations": "12945000" }, "balance": { "goodwill": "None", "inventory": "-334839000", "commonStock": "404494000", "currentDebt": "None", "investments": "None", "totalAssets": "7409999000", "longTermDebt": "156163000", "shortTermDebt": "3054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8599000", "reportedCurrency": "USD", "retainedEarnings": "123902000", "totalLiabilities": "6902796000", "otherCurrentAssets": "334839000", "totalCurrentAssets": "995672000", "currentLongTermDebt": "None", "longTermInvestments": "1326561000", "shortTermInvestments": "660833000", "currentNetReceivables": "21957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6414327000", "currentAccountsPayable": "16654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189332000", "totalShareholderEquity": "507203000", "capitalLeaseObligations": "33169000", "otherCurrentLiabilities": "6618854000", "totalCurrentLiabilities": "6635508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267288000", "cashAndShortTermInvestments": "312882000", "commonStockSharesOutstanding": "27099000", "intangibleAssetsExcludingGoodwill": "8599000", "cashAndCashEquivalentsAtCarryingValue": "312882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12945000", "profitLoss": "None", "dividendPayout": "7033000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16996000", "capitalExpenditures": "3253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236716000", "cashflowFromInvestment": "10165000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 83629000, "cost_of_revenue": 27570000, "gross_profit": 56059000, "ebit": 19139000, "ebitda": 21045000, "pretax_income": 19139000, "tax_provision": 4273000, "net_income": 14866000, "net_income_to_common": 14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522437000, "total_current_assets": 1191158000, "total_assets": 7642796000, "short_term_debt": 3140000, "long_term_debt": 156102000, "total_debt": 159242000, "total_liabilities": 7138981000, "total_equity": 503815000, "shares_outstanding": 27097000, "goodwill_and_intangibles": 8696000 }, "cash_flow": { "operating_cash_flow": 21612000, "capital_expenditure": 1681000, "free_cash_flow": 23293000, "dividends_paid": 7032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242413, "ticker_id": 817, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19139000", "ebitda": "21045000", "netIncome": "14866000", "grossProfit": "56059000", "depreciation": "None", "totalRevenue": "83629000", "costOfRevenue": "27570000", "interestIncome": "74004000", "incomeBeforeTax": "19139000", "interestExpense": "22971000", "operatingIncome": "19139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4273000", "reportedCurrency": "USD", "netInterestIncome": "51033000", "nonInterestIncome": "None", "operatingExpenses": "36920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "14866000" }, "balance": { "goodwill": "None", "inventory": "-784902000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7642796000", "longTermDebt": "156102000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8696000", "reportedCurrency": "USD", "retainedEarnings": "117990000", "totalLiabilities": "7138981000", "otherCurrentAssets": "543948000", "totalCurrentAssets": "1191158000", "currentLongTermDebt": "0", "longTermInvestments": "1321094000", "shortTermInvestments": "647210000", "currentNetReceivables": "21511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451638000", "currentAccountsPayable": "18948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186736000", "totalShareholderEquity": "503815000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "6847592000", "totalCurrentLiabilities": "6866540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272441000", "cashAndShortTermInvestments": "522437000", "commonStockSharesOutstanding": "27097000", "intangibleAssetsExcludingGoodwill": "8696000", "cashAndCashEquivalentsAtCarryingValue": "522437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14866000", "profitLoss": "None", "dividendPayout": "7032000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21612000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34185000", "cashflowFromInvestment": "96279000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83629000, "cost_of_revenue": 27570000, "gross_profit": 56059000, "research_and_development": null, "selling_general_admin": 22214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19139000, "depreciation_amortisation": 1906000, "ebitda": 21045000, "interest_expense": 22971000, "interest_income": null, "other_non_operating": null, "pretax_income": 19139000, "tax_provision": 4273000, "effective_tax_rate": null, "net_income": 14866000, "net_income_continuing_ops": 14866000, "net_income_to_common": 14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522437000, "short_term_investments": 647210000, "net_receivables": 21511000, "inventory": -784902000, "other_current_assets": null, "total_current_assets": 1191158000, "net_ppe": null, "goodwill": null, "intangible_assets": 8696000, "goodwill_and_intangibles": 8696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6451638000, "total_assets": 7642796000, "short_term_debt": 3140000, "accounts_payable": 18948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6866540000, "long_term_debt": 156102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272441000, "total_liabilities": 7138981000, "total_debt": 159242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117990000, "total_equity": 503815000, "shares_outstanding": 27097000, "operating_cash_flow": 21612000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96279000, "dividends_paid": 7032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34185000, "free_cash_flow": 23293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19139000", "ebitda": "21045000", "netIncome": "14866000", "grossProfit": "56059000", "depreciation": "None", "totalRevenue": "83629000", "costOfRevenue": "27570000", "interestIncome": "74004000", "incomeBeforeTax": "19139000", "interestExpense": "22971000", "operatingIncome": "19139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4273000", "reportedCurrency": "USD", "netInterestIncome": "51033000", "nonInterestIncome": "None", "operatingExpenses": "36920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "14866000" }, "balance": { "goodwill": "None", "inventory": "-784902000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7642796000", "longTermDebt": "156102000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8696000", "reportedCurrency": "USD", "retainedEarnings": "117990000", "totalLiabilities": "7138981000", "otherCurrentAssets": "543948000", "totalCurrentAssets": "1191158000", "currentLongTermDebt": "0", "longTermInvestments": "1321094000", "shortTermInvestments": "647210000", "currentNetReceivables": "21511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451638000", "currentAccountsPayable": "18948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186736000", "totalShareholderEquity": "503815000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "6847592000", "totalCurrentLiabilities": "6866540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272441000", "cashAndShortTermInvestments": "522437000", "commonStockSharesOutstanding": "27097000", "intangibleAssetsExcludingGoodwill": "8696000", "cashAndCashEquivalentsAtCarryingValue": "522437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14866000", "profitLoss": "None", "dividendPayout": "7032000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21612000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34185000", "cashflowFromInvestment": "96279000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 80973000, "cost_of_revenue": 25310000, "gross_profit": 55663000, "ebit": 17490000, "ebitda": 19500000, "pretax_income": 17490000, "tax_provision": 4349000, "net_income": 13141000, "net_income_to_common": 13141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438731000, "total_current_assets": 1085513000, "total_assets": 7637924000, "short_term_debt": 852000, "long_term_debt": 156041000, "total_debt": 156893000, "total_liabilities": 7169326000, "total_equity": 468598000, "shares_outstanding": 27079000, "goodwill_and_intangibles": 8797000 }, "cash_flow": { "operating_cash_flow": 35233000, "capital_expenditure": 2699000, "free_cash_flow": 37932000, "dividends_paid": 7031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242415, "ticker_id": 817, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17490000", "ebitda": "19500000", "netIncome": "13141000", "grossProfit": "55663000", "depreciation": "None", "totalRevenue": "80973000", "costOfRevenue": "25310000", "interestIncome": "72299000", "incomeBeforeTax": "17490000", "interestExpense": "20484000", "operatingIncome": "17490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4349000", "reportedCurrency": "USD", "netInterestIncome": "51815000", "nonInterestIncome": "None", "operatingExpenses": "38173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2010000", "sellingGeneralAndAdministrative": "20550000", "netIncomeFromContinuingOperations": "13141000" }, "balance": { "goodwill": "None", "inventory": "-460260000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7637924000", "longTermDebt": "156041000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8797000", "reportedCurrency": "USD", "retainedEarnings": "110156000", "totalLiabilities": "7169326000", "otherCurrentAssets": "460260000", "totalCurrentAssets": "1085513000", "currentLongTermDebt": "0", "longTermInvestments": "1307829000", "shortTermInvestments": "625253000", "currentNetReceivables": "21529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6552411000", "currentAccountsPayable": "6874745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129672000", "shortLongTermDebtTotal": "189227000", "totalShareholderEquity": "468598000", "capitalLeaseObligations": "33186000", "otherCurrentLiabilities": "6873893000", "totalCurrentLiabilities": "6874745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294581000", "cashAndShortTermInvestments": "438731000", "commonStockSharesOutstanding": "27079000", "intangibleAssetsExcludingGoodwill": "8797000", "cashAndCashEquivalentsAtCarryingValue": "438731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13141000", "profitLoss": "None", "dividendPayout": "7031000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35233000", "capitalExpenditures": "2699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61905000", "cashflowFromInvestment": "83382000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80973000, "cost_of_revenue": 25310000, "gross_profit": 55663000, "research_and_development": null, "selling_general_admin": 20550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17490000, "depreciation_amortisation": 2010000, "ebitda": 19500000, "interest_expense": 20484000, "interest_income": null, "other_non_operating": null, "pretax_income": 17490000, "tax_provision": 4349000, "effective_tax_rate": null, "net_income": 13141000, "net_income_continuing_ops": 13141000, "net_income_to_common": 13141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438731000, "short_term_investments": 625253000, "net_receivables": 21529000, "inventory": -460260000, "other_current_assets": null, "total_current_assets": 1085513000, "net_ppe": null, "goodwill": null, "intangible_assets": 8797000, "goodwill_and_intangibles": 8797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6552411000, "total_assets": 7637924000, "short_term_debt": 852000, "accounts_payable": 6874745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6874745000, "long_term_debt": 156041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294581000, "total_liabilities": 7169326000, "total_debt": 156893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110156000, "total_equity": 468598000, "shares_outstanding": 27079000, "operating_cash_flow": 35233000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83382000, "dividends_paid": 7031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61905000, "free_cash_flow": 37932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17490000", "ebitda": "19500000", "netIncome": "13141000", "grossProfit": "55663000", "depreciation": "None", "totalRevenue": "80973000", "costOfRevenue": "25310000", "interestIncome": "72299000", "incomeBeforeTax": "17490000", "interestExpense": "20484000", "operatingIncome": "17490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4349000", "reportedCurrency": "USD", "netInterestIncome": "51815000", "nonInterestIncome": "None", "operatingExpenses": "38173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2010000", "sellingGeneralAndAdministrative": "20550000", "netIncomeFromContinuingOperations": "13141000" }, "balance": { "goodwill": "None", "inventory": "-460260000", "commonStock": "405439000", "currentDebt": "None", "investments": "None", "totalAssets": "7637924000", "longTermDebt": "156041000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8797000", "reportedCurrency": "USD", "retainedEarnings": "110156000", "totalLiabilities": "7169326000", "otherCurrentAssets": "460260000", "totalCurrentAssets": "1085513000", "currentLongTermDebt": "0", "longTermInvestments": "1307829000", "shortTermInvestments": "625253000", "currentNetReceivables": "21529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6552411000", "currentAccountsPayable": "6874745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129672000", "shortLongTermDebtTotal": "189227000", "totalShareholderEquity": "468598000", "capitalLeaseObligations": "33186000", "otherCurrentLiabilities": "6873893000", "totalCurrentLiabilities": "6874745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294581000", "cashAndShortTermInvestments": "438731000", "commonStockSharesOutstanding": "27079000", "intangibleAssetsExcludingGoodwill": "8797000", "cashAndCashEquivalentsAtCarryingValue": "438731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13141000", "profitLoss": "None", "dividendPayout": "7031000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35233000", "capitalExpenditures": "2699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61905000", "cashflowFromInvestment": "83382000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "income_statement": { "revenue": 78594000, "cost_of_revenue": 20860000, "gross_profit": 57734000, "ebit": 18947000, "ebitda": 20862000, "pretax_income": 18947000, "tax_provision": 4472000, "net_income": 14475000, "net_income_to_common": 14475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310984000, "total_current_assets": 995518000, "total_assets": 7567592000, "short_term_debt": 34111000, "long_term_debt": 155981000, "total_debt": 190092000, "total_liabilities": 7091313000, "total_equity": 476279000, "shares_outstanding": 27071000, "goodwill_and_intangibles": 8843000 }, "cash_flow": { "operating_cash_flow": 29999000, "capital_expenditure": 4448000, "free_cash_flow": 34447000, "dividends_paid": 7029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242416, "ticker_id": 817, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:26.951209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18947000", "ebitda": "20862000", "netIncome": "14475000", "grossProfit": "57734000", "depreciation": "None", "totalRevenue": "78594000", "costOfRevenue": "20860000", "interestIncome": "69204000", "incomeBeforeTax": "18947000", "interestExpense": "16590000", "operatingIncome": "18947000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4472000", "reportedCurrency": "USD", "netInterestIncome": "52614000", "nonInterestIncome": "None", "operatingExpenses": "38787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "22107000", "netIncomeFromContinuingOperations": "14475000" }, "balance": { "goodwill": "None", "inventory": "-331447000", "commonStock": "405511000", "currentDebt": "None", "investments": "None", "totalAssets": "7567592000", "longTermDebt": "155981000", "shortTermDebt": "34111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8843000", "reportedCurrency": "USD", "retainedEarnings": "104046000", "totalLiabilities": "7091313000", "otherCurrentAssets": "331447000", "totalCurrentAssets": "995518000", "currentLongTermDebt": "0", "longTermInvestments": "5504645000", "shortTermInvestments": "664071000", "currentNetReceivables": "20463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6572074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96479000", "shortLongTermDebtTotal": "190092000", "totalShareholderEquity": "476279000", "capitalLeaseObligations": "34111000", "otherCurrentLiabilities": "6817139000", "totalCurrentLiabilities": "6805737000", "otherNonCurrentLiabilities": "129595000", "totalNonCurrentLiabilities": "285576000", "cashAndShortTermInvestments": "310984000", "commonStockSharesOutstanding": "27071000", "intangibleAssetsExcludingGoodwill": "8843000", "cashAndCashEquivalentsAtCarryingValue": "310984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14475000", "profitLoss": "None", "dividendPayout": "7029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29999000", "capitalExpenditures": "4448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26385000", "cashflowFromInvestment": "55818000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78594000, "cost_of_revenue": 20860000, "gross_profit": 57734000, "research_and_development": null, "selling_general_admin": 22107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18947000, "depreciation_amortisation": 1915000, "ebitda": 20862000, "interest_expense": 16590000, "interest_income": null, "other_non_operating": null, "pretax_income": 18947000, "tax_provision": 4472000, "effective_tax_rate": null, "net_income": 14475000, "net_income_continuing_ops": 14475000, "net_income_to_common": 14475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310984000, "short_term_investments": 664071000, "net_receivables": 20463000, "inventory": -331447000, "other_current_assets": null, "total_current_assets": 995518000, "net_ppe": null, "goodwill": null, "intangible_assets": 8843000, "goodwill_and_intangibles": 8843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6572074000, "total_assets": 7567592000, "short_term_debt": 34111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6805737000, "long_term_debt": 155981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285576000, "total_liabilities": 7091313000, "total_debt": 190092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104046000, "total_equity": 476279000, "shares_outstanding": 27071000, "operating_cash_flow": 29999000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55818000, "dividends_paid": 7029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26385000, "free_cash_flow": 34447000, "net_change_in_cash": 112202000 }, "raw_data": { "income": { "ebit": "18947000", "ebitda": "20862000", "netIncome": "14475000", "grossProfit": "57734000", "depreciation": "None", "totalRevenue": "78594000", "costOfRevenue": "20860000", "interestIncome": "69204000", "incomeBeforeTax": "18947000", "interestExpense": "16590000", "operatingIncome": "18947000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4472000", "reportedCurrency": "USD", "netInterestIncome": "52614000", "nonInterestIncome": "None", "operatingExpenses": "38787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "22107000", "netIncomeFromContinuingOperations": "14475000" }, "balance": { "goodwill": "None", "inventory": "-331447000", "commonStock": "405511000", "currentDebt": "None", "investments": "None", "totalAssets": "7567592000", "longTermDebt": "155981000", "shortTermDebt": "34111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8843000", "reportedCurrency": "USD", "retainedEarnings": "104046000", "totalLiabilities": "7091313000", "otherCurrentAssets": "331447000", "totalCurrentAssets": "995518000", "currentLongTermDebt": "0", "longTermInvestments": "5504645000", "shortTermInvestments": "664071000", "currentNetReceivables": "20463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6572074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96479000", "shortLongTermDebtTotal": "190092000", "totalShareholderEquity": "476279000", "capitalLeaseObligations": "34111000", "otherCurrentLiabilities": "6817139000", "totalCurrentLiabilities": "6805737000", "otherNonCurrentLiabilities": "129595000", "totalNonCurrentLiabilities": "285576000", "cashAndShortTermInvestments": "310984000", "commonStockSharesOutstanding": "27071000", "intangibleAssetsExcludingGoodwill": "8843000", "cashAndCashEquivalentsAtCarryingValue": "310984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14475000", "profitLoss": "None", "dividendPayout": "7029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29999000", "capitalExpenditures": "4448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26385000", "cashflowFromInvestment": "55818000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }