{ "ticker": { "uuid": "b84cfe0a-d5ee-4dad-85c6-5175aed41206", "symbol": "CASY", "name": "Caseys General Stores Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b84cfe0a-d5ee-4dad-85c6-5175aed41206/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84cfe0a-d5ee-4dad-85c6-5175aed41206/" }, "ticker_metadata": { "id": 5231, "uuid": "b84cfe0a-d5ee-4dad-85c6-5175aed41206", "symbol": "CASY", "name": "Caseys General Stores Inc", "asset_type": "equity", "market_cap": 29074561000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Casey's General Stores, Inc., operates convenience stores under the names Casey's and Casey's General Store. The company is headquartered in Ankeny, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b84cfe0a-d5ee-4dad-85c6-5175aed41206", "symbol": "CASY", "name": "Caseys General Stores Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b84cfe0a-d5ee-4dad-85c6-5175aed41206/", "api_url": "https://sharemaestro.com/factors/api/tickers/b84cfe0a-d5ee-4dad-85c6-5175aed41206/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.07, "quality": 0.74, "momentum": 0.9, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 761.91, "market_cap": 28374318500.67, "pe_ratio": 43.648, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0498, "shareholder_yield": 0.0028, "roe": 0.1687, "piotroski_f_score": 6, "momentum_12_1": 0.943, "volatility_252d": 0.2649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.275438+00:00", "batch_id": "" }, "size": { "price_close": 761.91, "market_cap": 28374318500.67, "market_cap_usd": 28374318500.67, "enterprise_value": 30342498500.67, "shares_outstanding": 37241037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.648, "pb_ratio": 7.3633, "ptbv_ratio": 10.9681, "ps_ratio": 1.6708, "pcf_ratio": 21.6121, "pfcf_ratio": 14.4881, "ev_ebitda": 20.0893, "ev_ebit": 28.3979, "ev_sales": 1.7867, "ev_fcf": 15.4931, "earnings_yield": 0.0229, "fcf_yield": 0.0645, "price_to_sales": 1.6708, "price_to_book": 7.3633, "price_to_cashflow": 21.6121, "ebitda_to_ev": 0.0498, "sales_yield": 0.5597 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": null, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.2389, "operating_margin": 0.0629, "net_margin": 0.0383, "ebitda_margin": 0.0889, "fcf_margin": 0.1153, "roe": 0.1687, "roa": 0.0757, "roic": 0.1401, "roc_greenblatt": null, "asset_turnover": 1.9779, "cash_conversion": 3.0127, "accruals_ratio": -0.0772, "sbc_to_revenue": 0.0033, "piotroski_f_score": 6, "altman_z_score": 6.621, "earnings_stability_5y": 0.3633, "revenue_stability_5y": 0.2455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.228, "net_debt_to_ebitda": 1.3031, "debt_to_assets": 0.2834, "interest_coverage": 11.0092, "current_ratio": 1.042, "quick_ratio": 0.6419, "net_debt": 1968180000, "local_beta": 0.0003, "volatility_252d": 0.2649, "volatility_60d": 0.6151, "max_drawdown_12m": -0.1135, "risk_adjusted_momentum": 3.5598 }, "growth": { "revenue_growth_1y": 0.0922, "revenue_growth_3y_cagr": 0.0716, "revenue_growth_5y_cagr": 0.1168, "eps_growth_1y": 0.2146, "eps_growth_3y_cagr": 0.1717, "eps_growth_5y_cagr": 0.1568, "fcf_growth_1y": 0.2497, "book_value_growth_1y": 0.1644, "revenue_growth": 0.0922, "earnings_growth": 0.2146 }, "momentum": { "price_return_1m": -0.1135, "price_return_3m": 0.1472, "price_return_6m": 0.3459, "price_return_9m": 0.5109, "price_return_12m": 0.7224, "price_return_12m_ex1m": 0.943, "momentum_6m": 0.3459, "momentum_12m": 0.7224, "momentum_12_1": 0.943, "distance_from_52w_high": -0.1135, "distance_from_52w_low": 0.5449, "relative_strength": 0.5645 }, "raw_ttm": { "revenue_ttm": 16982080000, "gross_profit_ttm": 4057741000, "ebit_ttm": 1068476000, "ebitda_ttm": 1510382000, "net_income_ttm": 650071000, "eps_diluted_ttm": 17.4558, "operating_cash_flow_ttm": 1312888000, "capital_expenditure_ttm": 645563000, "fcf_ttm": 1958451000, "dividends_paid_ttm": 80603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97053000, "cash_and_equivalents": 465019000, "total_current_assets": 1148003000, "total_current_liabilities": 1101695000, "net_ppe": null, "total_assets": 8585750000, "total_debt": 2433199000, "total_equity": 3853485000, "net_working_capital": -317256000, "book_value_per_share": 103.4742, "retained_earnings": 3853485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2586996000, "tangible_book_per_share": 69.4663 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 24, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 66, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17 }, "composites": { "value_composite": 93, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2276, "os_score": 0.41, "value_percentile": 0.07, "quality_percentile": 0.74, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 633, "ticker_id": 5231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.275438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 761.91, "market_cap": 28374318500.67, "market_cap_usd": 28374318500.67, "enterprise_value": 30342498500.67, "shares_outstanding": 37241037, "fx_rate_to_usd": null, "pe_ratio": 43.64802999, "pb_ratio": 7.36328765, "ptbv_ratio": 10.96805658, "ps_ratio": 1.67083882, "pcf_ratio": 21.61213942, "pfcf_ratio": 14.48814318, "ev_ebitda": 20.08928768, "ev_ebit": 28.39792237, "ev_sales": 1.78673628, "ev_fcf": 15.49311088, "earnings_yield": 0.02291054, "fcf_yield": 0.06454482, "dividend_yield": 0.0028407, "buyback_yield": 0, "shareholder_yield": 0.0028407, "debt_paydown_yield": null, "total_yield": 0.0028407, "gross_margin": 0.23894252, "operating_margin": 0.06291785, "net_margin": 0.03827982, "ebitda_margin": 0.08893975, "fcf_margin": 0.11532457, "roe": 0.16869691, "roa": 0.07571511, "roic": 0.14010888, "roc_greenblatt": null, "asset_turnover": 1.97793786, "cash_conversion": 3.01267246, "accruals_ratio": -0.07719966, "sbc_to_revenue": 0.00325249, "debt_to_equity": 1.22804812, "net_debt_to_ebitda": 1.3031008, "debt_to_assets": 0.2833997, "interest_coverage": 11.00920116, "current_ratio": 1.04203341, "quick_ratio": 0.64189363, "net_debt": 1968180000, "revenue_growth_1y": 0.0922247, "revenue_growth_3y_cagr": 0.07164766, "revenue_growth_5y_cagr": 0.11680807, "eps_growth_1y": 0.21455702, "eps_growth_3y_cagr": 0.1716516, "eps_growth_5y_cagr": 0.1567809, "fcf_growth_1y": 0.2497087, "book_value_growth_1y": 0.16443224, "piotroski_f_score": 6, "altman_z_score": 6.62099651, "earnings_stability_5y": 0.363269, "revenue_stability_5y": 0.245525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11353244, "price_return_3m": 0.14720067, "price_return_6m": 0.34586537, "price_return_9m": 0.51094404, "price_return_12m": 0.72242762, "price_return_12m_ex1m": 0.94302386, "distance_from_52w_high": -0.11353244, "distance_from_52w_low": 0.54491958, "relative_strength": 0.56448657, "local_beta": 0.0003, "volatility_252d": 0.264908, "volatility_60d": 0.615135, "max_drawdown_12m": -0.11353244, "revenue_ttm": 16982080000, "gross_profit_ttm": 4057741000, "ebit_ttm": 1068476000, "ebitda_ttm": 1510382000, "net_income_ttm": 650071000, "eps_diluted_ttm": 17.45577063, "operating_cash_flow_ttm": 1312888000, "capital_expenditure_ttm": 645563000, "fcf_ttm": 1958451000, "dividends_paid_ttm": 80603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97053000, "cash_and_equivalents": 465019000, "total_current_assets": 1148003000, "total_current_liabilities": 1101695000, "net_ppe": null, "total_assets": 8585750000, "total_debt": 2433199000, "total_equity": 3853485000, "net_working_capital": -317256000, "book_value_per_share": 103.47415943, "retained_earnings": 3853485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2586996000, "tangible_book_per_share": 69.46627184, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 24, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 66, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 93, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 761.91, "os": 0.41, "value": 0.07, "quality": 0.74, "momentum": 0.9, "confidence": 0.942, "coverage": 1, "pe_ratio": 43.648, "earnings_yield": 0.0229, "shareholder_yield": 0.0028, "roe": 0.1687, "momentum_12_1": 0.943, "complete_fields": { "id": 633, "ticker_id": 5231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.275438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 761.91, "market_cap": 28374318500.67, "market_cap_usd": 28374318500.67, "enterprise_value": 30342498500.67, "shares_outstanding": 37241037, "fx_rate_to_usd": null, "pe_ratio": 43.64802999, "pb_ratio": 7.36328765, "ptbv_ratio": 10.96805658, "ps_ratio": 1.67083882, "pcf_ratio": 21.61213942, "pfcf_ratio": 14.48814318, "ev_ebitda": 20.08928768, "ev_ebit": 28.39792237, "ev_sales": 1.78673628, "ev_fcf": 15.49311088, "earnings_yield": 0.02291054, "fcf_yield": 0.06454482, "dividend_yield": 0.0028407, "buyback_yield": 0, "shareholder_yield": 0.0028407, "debt_paydown_yield": null, "total_yield": 0.0028407, "gross_margin": 0.23894252, "operating_margin": 0.06291785, "net_margin": 0.03827982, "ebitda_margin": 0.08893975, "fcf_margin": 0.11532457, "roe": 0.16869691, "roa": 0.07571511, "roic": 0.14010888, "roc_greenblatt": null, "asset_turnover": 1.97793786, "cash_conversion": 3.01267246, "accruals_ratio": -0.07719966, "sbc_to_revenue": 0.00325249, "debt_to_equity": 1.22804812, "net_debt_to_ebitda": 1.3031008, "debt_to_assets": 0.2833997, "interest_coverage": 11.00920116, "current_ratio": 1.04203341, "quick_ratio": 0.64189363, "net_debt": 1968180000, "revenue_growth_1y": 0.0922247, "revenue_growth_3y_cagr": 0.07164766, "revenue_growth_5y_cagr": 0.11680807, "eps_growth_1y": 0.21455702, "eps_growth_3y_cagr": 0.1716516, "eps_growth_5y_cagr": 0.1567809, "fcf_growth_1y": 0.2497087, "book_value_growth_1y": 0.16443224, "piotroski_f_score": 6, "altman_z_score": 6.62099651, "earnings_stability_5y": 0.363269, "revenue_stability_5y": 0.245525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11353244, "price_return_3m": 0.14720067, "price_return_6m": 0.34586537, "price_return_9m": 0.51094404, "price_return_12m": 0.72242762, "price_return_12m_ex1m": 0.94302386, "distance_from_52w_high": -0.11353244, "distance_from_52w_low": 0.54491958, "relative_strength": 0.56448657, "local_beta": 0.0003, "volatility_252d": 0.264908, "volatility_60d": 0.615135, "max_drawdown_12m": -0.11353244, "revenue_ttm": 16982080000, "gross_profit_ttm": 4057741000, "ebit_ttm": 1068476000, "ebitda_ttm": 1510382000, "net_income_ttm": 650071000, "eps_diluted_ttm": 17.45577063, "operating_cash_flow_ttm": 1312888000, "capital_expenditure_ttm": 645563000, "fcf_ttm": 1958451000, "dividends_paid_ttm": 80603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 97053000, "cash_and_equivalents": 465019000, "total_current_assets": 1148003000, "total_current_liabilities": 1101695000, "net_ppe": null, "total_assets": 8585750000, "total_debt": 2433199000, "total_equity": 3853485000, "net_working_capital": -317256000, "book_value_per_share": 103.47415943, "retained_earnings": 3853485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2586996000, "tangible_book_per_share": 69.46627184, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 24, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 79, "rank_fcf_margin": 66, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 93, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 15940899000, "cost_of_revenue": 12188496000, "gross_profit": 3752403000, "ebit": 796400000, "ebitda": 1200047000, "pretax_income": 712449000, "tax_provision": 165929000, "net_income": 546520000, "net_income_to_common": 546520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326662000, "total_current_assets": 1012853000, "total_assets": 8438155000, "short_term_debt": 109572000, "long_term_debt": 2413620000, "total_debt": 2523192000, "total_liabilities": 4929485000, "total_equity": 3508670000, "shares_outstanding": 37343000, "goodwill_and_intangibles": 1332288000 }, "cash_flow": { "operating_cash_flow": 1090854000, "capital_expenditure": 506224000, "free_cash_flow": 1597078000, "dividends_paid": 72309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36781, "ticker_id": 5231, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796400000", "ebitda": "1200047000", "netIncome": "546520000", "grossProfit": "3752403000", "depreciation": "None", "totalRevenue": "15940899000", "costOfRevenue": "12188496000", "interestIncome": "None", "incomeBeforeTax": "712449000", "interestExpense": "97053000", "operatingIncome": "796400000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "165929000", "reportedCurrency": "USD", "netInterestIncome": "-83951000", "nonInterestIncome": "None", "operatingExpenses": "2956003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12188496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546520000" }, "balance": { "goodwill": "1244893000", "inventory": "480034000", "commonStock": "49605000", "currentDebt": "None", "investments": "None", "totalAssets": "8438155000", "longTermDebt": "2413620000", "shortTermDebt": "109572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "87395000", "reportedCurrency": "USD", "retainedEarnings": "3459065000", "totalLiabilities": "4929485000", "otherCurrentAssets": "24641000", "totalCurrentAssets": "1012853000", "currentLongTermDebt": "94925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7425302000", "currentAccountsPayable": "620447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957899000", "totalShareholderEquity": "3508670000", "capitalLeaseObligations": "449354000", "otherCurrentLiabilities": "307597000", "totalCurrentLiabilities": "1101693000", "otherNonCurrentLiabilities": "69380000", "totalNonCurrentLiabilities": "3827791999", "cashAndShortTermInvestments": "326662000", "commonStockSharesOutstanding": "37343000", "intangibleAssetsExcludingGoodwill": "87395000", "cashAndCashEquivalentsAtCarryingValue": "326662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546520000", "profitLoss": "None", "dividendPayout": "72309000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-7756000", "operatingCashflow": "1090854000", "capitalExpenditures": "506224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "755994000", "cashflowFromInvestment": "-1726668000", "stockBasedCompensation": "47732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15940899000, "cost_of_revenue": 12188496000, "gross_profit": 3752403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796400000, "depreciation_amortisation": 403647000, "ebitda": 1200047000, "interest_expense": 97053000, "interest_income": null, "other_non_operating": null, "pretax_income": 712449000, "tax_provision": 165929000, "effective_tax_rate": null, "net_income": 546520000, "net_income_continuing_ops": 546520000, "net_income_to_common": 546520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326662000, "short_term_investments": null, "net_receivables": 181516000, "inventory": 480034000, "other_current_assets": null, "total_current_assets": 1012853000, "net_ppe": null, "goodwill": 1244893000, "intangible_assets": 87395000, "goodwill_and_intangibles": 1332288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7425302000, "total_assets": 8438155000, "short_term_debt": 109572000, "accounts_payable": 620447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101693000, "long_term_debt": 2413620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3827791999, "total_liabilities": 4929485000, "total_debt": 2523192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3459065000, "total_equity": 3508670000, "shares_outstanding": 37343000, "operating_cash_flow": 1090854000, "stock_based_compensation": 47732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1726668000, "dividends_paid": 72309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 755994000, "free_cash_flow": 1597078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796400000", "ebitda": "1200047000", "netIncome": "546520000", "grossProfit": "3752403000", "depreciation": "None", "totalRevenue": "15940899000", "costOfRevenue": "12188496000", "interestIncome": "None", "incomeBeforeTax": "712449000", "interestExpense": "97053000", "operatingIncome": "796400000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "165929000", "reportedCurrency": "USD", "netInterestIncome": "-83951000", "nonInterestIncome": "None", "operatingExpenses": "2956003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12188496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546520000" }, "balance": { "goodwill": "1244893000", "inventory": "480034000", "commonStock": "49605000", "currentDebt": "None", "investments": "None", "totalAssets": "8438155000", "longTermDebt": "2413620000", "shortTermDebt": "109572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "87395000", "reportedCurrency": "USD", "retainedEarnings": "3459065000", "totalLiabilities": "4929485000", "otherCurrentAssets": "24641000", "totalCurrentAssets": "1012853000", "currentLongTermDebt": "94925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7425302000", "currentAccountsPayable": "620447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957899000", "totalShareholderEquity": "3508670000", "capitalLeaseObligations": "449354000", "otherCurrentLiabilities": "307597000", "totalCurrentLiabilities": "1101693000", "otherNonCurrentLiabilities": "69380000", "totalNonCurrentLiabilities": "3827791999", "cashAndShortTermInvestments": "326662000", "commonStockSharesOutstanding": "37343000", "intangibleAssetsExcludingGoodwill": "87395000", "cashAndCashEquivalentsAtCarryingValue": "326662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546520000", "profitLoss": "None", "dividendPayout": "72309000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-7756000", "operatingCashflow": "1090854000", "capitalExpenditures": "506224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "755994000", "cashflowFromInvestment": "-1726668000", "stockBasedCompensation": "47732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 14862913000, "cost_of_revenue": 11515002000, "gross_profit": 3347911000, "ebit": 709601000, "ebitda": 1059398000, "pretax_income": 656160000, "tax_provision": 154188000, "net_income": 501972000, "net_income_to_common": 501972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206482000, "total_current_assets": 829854000, "total_assets": 6347433000, "short_term_debt": 53181000, "long_term_debt": 1582758000, "total_debt": 1635939000, "total_liabilities": 3332052000, "total_equity": 3015381000, "shares_outstanding": 37370000, "goodwill_and_intangibles": 708942000 }, "cash_flow": { "operating_cash_flow": 892953000, "capital_expenditure": 522004000, "free_cash_flow": 1414957000, "dividends_paid": 62918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36786, "ticker_id": 5231, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709601000", "ebitda": "1059398000", "netIncome": "501972000", "grossProfit": "3347911000", "depreciation": "None", "totalRevenue": "14862913000", "costOfRevenue": "11515002000", "interestIncome": "None", "incomeBeforeTax": "656160000", "interestExpense": "65177000", "operatingIncome": "709601000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "154188000", "reportedCurrency": "USD", "netInterestIncome": "-53441000", "nonInterestIncome": "None", "operatingExpenses": "2638310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11515002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349797000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "501972000" }, "balance": { "goodwill": "652663000", "inventory": "428722000", "commonStock": "27453000", "currentDebt": "None", "investments": "None", "totalAssets": "6347433000", "longTermDebt": "1582758000", "shortTermDebt": "53181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56279000", "reportedCurrency": "USD", "retainedEarnings": "2987928000", "totalLiabilities": "3332052000", "otherCurrentAssets": "25791000", "totalCurrentAssets": "829854000", "currentLongTermDebt": "53181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517579000", "currentAccountsPayable": "569527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635939000", "totalShareholderEquity": "3015381000", "capitalLeaseObligations": "115169000", "otherCurrentLiabilities": "276749000", "totalCurrentLiabilities": "953466000", "otherNonCurrentLiabilities": "168932000", "totalNonCurrentLiabilities": "2378586000", "cashAndShortTermInvestments": "206482000", "commonStockSharesOutstanding": "37370000", "intangibleAssetsExcludingGoodwill": "56279000", "cashAndCashEquivalentsAtCarryingValue": "206482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501972000", "profitLoss": "None", "dividendPayout": "62918000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-51785000", "operatingCashflow": "892953000", "capitalExpenditures": "522004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239984000", "cashflowFromInvestment": "-825356000", "stockBasedCompensation": "41379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14862913000, "cost_of_revenue": 11515002000, "gross_profit": 3347911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709601000, "depreciation_amortisation": 349797000, "ebitda": 1059398000, "interest_expense": 65177000, "interest_income": null, "other_non_operating": null, "pretax_income": 656160000, "tax_provision": 154188000, "effective_tax_rate": null, "net_income": 501972000, "net_income_continuing_ops": 501972000, "net_income_to_common": 501972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206482000, "short_term_investments": null, "net_receivables": 168859000, "inventory": 428722000, "other_current_assets": null, "total_current_assets": 829854000, "net_ppe": null, "goodwill": 652663000, "intangible_assets": 56279000, "goodwill_and_intangibles": 708942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5517579000, "total_assets": 6347433000, "short_term_debt": 53181000, "accounts_payable": 569527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953466000, "long_term_debt": 1582758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2378586000, "total_liabilities": 3332052000, "total_debt": 1635939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2987928000, "total_equity": 3015381000, "shares_outstanding": 37370000, "operating_cash_flow": 892953000, "stock_based_compensation": 41379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825356000, "dividends_paid": 62918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239984000, "free_cash_flow": 1414957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709601000", "ebitda": "1059398000", "netIncome": "501972000", "grossProfit": "3347911000", "depreciation": "None", "totalRevenue": "14862913000", "costOfRevenue": "11515002000", "interestIncome": "None", "incomeBeforeTax": "656160000", "interestExpense": "65177000", "operatingIncome": "709601000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "154188000", "reportedCurrency": "USD", "netInterestIncome": "-53441000", "nonInterestIncome": "None", "operatingExpenses": "2638310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11515002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349797000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "501972000" }, "balance": { "goodwill": "652663000", "inventory": "428722000", "commonStock": "27453000", "currentDebt": "None", "investments": "None", "totalAssets": "6347433000", "longTermDebt": "1582758000", "shortTermDebt": "53181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56279000", "reportedCurrency": "USD", "retainedEarnings": "2987928000", "totalLiabilities": "3332052000", "otherCurrentAssets": "25791000", "totalCurrentAssets": "829854000", "currentLongTermDebt": "53181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517579000", "currentAccountsPayable": "569527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635939000", "totalShareholderEquity": "3015381000", "capitalLeaseObligations": "115169000", "otherCurrentLiabilities": "276749000", "totalCurrentLiabilities": "953466000", "otherNonCurrentLiabilities": "168932000", "totalNonCurrentLiabilities": "2378586000", "cashAndShortTermInvestments": "206482000", "commonStockSharesOutstanding": "37370000", "intangibleAssetsExcludingGoodwill": "56279000", "cashAndCashEquivalentsAtCarryingValue": "206482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501972000", "profitLoss": "None", "dividendPayout": "62918000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-51785000", "operatingCashflow": "892953000", "capitalExpenditures": "522004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239984000", "cashflowFromInvestment": "-825356000", "stockBasedCompensation": "41379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 15094475000, "cost_of_revenue": 12022069000, "gross_profit": 3072406000, "ebit": 639333000, "ebitda": 952464000, "pretax_income": 587518000, "tax_provision": 140827000, "net_income": 446691000, "net_income_to_common": 446691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378869000, "total_current_assets": 920955000, "total_assets": 5943270000, "short_term_debt": 52861000, "long_term_debt": 1620513000, "total_debt": 1673374000, "total_liabilities": 3282604000, "total_equity": 2660666000, "shares_outstanding": 37520000, "goodwill_and_intangibles": 684790000 }, "cash_flow": { "operating_cash_flow": 881951000, "capital_expenditure": 476568000, "free_cash_flow": 1358519000, "dividends_paid": 55617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36791, "ticker_id": 5231, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639333000", "ebitda": "952464000", "netIncome": "446691000", "grossProfit": "3072406000", "depreciation": "None", "totalRevenue": "15094475000", "costOfRevenue": "12022069000", "interestIncome": "None", "incomeBeforeTax": "587518000", "interestExpense": "59638000", "operatingIncome": "639333000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "140827000", "reportedCurrency": "USD", "netInterestIncome": "-51815000", "nonInterestIncome": "None", "operatingExpenses": "2433073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12022069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313131000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "446691000" }, "balance": { "goodwill": "615342000", "inventory": "376085000", "commonStock": "110037000", "currentDebt": "None", "investments": "None", "totalAssets": "5943270000", "longTermDebt": "1620513000", "shortTermDebt": "52861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "69448000", "reportedCurrency": "USD", "retainedEarnings": "2550629000", "totalLiabilities": "3282604000", "otherCurrentAssets": "22107000", "totalCurrentAssets": "920955000", "currentLongTermDebt": "52861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022315000", "currentAccountsPayable": "560546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6735205000", "shortLongTermDebtTotal": "1673374000", "totalShareholderEquity": "2660666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207048000", "totalCurrentLiabilities": "927125000", "otherNonCurrentLiabilities": "159056000", "totalNonCurrentLiabilities": "2355479000", "cashAndShortTermInvestments": "378869000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "69448000", "cashAndCashEquivalentsAtCarryingValue": "378869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446691000", "profitLoss": "None", "dividendPayout": "55617000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "24090000", "operatingCashflow": "881951000", "capitalExpenditures": "476568000", "changeInReceivables": "-12519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116926000", "cashflowFromInvestment": "-545034000", "stockBasedCompensation": "47024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15094475000, "cost_of_revenue": 12022069000, "gross_profit": 3072406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639333000, "depreciation_amortisation": 313131000, "ebitda": 952464000, "interest_expense": 59638000, "interest_income": null, "other_non_operating": null, "pretax_income": 587518000, "tax_provision": 140827000, "effective_tax_rate": null, "net_income": 446691000, "net_income_continuing_ops": 446691000, "net_income_to_common": 446691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378869000, "short_term_investments": null, "net_receivables": 143894000, "inventory": 376085000, "other_current_assets": null, "total_current_assets": 920955000, "net_ppe": null, "goodwill": 615342000, "intangible_assets": 69448000, "goodwill_and_intangibles": 684790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5022315000, "total_assets": 5943270000, "short_term_debt": 52861000, "accounts_payable": 560546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927125000, "long_term_debt": 1620513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2355479000, "total_liabilities": 3282604000, "total_debt": 1673374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550629000, "total_equity": 2660666000, "shares_outstanding": 37520000, "operating_cash_flow": 881951000, "stock_based_compensation": 47024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545034000, "dividends_paid": 55617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116926000, "free_cash_flow": 1358519000, "net_change_in_cash": 219991000 }, "raw_data": { "income": { "ebit": "639333000", "ebitda": "952464000", "netIncome": "446691000", "grossProfit": "3072406000", "depreciation": "None", "totalRevenue": "15094475000", "costOfRevenue": "12022069000", "interestIncome": "None", "incomeBeforeTax": "587518000", "interestExpense": "59638000", "operatingIncome": "639333000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "140827000", "reportedCurrency": "USD", "netInterestIncome": "-51815000", "nonInterestIncome": "None", "operatingExpenses": "2433073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12022069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313131000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "446691000" }, "balance": { "goodwill": "615342000", "inventory": "376085000", "commonStock": "110037000", "currentDebt": "None", "investments": "None", "totalAssets": "5943270000", "longTermDebt": "1620513000", "shortTermDebt": "52861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "69448000", "reportedCurrency": "USD", "retainedEarnings": "2550629000", "totalLiabilities": "3282604000", "otherCurrentAssets": "22107000", "totalCurrentAssets": "920955000", "currentLongTermDebt": "52861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022315000", "currentAccountsPayable": "560546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6735205000", "shortLongTermDebtTotal": "1673374000", "totalShareholderEquity": "2660666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207048000", "totalCurrentLiabilities": "927125000", "otherNonCurrentLiabilities": "159056000", "totalNonCurrentLiabilities": "2355479000", "cashAndShortTermInvestments": "378869000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "69448000", "cashAndCashEquivalentsAtCarryingValue": "378869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446691000", "profitLoss": "None", "dividendPayout": "55617000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "24090000", "operatingCashflow": "881951000", "capitalExpenditures": "476568000", "changeInReceivables": "-12519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116926000", "cashflowFromInvestment": "-545034000", "stockBasedCompensation": "47024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 12952594000, "cost_of_revenue": 10189880000, "gross_profit": 2762714000, "ebit": 497700000, "ebitda": 801241000, "pretax_income": 440728000, "tax_provision": 100938000, "net_income": 339790000, "net_income_to_common": 339790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158878000, "total_current_assets": 725035000, "total_assets": 5505730000, "short_term_debt": 24466000, "long_term_debt": 1663403000, "total_debt": 1687869000, "total_liabilities": 3264892000, "total_equity": 2240838000, "shares_outstanding": 37357000, "goodwill_and_intangibles": 683298000 }, "cash_flow": { "operating_cash_flow": 788741000, "capital_expenditure": 326475000, "free_cash_flow": 1115216000, "dividends_paid": 51212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36796, "ticker_id": 5231, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497700000", "ebitda": "801241000", "netIncome": "339790000", "grossProfit": "2762714000", "depreciation": "None", "totalRevenue": "12952594000", "costOfRevenue": "10189880000", "interestIncome": "None", "incomeBeforeTax": "440728000", "interestExpense": "57020000", "operatingIncome": "497700000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "100938000", "reportedCurrency": "USD", "netInterestIncome": "-56972000", "nonInterestIncome": "None", "operatingExpenses": "2265014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10189880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "339790000" }, "balance": { "goodwill": "612934000", "inventory": "396199000", "commonStock": "79412000", "currentDebt": "None", "investments": "None", "totalAssets": "5505730000", "longTermDebt": "1663403000", "shortTermDebt": "24466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "70364000", "reportedCurrency": "USD", "retainedEarnings": "2161426000", "totalLiabilities": "3264892000", "otherCurrentAssets": "17859000", "totalCurrentAssets": "725035000", "currentLongTermDebt": "24466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4780695000", "currentAccountsPayable": "588783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3980542000", "shortLongTermDebtTotal": "1687869000", "totalShareholderEquity": "2240838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202296000", "totalCurrentLiabilities": "904678000", "otherNonCurrentLiabilities": "135636000", "totalNonCurrentLiabilities": "2360214000", "cashAndShortTermInvestments": "158878000", "commonStockSharesOutstanding": "37357000", "intangibleAssetsExcludingGoodwill": "70364000", "cashAndCashEquivalentsAtCarryingValue": "158878000", "accumulatedDepreciationAmortizationPPE": "-2425709000" }, "cashflow": { "netIncome": "339790000", "profitLoss": "None", "dividendPayout": "51212000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-76730000", "operatingCashflow": "788741000", "capitalExpenditures": "326475000", "changeInReceivables": "-33025000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191587000", "cashflowFromInvestment": "-1157995000", "stockBasedCompensation": "37976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-177667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12952594000, "cost_of_revenue": 10189880000, "gross_profit": 2762714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497700000, "depreciation_amortisation": 303541000, "ebitda": 801241000, "interest_expense": 57020000, "interest_income": null, "other_non_operating": null, "pretax_income": 440728000, "tax_provision": 100938000, "effective_tax_rate": null, "net_income": 339790000, "net_income_continuing_ops": 339790000, "net_income_to_common": 339790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158878000, "short_term_investments": null, "net_receivables": 152099000, "inventory": 396199000, "other_current_assets": null, "total_current_assets": 725035000, "net_ppe": null, "goodwill": 612934000, "intangible_assets": 70364000, "goodwill_and_intangibles": 683298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4780695000, "total_assets": 5505730000, "short_term_debt": 24466000, "accounts_payable": 588783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904678000, "long_term_debt": 1663403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2360214000, "total_liabilities": 3264892000, "total_debt": 1687869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2161426000, "total_equity": 2240838000, "shares_outstanding": 37357000, "operating_cash_flow": 788741000, "stock_based_compensation": 37976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157995000, "dividends_paid": 51212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191587000, "free_cash_flow": 1115216000, "net_change_in_cash": -177667000 }, "raw_data": { "income": { "ebit": "497700000", "ebitda": "801241000", "netIncome": "339790000", "grossProfit": "2762714000", "depreciation": "None", "totalRevenue": "12952594000", "costOfRevenue": "10189880000", "interestIncome": "None", "incomeBeforeTax": "440728000", "interestExpense": "57020000", "operatingIncome": "497700000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "100938000", "reportedCurrency": "USD", "netInterestIncome": "-56972000", "nonInterestIncome": "None", "operatingExpenses": "2265014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10189880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "339790000" }, "balance": { "goodwill": "612934000", "inventory": "396199000", "commonStock": "79412000", "currentDebt": "None", "investments": "None", "totalAssets": "5505730000", "longTermDebt": "1663403000", "shortTermDebt": "24466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "70364000", "reportedCurrency": "USD", "retainedEarnings": "2161426000", "totalLiabilities": "3264892000", "otherCurrentAssets": "17859000", "totalCurrentAssets": "725035000", "currentLongTermDebt": "24466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4780695000", "currentAccountsPayable": "588783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3980542000", "shortLongTermDebtTotal": "1687869000", "totalShareholderEquity": "2240838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202296000", "totalCurrentLiabilities": "904678000", "otherNonCurrentLiabilities": "135636000", "totalNonCurrentLiabilities": "2360214000", "cashAndShortTermInvestments": "158878000", "commonStockSharesOutstanding": "37357000", "intangibleAssetsExcludingGoodwill": "70364000", "cashAndCashEquivalentsAtCarryingValue": "158878000", "accumulatedDepreciationAmortizationPPE": "-2425709000" }, "cashflow": { "netIncome": "339790000", "profitLoss": "None", "dividendPayout": "51212000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-76730000", "operatingCashflow": "788741000", "capitalExpenditures": "326475000", "changeInReceivables": "-33025000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191587000", "cashflowFromInvestment": "-1157995000", "stockBasedCompensation": "37976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-177667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 8707189000, "cost_of_revenue": 6350754000, "gross_profit": 2356435000, "ebit": 454049000, "ebitda": 719244000, "pretax_income": 407370000, "tax_provision": 94470000, "net_income": 312900000, "net_income_to_common": 312900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336545000, "total_current_assets": 723633000, "total_assets": 4460314000, "short_term_debt": 2354000, "long_term_debt": 1361395000, "total_debt": 1363749000, "total_liabilities": 2527635000, "total_equity": 1932679000, "shares_outstanding": 37356000, "goodwill_and_intangibles": 161075000 }, "cash_flow": { "operating_cash_flow": 804088000, "capital_expenditure": 441252000, "free_cash_flow": 1245340000, "dividends_paid": 47971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36801, "ticker_id": 5231, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454049000", "ebitda": "719244000", "netIncome": "312900000", "grossProfit": "2356435000", "depreciation": "None", "totalRevenue": "8707189000", "costOfRevenue": "6350754000", "interestIncome": "None", "incomeBeforeTax": "407370000", "interestExpense": "46847000", "operatingIncome": "454049000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "94470000", "reportedCurrency": "USD", "netInterestIncome": "-46679000", "nonInterestIncome": "None", "operatingExpenses": "1902386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6350754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265195000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "312900000" }, "balance": { "goodwill": "161075000", "inventory": "286598000", "commonStock": "58951000", "currentDebt": "None", "investments": "None", "totalAssets": "4460314000", "longTermDebt": "1361395000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1873728000", "totalLiabilities": "2527635000", "otherCurrentAssets": "11214000", "totalCurrentAssets": "723633000", "currentLongTermDebt": "2354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736681000", "currentAccountsPayable": "355471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3513604000", "shortLongTermDebtTotal": "1363749000", "totalShareholderEquity": "1932679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215525000", "totalCurrentLiabilities": "612749000", "otherNonCurrentLiabilities": "72437000", "totalNonCurrentLiabilities": "1914886000", "cashAndShortTermInvestments": "336545000", "commonStockSharesOutstanding": "37356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336545000", "accumulatedDepreciationAmortizationPPE": "-2206405000" }, "cashflow": { "netIncome": "312900000", "profitLoss": "None", "dividendPayout": "47971000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-50342000", "operatingCashflow": "804088000", "capitalExpenditures": "441252000", "changeInReceivables": "-26278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101478000", "cashflowFromInvestment": "-444340000", "stockBasedCompensation": "31986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8707189000, "cost_of_revenue": 6350754000, "gross_profit": 2356435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454049000, "depreciation_amortisation": 265195000, "ebitda": 719244000, "interest_expense": 46847000, "interest_income": null, "other_non_operating": null, "pretax_income": 407370000, "tax_provision": 94470000, "effective_tax_rate": null, "net_income": 312900000, "net_income_continuing_ops": 312900000, "net_income_to_common": 312900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336545000, "short_term_investments": null, "net_receivables": 89276000, "inventory": 286598000, "other_current_assets": null, "total_current_assets": 723633000, "net_ppe": null, "goodwill": 161075000, "intangible_assets": null, "goodwill_and_intangibles": 161075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3736681000, "total_assets": 4460314000, "short_term_debt": 2354000, "accounts_payable": 355471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612749000, "long_term_debt": 1361395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1914886000, "total_liabilities": 2527635000, "total_debt": 1363749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1873728000, "total_equity": 1932679000, "shares_outstanding": 37356000, "operating_cash_flow": 804088000, "stock_based_compensation": 31986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444340000, "dividends_paid": 47971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101478000, "free_cash_flow": 1245340000, "net_change_in_cash": 258270000 }, "raw_data": { "income": { "ebit": "454049000", "ebitda": "719244000", "netIncome": "312900000", "grossProfit": "2356435000", "depreciation": "None", "totalRevenue": "8707189000", "costOfRevenue": "6350754000", "interestIncome": "None", "incomeBeforeTax": "407370000", "interestExpense": "46847000", "operatingIncome": "454049000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "94470000", "reportedCurrency": "USD", "netInterestIncome": "-46679000", "nonInterestIncome": "None", "operatingExpenses": "1902386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6350754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265195000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "312900000" }, "balance": { "goodwill": "161075000", "inventory": "286598000", "commonStock": "58951000", "currentDebt": "None", "investments": "None", "totalAssets": "4460314000", "longTermDebt": "1361395000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1873728000", "totalLiabilities": "2527635000", "otherCurrentAssets": "11214000", "totalCurrentAssets": "723633000", "currentLongTermDebt": "2354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736681000", "currentAccountsPayable": "355471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3513604000", "shortLongTermDebtTotal": "1363749000", "totalShareholderEquity": "1932679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215525000", "totalCurrentLiabilities": "612749000", "otherNonCurrentLiabilities": "72437000", "totalNonCurrentLiabilities": "1914886000", "cashAndShortTermInvestments": "336545000", "commonStockSharesOutstanding": "37356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336545000", "accumulatedDepreciationAmortizationPPE": "-2206405000" }, "cashflow": { "netIncome": "312900000", "profitLoss": "None", "dividendPayout": "47971000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-50342000", "operatingCashflow": "804088000", "capitalExpenditures": "441252000", "changeInReceivables": "-26278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101478000", "cashflowFromInvestment": "-444340000", "stockBasedCompensation": "31986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 9175296000, "cost_of_revenue": 7030612000, "gross_profit": 2144684000, "ebit": 395467000, "ebitda": 646641000, "pretax_income": 342048000, "tax_provision": 78202000, "net_income": 263846000, "net_income_to_common": 263846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78275000, "total_current_assets": 387250000, "total_assets": 3943892000, "short_term_debt": 690280000, "long_term_debt": 714502000, "total_debt": 1404782000, "total_liabilities": 2300687000, "total_equity": 1643205000, "shares_outstanding": 37186000, "goodwill_and_intangibles": 161075000 }, "cash_flow": { "operating_cash_flow": 504314000, "capital_expenditure": 438977000, "free_cash_flow": 943291000, "dividends_paid": 45951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36806, "ticker_id": 5231, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395467000", "ebitda": "646641000", "netIncome": "263846000", "grossProfit": "2144684000", "depreciation": "None", "totalRevenue": "9175296000", "costOfRevenue": "7030612000", "interestIncome": "53419000", "incomeBeforeTax": "342048000", "interestExpense": "54279000", "operatingIncome": "395467000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "78202000", "reportedCurrency": "USD", "netInterestIncome": "-53419000", "nonInterestIncome": "None", "operatingExpenses": "1749217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7030612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251174000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7545632000" }, "balance": { "goodwill": "161075000", "inventory": "236007000", "commonStock": "33286000", "currentDebt": "None", "investments": "None", "totalAssets": "3943892000", "longTermDebt": "714502000", "shortTermDebt": "690280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609919000", "totalLiabilities": "2300687000", "otherCurrentAssets": "9801000", "totalCurrentAssets": "387250000", "currentLongTermDebt": "690280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556642000", "currentAccountsPayable": "184800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3323801000", "shortLongTermDebtTotal": "1404782000", "totalShareholderEquity": "1643205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "1063428000", "otherNonCurrentLiabilities": "73555000", "totalNonCurrentLiabilities": "1237259000", "cashAndShortTermInvestments": "78275000", "commonStockSharesOutstanding": "37186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78275000", "accumulatedDepreciationAmortizationPPE": "-2037708000" }, "cashflow": { "netIncome": "263846000", "profitLoss": "None", "dividendPayout": "45951000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "37713000", "operatingCashflow": "504314000", "capitalExpenditures": "438977000", "changeInReceivables": "-10644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22693000", "cashflowFromInvestment": "-466642000", "stockBasedCompensation": "18129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9175296000, "cost_of_revenue": 7030612000, "gross_profit": 2144684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395467000, "depreciation_amortisation": 251174000, "ebitda": 646641000, "interest_expense": 54279000, "interest_income": null, "other_non_operating": null, "pretax_income": 342048000, "tax_provision": 78202000, "effective_tax_rate": null, "net_income": 263846000, "net_income_continuing_ops": 7545632000, "net_income_to_common": 263846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78275000, "short_term_investments": null, "net_receivables": 63167000, "inventory": 236007000, "other_current_assets": null, "total_current_assets": 387250000, "net_ppe": null, "goodwill": 161075000, "intangible_assets": null, "goodwill_and_intangibles": 161075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556642000, "total_assets": 3943892000, "short_term_debt": 690280000, "accounts_payable": 184800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1063428000, "long_term_debt": 714502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237259000, "total_liabilities": 2300687000, "total_debt": 1404782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609919000, "total_equity": 1643205000, "shares_outstanding": 37186000, "operating_cash_flow": 504314000, "stock_based_compensation": 18129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466642000, "dividends_paid": 45951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22693000, "free_cash_flow": 943291000, "net_change_in_cash": 14979000 }, "raw_data": { "income": { "ebit": "395467000", "ebitda": "646641000", "netIncome": "263846000", "grossProfit": "2144684000", "depreciation": "None", "totalRevenue": "9175296000", "costOfRevenue": "7030612000", "interestIncome": "53419000", "incomeBeforeTax": "342048000", "interestExpense": "54279000", "operatingIncome": "395467000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "78202000", "reportedCurrency": "USD", "netInterestIncome": "-53419000", "nonInterestIncome": "None", "operatingExpenses": "1749217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7030612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251174000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7545632000" }, "balance": { "goodwill": "161075000", "inventory": "236007000", "commonStock": "33286000", "currentDebt": "None", "investments": "None", "totalAssets": "3943892000", "longTermDebt": "714502000", "shortTermDebt": "690280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609919000", "totalLiabilities": "2300687000", "otherCurrentAssets": "9801000", "totalCurrentAssets": "387250000", "currentLongTermDebt": "690280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556642000", "currentAccountsPayable": "184800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3323801000", "shortLongTermDebtTotal": "1404782000", "totalShareholderEquity": "1643205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "1063428000", "otherNonCurrentLiabilities": "73555000", "totalNonCurrentLiabilities": "1237259000", "cashAndShortTermInvestments": "78275000", "commonStockSharesOutstanding": "37186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78275000", "accumulatedDepreciationAmortizationPPE": "-2037708000" }, "cashflow": { "netIncome": "263846000", "profitLoss": "None", "dividendPayout": "45951000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "37713000", "operatingCashflow": "504314000", "capitalExpenditures": "438977000", "changeInReceivables": "-10644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22693000", "cashflowFromInvestment": "-466642000", "stockBasedCompensation": "18129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14979000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 9352910000, "cost_of_revenue": 7398186000, "gross_profit": 1954724000, "ebit": 319058000, "ebitda": 563445000, "pretax_income": 263402000, "tax_provision": 59516000, "net_income": 203886000, "net_income_to_common": 203886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63296000, "total_current_assets": 410580000, "total_assets": 3731376000, "short_term_debt": 92205000, "long_term_debt": 1283275000, "total_debt": 1375480000, "total_liabilities": 2322607000, "total_equity": 1408769000, "shares_outstanding": 36975000, "goodwill_and_intangibles": 185096000 }, "cash_flow": { "operating_cash_flow": 530614000, "capital_expenditure": 394699000, "free_cash_flow": 925313000, "dividends_paid": 41430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36811, "ticker_id": 5231, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319058000", "ebitda": "563445000", "netIncome": "203886000", "grossProfit": "1954724000", "depreciation": "None", "totalRevenue": "9352910000", "costOfRevenue": "7398186000", "interestIncome": "55656000", "incomeBeforeTax": "263402000", "interestExpense": "56251000", "operatingIncome": "319058000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "59516000", "reportedCurrency": "USD", "netInterestIncome": "-55656000", "nonInterestIncome": "None", "operatingExpenses": "1635666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7398186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244387000", "sellingGeneralAndAdministrative": "1390112000", "netIncomeFromContinuingOperations": "203886000" }, "balance": { "goodwill": "157223000", "inventory": "273040000", "commonStock": "15600000", "currentDebt": "None", "investments": "None", "totalAssets": "3731376000", "longTermDebt": "1283275000", "shortTermDebt": "92205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "27873000", "reportedCurrency": "USD", "retainedEarnings": "1393169000", "totalLiabilities": "2322607000", "otherCurrentAssets": "7493000", "totalCurrentAssets": "410580000", "currentLongTermDebt": "92205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3320796000", "currentAccountsPayable": "335240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3110626000", "shortLongTermDebtTotal": "1375480000", "totalShareholderEquity": "1408769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130556000", "totalCurrentLiabilities": "590932000", "otherNonCurrentLiabilities": "46731000", "totalNonCurrentLiabilities": "1731675000", "cashAndShortTermInvestments": "63296000", "commonStockSharesOutstanding": "36975000", "intangibleAssetsExcludingGoodwill": "27873000", "cashAndCashEquivalentsAtCarryingValue": "63296000", "accumulatedDepreciationAmortizationPPE": "-1826936000" }, "cashflow": { "netIncome": "203886000", "profitLoss": "None", "dividendPayout": "41430000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-29648000", "operatingCashflow": "530614000", "capitalExpenditures": "394699000", "changeInReceivables": "7189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63167000", "cashflowFromInvestment": "-457830000", "stockBasedCompensation": "16410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9352910000, "cost_of_revenue": 7398186000, "gross_profit": 1954724000, "research_and_development": null, "selling_general_admin": 1390112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319058000, "depreciation_amortisation": 244387000, "ebitda": 563445000, "interest_expense": 56251000, "interest_income": null, "other_non_operating": null, "pretax_income": 263402000, "tax_provision": 59516000, "effective_tax_rate": null, "net_income": 203886000, "net_income_continuing_ops": 203886000, "net_income_to_common": 203886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63296000, "short_term_investments": null, "net_receivables": 66751000, "inventory": 273040000, "other_current_assets": null, "total_current_assets": 410580000, "net_ppe": null, "goodwill": 157223000, "intangible_assets": 27873000, "goodwill_and_intangibles": 185096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3320796000, "total_assets": 3731376000, "short_term_debt": 92205000, "accounts_payable": 335240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590932000, "long_term_debt": 1283275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731675000, "total_liabilities": 2322607000, "total_debt": 1375480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1393169000, "total_equity": 1408769000, "shares_outstanding": 36975000, "operating_cash_flow": 530614000, "stock_based_compensation": 16410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457830000, "dividends_paid": 41430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63167000, "free_cash_flow": 925313000, "net_change_in_cash": 9617000 }, "raw_data": { "income": { "ebit": "319058000", "ebitda": "563445000", "netIncome": "203886000", "grossProfit": "1954724000", "depreciation": "None", "totalRevenue": "9352910000", "costOfRevenue": "7398186000", "interestIncome": "55656000", "incomeBeforeTax": "263402000", "interestExpense": "56251000", "operatingIncome": "319058000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "59516000", "reportedCurrency": "USD", "netInterestIncome": "-55656000", "nonInterestIncome": "None", "operatingExpenses": "1635666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7398186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244387000", "sellingGeneralAndAdministrative": "1390112000", "netIncomeFromContinuingOperations": "203886000" }, "balance": { "goodwill": "157223000", "inventory": "273040000", "commonStock": "15600000", "currentDebt": "None", "investments": "None", "totalAssets": "3731376000", "longTermDebt": "1283275000", "shortTermDebt": "92205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "27873000", "reportedCurrency": "USD", "retainedEarnings": "1393169000", "totalLiabilities": "2322607000", "otherCurrentAssets": "7493000", "totalCurrentAssets": "410580000", "currentLongTermDebt": "92205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3320796000", "currentAccountsPayable": "335240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3110626000", "shortLongTermDebtTotal": "1375480000", "totalShareholderEquity": "1408769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130556000", "totalCurrentLiabilities": "590932000", "otherNonCurrentLiabilities": "46731000", "totalNonCurrentLiabilities": "1731675000", "cashAndShortTermInvestments": "63296000", "commonStockSharesOutstanding": "36975000", "intangibleAssetsExcludingGoodwill": "27873000", "cashAndCashEquivalentsAtCarryingValue": "63296000", "accumulatedDepreciationAmortizationPPE": "-1826936000" }, "cashflow": { "netIncome": "203886000", "profitLoss": "None", "dividendPayout": "41430000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-29648000", "operatingCashflow": "530614000", "capitalExpenditures": "394699000", "changeInReceivables": "7189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63167000", "cashflowFromInvestment": "-457830000", "stockBasedCompensation": "16410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 8391124000, "cost_of_revenue": 6621731000, "gross_profit": 1769393000, "ebit": 265377000, "ebitda": 486347000, "pretax_income": 214437000, "tax_provision": -103466000, "net_income": 317903000, "net_income_to_common": 317903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53679000, "total_current_assets": 396840000, "total_assets": 3463021000, "short_term_debt": 54974000, "long_term_debt": 1291725000, "total_debt": 1346699000, "total_liabilities": 2191880000, "total_equity": 1271141000, "shares_outstanding": 38132000, "goodwill_and_intangibles": 280516000 }, "cash_flow": { "operating_cash_flow": 419797000, "capital_expenditure": 577421000, "free_cash_flow": 997218000, "dividends_paid": 38780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36816, "ticker_id": 5231, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265377000", "ebitda": "486347000", "netIncome": "317903000", "grossProfit": "1769393000", "depreciation": "None", "totalRevenue": "8391124000", "costOfRevenue": "6621731000", "interestIncome": "50940000", "incomeBeforeTax": "214437000", "interestExpense": "52523000", "operatingIncome": "265377000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-103466000", "reportedCurrency": "USD", "netInterestIncome": "-50940000", "nonInterestIncome": "None", "operatingExpenses": "1504016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6621731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220970000", "sellingGeneralAndAdministrative": "919000", "netIncomeFromContinuingOperations": "317903000" }, "balance": { "goodwill": "140258000", "inventory": "241668000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3463021000", "longTermDebt": "1291725000", "shortTermDebt": "54974000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "140258000", "reportedCurrency": "USD", "retainedEarnings": "1271141000", "totalLiabilities": "2191880000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "396840000", "currentLongTermDebt": "54974000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "95727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073087000", "currentAccountsPayable": "321419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2902920000", "shortLongTermDebtTotal": "1346699000", "totalShareholderEquity": "1271141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102340000", "totalCurrentLiabilities": "507850000", "otherNonCurrentLiabilities": "41337000", "totalNonCurrentLiabilities": "1690936000", "cashAndShortTermInvestments": "53679000", "commonStockSharesOutstanding": "38132000", "intangibleAssetsExcludingGoodwill": "140258000", "cashAndCashEquivalentsAtCarryingValue": "53679000", "accumulatedDepreciationAmortizationPPE": "-1611177000" }, "cashflow": { "netIncome": "317903000", "profitLoss": "None", "dividendPayout": "38780000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-38406000", "operatingCashflow": "419797000", "capitalExpenditures": "577421000", "changeInReceivables": "-1801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "166500000", "cashflowFromInvestment": "-609335000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8391124000, "cost_of_revenue": 6621731000, "gross_profit": 1769393000, "research_and_development": 0, "selling_general_admin": 919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265377000, "depreciation_amortisation": 220970000, "ebitda": 486347000, "interest_expense": 52523000, "interest_income": null, "other_non_operating": null, "pretax_income": 214437000, "tax_provision": -103466000, "effective_tax_rate": null, "net_income": 317903000, "net_income_continuing_ops": 317903000, "net_income_to_common": 317903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53679000, "short_term_investments": 0, "net_receivables": 95727000, "inventory": 241668000, "other_current_assets": null, "total_current_assets": 396840000, "net_ppe": null, "goodwill": 140258000, "intangible_assets": 140258000, "goodwill_and_intangibles": 280516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3073087000, "total_assets": 3463021000, "short_term_debt": 54974000, "accounts_payable": 321419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507850000, "long_term_debt": 1291725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1690936000, "total_liabilities": 2191880000, "total_debt": 1346699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1271141000, "total_equity": 1271141000, "shares_outstanding": 38132000, "operating_cash_flow": 419797000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609335000, "dividends_paid": 38780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166500000, "free_cash_flow": 997218000, "net_change_in_cash": -23038000 }, "raw_data": { "income": { "ebit": "265377000", "ebitda": "486347000", "netIncome": "317903000", "grossProfit": "1769393000", "depreciation": "None", "totalRevenue": "8391124000", "costOfRevenue": "6621731000", "interestIncome": "50940000", "incomeBeforeTax": "214437000", "interestExpense": "52523000", "operatingIncome": "265377000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-103466000", "reportedCurrency": "USD", "netInterestIncome": "-50940000", "nonInterestIncome": "None", "operatingExpenses": "1504016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6621731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220970000", "sellingGeneralAndAdministrative": "919000", "netIncomeFromContinuingOperations": "317903000" }, "balance": { "goodwill": "140258000", "inventory": "241668000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3463021000", "longTermDebt": "1291725000", "shortTermDebt": "54974000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "140258000", "reportedCurrency": "USD", "retainedEarnings": "1271141000", "totalLiabilities": "2191880000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "396840000", "currentLongTermDebt": "54974000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "95727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073087000", "currentAccountsPayable": "321419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2902920000", "shortLongTermDebtTotal": "1346699000", "totalShareholderEquity": "1271141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102340000", "totalCurrentLiabilities": "507850000", "otherNonCurrentLiabilities": "41337000", "totalNonCurrentLiabilities": "1690936000", "cashAndShortTermInvestments": "53679000", "commonStockSharesOutstanding": "38132000", "intangibleAssetsExcludingGoodwill": "140258000", "cashAndCashEquivalentsAtCarryingValue": "53679000", "accumulatedDepreciationAmortizationPPE": "-1611177000" }, "cashflow": { "netIncome": "317903000", "profitLoss": "None", "dividendPayout": "38780000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-38406000", "operatingCashflow": "419797000", "capitalExpenditures": "577421000", "changeInReceivables": "-1801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "166500000", "cashflowFromInvestment": "-609335000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3916132000, "cost_of_revenue": 2909580000, "gross_profit": 1006552000, "ebit": 308912000, "ebitda": 422996000, "pretax_income": 171447000, "tax_provision": 41374000, "net_income": 130073000, "net_income_to_common": 130073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465019000, "total_current_assets": 1148003000, "total_assets": 8585750000, "short_term_debt": 101455000, "long_term_debt": 2331744000, "total_debt": 2433199000, "total_liabilities": 4732265000, "total_equity": 3853485000, "shares_outstanding": 37241037, "goodwill_and_intangibles": 1266489000 }, "cash_flow": { "operating_cash_flow": 259544000, "capital_expenditure": 183738000, "free_cash_flow": 443282000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36777, "ticker_id": 5231, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308912000", "ebitda": "422996000", "netIncome": "130073000", "grossProfit": "1006552000", "depreciation": "None", "totalRevenue": "3916132000", "costOfRevenue": "2909580000", "interestIncome": "None", "incomeBeforeTax": "171447000", "interestExpense": "None", "operatingIncome": "308912000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "41374000", "reportedCurrency": "USD", "netInterestIncome": "-23381000", "nonInterestIncome": "None", "operatingExpenses": "697640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114084000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130073000" }, "balance": { "goodwill": "1266489000", "inventory": "440832000", "commonStock": "-137258000", "currentDebt": "None", "investments": "None", "totalAssets": "8585750000", "longTermDebt": "2331744000", "shortTermDebt": "101455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3853485000", "totalLiabilities": "4732265000", "otherCurrentAssets": "36291000", "totalCurrentAssets": "1148003000", "currentLongTermDebt": "101455000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7437747000", "currentAccountsPayable": "603347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895721000", "totalShareholderEquity": "3853485000", "capitalLeaseObligations": "462522000", "otherCurrentLiabilities": "344701000", "totalCurrentLiabilities": "1101695000", "otherNonCurrentLiabilities": "73429000", "totalNonCurrentLiabilities": "3630570000", "cashAndShortTermInvestments": "465019000", "commonStockSharesOutstanding": "37241037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "465019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421691000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9515000", "operatingCashflow": "259544000", "capitalExpenditures": "183738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117842000", "cashflowFromInvestment": "-168699000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3916132000, "cost_of_revenue": 2909580000, "gross_profit": 1006552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308912000, "depreciation_amortisation": 114084000, "ebitda": 422996000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171447000, "tax_provision": 41374000, "effective_tax_rate": null, "net_income": 130073000, "net_income_continuing_ops": 130073000, "net_income_to_common": 130073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465019000, "short_term_investments": null, "net_receivables": 205861000, "inventory": 440832000, "other_current_assets": null, "total_current_assets": 1148003000, "net_ppe": null, "goodwill": 1266489000, "intangible_assets": null, "goodwill_and_intangibles": 1266489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7437747000, "total_assets": 8585750000, "short_term_debt": 101455000, "accounts_payable": 603347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101695000, "long_term_debt": 2331744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3630570000, "total_liabilities": 4732265000, "total_debt": 2433199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3853485000, "total_equity": 3853485000, "shares_outstanding": 37241037, "operating_cash_flow": 259544000, "stock_based_compensation": 12332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168699000, "dividends_paid": 21175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117842000, "free_cash_flow": 443282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308912000", "ebitda": "422996000", "netIncome": "130073000", "grossProfit": "1006552000", "depreciation": "None", "totalRevenue": "3916132000", "costOfRevenue": "2909580000", "interestIncome": "None", "incomeBeforeTax": "171447000", "interestExpense": "None", "operatingIncome": "308912000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "41374000", "reportedCurrency": "USD", "netInterestIncome": "-23381000", "nonInterestIncome": "None", "operatingExpenses": "697640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114084000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130073000" }, "balance": { "goodwill": "1266489000", "inventory": "440832000", "commonStock": "-137258000", "currentDebt": "None", "investments": "None", "totalAssets": "8585750000", "longTermDebt": "2331744000", "shortTermDebt": "101455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3853485000", "totalLiabilities": "4732265000", "otherCurrentAssets": "36291000", "totalCurrentAssets": "1148003000", "currentLongTermDebt": "101455000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7437747000", "currentAccountsPayable": "603347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895721000", "totalShareholderEquity": "3853485000", "capitalLeaseObligations": "462522000", "otherCurrentLiabilities": "344701000", "totalCurrentLiabilities": "1101695000", "otherNonCurrentLiabilities": "73429000", "totalNonCurrentLiabilities": "3630570000", "cashAndShortTermInvestments": "465019000", "commonStockSharesOutstanding": "37241037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "465019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421691000", "profitLoss": "None", "dividendPayout": "21175000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9515000", "operatingCashflow": "259544000", "capitalExpenditures": "183738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117842000", "cashflowFromInvestment": "-168699000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 4506084000, "cost_of_revenue": 3384398000, "gross_profit": 1121686000, "ebit": 298683000, "ebitda": 410099000, "pretax_income": 273993000, "tax_provision": 67657000, "net_income": 206336000, "net_income_to_common": 206336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492016000, "total_current_assets": 1191273000, "total_assets": 8585167000, "short_term_debt": 101265000, "long_term_debt": 2352032000, "total_debt": 2453297000, "total_liabilities": 4775639000, "total_equity": 3809528000, "shares_outstanding": 37285133, "goodwill_and_intangibles": 1266489000 }, "cash_flow": { "operating_cash_flow": 347069000, "capital_expenditure": 171054000, "free_cash_flow": 518123000, "dividends_paid": 21209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36778, "ticker_id": 5231, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298683000", "ebitda": "410099000", "netIncome": "206336000", "grossProfit": "1121686000", "depreciation": "None", "totalRevenue": "4506084000", "costOfRevenue": "3384398000", "interestIncome": "None", "incomeBeforeTax": "273993000", "interestExpense": "24690000", "operatingIncome": "298683000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "67657000", "reportedCurrency": "USD", "netInterestIncome": "-24690000", "nonInterestIncome": "None", "operatingExpenses": "823003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111416000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "206336000" }, "balance": { "goodwill": "1266489000", "inventory": "452063000", "commonStock": "-62502000", "currentDebt": "None", "investments": "None", "totalAssets": "8585167000", "longTermDebt": "2352032000", "shortTermDebt": "101265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3809528000", "totalLiabilities": "4775639000", "otherCurrentAssets": "47381000", "totalCurrentAssets": "1191273000", "currentLongTermDebt": "101265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7393894000", "currentAccountsPayable": "666091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2917623000", "totalShareholderEquity": "3809528000", "capitalLeaseObligations": "464326000", "otherCurrentLiabilities": "373953000", "totalCurrentLiabilities": "1135061000", "otherNonCurrentLiabilities": "72678000", "totalNonCurrentLiabilities": "3640578000", "cashAndShortTermInvestments": "492016000", "commonStockSharesOutstanding": "37285133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206336000", "profitLoss": "None", "dividendPayout": "21209000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "22289000", "operatingCashflow": "347069000", "capitalExpenditures": "171054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70926000", "cashflowFromInvestment": "-242200000", "stockBasedCompensation": "15438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4506084000, "cost_of_revenue": 3384398000, "gross_profit": 1121686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298683000, "depreciation_amortisation": 111416000, "ebitda": 410099000, "interest_expense": 24690000, "interest_income": null, "other_non_operating": null, "pretax_income": 273993000, "tax_provision": 67657000, "effective_tax_rate": null, "net_income": 206336000, "net_income_continuing_ops": 206336000, "net_income_to_common": 206336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492016000, "short_term_investments": null, "net_receivables": 199813000, "inventory": 452063000, "other_current_assets": null, "total_current_assets": 1191273000, "net_ppe": null, "goodwill": 1266489000, "intangible_assets": null, "goodwill_and_intangibles": 1266489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7393894000, "total_assets": 8585167000, "short_term_debt": 101265000, "accounts_payable": 666091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1135061000, "long_term_debt": 2352032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640578000, "total_liabilities": 4775639000, "total_debt": 2453297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3809528000, "total_equity": 3809528000, "shares_outstanding": 37285133, "operating_cash_flow": 347069000, "stock_based_compensation": 15438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242200000, "dividends_paid": 21209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70926000, "free_cash_flow": 518123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298683000", "ebitda": "410099000", "netIncome": "206336000", "grossProfit": "1121686000", "depreciation": "None", "totalRevenue": "4506084000", "costOfRevenue": "3384398000", "interestIncome": "None", "incomeBeforeTax": "273993000", "interestExpense": "24690000", "operatingIncome": "298683000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "67657000", "reportedCurrency": "USD", "netInterestIncome": "-24690000", "nonInterestIncome": "None", "operatingExpenses": "823003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111416000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "206336000" }, "balance": { "goodwill": "1266489000", "inventory": "452063000", "commonStock": "-62502000", "currentDebt": "None", "investments": "None", "totalAssets": "8585167000", "longTermDebt": "2352032000", "shortTermDebt": "101265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3809528000", "totalLiabilities": "4775639000", "otherCurrentAssets": "47381000", "totalCurrentAssets": "1191273000", "currentLongTermDebt": "101265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7393894000", "currentAccountsPayable": "666091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2917623000", "totalShareholderEquity": "3809528000", "capitalLeaseObligations": "464326000", "otherCurrentLiabilities": "373953000", "totalCurrentLiabilities": "1135061000", "otherNonCurrentLiabilities": "72678000", "totalNonCurrentLiabilities": "3640578000", "cashAndShortTermInvestments": "492016000", "commonStockSharesOutstanding": "37285133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206336000", "profitLoss": "None", "dividendPayout": "21209000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "22289000", "operatingCashflow": "347069000", "capitalExpenditures": "171054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70926000", "cashflowFromInvestment": "-242200000", "stockBasedCompensation": "15438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 4567106000, "cost_of_revenue": 3563623000, "gross_profit": 1003483000, "ebit": 305307000, "ebitda": 414270000, "pretax_income": 278457000, "tax_provision": 63102000, "net_income": 215355000, "net_income_to_common": 215355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458073000, "total_current_assets": 1177119000, "total_assets": 8371009000, "short_term_debt": 98089000, "long_term_debt": 2373058000, "total_debt": 2471147000, "total_liabilities": 4730331000, "total_equity": 3640678000, "shares_outstanding": 37352080, "goodwill_and_intangibles": 1245976000 }, "cash_flow": { "operating_cash_flow": 372417000, "capital_expenditure": 110046000, "free_cash_flow": 482463000, "dividends_paid": 19655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36779, "ticker_id": 5231, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305307000", "ebitda": "414270000", "netIncome": "215355000", "grossProfit": "1003483000", "depreciation": "None", "totalRevenue": "4567106000", "costOfRevenue": "3563623000", "interestIncome": "None", "incomeBeforeTax": "278457000", "interestExpense": "26850000", "operatingIncome": "305307000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "63102000", "reportedCurrency": "USD", "netInterestIncome": "-26850000", "nonInterestIncome": "None", "operatingExpenses": "698176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3563623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108963000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "215355000" }, "balance": { "goodwill": "1245976000", "inventory": "478880000", "commonStock": "-31251000", "currentDebt": "None", "investments": "None", "totalAssets": "8371009000", "longTermDebt": "2373058000", "shortTermDebt": "98089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3640678000", "totalLiabilities": "4730331000", "otherCurrentAssets": "44681000", "totalCurrentAssets": "1177119000", "currentLongTermDebt": "98089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7193890000", "currentAccountsPayable": "673944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890817000", "totalShareholderEquity": "3640678000", "capitalLeaseObligations": "419670000", "otherCurrentLiabilities": "294165000", "totalCurrentLiabilities": "1138047000", "otherNonCurrentLiabilities": "71307000", "totalNonCurrentLiabilities": "3592284000", "cashAndShortTermInvestments": "458073000", "commonStockSharesOutstanding": "37352080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "458073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215355000", "profitLoss": "None", "dividendPayout": "19655000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-6868000", "operatingCashflow": "372417000", "capitalExpenditures": "110046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138964000", "cashflowFromInvestment": "-102042000", "stockBasedCompensation": "15221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4567106000, "cost_of_revenue": 3563623000, "gross_profit": 1003483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305307000, "depreciation_amortisation": 108963000, "ebitda": 414270000, "interest_expense": 26850000, "interest_income": null, "other_non_operating": null, "pretax_income": 278457000, "tax_provision": 63102000, "effective_tax_rate": null, "net_income": 215355000, "net_income_continuing_ops": 215355000, "net_income_to_common": 215355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458073000, "short_term_investments": null, "net_receivables": 195485000, "inventory": 478880000, "other_current_assets": null, "total_current_assets": 1177119000, "net_ppe": null, "goodwill": 1245976000, "intangible_assets": null, "goodwill_and_intangibles": 1245976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7193890000, "total_assets": 8371009000, "short_term_debt": 98089000, "accounts_payable": 673944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138047000, "long_term_debt": 2373058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3592284000, "total_liabilities": 4730331000, "total_debt": 2471147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3640678000, "total_equity": 3640678000, "shares_outstanding": 37352080, "operating_cash_flow": 372417000, "stock_based_compensation": 15221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102042000, "dividends_paid": 19655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138964000, "free_cash_flow": 482463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305307000", "ebitda": "414270000", "netIncome": "215355000", "grossProfit": "1003483000", "depreciation": "None", "totalRevenue": "4567106000", "costOfRevenue": "3563623000", "interestIncome": "None", "incomeBeforeTax": "278457000", "interestExpense": "26850000", "operatingIncome": "305307000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "63102000", "reportedCurrency": "USD", "netInterestIncome": "-26850000", "nonInterestIncome": "None", "operatingExpenses": "698176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3563623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108963000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "215355000" }, "balance": { "goodwill": "1245976000", "inventory": "478880000", "commonStock": "-31251000", "currentDebt": "None", "investments": "None", "totalAssets": "8371009000", "longTermDebt": "2373058000", "shortTermDebt": "98089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3640678000", "totalLiabilities": "4730331000", "otherCurrentAssets": "44681000", "totalCurrentAssets": "1177119000", "currentLongTermDebt": "98089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7193890000", "currentAccountsPayable": "673944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890817000", "totalShareholderEquity": "3640678000", "capitalLeaseObligations": "419670000", "otherCurrentLiabilities": "294165000", "totalCurrentLiabilities": "1138047000", "otherNonCurrentLiabilities": "71307000", "totalNonCurrentLiabilities": "3592284000", "cashAndShortTermInvestments": "458073000", "commonStockSharesOutstanding": "37352080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "458073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215355000", "profitLoss": "None", "dividendPayout": "19655000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-6868000", "operatingCashflow": "372417000", "capitalExpenditures": "110046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138964000", "cashflowFromInvestment": "-102042000", "stockBasedCompensation": "15221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3992758000, "cost_of_revenue": 3066738000, "gross_profit": 926020000, "ebit": 155574000, "ebitda": 263017000, "pretax_income": 127658000, "tax_provision": 29351000, "net_income": 98307000, "net_income_to_common": 98307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326662000, "total_current_assets": 1012853000, "total_assets": 8438155000, "short_term_debt": 109572000, "long_term_debt": 2413620000, "total_debt": 2523192000, "total_liabilities": 4929485000, "total_equity": 3508670000, "shares_outstanding": 37391000, "goodwill_and_intangibles": 1332288000 }, "cash_flow": { "operating_cash_flow": 333858000, "capital_expenditure": 180725000, "free_cash_flow": 514583000, "dividends_paid": 18564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36780, "ticker_id": 5231, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155574000", "ebitda": "263017000", "netIncome": "98307000", "grossProfit": "926020000", "depreciation": "None", "totalRevenue": "3992758000", "costOfRevenue": "3066738000", "interestIncome": "None", "incomeBeforeTax": "127658000", "interestExpense": "27916000", "operatingIncome": "155574000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29351000", "reportedCurrency": "USD", "netInterestIncome": "-27916000", "nonInterestIncome": "None", "operatingExpenses": "770446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98307000" }, "balance": { "goodwill": "1244893000", "inventory": "480034000", "commonStock": "49605000", "currentDebt": "None", "investments": "None", "totalAssets": "8438155000", "longTermDebt": "2413620000", "shortTermDebt": "109572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "87395000", "reportedCurrency": "USD", "retainedEarnings": "3459065000", "totalLiabilities": "4929485000", "otherCurrentAssets": "24641000", "totalCurrentAssets": "1012853000", "currentLongTermDebt": "94925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7425302000", "currentAccountsPayable": "620447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957899000", "totalShareholderEquity": "3508670000", "capitalLeaseObligations": "449354000", "otherCurrentLiabilities": "307597000", "totalCurrentLiabilities": "1101693000", "otherNonCurrentLiabilities": "69380000", "totalNonCurrentLiabilities": "3827791999", "cashAndShortTermInvestments": "326662000", "commonStockSharesOutstanding": "37391000", "intangibleAssetsExcludingGoodwill": "87395000", "cashAndCashEquivalentsAtCarryingValue": "326662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98307000", "profitLoss": "None", "dividendPayout": "18564000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "333858000", "capitalExpenditures": "180725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197880000", "cashflowFromInvestment": "-204131000", "stockBasedCompensation": "12243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3992758000, "cost_of_revenue": 3066738000, "gross_profit": 926020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155574000, "depreciation_amortisation": 107443000, "ebitda": 263017000, "interest_expense": 27916000, "interest_income": null, "other_non_operating": null, "pretax_income": 127658000, "tax_provision": 29351000, "effective_tax_rate": null, "net_income": 98307000, "net_income_continuing_ops": 98307000, "net_income_to_common": 98307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326662000, "short_term_investments": null, "net_receivables": 181516000, "inventory": 480034000, "other_current_assets": null, "total_current_assets": 1012853000, "net_ppe": null, "goodwill": 1244893000, "intangible_assets": 87395000, "goodwill_and_intangibles": 1332288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7425302000, "total_assets": 8438155000, "short_term_debt": 109572000, "accounts_payable": 620447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101693000, "long_term_debt": 2413620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3827791999, "total_liabilities": 4929485000, "total_debt": 2523192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3459065000, "total_equity": 3508670000, "shares_outstanding": 37391000, "operating_cash_flow": 333858000, "stock_based_compensation": 12243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204131000, "dividends_paid": 18564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197880000, "free_cash_flow": 514583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155574000", "ebitda": "263017000", "netIncome": "98307000", "grossProfit": "926020000", "depreciation": "None", "totalRevenue": "3992758000", "costOfRevenue": "3066738000", "interestIncome": "None", "incomeBeforeTax": "127658000", "interestExpense": "27916000", "operatingIncome": "155574000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29351000", "reportedCurrency": "USD", "netInterestIncome": "-27916000", "nonInterestIncome": "None", "operatingExpenses": "770446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98307000" }, "balance": { "goodwill": "1244893000", "inventory": "480034000", "commonStock": "49605000", "currentDebt": "None", "investments": "None", "totalAssets": "8438155000", "longTermDebt": "2413620000", "shortTermDebt": "109572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "87395000", "reportedCurrency": "USD", "retainedEarnings": "3459065000", "totalLiabilities": "4929485000", "otherCurrentAssets": "24641000", "totalCurrentAssets": "1012853000", "currentLongTermDebt": "94925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7425302000", "currentAccountsPayable": "620447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957899000", "totalShareholderEquity": "3508670000", "capitalLeaseObligations": "449354000", "otherCurrentLiabilities": "307597000", "totalCurrentLiabilities": "1101693000", "otherNonCurrentLiabilities": "69380000", "totalNonCurrentLiabilities": "3827791999", "cashAndShortTermInvestments": "326662000", "commonStockSharesOutstanding": "37391000", "intangibleAssetsExcludingGoodwill": "87395000", "cashAndCashEquivalentsAtCarryingValue": "326662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98307000", "profitLoss": "None", "dividendPayout": "18564000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "333858000", "capitalExpenditures": "180725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197880000", "cashflowFromInvestment": "-204131000", "stockBasedCompensation": "12243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3903633000, "cost_of_revenue": 2991065000, "gross_profit": 912568000, "ebit": 137165000, "ebitda": 242368000, "pretax_income": 107750000, "tax_provision": 20653000, "net_income": 87097000, "net_income_to_common": 87097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394815000, "total_current_assets": 1099656000, "total_assets": 8220178000, "short_term_debt": 243755000, "long_term_debt": 2439038000, "total_debt": 2682793000, "total_liabilities": 4802862000, "total_equity": 3417316000, "shares_outstanding": 37362000, "goodwill_and_intangibles": 1240598000 }, "cash_flow": { "operating_cash_flow": 204939000, "capital_expenditure": 114273000, "free_cash_flow": 319212000, "dividends_paid": 18566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36782, "ticker_id": 5231, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137165000", "ebitda": "242368000", "netIncome": "87097000", "grossProfit": "912568000", "depreciation": "None", "totalRevenue": "3903633000", "costOfRevenue": "2991065000", "interestIncome": "None", "incomeBeforeTax": "107750000", "interestExpense": "29415000", "operatingIncome": "137165000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20653000", "reportedCurrency": "USD", "netInterestIncome": "-29415000", "nonInterestIncome": "None", "operatingExpenses": "775403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105203000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87097000" }, "balance": { "goodwill": "1240598000", "inventory": "482101000", "commonStock": "37568000", "currentDebt": "None", "investments": "None", "totalAssets": "8220178000", "longTermDebt": "2439038000", "shortTermDebt": "243755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3379748000", "totalLiabilities": "4802862000", "otherCurrentAssets": "39585000", "totalCurrentAssets": "1099656000", "currentLongTermDebt": "243755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7120522000", "currentAccountsPayable": "585865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3119948000", "totalShareholderEquity": "3417316000", "capitalLeaseObligations": "437155000", "otherCurrentLiabilities": "365742000", "totalCurrentLiabilities": "1195638000", "otherNonCurrentLiabilities": "61594000", "totalNonCurrentLiabilities": "3607224000", "cashAndShortTermInvestments": "394815000", "commonStockSharesOutstanding": "37362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87097000", "profitLoss": "None", "dividendPayout": "18566000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "594000", "operatingCashflow": "204939000", "capitalExpenditures": "114273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45275000", "cashflowFromInvestment": "-1276690000", "stockBasedCompensation": "11844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3903633000, "cost_of_revenue": 2991065000, "gross_profit": 912568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137165000, "depreciation_amortisation": 105203000, "ebitda": 242368000, "interest_expense": 29415000, "interest_income": null, "other_non_operating": null, "pretax_income": 107750000, "tax_provision": 20653000, "effective_tax_rate": null, "net_income": 87097000, "net_income_continuing_ops": 87097000, "net_income_to_common": 87097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394815000, "short_term_investments": null, "net_receivables": 183155000, "inventory": 482101000, "other_current_assets": null, "total_current_assets": 1099656000, "net_ppe": null, "goodwill": 1240598000, "intangible_assets": null, "goodwill_and_intangibles": 1240598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7120522000, "total_assets": 8220178000, "short_term_debt": 243755000, "accounts_payable": 585865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195638000, "long_term_debt": 2439038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3607224000, "total_liabilities": 4802862000, "total_debt": 2682793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3379748000, "total_equity": 3417316000, "shares_outstanding": 37362000, "operating_cash_flow": 204939000, "stock_based_compensation": 11844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1276690000, "dividends_paid": 18566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45275000, "free_cash_flow": 319212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137165000", "ebitda": "242368000", "netIncome": "87097000", "grossProfit": "912568000", "depreciation": "None", "totalRevenue": "3903633000", "costOfRevenue": "2991065000", "interestIncome": "None", "incomeBeforeTax": "107750000", "interestExpense": "29415000", "operatingIncome": "137165000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20653000", "reportedCurrency": "USD", "netInterestIncome": "-29415000", "nonInterestIncome": "None", "operatingExpenses": "775403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105203000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87097000" }, "balance": { "goodwill": "1240598000", "inventory": "482101000", "commonStock": "37568000", "currentDebt": "None", "investments": "None", "totalAssets": "8220178000", "longTermDebt": "2439038000", "shortTermDebt": "243755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3379748000", "totalLiabilities": "4802862000", "otherCurrentAssets": "39585000", "totalCurrentAssets": "1099656000", "currentLongTermDebt": "243755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7120522000", "currentAccountsPayable": "585865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3119948000", "totalShareholderEquity": "3417316000", "capitalLeaseObligations": "437155000", "otherCurrentLiabilities": "365742000", "totalCurrentLiabilities": "1195638000", "otherNonCurrentLiabilities": "61594000", "totalNonCurrentLiabilities": "3607224000", "cashAndShortTermInvestments": "394815000", "commonStockSharesOutstanding": "37362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87097000", "profitLoss": "None", "dividendPayout": "18566000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "594000", "operatingCashflow": "204939000", "capitalExpenditures": "114273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45275000", "cashflowFromInvestment": "-1276690000", "stockBasedCompensation": "11844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3946771000, "cost_of_revenue": 2988212000, "gross_profit": 958559000, "ebit": 252288000, "ebitda": 348880000, "pretax_income": 239735000, "tax_provision": 58817000, "net_income": 180918000, "net_income_to_common": 180918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351723000, "total_current_assets": 978694000, "total_assets": 7725570000, "short_term_debt": 245558000, "long_term_debt": 2461922000, "total_debt": 2707480000, "total_liabilities": 4388124000, "total_equity": 3337446000, "shares_outstanding": 37311000, "goodwill_and_intangibles": 657529000 }, "cash_flow": { "operating_cash_flow": 270703000, "capital_expenditure": 110662000, "free_cash_flow": 381365000, "dividends_paid": 18568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36783, "ticker_id": 5231, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252288000", "ebitda": "348880000", "netIncome": "180918000", "grossProfit": "958559000", "depreciation": "None", "totalRevenue": "3946771000", "costOfRevenue": "2988212000", "interestIncome": "None", "incomeBeforeTax": "239735000", "interestExpense": "12553000", "operatingIncome": "252288000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "58817000", "reportedCurrency": "USD", "netInterestIncome": "-12553000", "nonInterestIncome": "None", "operatingExpenses": "706271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96592000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180918000" }, "balance": { "goodwill": "657529000", "inventory": "432268000", "commonStock": "25988000", "currentDebt": "None", "investments": "None", "totalAssets": "7725570000", "longTermDebt": "2461922000", "shortTermDebt": "245558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3311458000", "totalLiabilities": "4388124000", "otherCurrentAssets": "38296000", "totalCurrentAssets": "978694000", "currentLongTermDebt": "245558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746876000", "currentAccountsPayable": "573320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707480000", "totalShareholderEquity": "3337446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296374000", "totalCurrentLiabilities": "1116536000", "otherNonCurrentLiabilities": "170535000", "totalNonCurrentLiabilities": "3271588000", "cashAndShortTermInvestments": "351723000", "commonStockSharesOutstanding": "37311000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180918000", "profitLoss": "None", "dividendPayout": "18568000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "16655000", "operatingCashflow": "270703000", "capitalExpenditures": "110662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070008000", "cashflowFromInvestment": "-133858000", "stockBasedCompensation": "12609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3946771000, "cost_of_revenue": 2988212000, "gross_profit": 958559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252288000, "depreciation_amortisation": 96592000, "ebitda": 348880000, "interest_expense": 12553000, "interest_income": null, "other_non_operating": null, "pretax_income": 239735000, "tax_provision": 58817000, "effective_tax_rate": null, "net_income": 180918000, "net_income_continuing_ops": 180918000, "net_income_to_common": 180918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351723000, "short_term_investments": null, "net_receivables": 156407000, "inventory": 432268000, "other_current_assets": null, "total_current_assets": 978694000, "net_ppe": null, "goodwill": 657529000, "intangible_assets": null, "goodwill_and_intangibles": 657529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6746876000, "total_assets": 7725570000, "short_term_debt": 245558000, "accounts_payable": 573320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116536000, "long_term_debt": 2461922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3271588000, "total_liabilities": 4388124000, "total_debt": 2707480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3311458000, "total_equity": 3337446000, "shares_outstanding": 37311000, "operating_cash_flow": 270703000, "stock_based_compensation": 12609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133858000, "dividends_paid": 18568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1070008000, "free_cash_flow": 381365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252288000", "ebitda": "348880000", "netIncome": "180918000", "grossProfit": "958559000", "depreciation": "None", "totalRevenue": "3946771000", "costOfRevenue": "2988212000", "interestIncome": "None", "incomeBeforeTax": "239735000", "interestExpense": "12553000", "operatingIncome": "252288000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "58817000", "reportedCurrency": "USD", "netInterestIncome": "-12553000", "nonInterestIncome": "None", "operatingExpenses": "706271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96592000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180918000" }, "balance": { "goodwill": "657529000", "inventory": "432268000", "commonStock": "25988000", "currentDebt": "None", "investments": "None", "totalAssets": "7725570000", "longTermDebt": "2461922000", "shortTermDebt": "245558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3311458000", "totalLiabilities": "4388124000", "otherCurrentAssets": "38296000", "totalCurrentAssets": "978694000", "currentLongTermDebt": "245558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6746876000", "currentAccountsPayable": "573320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2707480000", "totalShareholderEquity": "3337446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296374000", "totalCurrentLiabilities": "1116536000", "otherNonCurrentLiabilities": "170535000", "totalNonCurrentLiabilities": "3271588000", "cashAndShortTermInvestments": "351723000", "commonStockSharesOutstanding": "37311000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180918000", "profitLoss": "None", "dividendPayout": "18568000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "16655000", "operatingCashflow": "270703000", "capitalExpenditures": "110662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070008000", "cashflowFromInvestment": "-133858000", "stockBasedCompensation": "12609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 4097737000, "cost_of_revenue": 3142481000, "gross_profit": 955256000, "ebit": 251373000, "ebitda": 345782000, "pretax_income": 237306000, "tax_provision": 57108000, "net_income": 180198000, "net_income_to_common": 180198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304988000, "total_current_assets": 955002000, "total_assets": 6496425000, "short_term_debt": 208209000, "long_term_debt": 1398712000, "total_debt": 1606921000, "total_liabilities": 3333505000, "total_equity": 3162920000, "shares_outstanding": 37278000, "goodwill_and_intangibles": 652823000 }, "cash_flow": { "operating_cash_flow": 281354000, "capital_expenditure": 100564000, "free_cash_flow": 381918000, "dividends_paid": 16611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36784, "ticker_id": 5231, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251373000", "ebitda": "345782000", "netIncome": "180198000", "grossProfit": "955256000", "depreciation": "None", "totalRevenue": "4097737000", "costOfRevenue": "3142481000", "interestIncome": "None", "incomeBeforeTax": "237306000", "interestExpense": "14067000", "operatingIncome": "251373000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "57108000", "reportedCurrency": "USD", "netInterestIncome": "-14067000", "nonInterestIncome": "None", "operatingExpenses": "703883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94409000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180198000" }, "balance": { "goodwill": "652823000", "inventory": "452017000", "commonStock": "13557000", "currentDebt": "None", "investments": "None", "totalAssets": "6496425000", "longTermDebt": "1398712000", "shortTermDebt": "208209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3149363000", "totalLiabilities": "3333505000", "otherCurrentAssets": "33071000", "totalCurrentAssets": "955002000", "currentLongTermDebt": "208209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5541423000", "currentAccountsPayable": "597112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606921000", "totalShareholderEquity": "3162920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220879000", "totalCurrentLiabilities": "1132143000", "otherNonCurrentLiabilities": "168962000", "totalNonCurrentLiabilities": "2201362000", "cashAndShortTermInvestments": "304988000", "commonStockSharesOutstanding": "37278000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180198000", "profitLoss": "None", "dividendPayout": "16611000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-25378000", "operatingCashflow": "281354000", "capitalExpenditures": "100564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70859000", "cashflowFromInvestment": "-111989000", "stockBasedCompensation": "11036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4097737000, "cost_of_revenue": 3142481000, "gross_profit": 955256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251373000, "depreciation_amortisation": 94409000, "ebitda": 345782000, "interest_expense": 14067000, "interest_income": null, "other_non_operating": null, "pretax_income": 237306000, "tax_provision": 57108000, "effective_tax_rate": null, "net_income": 180198000, "net_income_continuing_ops": 180198000, "net_income_to_common": 180198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304988000, "short_term_investments": null, "net_receivables": 164926000, "inventory": 452017000, "other_current_assets": null, "total_current_assets": 955002000, "net_ppe": null, "goodwill": 652823000, "intangible_assets": null, "goodwill_and_intangibles": 652823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5541423000, "total_assets": 6496425000, "short_term_debt": 208209000, "accounts_payable": 597112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132143000, "long_term_debt": 1398712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2201362000, "total_liabilities": 3333505000, "total_debt": 1606921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3149363000, "total_equity": 3162920000, "shares_outstanding": 37278000, "operating_cash_flow": 281354000, "stock_based_compensation": 11036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111989000, "dividends_paid": 16611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70859000, "free_cash_flow": 381918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251373000", "ebitda": "345782000", "netIncome": "180198000", "grossProfit": "955256000", "depreciation": "None", "totalRevenue": "4097737000", "costOfRevenue": "3142481000", "interestIncome": "None", "incomeBeforeTax": "237306000", "interestExpense": "14067000", "operatingIncome": "251373000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "57108000", "reportedCurrency": "USD", "netInterestIncome": "-14067000", "nonInterestIncome": "None", "operatingExpenses": "703883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94409000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "180198000" }, "balance": { "goodwill": "652823000", "inventory": "452017000", "commonStock": "13557000", "currentDebt": "None", "investments": "None", "totalAssets": "6496425000", "longTermDebt": "1398712000", "shortTermDebt": "208209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3149363000", "totalLiabilities": "3333505000", "otherCurrentAssets": "33071000", "totalCurrentAssets": "955002000", "currentLongTermDebt": "208209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5541423000", "currentAccountsPayable": "597112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606921000", "totalShareholderEquity": "3162920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220879000", "totalCurrentLiabilities": "1132143000", "otherNonCurrentLiabilities": "168962000", "totalNonCurrentLiabilities": "2201362000", "cashAndShortTermInvestments": "304988000", "commonStockSharesOutstanding": "37278000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180198000", "profitLoss": "None", "dividendPayout": "16611000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-25378000", "operatingCashflow": "281354000", "capitalExpenditures": "100564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70859000", "cashflowFromInvestment": "-111989000", "stockBasedCompensation": "11036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3600015000, "cost_of_revenue": 2801942000, "gross_profit": 798073000, "ebit": 126682000, "ebitda": 219026000, "pretax_income": 112188000, "tax_provision": 25168000, "net_income": 87020000, "net_income_to_common": 87020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206482000, "total_current_assets": 829854000, "total_assets": 6347433000, "short_term_debt": 53181000, "long_term_debt": 1582758000, "total_debt": 1635939000, "total_liabilities": 3332052000, "total_equity": 3015381000, "shares_outstanding": 37260000, "goodwill_and_intangibles": 708942000 }, "cash_flow": { "operating_cash_flow": 288353000, "capital_expenditure": 196278000, "free_cash_flow": 484631000, "dividends_paid": 15943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36785, "ticker_id": 5231, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126682000", "ebitda": "219026000", "netIncome": "87020000", "grossProfit": "798073000", "depreciation": "None", "totalRevenue": "3600015000", "costOfRevenue": "2801942000", "interestIncome": "None", "incomeBeforeTax": "112188000", "interestExpense": "14494000", "operatingIncome": "126682000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "25168000", "reportedCurrency": "USD", "netInterestIncome": "-14494000", "nonInterestIncome": "None", "operatingExpenses": "671391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92344000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87020000" }, "balance": { "goodwill": "652663000", "inventory": "428722000", "commonStock": "27453000", "currentDebt": "None", "investments": "None", "totalAssets": "6347433000", "longTermDebt": "1582758000", "shortTermDebt": "53181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56279000", "reportedCurrency": "USD", "retainedEarnings": "2987928000", "totalLiabilities": "3332052000", "otherCurrentAssets": "25791000", "totalCurrentAssets": "829854000", "currentLongTermDebt": "53181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517579000", "currentAccountsPayable": "569527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635939000", "totalShareholderEquity": "3015381000", "capitalLeaseObligations": "115169000", "otherCurrentLiabilities": "276749000", "totalCurrentLiabilities": "953466000", "otherNonCurrentLiabilities": "168932000", "totalNonCurrentLiabilities": "2378586000", "cashAndShortTermInvestments": "206482000", "commonStockSharesOutstanding": "37260000", "intangibleAssetsExcludingGoodwill": "56279000", "cashAndCashEquivalentsAtCarryingValue": "206482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87020000", "profitLoss": "None", "dividendPayout": "15943000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-18023000", "operatingCashflow": "288353000", "capitalExpenditures": "196278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36580000", "cashflowFromInvestment": "-223172000", "stockBasedCompensation": "12030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3600015000, "cost_of_revenue": 2801942000, "gross_profit": 798073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126682000, "depreciation_amortisation": 92344000, "ebitda": 219026000, "interest_expense": 14494000, "interest_income": null, "other_non_operating": null, "pretax_income": 112188000, "tax_provision": 25168000, "effective_tax_rate": null, "net_income": 87020000, "net_income_continuing_ops": 87020000, "net_income_to_common": 87020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206482000, "short_term_investments": null, "net_receivables": 168859000, "inventory": 428722000, "other_current_assets": null, "total_current_assets": 829854000, "net_ppe": null, "goodwill": 652663000, "intangible_assets": 56279000, "goodwill_and_intangibles": 708942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5517579000, "total_assets": 6347433000, "short_term_debt": 53181000, "accounts_payable": 569527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953466000, "long_term_debt": 1582758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2378586000, "total_liabilities": 3332052000, "total_debt": 1635939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2987928000, "total_equity": 3015381000, "shares_outstanding": 37260000, "operating_cash_flow": 288353000, "stock_based_compensation": 12030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223172000, "dividends_paid": 15943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36580000, "free_cash_flow": 484631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126682000", "ebitda": "219026000", "netIncome": "87020000", "grossProfit": "798073000", "depreciation": "None", "totalRevenue": "3600015000", "costOfRevenue": "2801942000", "interestIncome": "None", "incomeBeforeTax": "112188000", "interestExpense": "14494000", "operatingIncome": "126682000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "25168000", "reportedCurrency": "USD", "netInterestIncome": "-14494000", "nonInterestIncome": "None", "operatingExpenses": "671391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92344000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87020000" }, "balance": { "goodwill": "652663000", "inventory": "428722000", "commonStock": "27453000", "currentDebt": "None", "investments": "None", "totalAssets": "6347433000", "longTermDebt": "1582758000", "shortTermDebt": "53181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "56279000", "reportedCurrency": "USD", "retainedEarnings": "2987928000", "totalLiabilities": "3332052000", "otherCurrentAssets": "25791000", "totalCurrentAssets": "829854000", "currentLongTermDebt": "53181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517579000", "currentAccountsPayable": "569527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635939000", "totalShareholderEquity": "3015381000", "capitalLeaseObligations": "115169000", "otherCurrentLiabilities": "276749000", "totalCurrentLiabilities": "953466000", "otherNonCurrentLiabilities": "168932000", "totalNonCurrentLiabilities": "2378586000", "cashAndShortTermInvestments": "206482000", "commonStockSharesOutstanding": "37260000", "intangibleAssetsExcludingGoodwill": "56279000", "cashAndCashEquivalentsAtCarryingValue": "206482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87020000", "profitLoss": "None", "dividendPayout": "15943000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-18023000", "operatingCashflow": "288353000", "capitalExpenditures": "196278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36580000", "cashflowFromInvestment": "-223172000", "stockBasedCompensation": "12030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3329247000, "cost_of_revenue": 2542724000, "gross_profit": 786523000, "ebit": 128665000, "ebitda": 217615000, "pretax_income": 114519000, "tax_provision": 27586000, "net_income": 86933000, "net_income_to_common": 86933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177881000, "total_current_assets": 781004000, "total_assets": 6207014000, "short_term_debt": 53250000, "long_term_debt": 1583613000, "total_debt": 1636863000, "total_liabilities": 3259553000, "total_equity": 2947461000, "shares_outstanding": 37336000, "goodwill_and_intangibles": 647125000 }, "cash_flow": { "operating_cash_flow": 122820000, "capital_expenditure": 149771000, "free_cash_flow": 272591000, "dividends_paid": 15987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36787, "ticker_id": 5231, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128665000", "ebitda": "217615000", "netIncome": "86933000", "grossProfit": "786523000", "depreciation": "None", "totalRevenue": "3329247000", "costOfRevenue": "2542724000", "interestIncome": "None", "incomeBeforeTax": "114519000", "interestExpense": "14146000", "operatingIncome": "128665000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "27586000", "reportedCurrency": "USD", "netInterestIncome": "-14146000", "nonInterestIncome": "None", "operatingExpenses": "657858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86933000" }, "balance": { "goodwill": "647125000", "inventory": "414721000", "commonStock": "30386000", "currentDebt": "None", "investments": "None", "totalAssets": "6207014000", "longTermDebt": "1583613000", "shortTermDebt": "53250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2917075000", "totalLiabilities": "3259553000", "otherCurrentAssets": "29946000", "totalCurrentAssets": "781004000", "currentLongTermDebt": "53250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426010000", "currentAccountsPayable": "521948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636863000", "totalShareholderEquity": "2947461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305708000", "totalCurrentLiabilities": "880906000", "otherNonCurrentLiabilities": "170109000", "totalNonCurrentLiabilities": "2378647000", "cashAndShortTermInvestments": "177881000", "commonStockSharesOutstanding": "37336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86933000", "profitLoss": "None", "dividendPayout": "15987000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "10952000", "operatingCashflow": "122820000", "capitalExpenditures": "149771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59669000", "cashflowFromInvestment": "-295161000", "stockBasedCompensation": "9864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3329247000, "cost_of_revenue": 2542724000, "gross_profit": 786523000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128665000, "depreciation_amortisation": 88950000, "ebitda": 217615000, "interest_expense": 14146000, "interest_income": null, "other_non_operating": null, "pretax_income": 114519000, "tax_provision": 27586000, "effective_tax_rate": null, "net_income": 86933000, "net_income_continuing_ops": 86933000, "net_income_to_common": 86933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177881000, "short_term_investments": null, "net_receivables": 158456000, "inventory": 414721000, "other_current_assets": null, "total_current_assets": 781004000, "net_ppe": null, "goodwill": 647125000, "intangible_assets": null, "goodwill_and_intangibles": 647125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5426010000, "total_assets": 6207014000, "short_term_debt": 53250000, "accounts_payable": 521948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880906000, "long_term_debt": 1583613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2378647000, "total_liabilities": 3259553000, "total_debt": 1636863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2917075000, "total_equity": 2947461000, "shares_outstanding": 37336000, "operating_cash_flow": 122820000, "stock_based_compensation": 9864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295161000, "dividends_paid": 15987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59669000, "free_cash_flow": 272591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128665000", "ebitda": "217615000", "netIncome": "86933000", "grossProfit": "786523000", "depreciation": "None", "totalRevenue": "3329247000", "costOfRevenue": "2542724000", "interestIncome": "None", "incomeBeforeTax": "114519000", "interestExpense": "14146000", "operatingIncome": "128665000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "27586000", "reportedCurrency": "USD", "netInterestIncome": "-14146000", "nonInterestIncome": "None", "operatingExpenses": "657858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86933000" }, "balance": { "goodwill": "647125000", "inventory": "414721000", "commonStock": "30386000", "currentDebt": "None", "investments": "None", "totalAssets": "6207014000", "longTermDebt": "1583613000", "shortTermDebt": "53250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2917075000", "totalLiabilities": "3259553000", "otherCurrentAssets": "29946000", "totalCurrentAssets": "781004000", "currentLongTermDebt": "53250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426010000", "currentAccountsPayable": "521948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636863000", "totalShareholderEquity": "2947461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305708000", "totalCurrentLiabilities": "880906000", "otherNonCurrentLiabilities": "170109000", "totalNonCurrentLiabilities": "2378647000", "cashAndShortTermInvestments": "177881000", "commonStockSharesOutstanding": "37336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86933000", "profitLoss": "None", "dividendPayout": "15987000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "10952000", "operatingCashflow": "122820000", "capitalExpenditures": "149771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59669000", "cashflowFromInvestment": "-295161000", "stockBasedCompensation": "9864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 4064400000, "cost_of_revenue": 3178839000, "gross_profit": 885561000, "ebit": 220260000, "ebitda": 305858000, "pretax_income": 207954000, "tax_provision": 49172000, "net_income": 158782000, "net_income_to_common": 158782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409891000, "total_current_assets": 1010710000, "total_assets": 6227461000, "short_term_debt": 53166000, "long_term_debt": 1596786000, "total_debt": 1649952000, "total_liabilities": 3330070000, "total_equity": 2897391000, "shares_outstanding": 37431000, "goodwill_and_intangibles": 619667000 }, "cash_flow": { "operating_cash_flow": 252649000, "capital_expenditure": 107052000, "free_cash_flow": 359701000, "dividends_paid": 16043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36788, "ticker_id": 5231, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220260000", "ebitda": "305858000", "netIncome": "158782000", "grossProfit": "885561000", "depreciation": "None", "totalRevenue": "4064400000", "costOfRevenue": "3178839000", "interestIncome": "None", "incomeBeforeTax": "207954000", "interestExpense": "12306000", "operatingIncome": "220260000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "49172000", "reportedCurrency": "USD", "netInterestIncome": "-12306000", "nonInterestIncome": "None", "operatingExpenses": "665301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3178839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85598000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158782000" }, "balance": { "goodwill": "619667000", "inventory": "418901000", "commonStock": "51117000", "currentDebt": "None", "investments": "None", "totalAssets": "6227461000", "longTermDebt": "1596786000", "shortTermDebt": "53166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2846274000", "totalLiabilities": "3330070000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "1010710000", "currentLongTermDebt": "53166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216751000", "currentAccountsPayable": "601310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1649952000", "totalShareholderEquity": "2897391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295350000", "totalCurrentLiabilities": "949826000", "otherNonCurrentLiabilities": "166569000", "totalNonCurrentLiabilities": "2380244000", "cashAndShortTermInvestments": "409891000", "commonStockSharesOutstanding": "37431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158782000", "profitLoss": "None", "dividendPayout": "16043000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3542000", "operatingCashflow": "252649000", "capitalExpenditures": "107052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51263000", "cashflowFromInvestment": "-230607000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4064400000, "cost_of_revenue": 3178839000, "gross_profit": 885561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220260000, "depreciation_amortisation": 85598000, "ebitda": 305858000, "interest_expense": 12306000, "interest_income": null, "other_non_operating": null, "pretax_income": 207954000, "tax_provision": 49172000, "effective_tax_rate": null, "net_income": 158782000, "net_income_continuing_ops": 158782000, "net_income_to_common": 158782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409891000, "short_term_investments": null, "net_receivables": 149118000, "inventory": 418901000, "other_current_assets": null, "total_current_assets": 1010710000, "net_ppe": null, "goodwill": 619667000, "intangible_assets": null, "goodwill_and_intangibles": 619667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5216751000, "total_assets": 6227461000, "short_term_debt": 53166000, "accounts_payable": 601310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949826000, "long_term_debt": 1596786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2380244000, "total_liabilities": 3330070000, "total_debt": 1649952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2846274000, "total_equity": 2897391000, "shares_outstanding": 37431000, "operating_cash_flow": 252649000, "stock_based_compensation": 9017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230607000, "dividends_paid": 16043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51263000, "free_cash_flow": 359701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220260000", "ebitda": "305858000", "netIncome": "158782000", "grossProfit": "885561000", "depreciation": "None", "totalRevenue": "4064400000", "costOfRevenue": "3178839000", "interestIncome": "None", "incomeBeforeTax": "207954000", "interestExpense": "12306000", "operatingIncome": "220260000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "49172000", "reportedCurrency": "USD", "netInterestIncome": "-12306000", "nonInterestIncome": "None", "operatingExpenses": "665301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3178839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85598000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158782000" }, "balance": { "goodwill": "619667000", "inventory": "418901000", "commonStock": "51117000", "currentDebt": "None", "investments": "None", "totalAssets": "6227461000", "longTermDebt": "1596786000", "shortTermDebt": "53166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2846274000", "totalLiabilities": "3330070000", "otherCurrentAssets": "32800000", "totalCurrentAssets": "1010710000", "currentLongTermDebt": "53166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216751000", "currentAccountsPayable": "601310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1649952000", "totalShareholderEquity": "2897391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295350000", "totalCurrentLiabilities": "949826000", "otherNonCurrentLiabilities": "166569000", "totalNonCurrentLiabilities": "2380244000", "cashAndShortTermInvestments": "409891000", "commonStockSharesOutstanding": "37431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158782000", "profitLoss": "None", "dividendPayout": "16043000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3542000", "operatingCashflow": "252649000", "capitalExpenditures": "107052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51263000", "cashflowFromInvestment": "-230607000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3869251000, "cost_of_revenue": 2991497000, "gross_profit": 877754000, "ebit": 233994000, "ebitda": 316899000, "pretax_income": 221499000, "tax_provision": 52262000, "net_income": 169237000, "net_income_to_common": 169237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1022191000, "total_assets": 6062352000, "short_term_debt": 53640000, "long_term_debt": 1598524000, "total_debt": 1652164000, "total_liabilities": 3286057000, "total_equity": 2776295000, "shares_outstanding": 37456000, "goodwill_and_intangibles": 618477000 }, "cash_flow": { "operating_cash_flow": 229131000, "capital_expenditure": 68903000, "free_cash_flow": 298034000, "dividends_paid": 14945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36789, "ticker_id": 5231, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233994000", "ebitda": "316899000", "netIncome": "169237000", "grossProfit": "877754000", "depreciation": "None", "totalRevenue": "3869251000", "costOfRevenue": "2991497000", "interestIncome": "None", "incomeBeforeTax": "221499000", "interestExpense": "12495000", "operatingIncome": "233994000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "52262000", "reportedCurrency": "USD", "netInterestIncome": "-12495000", "nonInterestIncome": "None", "operatingExpenses": "643760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82905000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "169237000" }, "balance": { "goodwill": "618477000", "inventory": "424728000", "commonStock": "72643000", "currentDebt": "None", "investments": "None", "totalAssets": "6062352000", "longTermDebt": "1598524000", "shortTermDebt": "53640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2703652000", "totalLiabilities": "3286057000", "otherCurrentAssets": "24625000", "totalCurrentAssets": "1022191000", "currentLongTermDebt": "53640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040161000", "currentAccountsPayable": "570485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4229784000", "shortLongTermDebtTotal": "1652164000", "totalShareholderEquity": "2776295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294873000", "totalCurrentLiabilities": "933999000", "otherNonCurrentLiabilities": "161971000", "totalNonCurrentLiabilities": "2352058000", "cashAndShortTermInvestments": "439112000", "commonStockSharesOutstanding": "37456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169237000", "profitLoss": "None", "dividendPayout": "14945000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-48256000", "operatingCashflow": "229131000", "capitalExpenditures": "68903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92472000", "cashflowFromInvestment": "-76416000", "stockBasedCompensation": "10468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869251000, "cost_of_revenue": 2991497000, "gross_profit": 877754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233994000, "depreciation_amortisation": 82905000, "ebitda": 316899000, "interest_expense": 12495000, "interest_income": null, "other_non_operating": null, "pretax_income": 221499000, "tax_provision": 52262000, "effective_tax_rate": null, "net_income": 169237000, "net_income_continuing_ops": 169237000, "net_income_to_common": 169237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439112000, "short_term_investments": null, "net_receivables": 133726000, "inventory": 424728000, "other_current_assets": null, "total_current_assets": 1022191000, "net_ppe": null, "goodwill": 618477000, "intangible_assets": null, "goodwill_and_intangibles": 618477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040161000, "total_assets": 6062352000, "short_term_debt": 53640000, "accounts_payable": 570485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933999000, "long_term_debt": 1598524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352058000, "total_liabilities": 3286057000, "total_debt": 1652164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2703652000, "total_equity": 2776295000, "shares_outstanding": 37456000, "operating_cash_flow": 229131000, "stock_based_compensation": 10468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76416000, "dividends_paid": 14945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92472000, "free_cash_flow": 298034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233994000", "ebitda": "316899000", "netIncome": "169237000", "grossProfit": "877754000", "depreciation": "None", "totalRevenue": "3869251000", "costOfRevenue": "2991497000", "interestIncome": "None", "incomeBeforeTax": "221499000", "interestExpense": "12495000", "operatingIncome": "233994000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "52262000", "reportedCurrency": "USD", "netInterestIncome": "-12495000", "nonInterestIncome": "None", "operatingExpenses": "643760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82905000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "169237000" }, "balance": { "goodwill": "618477000", "inventory": "424728000", "commonStock": "72643000", "currentDebt": "None", "investments": "None", "totalAssets": "6062352000", "longTermDebt": "1598524000", "shortTermDebt": "53640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2703652000", "totalLiabilities": "3286057000", "otherCurrentAssets": "24625000", "totalCurrentAssets": "1022191000", "currentLongTermDebt": "53640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040161000", "currentAccountsPayable": "570485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4229784000", "shortLongTermDebtTotal": "1652164000", "totalShareholderEquity": "2776295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294873000", "totalCurrentLiabilities": "933999000", "otherNonCurrentLiabilities": "161971000", "totalNonCurrentLiabilities": "2352058000", "cashAndShortTermInvestments": "439112000", "commonStockSharesOutstanding": "37456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169237000", "profitLoss": "None", "dividendPayout": "14945000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-48256000", "operatingCashflow": "229131000", "capitalExpenditures": "68903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92472000", "cashflowFromInvestment": "-76416000", "stockBasedCompensation": "10468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "income_statement": { "revenue": 3328701000, "cost_of_revenue": 2640949000, "gross_profit": 687752000, "ebit": 85392000, "ebitda": 166023000, "pretax_income": 72592000, "tax_provision": 16500000, "net_income": 56092000, "net_income_to_common": 56092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378869000, "total_current_assets": 920955000, "total_assets": 5943270000, "short_term_debt": 52861000, "long_term_debt": 1620513000, "total_debt": 1673374000, "total_liabilities": 3282604000, "total_equity": 2660666000, "shares_outstanding": 37574000, "goodwill_and_intangibles": 684790000 }, "cash_flow": { "operating_cash_flow": 245358000, "capital_expenditure": 175270000, "free_cash_flow": 420628000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36790, "ticker_id": 5231, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:28.398208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85392000", "ebitda": "166023000", "netIncome": "56092000", "grossProfit": "687752000", "depreciation": "None", "totalRevenue": "3328701000", "costOfRevenue": "2640949000", "interestIncome": "None", "incomeBeforeTax": "72592000", "interestExpense": "12800000", "operatingIncome": "85392000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "602360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80631000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56092000" }, "balance": { "goodwill": "615342000", "inventory": "376085000", "commonStock": "110037000", "currentDebt": "None", "investments": "None", "totalAssets": "5943270000", "longTermDebt": "1620513000", "shortTermDebt": "52861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "69448000", "reportedCurrency": "USD", "retainedEarnings": "2550629000", "totalLiabilities": "3282604000", "otherCurrentAssets": "22107000", "totalCurrentAssets": "920955000", "currentLongTermDebt": "52861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022315000", "currentAccountsPayable": "560546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6735205000", "shortLongTermDebtTotal": "1673374000", "totalShareholderEquity": "2660666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207048000", "totalCurrentLiabilities": "927125000", "otherNonCurrentLiabilities": "159056000", "totalNonCurrentLiabilities": "2355479000", "cashAndShortTermInvestments": "378869000", "commonStockSharesOutstanding": "37574000", "intangibleAssetsExcludingGoodwill": "69448000", "cashAndCashEquivalentsAtCarryingValue": "378869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56092000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "14194000", "operatingCashflow": "245358000", "capitalExpenditures": "175270000", "changeInReceivables": "6781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35603000", "cashflowFromInvestment": "-244085000", "stockBasedCompensation": "12283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3328701000, "cost_of_revenue": 2640949000, "gross_profit": 687752000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85392000, "depreciation_amortisation": 80631000, "ebitda": 166023000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 72592000, "tax_provision": 16500000, "effective_tax_rate": null, "net_income": 56092000, "net_income_continuing_ops": 56092000, "net_income_to_common": 56092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378869000, "short_term_investments": null, "net_receivables": 143894000, "inventory": 376085000, "other_current_assets": null, "total_current_assets": 920955000, "net_ppe": null, "goodwill": 615342000, "intangible_assets": 69448000, "goodwill_and_intangibles": 684790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5022315000, "total_assets": 5943270000, "short_term_debt": 52861000, "accounts_payable": 560546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927125000, "long_term_debt": 1620513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2355479000, "total_liabilities": 3282604000, "total_debt": 1673374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550629000, "total_equity": 2660666000, "shares_outstanding": 37574000, "operating_cash_flow": 245358000, "stock_based_compensation": 12283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244085000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35603000, "free_cash_flow": 420628000, "net_change_in_cash": -34330000 }, "raw_data": { "income": { "ebit": "85392000", "ebitda": "166023000", "netIncome": "56092000", "grossProfit": "687752000", "depreciation": "None", "totalRevenue": "3328701000", "costOfRevenue": "2640949000", "interestIncome": "None", "incomeBeforeTax": "72592000", "interestExpense": "12800000", "operatingIncome": "85392000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "602360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80631000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56092000" }, "balance": { "goodwill": "615342000", "inventory": "376085000", "commonStock": "110037000", "currentDebt": "None", "investments": "None", "totalAssets": "5943270000", "longTermDebt": "1620513000", "shortTermDebt": "52861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "69448000", "reportedCurrency": "USD", "retainedEarnings": "2550629000", "totalLiabilities": "3282604000", "otherCurrentAssets": "22107000", "totalCurrentAssets": "920955000", "currentLongTermDebt": "52861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5022315000", "currentAccountsPayable": "560546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6735205000", "shortLongTermDebtTotal": "1673374000", "totalShareholderEquity": "2660666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207048000", "totalCurrentLiabilities": "927125000", "otherNonCurrentLiabilities": "159056000", "totalNonCurrentLiabilities": "2355479000", "cashAndShortTermInvestments": "378869000", "commonStockSharesOutstanding": "37574000", "intangibleAssetsExcludingGoodwill": "69448000", "cashAndCashEquivalentsAtCarryingValue": "378869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56092000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "14194000", "operatingCashflow": "245358000", "capitalExpenditures": "175270000", "changeInReceivables": "6781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35603000", "cashflowFromInvestment": "-244085000", "stockBasedCompensation": "12283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }