{ "ticker": { "uuid": "b84c69c6-909b-45c2-85cc-316fb2dbc8a9", "symbol": "PHG", "name": "Koninklijke Philips NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/" }, "latest_snapshot": { "ticker": { "uuid": "b84c69c6-909b-45c2-85cc-316fb2dbc8a9", "symbol": "PHG", "name": "Koninklijke Philips NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84c69c6-909b-45c2-85cc-316fb2dbc8a9/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.7, "value": 0.69, "quality": 0.78, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 26.3, "market_cap": 25706342513.6, "pe_ratio": 23.0757, "earnings_yield": 0.0579, "ebitda_to_ev": 0.097, "shareholder_yield": 0.0375, "roe": 0.0973, "piotroski_f_score": 7, "momentum_12_1": 0.0898, "volatility_252d": 0.2697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.0757, "ev_ebitda": 10.3056, "earnings_yield": 0.0579, "fcf_yield": 0.0849, "shareholder_yield": 0.0375 }, "quality": { "roe": 0.0973, "roic": 0.0801, "gross_margin": 0.4594, "fcf_margin": 0.151, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0108, "eps_growth_1y": 5.8765, "fcf_growth_1y": 0.4994 }, "momentum": { "price_return_12m": 0.0332, "momentum_12_1": 0.0898, "relative_strength": -18.7722 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.78, "momentum_percentile": 0.19, "growth_composite": 71, "yield_composite": 15, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.11, "os": 0.6, "value": 0.35, "quality": 0.77, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1634, "earnings_yield": 0.0516, "shareholder_yield": 0.0378, "roe": 0.0851, "momentum_12_1": 0.1598 }, { "week_end_date": "2026-06-14", "price": 26.46, "os": 0.62, "value": 0.35, "quality": 0.76, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.5141, "earnings_yield": 0.0511, "shareholder_yield": 0.0373, "roe": 0.0851, "momentum_12_1": 0.1528 }, { "week_end_date": "2026-06-21", "price": 26.78, "os": 0.62, "value": 0.34, "quality": 0.79, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.8347, "earnings_yield": 0.0506, "shareholder_yield": 0.0369, "roe": 0.0851, "momentum_12_1": 0.2569 }, { "week_end_date": "2026-06-28", "price": 27.1, "os": 0.64, "value": 0.36, "quality": 0.79, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.1554, "earnings_yield": 0.0501, "shareholder_yield": 0.0364, "roe": 0.0851, "momentum_12_1": 0.1364 }, { "week_end_date": "2026-07-05", "price": 27.74, "os": 0.61, "value": 0.35, "quality": 0.77, "momentum": 0.68, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 27.7967, "earnings_yield": 0.0491, "shareholder_yield": 0.0356, "roe": 0.0851, "momentum_12_1": 0.123 }, { "week_end_date": "2026-07-12", "price": 27.4, "os": 0.41, "value": 0.35, "quality": 0.76, "momentum": 0.32, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 27.456, "earnings_yield": 0.0496, "shareholder_yield": 0.036, "roe": 0.0851, "momentum_12_1": 0.1446 }, { "week_end_date": "2026-07-19", "price": 26.95, "os": 0.42, "value": 0.34, "quality": 0.77, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 27.0051, "earnings_yield": 0.0503, "shareholder_yield": 0.0366, "roe": 0.0851, "momentum_12_1": 0.1316 }, { "week_end_date": "2026-07-26", "price": 26.17, "os": 0.71, "value": 0.65, "quality": 0.77, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 26.2235, "earnings_yield": 0.0515, "shareholder_yield": 0.0377, "roe": 0.0851, "momentum_12_1": 0.0769 }, { "week_end_date": "2026-08-02", "price": 26.3, "os": 0.7, "value": 0.69, "quality": 0.78, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.0757, "earnings_yield": 0.0579, "shareholder_yield": 0.0375, "roe": 0.0973, "momentum_12_1": 0.0898 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1514344311, "ebitda": 2639344311, "pretax_income": 1182000000, "tax_provision": 282000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 962503000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 269000000, "free_cash_flow": 1431000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4360000000, "cost_of_revenue": 2210000000, "gross_profit": 2150000000, "ebit": 641000000, "ebitda": 1022000000, "pretax_income": 546000000, "tax_provision": 160000000, "net_income": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 9330000000, "total_assets": 26701000000, "short_term_debt": 1149000000, "long_term_debt": 6316000000, "total_debt": 7465000000, "total_liabilities": 15225000000, "total_equity": 11447000000, "shares_outstanding": 968574000, "goodwill_and_intangibles": 12243000000 }, "cash_flow": { "operating_cash_flow": 376000000, "capital_expenditure": 157000000, "free_cash_flow": 533000000, "dividends_paid": 321000000, "share_repurchases": -68000000, "shares_issued": 3000000, "net_debt_issued": -767000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 273000000, "ebitda": 538000000, "pretax_income": 190000000, "tax_provision": 44000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594703000, "total_current_assets": 9794204000, "total_assets": 27294435000, "short_term_debt": 1207258000, "long_term_debt": 6891000000, "total_debt": 8105444000, "total_liabilities": 15864528000, "total_equity": 11403881000, "shares_outstanding": 968530000, "goodwill_and_intangibles": 12308823000 }, "cash_flow": { "operating_cash_flow": 191091597, "capital_expenditure": 74200457, "free_cash_flow": 265292054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5097000000, "cost_of_revenue": 2809000000, "gross_profit": 2288000000, "ebit": 573977868, "ebitda": 852977868, "pretax_income": 466000000, "tax_provision": 73000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 965914000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 83000000, "free_cash_flow": 1474000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -303000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5097000000, "cost_of_revenue": 2809000000, "gross_profit": 2288000000, "ebit": 573977868, "ebitda": 852977868, "pretax_income": 466000000, "tax_provision": 73000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 965914000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 83000000, "free_cash_flow": 1474000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -303000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5097000000, "cost_of_revenue": 2809000000, "gross_profit": 2288000000, "ebit": 573977868, "ebitda": 852977868, "pretax_income": 466000000, "tax_provision": 73000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 1151000000, "long_term_debt": 6934000000, "total_debt": 8085000000, "total_liabilities": 15955000000, "total_equity": 10957000000, "shares_outstanding": 965914000, "goodwill_and_intangibles": 11840000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 83000000, "free_cash_flow": 1474000000, "dividends_paid": 328000000, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -303000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }