{ "ticker": { "uuid": "b84c69c6-909b-45c2-85cc-316fb2dbc8a9", "symbol": "PHG", "name": "Koninklijke Philips NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/" }, "ticker_metadata": { "id": 3137, "uuid": "b84c69c6-909b-45c2-85cc-316fb2dbc8a9", "symbol": "PHG", "name": "Koninklijke Philips NV ADR", "asset_type": "equity", "market_cap": 25323680000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Koninklijke Philips NV is a healthcare technology company in North America, Greater China and internationally. The company is headquartered in Amsterdam, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b84c69c6-909b-45c2-85cc-316fb2dbc8a9", "symbol": "PHG", "name": "Koninklijke Philips NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.3, "quality": 0.72, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 26.11, "market_cap": 25288318300, "pe_ratio": 26.0704, "earnings_yield": 0.0384, "ebitda_to_ev": 0.088, "shareholder_yield": 0.013, "roe": 0.0851, "piotroski_f_score": 7, "momentum_12_1": 0.1598, "volatility_252d": 0.2867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.165494+00:00", "batch_id": "" }, "size": { "price_close": 26.11, "market_cap": 25288318300, "market_cap_usd": 25288318300, "enterprise_value": 30791873300, "shares_outstanding": 968530000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0704, "pb_ratio": 2.2175, "ptbv_ratio": null, "ps_ratio": 1.4334, "pcf_ratio": 11.0136, "pfcf_ratio": 9.4349, "ev_ebitda": 11.3666, "ev_ebit": 19.2934, "ev_sales": 1.7454, "ev_fcf": 11.4883, "earnings_yield": 0.0384, "fcf_yield": 0.087, "price_to_sales": 1.4334, "price_to_book": 2.2175, "price_to_cashflow": 11.0136, "ebitda_to_ev": 0.088, "sales_yield": 0.5729 }, "yield": { "dividend_yield": 0.013, "buyback_yield": 0, "shareholder_yield": 0.013, "debt_paydown_yield": null, "total_yield": 0.013 }, "quality": { "gross_margin": 0.452, "operating_margin": 0.0905, "net_margin": 0.055, "ebitda_margin": 0.1536, "fcf_margin": 0.1519, "roe": 0.0851, "roa": 0.0355, "roic": 0.0721, "roc_greenblatt": null, "asset_turnover": 0.6464, "cash_conversion": 2.7632, "accruals_ratio": -0.0486, "sbc_to_revenue": 0.007, "piotroski_f_score": 7, "altman_z_score": 2.0899, "earnings_stability_5y": 1.4222, "revenue_stability_5y": 0.0241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3912, "net_debt_to_ebitda": 2.0316, "debt_to_assets": 0.2967, "interest_coverage": 4.5756, "current_ratio": 1.3166, "quick_ratio": 0.8981, "net_debt": 5503555000, "local_beta": 0.0019, "volatility_252d": 0.2867, "volatility_60d": 0.6661, "max_drawdown_12m": -0.1825, "risk_adjusted_momentum": 0.5576 }, "growth": { "revenue_growth_1y": -0.0188, "revenue_growth_3y_cagr": 0.0001, "revenue_growth_5y_cagr": 0.0059, "eps_growth_1y": 1.6005, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0549, "fcf_growth_1y": 0.8099, "book_value_growth_1y": -0.115, "revenue_growth": -0.0188, "earnings_growth": 1.6005 }, "momentum": { "price_return_1m": -0.0025, "price_return_3m": -0.0618, "price_return_6m": 0.0034, "price_return_9m": -0.0282, "price_return_12m": 0.1569, "price_return_12m_ex1m": 0.1598, "momentum_6m": 0.0034, "momentum_12m": 0.1569, "momentum_12_1": 0.1598, "distance_from_52w_high": -0.1518, "distance_from_52w_low": 0.2177, "relative_strength": 0.057 }, "raw_ttm": { "revenue_ttm": 17642000000, "gross_profit_ttm": 7975000000, "ebit_ttm": 1595977868, "ebitda_ttm": 2708977868, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.0015, "operating_cash_flow_ttm": 2296091597, "capital_expenditure_ttm": 384200457, "fcf_ttm": 2680292054, "dividends_paid_ttm": 328000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 348803284, "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_current_liabilities": 7438750000, "net_ppe": null, "total_assets": 27294435000, "total_debt": 8098258000, "total_equity": 11403881000, "net_working_capital": 968009000, "book_value_per_share": 11.7744, "retained_earnings": 3716872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -904942000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 67, "rank_earnings_yield": 64, "rank_fcf_yield": 46, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 48 }, "composites": { "value_composite": 70, "quality_composite": 28, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4648, "os_score": 0.54, "value_percentile": 0.3, "quality_percentile": 0.72, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4415, "ticker_id": 3137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.165494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.11, "market_cap": 25288318300, "market_cap_usd": 25288318300, "enterprise_value": 30791873300, "shares_outstanding": 968530000, "fx_rate_to_usd": null, "pe_ratio": 26.07043124, "pb_ratio": 2.21751861, "ptbv_ratio": null, "ps_ratio": 1.43341562, "pcf_ratio": 11.01363653, "pfcf_ratio": 9.43491149, "ev_ebitda": 11.36660202, "ev_ebit": 19.29342124, "ev_sales": 1.74537316, "ev_fcf": 11.48825303, "earnings_yield": 0.03835763, "fcf_yield": 0.08704544, "dividend_yield": 0.01297042, "buyback_yield": 0, "shareholder_yield": 0.01297042, "debt_paydown_yield": null, "total_yield": 0.01297042, "gross_margin": 0.45204625, "operating_margin": 0.09046468, "net_margin": 0.05498243, "ebitda_margin": 0.15355276, "fcf_margin": 0.15192677, "roe": 0.08505876, "roa": 0.03553838, "roic": 0.07213626, "roc_greenblatt": null, "asset_turnover": 0.64635886, "cash_conversion": 2.76318768, "accruals_ratio": -0.04858469, "sbc_to_revenue": 0.00702868, "debt_to_equity": 1.39115166, "net_debt_to_ebitda": 2.03159836, "debt_to_assets": 0.29669997, "interest_coverage": 4.57558154, "current_ratio": 1.31664648, "quick_ratio": 0.89812952, "net_debt": 5503555000, "revenue_growth_1y": -0.01879867, "revenue_growth_3y_cagr": 0.00013087, "revenue_growth_5y_cagr": 0.00594743, "eps_growth_1y": 1.60053619, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.05490718, "fcf_growth_1y": 0.8098619, "book_value_growth_1y": -0.11499539, "piotroski_f_score": 7, "altman_z_score": 2.08993369, "earnings_stability_5y": 1.42215, "revenue_stability_5y": 0.024074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00249853, "price_return_3m": -0.06180381, "price_return_6m": 0.00340103, "price_return_9m": -0.028212, "price_return_12m": 0.15694789, "price_return_12m_ex1m": 0.1598458, "distance_from_52w_high": -0.15181283, "distance_from_52w_low": 0.21767518, "relative_strength": 0.05698431, "local_beta": 0.0019, "volatility_252d": 0.286651, "volatility_60d": 0.666098, "max_drawdown_12m": -0.18250155, "revenue_ttm": 17642000000, "gross_profit_ttm": 7975000000, "ebit_ttm": 1595977868, "ebitda_ttm": 2708977868, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.00151776, "operating_cash_flow_ttm": 2296091597, "capital_expenditure_ttm": 384200457, "fcf_ttm": 2680292054, "dividends_paid_ttm": 328000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 348803284, "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_current_liabilities": 7438750000, "net_ppe": null, "total_assets": 27294435000, "total_debt": 8098258000, "total_equity": 11403881000, "net_working_capital": 968009000, "book_value_per_share": 11.77442206, "retained_earnings": 3716872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -904942000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 64, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 67, "rank_earnings_yield": 64, "rank_fcf_yield": 46, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 48, "value_composite": 70, "quality_composite": 28, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.11, "os": 0.54, "value": 0.3, "quality": 0.72, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.0704, "earnings_yield": 0.0384, "shareholder_yield": 0.013, "roe": 0.0851, "momentum_12_1": 0.1598, "complete_fields": { "id": 4415, "ticker_id": 3137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.165494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.11, "market_cap": 25288318300, "market_cap_usd": 25288318300, "enterprise_value": 30791873300, "shares_outstanding": 968530000, "fx_rate_to_usd": null, "pe_ratio": 26.07043124, "pb_ratio": 2.21751861, "ptbv_ratio": null, "ps_ratio": 1.43341562, "pcf_ratio": 11.01363653, "pfcf_ratio": 9.43491149, "ev_ebitda": 11.36660202, "ev_ebit": 19.29342124, "ev_sales": 1.74537316, "ev_fcf": 11.48825303, "earnings_yield": 0.03835763, "fcf_yield": 0.08704544, "dividend_yield": 0.01297042, "buyback_yield": 0, "shareholder_yield": 0.01297042, "debt_paydown_yield": null, "total_yield": 0.01297042, "gross_margin": 0.45204625, "operating_margin": 0.09046468, "net_margin": 0.05498243, "ebitda_margin": 0.15355276, "fcf_margin": 0.15192677, "roe": 0.08505876, "roa": 0.03553838, "roic": 0.07213626, "roc_greenblatt": null, "asset_turnover": 0.64635886, "cash_conversion": 2.76318768, "accruals_ratio": -0.04858469, "sbc_to_revenue": 0.00702868, "debt_to_equity": 1.39115166, "net_debt_to_ebitda": 2.03159836, "debt_to_assets": 0.29669997, "interest_coverage": 4.57558154, "current_ratio": 1.31664648, "quick_ratio": 0.89812952, "net_debt": 5503555000, "revenue_growth_1y": -0.01879867, "revenue_growth_3y_cagr": 0.00013087, "revenue_growth_5y_cagr": 0.00594743, "eps_growth_1y": 1.60053619, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.05490718, "fcf_growth_1y": 0.8098619, "book_value_growth_1y": -0.11499539, "piotroski_f_score": 7, "altman_z_score": 2.08993369, "earnings_stability_5y": 1.42215, "revenue_stability_5y": 0.024074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00249853, "price_return_3m": -0.06180381, "price_return_6m": 0.00340103, "price_return_9m": -0.028212, "price_return_12m": 0.15694789, "price_return_12m_ex1m": 0.1598458, "distance_from_52w_high": -0.15181283, "distance_from_52w_low": 0.21767518, "relative_strength": 0.05698431, "local_beta": 0.0019, "volatility_252d": 0.286651, "volatility_60d": 0.666098, "max_drawdown_12m": -0.18250155, "revenue_ttm": 17642000000, "gross_profit_ttm": 7975000000, "ebit_ttm": 1595977868, "ebitda_ttm": 2708977868, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.00151776, "operating_cash_flow_ttm": 2296091597, "capital_expenditure_ttm": 384200457, "fcf_ttm": 2680292054, "dividends_paid_ttm": 328000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 348803284, "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_current_liabilities": 7438750000, "net_ppe": null, "total_assets": 27294435000, "total_debt": 8098258000, "total_equity": 11403881000, "net_working_capital": 968009000, "book_value_per_share": 11.77442206, "retained_earnings": 3716872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -904942000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 64, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 67, "rank_earnings_yield": 64, "rank_fcf_yield": 46, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 48, "value_composite": 70, "quality_composite": 28, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315013, "ticker_id": 3137, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514344311", "ebitda": "2639344311", "netIncome": "895000000", "grossProfit": "8058000000", "depreciation": "None", "totalRevenue": "17834000000", "costOfRevenue": "9776000000", "interestIncome": "242000000", "incomeBeforeTax": "1182000000", "interestExpense": "332344311", "operatingIncome": "1424000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "6634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "628000000", "netIncomeFromContinuingOperations": "901000000" }, "balance": { "goodwill": "9271000000", "inventory": "2870000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26944000000", "longTermDebt": "6934000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "3575000000", "totalLiabilities": "15955000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "793000000", "longTermInvestments": "852000000", "shortTermInvestments": "None", "currentNetReceivables": "3530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17012000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2217000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "10957000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "4431000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "2794000000", "commonStockSharesOutstanding": "962503000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "2794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1162000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000000", "cashflowFromInvestment": "-737000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "research_and_development": 1700000000, "selling_general_admin": 628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514344311, "depreciation_amortisation": 1125000000, "ebitda": 2639344311, "interest_expense": 332344311, "interest_income": null, "other_non_operating": null, "pretax_income": 1182000000, "tax_provision": 282000000, "effective_tax_rate": null, "net_income": 895000000, "net_income_continuing_ops": 901000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000000, "short_term_investments": null, "net_receivables": 3530000000, "inventory": 2870000000, "other_current_assets": null, "total_current_assets": 9932000000, "net_ppe": null, "goodwill": 9271000000, "intangible_assets": 2569000000, "goodwill_and_intangibles": 11840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17012000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "accounts_payable": 1927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7509000000, "long_term_debt": 6934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8446000000, "total_liabilities": 15955000000, "total_debt": 8085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3575000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "operating_cash_flow": 1162000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000000, "free_cash_flow": 1431000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514344311", "ebitda": "2639344311", "netIncome": "895000000", "grossProfit": "8058000000", "depreciation": "None", "totalRevenue": "17834000000", "costOfRevenue": "9776000000", "interestIncome": "242000000", "incomeBeforeTax": "1182000000", "interestExpense": "332344311", "operatingIncome": "1424000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "6634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "628000000", "netIncomeFromContinuingOperations": "901000000" }, "balance": { "goodwill": "9271000000", "inventory": "2870000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26944000000", "longTermDebt": "6934000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "3575000000", "totalLiabilities": "15955000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "793000000", "longTermInvestments": "852000000", "shortTermInvestments": "None", "currentNetReceivables": "3530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17012000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2217000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "10957000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "4431000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "2794000000", "commonStockSharesOutstanding": "962503000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "2794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1162000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000000", "cashflowFromInvestment": "-737000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 18021000000, "cost_of_revenue": 10248000000, "gross_profit": 7773000000, "ebit": 460000000, "ebitda": 1849000000, "pretax_income": 123000000, "tax_provision": 963000000, "net_income": -702000000, "net_income_to_common": -702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401000000, "total_current_assets": 10022000000, "total_assets": 28976000000, "short_term_debt": 443000000, "long_term_debt": 6194000000, "total_debt": 6637000000, "total_liabilities": 16933000000, "total_equity": 12006000000, "shares_outstanding": 933371000, "goodwill_and_intangibles": 13365000000 }, "cash_flow": { "operating_cash_flow": 1697172796, "capital_expenditure": 342895966, "free_cash_flow": 2040068762, "dividends_paid": 1081690, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315018, "ticker_id": 3137, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460000000", "ebitda": "1849000000", "netIncome": "-702000000", "grossProfit": "7773000000", "depreciation": "None", "totalRevenue": "18021000000", "costOfRevenue": "10248000000", "interestIncome": "79000000", "incomeBeforeTax": "123000000", "interestExpense": "337000000", "operatingIncome": "529000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "963000000", "reportedCurrency": "EUR", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "7244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "-840000000" }, "balance": { "goodwill": "10383000000", "inventory": "3198000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2982000000", "reportedCurrency": "EUR", "retainedEarnings": "3650000000", "totalLiabilities": "16933000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "10022000000", "currentLongTermDebt": "224000000", "longTermInvestments": "889000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000000", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "12006000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "3986000000", "totalCurrentLiabilities": "8144000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8789000000", "cashAndShortTermInvestments": "2401000000", "commonStockSharesOutstanding": "933371000", "intangibleAssetsExcludingGoodwill": "2982000000", "cashAndCashEquivalentsAtCarryingValue": "2401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-912946998", "profitLoss": "None", "dividendPayout": "1081690", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "248788873", "operatingCashflow": "1697172796", "capitalExpenditures": "342895966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536518615", "cashflowFromInvestment": "-633870783", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081690", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444574900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256924658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18021000000, "cost_of_revenue": 10248000000, "gross_profit": 7773000000, "research_and_development": 1747000000, "selling_general_admin": 582000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460000000, "depreciation_amortisation": 1389000000, "ebitda": 1849000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 123000000, "tax_provision": 963000000, "effective_tax_rate": null, "net_income": -702000000, "net_income_continuing_ops": -840000000, "net_income_to_common": -702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401000000, "short_term_investments": 2000000, "net_receivables": 3672000000, "inventory": 3198000000, "other_current_assets": null, "total_current_assets": 10022000000, "net_ppe": null, "goodwill": 10383000000, "intangible_assets": 2982000000, "goodwill_and_intangibles": 13365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18954000000, "total_assets": 28976000000, "short_term_debt": 443000000, "accounts_payable": 1830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8144000000, "long_term_debt": 6194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8789000000, "total_liabilities": 16933000000, "total_debt": 6637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3650000000, "total_equity": 12006000000, "shares_outstanding": 933371000, "operating_cash_flow": 1697172796, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342895966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633870783, "dividends_paid": 1081690, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536518615, "free_cash_flow": 2040068762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "460000000", "ebitda": "1849000000", "netIncome": "-702000000", "grossProfit": "7773000000", "depreciation": "None", "totalRevenue": "18021000000", "costOfRevenue": "10248000000", "interestIncome": "79000000", "incomeBeforeTax": "123000000", "interestExpense": "337000000", "operatingIncome": "529000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "963000000", "reportedCurrency": "EUR", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "7244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "-840000000" }, "balance": { "goodwill": "10383000000", "inventory": "3198000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2982000000", "reportedCurrency": "EUR", "retainedEarnings": "3650000000", "totalLiabilities": "16933000000", "otherCurrentAssets": "749000000", "totalCurrentAssets": "10022000000", "currentLongTermDebt": "224000000", "longTermInvestments": "889000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000000", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "12006000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "3986000000", "totalCurrentLiabilities": "8144000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8789000000", "cashAndShortTermInvestments": "2401000000", "commonStockSharesOutstanding": "933371000", "intangibleAssetsExcludingGoodwill": "2982000000", "cashAndCashEquivalentsAtCarryingValue": "2401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-912946998", "profitLoss": "None", "dividendPayout": "1081690", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "248788873", "operatingCashflow": "1697172796", "capitalExpenditures": "342895966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536518615", "cashflowFromInvestment": "-633870783", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081690", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444574900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256924658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 18169000000, "cost_of_revenue": 10721000000, "gross_profit": 7448000000, "ebit": -220000000, "ebitda": 1041000000, "pretax_income": -527000000, "tax_provision": -73000000, "net_income": -466000000, "net_income_to_common": -466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": 9940000000, "total_assets": 29406000000, "short_term_debt": 334000000, "long_term_debt": 6095000000, "total_debt": 6429000000, "total_liabilities": 17345000000, "total_equity": 12028000000, "shares_outstanding": 948785751, "goodwill_and_intangibles": 13068000000 }, "cash_flow": { "operating_cash_flow": 2309262927, "capital_expenditure": 371903767, "free_cash_flow": 2681166694, "dividends_paid": 2162231, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315023, "ticker_id": 3137, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220000000", "ebitda": "1041000000", "netIncome": "-466000000", "grossProfit": "7448000000", "depreciation": "None", "totalRevenue": "18169000000", "costOfRevenue": "10721000000", "interestIncome": "46000000", "incomeBeforeTax": "-527000000", "interestExpense": "306000000", "operatingIncome": "-115000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "EUR", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "7563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1890000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "-454000000" }, "balance": { "goodwill": "9877000000", "inventory": "3491000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3191000000", "reportedCurrency": "EUR", "retainedEarnings": "5402000000", "totalLiabilities": "17345000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "654000000", "longTermInvestments": "1000000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2483000000", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "12028000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "4014000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9059000000", "cashAndShortTermInvestments": "1869000000", "commonStockSharesOutstanding": "948785751", "intangibleAssetsExcludingGoodwill": "3191000000", "cashAndCashEquivalentsAtCarryingValue": "1869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492988714", "profitLoss": "None", "dividendPayout": "2162231", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "277846709", "operatingCashflow": "2309262927", "capitalExpenditures": "371903767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916786031", "cashflowFromInvestment": "-553531188", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2162231", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715698529", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394639127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18169000000, "cost_of_revenue": 10721000000, "gross_profit": 7448000000, "research_and_development": 1890000000, "selling_general_admin": 608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220000000, "depreciation_amortisation": 1261000000, "ebitda": 1041000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": -527000000, "tax_provision": -73000000, "effective_tax_rate": null, "net_income": -466000000, "net_income_continuing_ops": -454000000, "net_income_to_common": -466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000000, "short_term_investments": 3000000, "net_receivables": 4251000000, "inventory": 3491000000, "other_current_assets": null, "total_current_assets": 9940000000, "net_ppe": null, "goodwill": 9877000000, "intangible_assets": 3191000000, "goodwill_and_intangibles": 13068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19466000000, "total_assets": 29406000000, "short_term_debt": 334000000, "accounts_payable": 1917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 6095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9059000000, "total_liabilities": 17345000000, "total_debt": 6429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5402000000, "total_equity": 12028000000, "shares_outstanding": 948785751, "operating_cash_flow": 2309262927, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371903767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553531188, "dividends_paid": 2162231, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916786031, "free_cash_flow": 2681166694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220000000", "ebitda": "1041000000", "netIncome": "-466000000", "grossProfit": "7448000000", "depreciation": "None", "totalRevenue": "18169000000", "costOfRevenue": "10721000000", "interestIncome": "46000000", "incomeBeforeTax": "-527000000", "interestExpense": "306000000", "operatingIncome": "-115000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "EUR", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "7563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1890000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "-454000000" }, "balance": { "goodwill": "9877000000", "inventory": "3491000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3191000000", "reportedCurrency": "EUR", "retainedEarnings": "5402000000", "totalLiabilities": "17345000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "654000000", "longTermInvestments": "1000000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2483000000", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "12028000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "4014000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9059000000", "cashAndShortTermInvestments": "1869000000", "commonStockSharesOutstanding": "948785751", "intangibleAssetsExcludingGoodwill": "3191000000", "cashAndCashEquivalentsAtCarryingValue": "1869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492988714", "profitLoss": "None", "dividendPayout": "2162231", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "277846709", "operatingCashflow": "2309262927", "capitalExpenditures": "371903767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916786031", "cashflowFromInvestment": "-553531188", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2162231", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715698529", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394639127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 17827000000, "cost_of_revenue": 10633000000, "gross_profit": 7194000000, "ebit": -1487000000, "ebitda": 115000000, "pretax_income": -1731000000, "tax_provision": -113000000, "net_income": -1608000000, "net_income_to_common": -1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172000000, "total_current_assets": 10259000000, "total_assets": 30688000000, "short_term_debt": 325000000, "long_term_debt": 7270000000, "total_debt": 7595000000, "total_liabilities": 17405000000, "total_equity": 13249000000, "shares_outstanding": 952457436, "goodwill_and_intangibles": 13764000000 }, "cash_flow": { "operating_cash_flow": -173000000, "capital_expenditure": 806000000, "free_cash_flow": 633000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315028, "ticker_id": 3137, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1487000000", "ebitda": "115000000", "netIncome": "-1608000000", "grossProfit": "7194000000", "depreciation": "None", "totalRevenue": "17827000000", "costOfRevenue": "10633000000", "interestIncome": "58000000", "incomeBeforeTax": "-1731000000", "interestExpense": "244000000", "operatingIncome": "-1529000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "EUR", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "8723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-1618000000" }, "balance": { "goodwill": "10238000000", "inventory": "4049000000", "commonStock": "178000000", "currentDebt": "None", "investments": "None", "totalAssets": "30688000000", "longTermDebt": "7270000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3526000000", "reportedCurrency": "EUR", "retainedEarnings": "6832000000", "totalLiabilities": "17405000000", "otherCurrentAssets": "374000000", "totalCurrentAssets": "10259000000", "currentLongTermDebt": "931000000", "longTermInvestments": "1197000000", "shortTermInvestments": "11000000", "currentNetReceivables": "4653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20429000000", "currentAccountsPayable": "1968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2638000000", "shortLongTermDebtTotal": "7342000000", "totalShareholderEquity": "13249000000", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "7934000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "9471000000", "cashAndShortTermInvestments": "1172000000", "commonStockSharesOutstanding": "952457436", "intangibleAssetsExcludingGoodwill": "3526000000", "cashAndCashEquivalentsAtCarryingValue": "1172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1618000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-572000000", "operatingCashflow": "-173000000", "capitalExpenditures": "806000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17827000000, "cost_of_revenue": 10633000000, "gross_profit": 7194000000, "research_and_development": 2091000000, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1487000000, "depreciation_amortisation": 1602000000, "ebitda": 115000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1731000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": -1608000000, "net_income_continuing_ops": -1618000000, "net_income_to_common": -1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172000000, "short_term_investments": 11000000, "net_receivables": 4653000000, "inventory": 4049000000, "other_current_assets": null, "total_current_assets": 10259000000, "net_ppe": null, "goodwill": 10238000000, "intangible_assets": 3526000000, "goodwill_and_intangibles": 13764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20429000000, "total_assets": 30688000000, "short_term_debt": 325000000, "accounts_payable": 1968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7934000000, "long_term_debt": 7270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9471000000, "total_liabilities": 17405000000, "total_debt": 7595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6832000000, "total_equity": 13249000000, "shares_outstanding": 952457436, "operating_cash_flow": -173000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000000, "free_cash_flow": 633000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1487000000", "ebitda": "115000000", "netIncome": "-1608000000", "grossProfit": "7194000000", "depreciation": "None", "totalRevenue": "17827000000", "costOfRevenue": "10633000000", "interestIncome": "58000000", "incomeBeforeTax": "-1731000000", "interestExpense": "244000000", "operatingIncome": "-1529000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "EUR", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "8723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-1618000000" }, "balance": { "goodwill": "10238000000", "inventory": "4049000000", "commonStock": "178000000", "currentDebt": "None", "investments": "None", "totalAssets": "30688000000", "longTermDebt": "7270000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3526000000", "reportedCurrency": "EUR", "retainedEarnings": "6832000000", "totalLiabilities": "17405000000", "otherCurrentAssets": "374000000", "totalCurrentAssets": "10259000000", "currentLongTermDebt": "931000000", "longTermInvestments": "1197000000", "shortTermInvestments": "11000000", "currentNetReceivables": "4653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20429000000", "currentAccountsPayable": "1968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2638000000", "shortLongTermDebtTotal": "7342000000", "totalShareholderEquity": "13249000000", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "7934000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "9471000000", "cashAndShortTermInvestments": "1172000000", "commonStockSharesOutstanding": "952457436", "intangibleAssetsExcludingGoodwill": "3526000000", "cashAndCashEquivalentsAtCarryingValue": "1172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1618000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-572000000", "operatingCashflow": "-173000000", "capitalExpenditures": "806000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 17156000000, "cost_of_revenue": 9988000000, "gross_profit": 7168000000, "ebit": 673000000, "ebitda": 1996000000, "pretax_income": 509000000, "tax_provision": -103000000, "net_income": 3319000000, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2303000000, "total_current_assets": 10347000000, "total_assets": 30961000000, "short_term_debt": 310000000, "long_term_debt": 6473000000, "total_debt": 6783000000, "total_liabilities": 16486000000, "total_equity": 14439000000, "shares_outstanding": 950281646, "goodwill_and_intangibles": 14288000000 }, "cash_flow": { "operating_cash_flow": 1629000000, "capital_expenditure": 763000000, "free_cash_flow": 2392000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315033, "ticker_id": 3137, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "673000000", "ebitda": "1996000000", "netIncome": "3319000000", "grossProfit": "7168000000", "depreciation": "None", "totalRevenue": "17156000000", "costOfRevenue": "9988000000", "interestIncome": "149000000", "incomeBeforeTax": "509000000", "interestExpense": "164000000", "operatingIncome": "553000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-103000000", "reportedCurrency": "EUR", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "6615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000000", "sellingGeneralAndAdministrative": "599000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "10637000000", "inventory": "3450000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "30961000000", "longTermDebt": "6473000000", "shortTermDebt": "310000000", "treasuryStock": "-476000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3651000000", "reportedCurrency": "EUR", "retainedEarnings": "9344000000", "totalLiabilities": "16486000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "10347000000", "currentLongTermDebt": "506000000", "longTermInvestments": "1056000000", "shortTermInvestments": "2000000", "currentNetReceivables": "4288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20613000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2699000000", "shortLongTermDebtTotal": "6047000000", "totalShareholderEquity": "14439000000", "capitalLeaseObligations": "1220000000", "otherCurrentLiabilities": "3458000000", "totalCurrentLiabilities": "7449000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9037000000", "cashAndShortTermInvestments": "2303000000", "commonStockSharesOutstanding": "950281646", "intangibleAssetsExcludingGoodwill": "3651000000", "cashAndCashEquivalentsAtCarryingValue": "2303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-581000000", "operatingCashflow": "1629000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000000", "cashflowFromInvestment": "-3672000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1636000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17156000000, "cost_of_revenue": 9988000000, "gross_profit": 7168000000, "research_and_development": 1806000000, "selling_general_admin": 599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673000000, "depreciation_amortisation": 1323000000, "ebitda": 1996000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 509000000, "tax_provision": -103000000, "effective_tax_rate": null, "net_income": 3319000000, "net_income_continuing_ops": 612000000, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2303000000, "short_term_investments": 2000000, "net_receivables": 4288000000, "inventory": 3450000000, "other_current_assets": null, "total_current_assets": 10347000000, "net_ppe": null, "goodwill": 10637000000, "intangible_assets": 3651000000, "goodwill_and_intangibles": 14288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20613000000, "total_assets": 30961000000, "short_term_debt": 310000000, "accounts_payable": 1872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7449000000, "long_term_debt": 6473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9037000000, "total_liabilities": 16486000000, "total_debt": 6783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9344000000, "total_equity": 14439000000, "shares_outstanding": 950281646, "operating_cash_flow": 1629000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3672000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2347000000, "free_cash_flow": 2392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "673000000", "ebitda": "1996000000", "netIncome": "3319000000", "grossProfit": "7168000000", "depreciation": "None", "totalRevenue": "17156000000", "costOfRevenue": "9988000000", "interestIncome": "149000000", "incomeBeforeTax": "509000000", "interestExpense": "164000000", "operatingIncome": "553000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-103000000", "reportedCurrency": "EUR", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "6615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000000", "sellingGeneralAndAdministrative": "599000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "10637000000", "inventory": "3450000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "30961000000", "longTermDebt": "6473000000", "shortTermDebt": "310000000", "treasuryStock": "-476000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3651000000", "reportedCurrency": "EUR", "retainedEarnings": "9344000000", "totalLiabilities": "16486000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "10347000000", "currentLongTermDebt": "506000000", "longTermInvestments": "1056000000", "shortTermInvestments": "2000000", "currentNetReceivables": "4288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20613000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2699000000", "shortLongTermDebtTotal": "6047000000", "totalShareholderEquity": "14439000000", "capitalLeaseObligations": "1220000000", "otherCurrentLiabilities": "3458000000", "totalCurrentLiabilities": "7449000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9037000000", "cashAndShortTermInvestments": "2303000000", "commonStockSharesOutstanding": "950281646", "intangibleAssetsExcludingGoodwill": "3651000000", "cashAndCashEquivalentsAtCarryingValue": "2303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-581000000", "operatingCashflow": "1629000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000000", "cashflowFromInvestment": "-3672000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1636000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 17313000000, "cost_of_revenue": 9401000000, "gross_profit": 7912000000, "ebit": 1685000000, "ebitda": 2752000000, "pretax_income": 1211000000, "tax_provision": 212000000, "net_income": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3226000000, "total_current_assets": 11227000000, "total_assets": 27713000000, "short_term_debt": 1229000000, "long_term_debt": 5705000000, "total_debt": 6934000000, "total_liabilities": 15812000000, "total_equity": 11870000000, "shares_outstanding": 957562938, "goodwill_and_intangibles": 11011000000 }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": 942000000, "free_cash_flow": 3719000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315038, "ticker_id": 3137, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "2752000000", "netIncome": "1187000000", "grossProfit": "7912000000", "depreciation": "None", "totalRevenue": "17313000000", "costOfRevenue": "9401000000", "interestIncome": "160000000", "incomeBeforeTax": "1211000000", "interestExpense": "193795651", "operatingIncome": "1264000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "EUR", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "6648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "8014000000", "inventory": "2993000000", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "27713000000", "longTermDebt": "5705000000", "shortTermDebt": "1229000000", "treasuryStock": "-199000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2997000000", "reportedCurrency": "EUR", "retainedEarnings": "7828000000", "totalLiabilities": "15812000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "11227000000", "currentLongTermDebt": "1229000000", "longTermInvestments": "670000000", "shortTermInvestments": "0", "currentNetReceivables": "4157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486000000", "currentAccountsPayable": "2119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2682000000", "shortLongTermDebtTotal": "6934000000", "totalShareholderEquity": "11870000000", "capitalLeaseObligations": "1215000000", "otherCurrentLiabilities": "3092000000", "totalCurrentLiabilities": "7736000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "8076000000", "cashAndShortTermInvestments": "3226000000", "commonStockSharesOutstanding": "957562938", "intangibleAssetsExcludingGoodwill": "2997000000", "cashAndCashEquivalentsAtCarryingValue": "3226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-584000000", "operatingCashflow": "2777000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000000", "cashflowFromInvestment": "-1316000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17313000000, "cost_of_revenue": 9401000000, "gross_profit": 7912000000, "research_and_development": 1914000000, "selling_general_admin": 630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1685000000, "depreciation_amortisation": 1067000000, "ebitda": 2752000000, "interest_expense": 193795651, "interest_income": null, "other_non_operating": null, "pretax_income": 1211000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 1187000000, "net_income_continuing_ops": 1205000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3226000000, "short_term_investments": 0, "net_receivables": 4157000000, "inventory": 2993000000, "other_current_assets": null, "total_current_assets": 11227000000, "net_ppe": null, "goodwill": 8014000000, "intangible_assets": 2997000000, "goodwill_and_intangibles": 11011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16486000000, "total_assets": 27713000000, "short_term_debt": 1229000000, "accounts_payable": 2119000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7736000000, "long_term_debt": 5705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8076000000, "total_liabilities": 15812000000, "total_debt": 6934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7828000000, "total_equity": 11870000000, "shares_outstanding": 957562938, "operating_cash_flow": 2777000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483000000, "free_cash_flow": 3719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "2752000000", "netIncome": "1187000000", "grossProfit": "7912000000", "depreciation": "None", "totalRevenue": "17313000000", "costOfRevenue": "9401000000", "interestIncome": "160000000", "incomeBeforeTax": "1211000000", "interestExpense": "193795651", "operatingIncome": "1264000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "EUR", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "6648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "8014000000", "inventory": "2993000000", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "27713000000", "longTermDebt": "5705000000", "shortTermDebt": "1229000000", "treasuryStock": "-199000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2997000000", "reportedCurrency": "EUR", "retainedEarnings": "7828000000", "totalLiabilities": "15812000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "11227000000", "currentLongTermDebt": "1229000000", "longTermInvestments": "670000000", "shortTermInvestments": "0", "currentNetReceivables": "4157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16486000000", "currentAccountsPayable": "2119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2682000000", "shortLongTermDebtTotal": "6934000000", "totalShareholderEquity": "11870000000", "capitalLeaseObligations": "1215000000", "otherCurrentLiabilities": "3092000000", "totalCurrentLiabilities": "7736000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "8076000000", "cashAndShortTermInvestments": "3226000000", "commonStockSharesOutstanding": "957562938", "intangibleAssetsExcludingGoodwill": "2997000000", "cashAndCashEquivalentsAtCarryingValue": "3226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-584000000", "operatingCashflow": "2777000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000000", "cashflowFromInvestment": "-1316000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 17147000000, "cost_of_revenue": 9199000000, "gross_profit": 7948000000, "ebit": 1720000000, "ebitda": 2624000000, "pretax_income": 1247000000, "tax_provision": 258000000, "net_income": 1167000000, "net_income_to_common": 1167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425000000, "total_current_assets": 9459000000, "total_assets": 27016000000, "short_term_debt": 382000000, "long_term_debt": 3768000000, "total_debt": 4150000000, "total_liabilities": 14391000000, "total_equity": 12597000000, "shares_outstanding": 972794038, "goodwill_and_intangibles": 12120000000 }, "cash_flow": { "operating_cash_flow": 2031000000, "capital_expenditure": 1013000000, "free_cash_flow": 3044000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315043, "ticker_id": 3137, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1720000000", "ebitda": "2624000000", "netIncome": "1167000000", "grossProfit": "7948000000", "depreciation": "None", "totalRevenue": "17147000000", "costOfRevenue": "9199000000", "interestIncome": "69000000", "incomeBeforeTax": "1247000000", "interestExpense": "209299493", "operatingIncome": "1366000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "EUR", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "6582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1790000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "1192000000" }, "balance": { "goodwill": "8654000000", "inventory": "2773000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "27016000000", "longTermDebt": "3768000000", "shortTermDebt": "382000000", "treasuryStock": "-201000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3466000000", "reportedCurrency": "EUR", "retainedEarnings": "8296000000", "totalLiabilities": "14391000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "9459000000", "currentLongTermDebt": "110000000", "longTermInvestments": "481000000", "shortTermInvestments": "1000000", "currentNetReceivables": "5019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17557000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "12597000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "2996000000", "totalCurrentLiabilities": "6978000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7413000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "972794038", "intangibleAssetsExcludingGoodwill": "3466000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1192000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "1013000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1665000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17147000000, "cost_of_revenue": 9199000000, "gross_profit": 7948000000, "research_and_development": 1790000000, "selling_general_admin": 586000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1720000000, "depreciation_amortisation": 904000000, "ebitda": 2624000000, "interest_expense": 209299493, "interest_income": null, "other_non_operating": null, "pretax_income": 1247000000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 1167000000, "net_income_continuing_ops": 1192000000, "net_income_to_common": 1167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425000000, "short_term_investments": 1000000, "net_receivables": 5019000000, "inventory": 2773000000, "other_current_assets": null, "total_current_assets": 9459000000, "net_ppe": null, "goodwill": 8654000000, "intangible_assets": 3466000000, "goodwill_and_intangibles": 12120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17557000000, "total_assets": 27016000000, "short_term_debt": 382000000, "accounts_payable": 2089000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6978000000, "long_term_debt": 3768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7413000000, "total_liabilities": 14391000000, "total_debt": 4150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8296000000, "total_equity": 12597000000, "shares_outstanding": 972794038, "operating_cash_flow": 2031000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665000000, "free_cash_flow": 3044000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1720000000", "ebitda": "2624000000", "netIncome": "1167000000", "grossProfit": "7948000000", "depreciation": "None", "totalRevenue": "17147000000", "costOfRevenue": "9199000000", "interestIncome": "69000000", "incomeBeforeTax": "1247000000", "interestExpense": "209299493", "operatingIncome": "1366000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "EUR", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "6582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1790000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "1192000000" }, "balance": { "goodwill": "8654000000", "inventory": "2773000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "27016000000", "longTermDebt": "3768000000", "shortTermDebt": "382000000", "treasuryStock": "-201000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3466000000", "reportedCurrency": "EUR", "retainedEarnings": "8296000000", "totalLiabilities": "14391000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "9459000000", "currentLongTermDebt": "110000000", "longTermInvestments": "481000000", "shortTermInvestments": "1000000", "currentNetReceivables": "5019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17557000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866000000", "shortLongTermDebtTotal": "5258000000", "totalShareholderEquity": "12597000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "2996000000", "totalCurrentLiabilities": "6978000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7413000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "972794038", "intangibleAssetsExcludingGoodwill": "3466000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1192000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "1013000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1665000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 18121000000, "cost_of_revenue": 9568000000, "gross_profit": 8553000000, "ebit": 1706000000, "ebitda": 2795000000, "pretax_income": 1503000000, "tax_provision": 193000000, "net_income": 1090000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688000000, "total_current_assets": 9572000000, "total_assets": 26019000000, "short_term_debt": 1394000000, "long_term_debt": 3003000000, "total_debt": 4397000000, "total_liabilities": 13902000000, "total_equity": 12088000000, "shares_outstanding": 997479183, "goodwill_and_intangibles": 12092000000 }, "cash_flow": { "operating_cash_flow": 1780000000, "capital_expenditure": 843000000, "free_cash_flow": 2623000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315048, "ticker_id": 3137, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1706000000", "ebitda": "2795000000", "netIncome": "1090000000", "grossProfit": "8553000000", "depreciation": "None", "totalRevenue": "18121000000", "costOfRevenue": "9568000000", "interestIncome": "154000000", "incomeBeforeTax": "1503000000", "interestExpense": "264000000", "operatingIncome": "1719000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "EUR", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "6835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1759000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000000", "sellingGeneralAndAdministrative": "631000000", "netIncomeFromContinuingOperations": "1310000000" }, "balance": { "goodwill": "8503000000", "inventory": "2674000000", "commonStock": "185000000", "currentDebt": "None", "investments": "None", "totalAssets": "26019000000", "longTermDebt": "3003000000", "shortTermDebt": "1394000000", "treasuryStock": "-399000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3589000000", "reportedCurrency": "EUR", "retainedEarnings": "8266000000", "totalLiabilities": "13902000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "9572000000", "currentLongTermDebt": "1306000000", "longTermInvestments": "558000000", "shortTermInvestments": "436000000", "currentNetReceivables": "4182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447000000", "currentAccountsPayable": "2303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1509000000", "shortLongTermDebtTotal": "4821000000", "totalShareholderEquity": "12088000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "4128000000", "totalCurrentLiabilities": "7943000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1688000000", "commonStockSharesOutstanding": "997479183", "intangibleAssetsExcludingGoodwill": "3589000000", "cashAndCashEquivalentsAtCarryingValue": "1688000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1310000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-394000000", "operatingCashflow": "1780000000", "capitalExpenditures": "843000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1192000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18121000000, "cost_of_revenue": 9568000000, "gross_profit": 8553000000, "research_and_development": 1759000000, "selling_general_admin": 631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1706000000, "depreciation_amortisation": 1089000000, "ebitda": 2795000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1503000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1090000000, "net_income_continuing_ops": 1310000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688000000, "short_term_investments": 436000000, "net_receivables": 4182000000, "inventory": 2674000000, "other_current_assets": null, "total_current_assets": 9572000000, "net_ppe": null, "goodwill": 8503000000, "intangible_assets": 3589000000, "goodwill_and_intangibles": 12092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16447000000, "total_assets": 26019000000, "short_term_debt": 1394000000, "accounts_payable": 2303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7943000000, "long_term_debt": 3003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5959000000, "total_liabilities": 13902000000, "total_debt": 4397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8266000000, "total_equity": 12088000000, "shares_outstanding": 997479183, "operating_cash_flow": 1780000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1486000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192000000, "free_cash_flow": 2623000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1706000000", "ebitda": "2795000000", "netIncome": "1090000000", "grossProfit": "8553000000", "depreciation": "None", "totalRevenue": "18121000000", "costOfRevenue": "9568000000", "interestIncome": "154000000", "incomeBeforeTax": "1503000000", "interestExpense": "264000000", "operatingIncome": "1719000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "EUR", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "6835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1759000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000000", "sellingGeneralAndAdministrative": "631000000", "netIncomeFromContinuingOperations": "1310000000" }, "balance": { "goodwill": "8503000000", "inventory": "2674000000", "commonStock": "185000000", "currentDebt": "None", "investments": "None", "totalAssets": "26019000000", "longTermDebt": "3003000000", "shortTermDebt": "1394000000", "treasuryStock": "-399000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3589000000", "reportedCurrency": "EUR", "retainedEarnings": "8266000000", "totalLiabilities": "13902000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "9572000000", "currentLongTermDebt": "1306000000", "longTermInvestments": "558000000", "shortTermInvestments": "436000000", "currentNetReceivables": "4182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447000000", "currentAccountsPayable": "2303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1509000000", "shortLongTermDebtTotal": "4821000000", "totalShareholderEquity": "12088000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "4128000000", "totalCurrentLiabilities": "7943000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "5959000000", "cashAndShortTermInvestments": "1688000000", "commonStockSharesOutstanding": "997479183", "intangibleAssetsExcludingGoodwill": "3589000000", "cashAndCashEquivalentsAtCarryingValue": "1688000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1310000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-394000000", "operatingCashflow": "1780000000", "capitalExpenditures": "843000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1192000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8098258000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315011, "ticker_id": 3137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "538000000", "netIncome": "151000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "3905000000", "costOfRevenue": "2140000000", "interestIncome": "35000000", "incomeBeforeTax": "190000000", "interestExpense": "83000000", "operatingIncome": "241000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "EUR", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "9621023000", "inventory": "3113243000", "commonStock": "193201000", "currentDebt": "None", "investments": "None", "totalAssets": "27294435000", "longTermDebt": "6891000000", "shortTermDebt": "1207258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2687800000", "reportedCurrency": "EUR", "retainedEarnings": "3716872000", "totalLiabilities": "15864528000", "otherCurrentAssets": "775808000", "totalCurrentAssets": "9794204000", "currentLongTermDebt": "1206000000", "longTermInvestments": "850000000", "shortTermInvestments": "None", "currentNetReceivables": "3310449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17500232000", "currentAccountsPayable": "1992075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105444000", "totalShareholderEquity": "11403881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620731000", "totalCurrentLiabilities": "7438750000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "8425778000", "cashAndShortTermInvestments": "2594703000", "commonStockSharesOutstanding": "968530000", "intangibleAssetsExcludingGoodwill": "2687800000", "cashAndCashEquivalentsAtCarryingValue": "2594703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153483144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-229716494", "operatingCashflow": "191091597", "capitalExpenditures": "74200457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23378227", "cashflowFromInvestment": "-412676535", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269357836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "research_and_development": 394000000, "selling_general_admin": 177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 265000000, "ebitda": 538000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 190000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 151000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2594703000, "short_term_investments": null, "net_receivables": 3310449000, "inventory": 3113243000, "other_current_assets": null, "total_current_assets": 9794204000, "net_ppe": null, "goodwill": 9621023000, "intangible_assets": 2687800000, "goodwill_and_intangibles": 12308823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17500232000, "total_assets": 27294435000, "short_term_debt": 1207258000, "accounts_payable": 1992075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7438750000, "long_term_debt": 6891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8425778000, "total_liabilities": 15864528000, "total_debt": 8098258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3716872000, "total_equity": 11403881000, "shares_outstanding": 968530000, "operating_cash_flow": 191091597, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74200457, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412676535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23378227, "free_cash_flow": 265292054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "538000000", "netIncome": "151000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "3905000000", "costOfRevenue": "2140000000", "interestIncome": "35000000", "incomeBeforeTax": "190000000", "interestExpense": "83000000", "operatingIncome": "241000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "EUR", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "9621023000", "inventory": "3113243000", "commonStock": "193201000", "currentDebt": "None", "investments": "None", "totalAssets": "27294435000", "longTermDebt": "6891000000", "shortTermDebt": "1207258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2687800000", "reportedCurrency": "EUR", "retainedEarnings": "3716872000", "totalLiabilities": "15864528000", "otherCurrentAssets": "775808000", "totalCurrentAssets": "9794204000", "currentLongTermDebt": "1206000000", "longTermInvestments": "850000000", "shortTermInvestments": "None", "currentNetReceivables": "3310449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17500232000", "currentAccountsPayable": "1992075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105444000", "totalShareholderEquity": "11403881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620731000", "totalCurrentLiabilities": "7438750000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "8425778000", "cashAndShortTermInvestments": "2594703000", "commonStockSharesOutstanding": "968530000", "intangibleAssetsExcludingGoodwill": "2687800000", "cashAndCashEquivalentsAtCarryingValue": "2594703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153483144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-229716494", "operatingCashflow": "191091597", "capitalExpenditures": "74200457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23378227", "cashflowFromInvestment": "-412676535", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269357836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 5097000000, "cost_of_revenue": 2809000000, "gross_profit": 2288000000, "ebit": 573977868, "ebitda": 852977868, "pretax_income": 466000000, "tax_provision": 73000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 965914000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 83000000, "free_cash_flow": 1474000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315012, "ticker_id": 3137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573977868", "ebitda": "852977868", "netIncome": "395000000", "grossProfit": "2288000000", "depreciation": "None", "totalRevenue": "5097000000", "costOfRevenue": "2809000000", "interestIncome": "74000000", "incomeBeforeTax": "466000000", "interestExpense": "107977868", "operatingIncome": "540000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "9271000000", "inventory": "2870000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26944000000", "longTermDebt": "6934000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "3575000000", "totalLiabilities": "15955000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "793000000", "longTermInvestments": "852000000", "shortTermInvestments": "None", "currentNetReceivables": "3530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17012000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2217000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "10957000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "4431000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "2794000000", "commonStockSharesOutstanding": "965914000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "2794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "355000000", "operatingCashflow": "1391000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5097000000, "cost_of_revenue": 2809000000, "gross_profit": 2288000000, "research_and_development": 427000000, "selling_general_admin": 158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573977868, "depreciation_amortisation": 279000000, "ebitda": 852977868, "interest_expense": 107977868, "interest_income": null, "other_non_operating": null, "pretax_income": 466000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 393000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000000, "short_term_investments": null, "net_receivables": 3530000000, "inventory": 2870000000, "other_current_assets": null, "total_current_assets": 9932000000, "net_ppe": null, "goodwill": 9271000000, "intangible_assets": 2569000000, "goodwill_and_intangibles": 11840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17012000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "accounts_payable": 1927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7509000000, "long_term_debt": 6934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8446000000, "total_liabilities": 15955000000, "total_debt": 8085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3575000000, "total_equity": 10957000000, "shares_outstanding": 965914000, "operating_cash_flow": 1391000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000000, "free_cash_flow": 1474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573977868", "ebitda": "852977868", "netIncome": "395000000", "grossProfit": "2288000000", "depreciation": "None", "totalRevenue": "5097000000", "costOfRevenue": "2809000000", "interestIncome": "74000000", "incomeBeforeTax": "466000000", "interestExpense": "107977868", "operatingIncome": "540000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "9271000000", "inventory": "2870000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26944000000", "longTermDebt": "6934000000", "shortTermDebt": "1151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "3575000000", "totalLiabilities": "15955000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "9932000000", "currentLongTermDebt": "793000000", "longTermInvestments": "852000000", "shortTermInvestments": "None", "currentNetReceivables": "3530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17012000000", "currentAccountsPayable": "1927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2217000000", "shortLongTermDebtTotal": "8085000000", "totalShareholderEquity": "10957000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "4431000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "2794000000", "commonStockSharesOutstanding": "965914000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "2794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "355000000", "operatingCashflow": "1391000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4302000000, "cost_of_revenue": 2392000000, "gross_profit": 1910000000, "ebit": 332000000, "ebitda": 635000000, "pretax_income": 275000000, "tax_provision": 87000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912000000, "total_current_assets": 9278000000, "total_assets": 26339000000, "short_term_debt": 1148000000, "long_term_debt": 7237000000, "total_debt": 8385000000, "total_liabilities": 15756000000, "total_equity": 10552000000, "shares_outstanding": 963844000, "goodwill_and_intangibles": 11920000000 }, "cash_flow": { "operating_cash_flow": 327000000, "capital_expenditure": 68000000, "free_cash_flow": 395000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315014, "ticker_id": 3137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332000000", "ebitda": "635000000", "netIncome": "184000000", "grossProfit": "1910000000", "depreciation": "None", "totalRevenue": "4302000000", "costOfRevenue": "2392000000", "interestIncome": "21000000", "incomeBeforeTax": "275000000", "interestExpense": "77825416", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "EUR", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "9341000000", "inventory": "3260000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26339000000", "longTermDebt": "7237000000", "shortTermDebt": "1148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2579000000", "reportedCurrency": "EUR", "retainedEarnings": "3208000000", "totalLiabilities": "15756000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "9278000000", "currentLongTermDebt": "1148000000", "longTermInvestments": "765000000", "shortTermInvestments": "None", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17061000000", "currentAccountsPayable": "1713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2219000000", "shortLongTermDebtTotal": "8385000000", "totalShareholderEquity": "10552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2647000000", "totalCurrentLiabilities": "7030000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8726000000", "cashAndShortTermInvestments": "1912000000", "commonStockSharesOutstanding": "963844000", "intangibleAssetsExcludingGoodwill": "2579000000", "cashAndCashEquivalentsAtCarryingValue": "1912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-102000000", "operatingCashflow": "327000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4302000000, "cost_of_revenue": 2392000000, "gross_profit": 1910000000, "research_and_development": 414000000, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332000000, "depreciation_amortisation": 303000000, "ebitda": 635000000, "interest_expense": 77825416, "interest_income": null, "other_non_operating": null, "pretax_income": 275000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1912000000, "short_term_investments": null, "net_receivables": 3321000000, "inventory": 3260000000, "other_current_assets": null, "total_current_assets": 9278000000, "net_ppe": null, "goodwill": 9341000000, "intangible_assets": 2579000000, "goodwill_and_intangibles": 11920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17061000000, "total_assets": 26339000000, "short_term_debt": 1148000000, "accounts_payable": 1713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7030000000, "long_term_debt": 7237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8726000000, "total_liabilities": 15756000000, "total_debt": 8385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3208000000, "total_equity": 10552000000, "shares_outstanding": 963844000, "operating_cash_flow": 327000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332000000", "ebitda": "635000000", "netIncome": "184000000", "grossProfit": "1910000000", "depreciation": "None", "totalRevenue": "4302000000", "costOfRevenue": "2392000000", "interestIncome": "21000000", "incomeBeforeTax": "275000000", "interestExpense": "77825416", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "EUR", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "9341000000", "inventory": "3260000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26339000000", "longTermDebt": "7237000000", "shortTermDebt": "1148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2579000000", "reportedCurrency": "EUR", "retainedEarnings": "3208000000", "totalLiabilities": "15756000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "9278000000", "currentLongTermDebt": "1148000000", "longTermInvestments": "765000000", "shortTermInvestments": "None", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17061000000", "currentAccountsPayable": "1713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2219000000", "shortLongTermDebtTotal": "8385000000", "totalShareholderEquity": "10552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2647000000", "totalCurrentLiabilities": "7030000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "8726000000", "cashAndShortTermInvestments": "1912000000", "commonStockSharesOutstanding": "963844000", "intangibleAssetsExcludingGoodwill": "2579000000", "cashAndCashEquivalentsAtCarryingValue": "1912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-102000000", "operatingCashflow": "327000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4338000000, "cost_of_revenue": 2327000000, "gross_profit": 2011000000, "ebit": 417000000, "ebitda": 683000000, "pretax_income": 337000000, "tax_provision": 95000000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822000000, "total_current_assets": 9063000000, "total_assets": 26379000000, "short_term_debt": 1244000000, "long_term_debt": 7182000000, "total_debt": 8426000000, "total_liabilities": 15971000000, "total_equity": 10379000000, "shares_outstanding": 956676000, "goodwill_and_intangibles": 12075000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 159000000, "free_cash_flow": 546000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315015, "ticker_id": 3137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000000", "ebitda": "683000000", "netIncome": "240000000", "grossProfit": "2011000000", "depreciation": "None", "totalRevenue": "4338000000", "costOfRevenue": "2327000000", "interestIncome": "63000000", "incomeBeforeTax": "337000000", "interestExpense": "80000000", "operatingIncome": "400000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "9363000000", "inventory": "3232000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26379000000", "longTermDebt": "7182000000", "shortTermDebt": "1244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2712000000", "reportedCurrency": "USD", "retainedEarnings": "3034000000", "totalLiabilities": "15971000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "9063000000", "currentLongTermDebt": "1244000000", "longTermInvestments": "686000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17316000000", "currentAccountsPayable": "1752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2260000000", "shortLongTermDebtTotal": "8426000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2572000000", "totalCurrentLiabilities": "7201000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "8770000000", "cashAndShortTermInvestments": "1822000000", "commonStockSharesOutstanding": "956676000", "intangibleAssetsExcludingGoodwill": "2712000000", "cashAndCashEquivalentsAtCarryingValue": "1822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "387000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4338000000, "cost_of_revenue": 2327000000, "gross_profit": 2011000000, "research_and_development": 402000000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 266000000, "ebitda": 683000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822000000, "short_term_investments": 2000000, "net_receivables": 3327000000, "inventory": 3232000000, "other_current_assets": null, "total_current_assets": 9063000000, "net_ppe": null, "goodwill": 9363000000, "intangible_assets": 2712000000, "goodwill_and_intangibles": 12075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17316000000, "total_assets": 26379000000, "short_term_debt": 1244000000, "accounts_payable": 1752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201000000, "long_term_debt": 7182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8770000000, "total_liabilities": 15971000000, "total_debt": 8426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3034000000, "total_equity": 10379000000, "shares_outstanding": 956676000, "operating_cash_flow": 387000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546000000, "free_cash_flow": 546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417000000", "ebitda": "683000000", "netIncome": "240000000", "grossProfit": "2011000000", "depreciation": "None", "totalRevenue": "4338000000", "costOfRevenue": "2327000000", "interestIncome": "63000000", "incomeBeforeTax": "337000000", "interestExpense": "80000000", "operatingIncome": "400000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "9363000000", "inventory": "3232000000", "commonStock": "193000000", "currentDebt": "None", "investments": "None", "totalAssets": "26379000000", "longTermDebt": "7182000000", "shortTermDebt": "1244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2712000000", "reportedCurrency": "USD", "retainedEarnings": "3034000000", "totalLiabilities": "15971000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "9063000000", "currentLongTermDebt": "1244000000", "longTermInvestments": "686000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17316000000", "currentAccountsPayable": "1752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2260000000", "shortLongTermDebtTotal": "8426000000", "totalShareholderEquity": "10379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2572000000", "totalCurrentLiabilities": "7201000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "8770000000", "cashAndShortTermInvestments": "1822000000", "commonStockSharesOutstanding": "956676000", "intangibleAssetsExcludingGoodwill": "2712000000", "cashAndCashEquivalentsAtCarryingValue": "1822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "387000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4097000000, "cost_of_revenue": 2248000000, "gross_profit": 1849000000, "ebit": 186000000, "ebitda": 462000000, "pretax_income": 105000000, "tax_provision": 27000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193000000, "total_current_assets": 8669000000, "total_assets": 27167000000, "short_term_debt": 513000000, "long_term_debt": 7056000000, "total_debt": 7569000000, "total_liabilities": 15439000000, "total_equity": 11697000000, "shares_outstanding": 938121000, "goodwill_and_intangibles": 12977000000 }, "cash_flow": { "operating_cash_flow": -981948150, "capital_expenditure": 57885479, "free_cash_flow": -924062671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315016, "ticker_id": 3137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000000", "ebitda": "462000000", "netIncome": "76000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "4097000000", "costOfRevenue": "2248000000", "interestIncome": "33000000", "incomeBeforeTax": "105000000", "interestExpense": "82000000", "operatingIncome": "154000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "EUR", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "1695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "10090000000", "inventory": "3331000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "27167000000", "longTermDebt": "7056000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2887000000", "reportedCurrency": "EUR", "retainedEarnings": "3728000000", "totalLiabilities": "15439000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "8669000000", "currentLongTermDebt": "513000000", "longTermInvestments": "847000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18498000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389000000", "shortLongTermDebtTotal": "7569000000", "totalShareholderEquity": "11697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2601000000", "totalCurrentLiabilities": "6757000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "8682000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "938121000", "intangibleAssetsExcludingGoodwill": "2887000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86301981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-261010869", "operatingCashflow": "-981948150", "capitalExpenditures": "57885479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50518232", "cashflowFromInvestment": "-175761351", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290479838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4097000000, "cost_of_revenue": 2248000000, "gross_profit": 1849000000, "research_and_development": 457000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000000, "depreciation_amortisation": 276000000, "ebitda": 462000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 105000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193000000, "short_term_investments": 2000000, "net_receivables": 3477000000, "inventory": 3331000000, "other_current_assets": null, "total_current_assets": 8669000000, "net_ppe": null, "goodwill": 10090000000, "intangible_assets": 2887000000, "goodwill_and_intangibles": 12977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18498000000, "total_assets": 27167000000, "short_term_debt": 513000000, "accounts_payable": 1830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6757000000, "long_term_debt": 7056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8682000000, "total_liabilities": 15439000000, "total_debt": 7569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3728000000, "total_equity": 11697000000, "shares_outstanding": 938121000, "operating_cash_flow": -981948150, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57885479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175761351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50518232, "free_cash_flow": -924062671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000000", "ebitda": "462000000", "netIncome": "76000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "4097000000", "costOfRevenue": "2248000000", "interestIncome": "33000000", "incomeBeforeTax": "105000000", "interestExpense": "82000000", "operatingIncome": "154000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "EUR", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "1695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "10090000000", "inventory": "3331000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "27167000000", "longTermDebt": "7056000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2887000000", "reportedCurrency": "EUR", "retainedEarnings": "3728000000", "totalLiabilities": "15439000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "8669000000", "currentLongTermDebt": "513000000", "longTermInvestments": "847000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18498000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389000000", "shortLongTermDebtTotal": "7569000000", "totalShareholderEquity": "11697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2601000000", "totalCurrentLiabilities": "6757000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "8682000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "938121000", "intangibleAssetsExcludingGoodwill": "2887000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86301981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-261010869", "operatingCashflow": "-981948150", "capitalExpenditures": "57885479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50518232", "cashflowFromInvestment": "-175761351", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290479838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 5044000000, "cost_of_revenue": 3081000000, "gross_profit": 1963000000, "ebit": 198000000, "ebitda": 545500000, "pretax_income": 116000000, "tax_provision": 449000000, "net_income": -335000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401000000, "total_current_assets": 10022000000, "total_assets": 28976000000, "short_term_debt": 443000000, "long_term_debt": 6194000000, "total_debt": 6637000000, "total_liabilities": 16933000000, "total_equity": 12006000000, "shares_outstanding": 929378000, "goodwill_and_intangibles": 13366000000 }, "cash_flow": { "operating_cash_flow": 1377000000, "capital_expenditure": 506000000, "free_cash_flow": 1883000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315017, "ticker_id": 3137, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "545500000", "netIncome": "-335000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "5044000000", "costOfRevenue": "3081000000", "interestIncome": "5000000", "incomeBeforeTax": "116000000", "interestExpense": "57000000", "operatingIncome": "199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "EUR", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347500000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "-333000000" }, "balance": { "goodwill": "10383000000", "inventory": "3198000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2983000000", "reportedCurrency": "EUR", "retainedEarnings": "3650000000", "totalLiabilities": "16933000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "10022000000", "currentLongTermDebt": "224000000", "longTermInvestments": "889000000", "shortTermInvestments": "2000000", "currentNetReceivables": "4115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18955000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000000", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "12006000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "3986000000", "totalCurrentLiabilities": "8144000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8789000000", "cashAndShortTermInvestments": "2401000000", "commonStockSharesOutstanding": "929378000", "intangibleAssetsExcludingGoodwill": "2983000000", "cashAndCashEquivalentsAtCarryingValue": "2401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1377000000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5044000000, "cost_of_revenue": 3081000000, "gross_profit": 1963000000, "research_and_development": 472000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 347500000, "ebitda": 545500000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 449000000, "effective_tax_rate": null, "net_income": -335000000, "net_income_continuing_ops": -333000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401000000, "short_term_investments": 2000000, "net_receivables": 4115000000, "inventory": 3198000000, "other_current_assets": null, "total_current_assets": 10022000000, "net_ppe": null, "goodwill": 10383000000, "intangible_assets": 2983000000, "goodwill_and_intangibles": 13366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18955000000, "total_assets": 28976000000, "short_term_debt": 443000000, "accounts_payable": 1830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8144000000, "long_term_debt": 6194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8789000000, "total_liabilities": 16933000000, "total_debt": 6637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3650000000, "total_equity": 12006000000, "shares_outstanding": 929378000, "operating_cash_flow": 1377000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496000000, "free_cash_flow": 1883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "545500000", "netIncome": "-335000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "5044000000", "costOfRevenue": "3081000000", "interestIncome": "5000000", "incomeBeforeTax": "116000000", "interestExpense": "57000000", "operatingIncome": "199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "EUR", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347500000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "-333000000" }, "balance": { "goodwill": "10383000000", "inventory": "3198000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2983000000", "reportedCurrency": "EUR", "retainedEarnings": "3650000000", "totalLiabilities": "16933000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "10022000000", "currentLongTermDebt": "224000000", "longTermInvestments": "889000000", "shortTermInvestments": "2000000", "currentNetReceivables": "4115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18955000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452000000", "shortLongTermDebtTotal": "7491000000", "totalShareholderEquity": "12006000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "3986000000", "totalCurrentLiabilities": "8144000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "8789000000", "cashAndShortTermInvestments": "2401000000", "commonStockSharesOutstanding": "929378000", "intangibleAssetsExcludingGoodwill": "2983000000", "cashAndCashEquivalentsAtCarryingValue": "2401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1377000000", "capitalExpenditures": "506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4377000000, "cost_of_revenue": 2371000000, "gross_profit": 2006000000, "ebit": 338000000, "ebitda": 351000000, "pretax_income": 247000000, "tax_provision": 65000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 1807000000, "total_assets": 11919000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -11919000000, "total_equity": 11919000000, "shares_outstanding": 913084075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 0, "free_cash_flow": 274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315019, "ticker_id": 3137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338000000", "ebitda": "351000000", "netIncome": "181000000", "grossProfit": "2006000000", "depreciation": "None", "totalRevenue": "4377000000", "costOfRevenue": "2371000000", "interestIncome": "34000000", "incomeBeforeTax": "247000000", "interestExpense": "104000000", "operatingIncome": "337000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "EUR", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11919000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "-11919000000", "otherCurrentAssets": "-1813000000", "totalCurrentAssets": "1807000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11919000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "913084075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4377000000, "cost_of_revenue": 2371000000, "gross_profit": 2006000000, "research_and_development": 433000000, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338000000, "depreciation_amortisation": 177500000, "ebitda": 351000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 182000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1807000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11919000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -11919000000, "total_liabilities": -11919000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11919000000, "shares_outstanding": 913084075, "operating_cash_flow": 274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338000000", "ebitda": "351000000", "netIncome": "181000000", "grossProfit": "2006000000", "depreciation": "None", "totalRevenue": "4377000000", "costOfRevenue": "2371000000", "interestIncome": "34000000", "incomeBeforeTax": "247000000", "interestExpense": "104000000", "operatingIncome": "337000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "EUR", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11919000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "-11919000000", "otherCurrentAssets": "-1813000000", "totalCurrentAssets": "1807000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11919000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "913084075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4462000000, "cost_of_revenue": 2473000000, "gross_profit": 1989000000, "ebit": 278000000, "ebitda": 597000000, "pretax_income": 656000000, "tax_provision": 345000000, "net_income": 451000000, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 10138000000, "total_assets": 29474000000, "short_term_debt": 1129000000, "long_term_debt": 7137000000, "total_debt": 8266000000, "total_liabilities": 17555000000, "total_equity": 11884000000, "shares_outstanding": 941774000, "goodwill_and_intangibles": 13326000000 }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": 159000000, "free_cash_flow": 248000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315020, "ticker_id": 3137, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "597000000", "netIncome": "451000000", "grossProfit": "1989000000", "depreciation": "None", "totalRevenue": "4462000000", "costOfRevenue": "2473000000", "interestIncome": "20000000", "incomeBeforeTax": "656000000", "interestExpense": "88000000", "operatingIncome": "816000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "345000000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "10153000000", "inventory": "3612000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "29474000000", "longTermDebt": "7137000000", "shortTermDebt": "1129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3173000000", "reportedCurrency": "EUR", "retainedEarnings": "3732000000", "totalLiabilities": "17555000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "10138000000", "currentLongTermDebt": "1129000000", "longTermInvestments": "911000000", "shortTermInvestments": "6000000", "currentNetReceivables": "3936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19337000000", "currentAccountsPayable": "1850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466000000", "shortLongTermDebtTotal": "8266000000", "totalShareholderEquity": "11884000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3804000000", "totalCurrentLiabilities": "8762000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8793000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "941774000", "intangibleAssetsExcludingGoodwill": "3173000000", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "27000000", "operatingCashflow": "89000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4462000000, "cost_of_revenue": 2473000000, "gross_profit": 1989000000, "research_and_development": 424000000, "selling_general_admin": 158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 319000000, "ebitda": 597000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 656000000, "tax_provision": 345000000, "effective_tax_rate": null, "net_income": 451000000, "net_income_continuing_ops": 311000000, "net_income_to_common": 451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807000000, "short_term_investments": 6000000, "net_receivables": 3936000000, "inventory": 3612000000, "other_current_assets": null, "total_current_assets": 10138000000, "net_ppe": null, "goodwill": 10153000000, "intangible_assets": 3173000000, "goodwill_and_intangibles": 13326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19337000000, "total_assets": 29474000000, "short_term_debt": 1129000000, "accounts_payable": 1850000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8762000000, "long_term_debt": 7137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8793000000, "total_liabilities": 17555000000, "total_debt": 8266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3732000000, "total_equity": 11884000000, "shares_outstanding": 941774000, "operating_cash_flow": 89000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "597000000", "netIncome": "451000000", "grossProfit": "1989000000", "depreciation": "None", "totalRevenue": "4462000000", "costOfRevenue": "2473000000", "interestIncome": "20000000", "incomeBeforeTax": "656000000", "interestExpense": "88000000", "operatingIncome": "816000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "345000000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "10153000000", "inventory": "3612000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "29474000000", "longTermDebt": "7137000000", "shortTermDebt": "1129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3173000000", "reportedCurrency": "EUR", "retainedEarnings": "3732000000", "totalLiabilities": "17555000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "10138000000", "currentLongTermDebt": "1129000000", "longTermInvestments": "911000000", "shortTermInvestments": "6000000", "currentNetReceivables": "3936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19337000000", "currentAccountsPayable": "1850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466000000", "shortLongTermDebtTotal": "8266000000", "totalShareholderEquity": "11884000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3804000000", "totalCurrentLiabilities": "8762000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8793000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "941774000", "intangibleAssetsExcludingGoodwill": "3173000000", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "27000000", "operatingCashflow": "89000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4138000000, "cost_of_revenue": 2323000000, "gross_profit": 1815000000, "ebit": -823000000, "ebitda": -645500000, "pretax_income": -894000000, "tax_provision": 105000000, "net_income": -999000000, "net_income_to_common": -999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -1872000000, "total_current_assets": 1872000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12061000000, "shares_outstanding": 936890000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171000000, "capital_expenditure": 170000000, "free_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315021, "ticker_id": 3137, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-823000000", "ebitda": "-645500000", "netIncome": "-999000000", "grossProfit": "1815000000", "depreciation": "None", "totalRevenue": "4138000000", "costOfRevenue": "2323000000", "interestIncome": "24000000", "incomeBeforeTax": "-894000000", "interestExpense": "94000000", "operatingIncome": "-824000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "EUR", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "2639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-999000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3744000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-1872000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-1872000000", "commonStockSharesOutstanding": "936890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-168000000", "operatingCashflow": "-171000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4138000000, "cost_of_revenue": 2323000000, "gross_profit": 1815000000, "research_and_development": 419000000, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823000000, "depreciation_amortisation": 177500000, "ebitda": -645500000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": -894000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": -999000000, "net_income_continuing_ops": -999000000, "net_income_to_common": -999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -1872000000, "short_term_investments": 3744000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1872000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -1872000000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12061000000, "shares_outstanding": 936890000, "operating_cash_flow": -171000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000000, "free_cash_flow": -1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-823000000", "ebitda": "-645500000", "netIncome": "-999000000", "grossProfit": "1815000000", "depreciation": "None", "totalRevenue": "4138000000", "costOfRevenue": "2323000000", "interestIncome": "24000000", "incomeBeforeTax": "-894000000", "interestExpense": "94000000", "operatingIncome": "-824000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "EUR", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "2639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-999000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3744000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-1872000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-1872000000", "commonStockSharesOutstanding": "936890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-168000000", "operatingCashflow": "-171000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 5062000000, "cost_of_revenue": 3263000000, "gross_profit": 1799000000, "ebit": 556000000, "ebitda": 733500000, "pretax_income": -94000000, "tax_provision": -132000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": 9940000000, "total_assets": 29406000000, "short_term_debt": 334000000, "long_term_debt": 6095000000, "total_debt": 6429000000, "total_liabilities": 17345000000, "total_equity": 12028000000, "shares_outstanding": 935183059, "goodwill_and_intangibles": 13068000000 }, "cash_flow": { "operating_cash_flow": 1647000000, "capital_expenditure": 488000000, "free_cash_flow": 2135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315022, "ticker_id": 3137, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556000000", "ebitda": "733500000", "netIncome": "39000000", "grossProfit": "1799000000", "depreciation": "None", "totalRevenue": "5062000000", "costOfRevenue": "3263000000", "interestIncome": "0", "incomeBeforeTax": "-94000000", "interestExpense": "15000000", "operatingIncome": "24000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "EUR", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "9877000000", "inventory": "3491000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3191000000", "reportedCurrency": "EUR", "retainedEarnings": "5402000000", "totalLiabilities": "17345000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "654000000", "longTermInvestments": "1000000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "12028000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "4014000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9059000000", "cashAndShortTermInvestments": "1869000000", "commonStockSharesOutstanding": "935183059", "intangibleAssetsExcludingGoodwill": "3191000000", "cashAndCashEquivalentsAtCarryingValue": "1869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52695562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1647000000", "capitalExpenditures": "488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5062000000, "cost_of_revenue": 3263000000, "gross_profit": 1799000000, "research_and_development": 763000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556000000, "depreciation_amortisation": 177500000, "ebitda": 733500000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -94000000, "tax_provision": -132000000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 38000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000000, "short_term_investments": 3000000, "net_receivables": 4251000000, "inventory": 3491000000, "other_current_assets": null, "total_current_assets": 9940000000, "net_ppe": null, "goodwill": 9877000000, "intangible_assets": 3191000000, "goodwill_and_intangibles": 13068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19466000000, "total_assets": 29406000000, "short_term_debt": 334000000, "accounts_payable": 1917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 6095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9059000000, "total_liabilities": 17345000000, "total_debt": 6429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5402000000, "total_equity": 12028000000, "shares_outstanding": 935183059, "operating_cash_flow": 1647000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "556000000", "ebitda": "733500000", "netIncome": "39000000", "grossProfit": "1799000000", "depreciation": "None", "totalRevenue": "5062000000", "costOfRevenue": "3263000000", "interestIncome": "0", "incomeBeforeTax": "-94000000", "interestExpense": "15000000", "operatingIncome": "24000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "EUR", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177500000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "9877000000", "inventory": "3491000000", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3191000000", "reportedCurrency": "EUR", "retainedEarnings": "5402000000", "totalLiabilities": "17345000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "9940000000", "currentLongTermDebt": "654000000", "longTermInvestments": "1000000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19466000000", "currentAccountsPayable": "1917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "12028000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "4014000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "9059000000", "cashAndShortTermInvestments": "1869000000", "commonStockSharesOutstanding": "935183059", "intangibleAssetsExcludingGoodwill": "3191000000", "cashAndCashEquivalentsAtCarryingValue": "1869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52695562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1647000000", "capitalExpenditures": "488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4471000000, "cost_of_revenue": 2538000000, "gross_profit": 1933000000, "ebit": 223000000, "ebitda": 221000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -968000000, "total_current_assets": 968000000, "total_assets": 29506000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12160000000, "shares_outstanding": 947662876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 0, "free_cash_flow": 152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315024, "ticker_id": 3137, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223000000", "ebitda": "221000000", "netIncome": "88000000", "grossProfit": "1933000000", "depreciation": "None", "totalRevenue": "4471000000", "costOfRevenue": "2538000000", "interestIncome": "15000000", "incomeBeforeTax": "129000000", "interestExpense": "91000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "EUR", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29506000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "968000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1936000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-968000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12160000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-968000000", "commonStockSharesOutstanding": "947662876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-968000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4471000000, "cost_of_revenue": 2538000000, "gross_profit": 1933000000, "research_and_development": 445000000, "selling_general_admin": 150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 188500000, "ebitda": 221000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -968000000, "short_term_investments": 1936000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 968000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -968000000, "total_assets": 29506000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12160000000, "shares_outstanding": 947662876, "operating_cash_flow": 152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223000000", "ebitda": "221000000", "netIncome": "88000000", "grossProfit": "1933000000", "depreciation": "None", "totalRevenue": "4471000000", "costOfRevenue": "2538000000", "interestIncome": "15000000", "incomeBeforeTax": "129000000", "interestExpense": "91000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "EUR", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29506000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "968000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1936000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-968000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12160000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-968000000", "commonStockSharesOutstanding": "947662876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-968000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "income_statement": { "revenue": 4470000000, "cost_of_revenue": 2508000000, "gross_profit": 1962000000, "ebit": 222000000, "ebitda": 200000000, "pretax_income": 116000000, "tax_provision": 42000000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 9686000000, "total_assets": 29506000000, "short_term_debt": 1039000000, "long_term_debt": 7177000000, "total_debt": 8216000000, "total_liabilities": 17346000000, "total_equity": 12126000000, "shares_outstanding": 946540000, "goodwill_and_intangibles": 13363000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 311000000, "free_cash_flow": 671000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315025, "ticker_id": 3137, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:00.187897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222000000", "ebitda": "200000000", "netIncome": "72000000", "grossProfit": "1962000000", "depreciation": "None", "totalRevenue": "4470000000", "costOfRevenue": "2508000000", "interestIncome": "16000000", "incomeBeforeTax": "116000000", "interestExpense": "84000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307500000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "10028000000", "inventory": "4095000000", "commonStock": "186000000", "currentDebt": "None", "investments": "None", "totalAssets": "29506000000", "longTermDebt": "7177000000", "shortTermDebt": "1039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3335000000", "reportedCurrency": "EUR", "retainedEarnings": "5348000000", "totalLiabilities": "17346000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "1039000000", "longTermInvestments": "1102000000", "shortTermInvestments": "8000000", "currentNetReceivables": "3622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19820000000", "currentAccountsPayable": "1646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2519000000", "shortLongTermDebtTotal": "8216000000", "totalShareholderEquity": "12126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5386000000", "totalCurrentLiabilities": "8071000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "9275000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "946540000", "intangibleAssetsExcludingGoodwill": "3335000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-359000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4470000000, "cost_of_revenue": 2508000000, "gross_profit": 1962000000, "research_and_development": 468000000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 307500000, "ebitda": 200000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 8000000, "net_receivables": 3622000000, "inventory": 4095000000, "other_current_assets": null, "total_current_assets": 9686000000, "net_ppe": null, "goodwill": 10028000000, "intangible_assets": 3335000000, "goodwill_and_intangibles": 13363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19820000000, "total_assets": 29506000000, "short_term_debt": 1039000000, "accounts_payable": 1646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8071000000, "long_term_debt": 7177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9275000000, "total_liabilities": 17346000000, "total_debt": 8216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5348000000, "total_equity": 12126000000, "shares_outstanding": 946540000, "operating_cash_flow": 360000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": 671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222000000", "ebitda": "200000000", "netIncome": "72000000", "grossProfit": "1962000000", "depreciation": "None", "totalRevenue": "4470000000", "costOfRevenue": "2508000000", "interestIncome": "16000000", "incomeBeforeTax": "116000000", "interestExpense": "84000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000000", "reportedCurrency": "EUR", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307500000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "10028000000", "inventory": "4095000000", "commonStock": "186000000", "currentDebt": "None", "investments": "None", "totalAssets": "29506000000", "longTermDebt": "7177000000", "shortTermDebt": "1039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3335000000", "reportedCurrency": "EUR", "retainedEarnings": "5348000000", "totalLiabilities": "17346000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "1039000000", "longTermInvestments": "1102000000", "shortTermInvestments": "8000000", "currentNetReceivables": "3622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19820000000", "currentAccountsPayable": "1646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2519000000", "shortLongTermDebtTotal": "8216000000", "totalShareholderEquity": "12126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5386000000", "totalCurrentLiabilities": "8071000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "9275000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "946540000", "intangibleAssetsExcludingGoodwill": "3335000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-359000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }