{ "ticker": { "uuid": "b85b72e4-1b9b-4bce-9a4f-63e084f4a31c", "symbol": "GBCI", "name": "Glacier Bancorp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b85b72e4-1b9b-4bce-9a4f-63e084f4a31c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b85b72e4-1b9b-4bce-9a4f-63e084f4a31c/" }, "ticker_metadata": { "id": 1688, "uuid": "b85b72e4-1b9b-4bce-9a4f-63e084f4a31c", "symbol": "GBCI", "name": "Glacier Bancorp Inc", "asset_type": "equity", "market_cap": 6239039000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Glacier Bancorp, Inc. is the bank holding company for Glacier Bank providing commercial banking services to individuals, small and medium-sized businesses, community organizations, and public entities in the United States. The company is headquartered in Kalispell, Montana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b85b72e4-1b9b-4bce-9a4f-63e084f4a31c", "symbol": "GBCI", "name": "Glacier Bancorp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b85b72e4-1b9b-4bce-9a4f-63e084f4a31c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b85b72e4-1b9b-4bce-9a4f-63e084f4a31c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.21, "quality": 0.77, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.15, "market_cap": 6140946322.6, "pe_ratio": 23.034, "earnings_yield": 0.0434, "ebitda_to_ev": 0.0548, "shareholder_yield": 0.0265, "roe": 0.0628, "piotroski_f_score": 7, "momentum_12_1": 0.1843, "volatility_252d": 0.2776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.733417+00:00", "batch_id": "" }, "size": { "price_close": 47.15, "market_cap": 6140946322.6, "market_cap_usd": 6140946322.6, "enterprise_value": 7132492322.6, "shares_outstanding": 130242764, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.034, "pb_ratio": 1.4454, "ptbv_ratio": 2.2172, "ps_ratio": 4.0698, "pcf_ratio": 14.984, "pfcf_ratio": 13.4856, "ev_ebitda": 18.2454, "ev_ebit": 19.6711, "ev_sales": 4.7269, "ev_fcf": 15.6631, "earnings_yield": 0.0434, "fcf_yield": 0.0638, "price_to_sales": 4.0698, "price_to_book": 1.4454, "price_to_cashflow": 14.984, "ebitda_to_ev": 0.0548, "sales_yield": 0.2116 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.7121, "operating_margin": 0.2403, "net_margin": 0.1767, "ebitda_margin": 0.2591, "fcf_margin": 0.3018, "roe": 0.0628, "roa": 0.0084, "roic": 0.0564, "roc_greenblatt": null, "asset_turnover": 0.0475, "cash_conversion": 1.708, "accruals_ratio": -0.0045, "sbc_to_revenue": 0.0055, "piotroski_f_score": 7, "altman_z_score": -0.4355, "earnings_stability_5y": 0.1963, "revenue_stability_5y": 0.2773, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0339, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4695, "net_debt_to_ebitda": 2.5364, "debt_to_assets": 0.0749, "interest_coverage": 0.9054, "current_ratio": 0.3045, "quick_ratio": 0.3045, "net_debt": 991546000, "local_beta": 0.001, "volatility_252d": 0.2776, "volatility_60d": 0.5915, "max_drawdown_12m": -0.1852, "risk_adjusted_momentum": 0.6638 }, "growth": { "revenue_growth_1y": 0.1989, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": 0.1253, "eps_growth_1y": 0.2571, "eps_growth_3y_cagr": -0.0762, "eps_growth_5y_cagr": -0.0215, "fcf_growth_1y": 0.0987, "book_value_growth_1y": 0.1373, "revenue_growth": 0.1989, "earnings_growth": 0.2571 }, "momentum": { "price_return_1m": -0.0336, "price_return_3m": 0.0902, "price_return_6m": 0.1317, "price_return_9m": -0.0284, "price_return_12m": 0.1445, "price_return_12m_ex1m": 0.1843, "momentum_6m": 0.1317, "momentum_12m": 0.1445, "momentum_12_1": 0.1843, "distance_from_52w_high": -0.1072, "distance_from_52w_low": 0.1999, "relative_strength": 0.0445 }, "raw_ttm": { "revenue_ttm": 1508923000, "gross_profit_ttm": 1074465000, "ebit_ttm": 362588000, "ebitda_ttm": 390919000, "net_income_ttm": 266604000, "eps_diluted_ttm": 2.047, "operating_cash_flow_ttm": 409833000, "capital_expenditure_ttm": 45537000, "fcf_ttm": 455370000, "dividends_paid_ttm": 162710000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 400471000, "cash_and_equivalents": 1385237000, "total_current_assets": 8193877000, "total_current_liabilities": 26909570000, "net_ppe": null, "total_assets": 31734082000, "total_debt": 2376783000, "total_equity": 4248499000, "net_working_capital": -17963743000, "book_value_per_share": 32.6198, "retained_earnings": 1198628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2769746000, "tangible_book_per_share": 21.266 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 37, "rank_ptbv": 45, "rank_ps": 74, "rank_pcf": 64, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48 }, "composites": { "value_composite": 79, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.4021, "os_score": 0.47, "value_percentile": 0.21, "quality_percentile": 0.77, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4185, "ticker_id": 1688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.733417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.15, "market_cap": 6140946322.6, "market_cap_usd": 6140946322.6, "enterprise_value": 7132492322.6, "shares_outstanding": 130242764, "fx_rate_to_usd": null, "pe_ratio": 23.03396169, "pb_ratio": 1.44543904, "ptbv_ratio": 2.21715144, "ps_ratio": 4.0697546, "pcf_ratio": 14.98402111, "pfcf_ratio": 13.485619, "ev_ebitda": 18.24544809, "ev_ebit": 19.67106557, "ev_sales": 4.72687627, "ev_fcf": 15.6630703, "earnings_yield": 0.04341416, "fcf_yield": 0.06384444, "dividend_yield": 0.02649592, "buyback_yield": 0, "shareholder_yield": 0.02649592, "debt_paydown_yield": null, "total_yield": 0.02649592, "gross_margin": 0.71207411, "operating_margin": 0.24029589, "net_margin": 0.17668496, "ebitda_margin": 0.25907154, "fcf_margin": 0.30178478, "roe": 0.06275252, "roa": 0.00840119, "roic": 0.0564283, "roc_greenblatt": null, "asset_turnover": 0.04754897, "cash_conversion": 1.70803889, "accruals_ratio": -0.00451341, "sbc_to_revenue": 0.00547145, "debt_to_equity": 6.46948087, "net_debt_to_ebitda": 2.53644873, "debt_to_assets": 0.07489686, "interest_coverage": 0.90540389, "current_ratio": 0.30449676, "quick_ratio": 0.30449676, "net_debt": 991546000, "revenue_growth_1y": 0.19892623, "revenue_growth_3y_cagr": 0.15161864, "revenue_growth_5y_cagr": 0.12528258, "eps_growth_1y": 0.25706203, "eps_growth_3y_cagr": -0.07621217, "eps_growth_5y_cagr": -0.02145025, "fcf_growth_1y": 0.0986988, "book_value_growth_1y": 0.13732412, "piotroski_f_score": 7, "altman_z_score": -0.43553144, "earnings_stability_5y": 0.196263, "revenue_stability_5y": 0.277317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03361345, "price_return_3m": 0.09015577, "price_return_6m": 0.13165341, "price_return_9m": -0.02841199, "price_return_12m": 0.14446748, "price_return_12m_ex1m": 0.18427504, "distance_from_52w_high": -0.10721555, "distance_from_52w_low": 0.19992263, "relative_strength": 0.0445039, "local_beta": 0.001, "volatility_252d": 0.277622, "volatility_60d": 0.591506, "max_drawdown_12m": -0.18518603, "revenue_ttm": 1508923000, "gross_profit_ttm": 1074465000, "ebit_ttm": 362588000, "ebitda_ttm": 390919000, "net_income_ttm": 266604000, "eps_diluted_ttm": 2.04697744, "operating_cash_flow_ttm": 409833000, "capital_expenditure_ttm": 45537000, "fcf_ttm": 455370000, "dividends_paid_ttm": 162710000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 400471000, "cash_and_equivalents": 1385237000, "total_current_assets": 8193877000, "total_current_liabilities": 26909570000, "net_ppe": null, "total_assets": 31734082000, "total_debt": 2376783000, "total_equity": 4248499000, "net_working_capital": -17963743000, "book_value_per_share": 32.61984673, "retained_earnings": 1198628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2769746000, "tangible_book_per_share": 21.26602596, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 37, "rank_ptbv": 45, "rank_ps": 74, "rank_pcf": 64, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 79, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.15, "os": 0.47, "value": 0.21, "quality": 0.77, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 23.034, "earnings_yield": 0.0434, "shareholder_yield": 0.0265, "roe": 0.0628, "momentum_12_1": 0.1843, "complete_fields": { "id": 4185, "ticker_id": 1688, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.733417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.15, "market_cap": 6140946322.6, "market_cap_usd": 6140946322.6, "enterprise_value": 7132492322.6, "shares_outstanding": 130242764, "fx_rate_to_usd": null, "pe_ratio": 23.03396169, "pb_ratio": 1.44543904, "ptbv_ratio": 2.21715144, "ps_ratio": 4.0697546, "pcf_ratio": 14.98402111, "pfcf_ratio": 13.485619, "ev_ebitda": 18.24544809, "ev_ebit": 19.67106557, "ev_sales": 4.72687627, "ev_fcf": 15.6630703, "earnings_yield": 0.04341416, "fcf_yield": 0.06384444, "dividend_yield": 0.02649592, "buyback_yield": 0, "shareholder_yield": 0.02649592, "debt_paydown_yield": null, "total_yield": 0.02649592, "gross_margin": 0.71207411, "operating_margin": 0.24029589, "net_margin": 0.17668496, "ebitda_margin": 0.25907154, "fcf_margin": 0.30178478, "roe": 0.06275252, "roa": 0.00840119, "roic": 0.0564283, "roc_greenblatt": null, "asset_turnover": 0.04754897, "cash_conversion": 1.70803889, "accruals_ratio": -0.00451341, "sbc_to_revenue": 0.00547145, "debt_to_equity": 6.46948087, "net_debt_to_ebitda": 2.53644873, "debt_to_assets": 0.07489686, "interest_coverage": 0.90540389, "current_ratio": 0.30449676, "quick_ratio": 0.30449676, "net_debt": 991546000, "revenue_growth_1y": 0.19892623, "revenue_growth_3y_cagr": 0.15161864, "revenue_growth_5y_cagr": 0.12528258, "eps_growth_1y": 0.25706203, "eps_growth_3y_cagr": -0.07621217, "eps_growth_5y_cagr": -0.02145025, "fcf_growth_1y": 0.0986988, "book_value_growth_1y": 0.13732412, "piotroski_f_score": 7, "altman_z_score": -0.43553144, "earnings_stability_5y": 0.196263, "revenue_stability_5y": 0.277317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03361345, "price_return_3m": 0.09015577, "price_return_6m": 0.13165341, "price_return_9m": -0.02841199, "price_return_12m": 0.14446748, "price_return_12m_ex1m": 0.18427504, "distance_from_52w_high": -0.10721555, "distance_from_52w_low": 0.19992263, "relative_strength": 0.0445039, "local_beta": 0.001, "volatility_252d": 0.277622, "volatility_60d": 0.591506, "max_drawdown_12m": -0.18518603, "revenue_ttm": 1508923000, "gross_profit_ttm": 1074465000, "ebit_ttm": 362588000, "ebitda_ttm": 390919000, "net_income_ttm": 266604000, "eps_diluted_ttm": 2.04697744, "operating_cash_flow_ttm": 409833000, "capital_expenditure_ttm": 45537000, "fcf_ttm": 455370000, "dividends_paid_ttm": 162710000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 400471000, "cash_and_equivalents": 1385237000, "total_current_assets": 8193877000, "total_current_liabilities": 26909570000, "net_ppe": null, "total_assets": 31734082000, "total_debt": 2376783000, "total_equity": 4248499000, "net_working_capital": -17963743000, "book_value_per_share": 32.61984673, "retained_earnings": 1198628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2769746000, "tangible_book_per_share": 21.26602596, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 60, "rank_pb": 37, "rank_ptbv": 45, "rank_ps": 74, "rank_pcf": 64, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 20, "rank_fcf_margin": 29, "rank_piotroski": 17, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 79, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 1425537000, "cost_of_revenue": 442494000, "gross_profit": 983043000, "ebit": 325911000, "ebitda": 365006000, "pretax_income": 290248000, "tax_provision": 51220000, "net_income": 239028000, "net_income_to_common": 239028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321526000, "total_current_assets": 25121607000, "total_assets": 31978063000, "short_term_debt": 2524113000, "long_term_debt": 678965000, "total_debt": 3203078000, "total_liabilities": 27764242000, "total_equity": 4213821000, "shares_outstanding": 130145104, "goodwill_and_intangibles": 1483552000 }, "cash_flow": { "operating_cash_flow": 374399000, "capital_expenditure": 26848000, "free_cash_flow": 401247000, "dividends_paid": 162736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266342, "ticker_id": 1688, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325911000", "ebitda": "365006000", "netIncome": "239028000", "grossProfit": "983043000", "depreciation": "None", "totalRevenue": "1425537000", "costOfRevenue": "442494000", "interestIncome": "1295797000", "incomeBeforeTax": "290248000", "interestExpense": "406757000", "operatingIncome": "325911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51220000", "reportedCurrency": "USD", "netInterestIncome": "889040000", "nonInterestIncome": "None", "operatingExpenses": "657132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39095000", "sellingGeneralAndAdministrative": "435902000", "netIncomeFromContinuingOperations": "239028000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "31978063000", "longTermDebt": "678965000", "shortTermDebt": "2524113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105269000", "reportedCurrency": "USD", "retainedEarnings": "1159567000", "totalLiabilities": "27764242000", "otherCurrentAssets": "None", "totalCurrentAssets": "25121607000", "currentLongTermDebt": "None", "longTermInvestments": "7160492000", "shortTermInvestments": "4007512000", "currentNetReceivables": "20792569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189411000", "currentAccountsPayable": "32786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2897624000", "totalShareholderEquity": "4213821000", "capitalLeaseObligations": "81677000", "otherCurrentLiabilities": "-2442436000", "totalCurrentLiabilities": "81677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27682565000", "cashAndShortTermInvestments": "321526000", "commonStockSharesOutstanding": "130145104", "intangibleAssetsExcludingGoodwill": "105269000", "cashAndCashEquivalentsAtCarryingValue": "321526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239028000", "profitLoss": "None", "dividendPayout": "162736000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374399000", "capitalExpenditures": "26848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051971000", "cashflowFromInvestment": "1064425000", "stockBasedCompensation": "6345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425537000, "cost_of_revenue": 442494000, "gross_profit": 983043000, "research_and_development": null, "selling_general_admin": 435902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325911000, "depreciation_amortisation": 39095000, "ebitda": 365006000, "interest_expense": 406757000, "interest_income": null, "other_non_operating": null, "pretax_income": 290248000, "tax_provision": 51220000, "effective_tax_rate": null, "net_income": 239028000, "net_income_continuing_ops": 239028000, "net_income_to_common": 239028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321526000, "short_term_investments": 4007512000, "net_receivables": 20792569000, "inventory": null, "other_current_assets": null, "total_current_assets": 25121607000, "net_ppe": null, "goodwill": 1378283000, "intangible_assets": 105269000, "goodwill_and_intangibles": 1483552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2189411000, "total_assets": 31978063000, "short_term_debt": 2524113000, "accounts_payable": 32786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81677000, "long_term_debt": 678965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27682565000, "total_liabilities": 27764242000, "total_debt": 3203078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159567000, "total_equity": 4213821000, "shares_outstanding": 130145104, "operating_cash_flow": 374399000, "stock_based_compensation": 6345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1064425000, "dividends_paid": 162736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1051971000, "free_cash_flow": 401247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325911000", "ebitda": "365006000", "netIncome": "239028000", "grossProfit": "983043000", "depreciation": "None", "totalRevenue": "1425537000", "costOfRevenue": "442494000", "interestIncome": "1295797000", "incomeBeforeTax": "290248000", "interestExpense": "406757000", "operatingIncome": "325911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51220000", "reportedCurrency": "USD", "netInterestIncome": "889040000", "nonInterestIncome": "None", "operatingExpenses": "657132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39095000", "sellingGeneralAndAdministrative": "435902000", "netIncomeFromContinuingOperations": "239028000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "31978063000", "longTermDebt": "678965000", "shortTermDebt": "2524113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105269000", "reportedCurrency": "USD", "retainedEarnings": "1159567000", "totalLiabilities": "27764242000", "otherCurrentAssets": "None", "totalCurrentAssets": "25121607000", "currentLongTermDebt": "None", "longTermInvestments": "7160492000", "shortTermInvestments": "4007512000", "currentNetReceivables": "20792569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189411000", "currentAccountsPayable": "32786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2897624000", "totalShareholderEquity": "4213821000", "capitalLeaseObligations": "81677000", "otherCurrentLiabilities": "-2442436000", "totalCurrentLiabilities": "81677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27682565000", "cashAndShortTermInvestments": "321526000", "commonStockSharesOutstanding": "130145104", "intangibleAssetsExcludingGoodwill": "105269000", "cashAndCashEquivalentsAtCarryingValue": "321526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239028000", "profitLoss": "None", "dividendPayout": "162736000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374399000", "capitalExpenditures": "26848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051971000", "cashflowFromInvestment": "1064425000", "stockBasedCompensation": "6345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 1245245000, "cost_of_revenue": 463524000, "gross_profit": 781721000, "ebit": 226304000, "ebitda": 267968000, "pretax_income": 226304000, "tax_provision": 36160000, "net_income": 190144000, "net_income_to_common": 190144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848408000, "total_current_assets": 4654000000, "total_assets": 27902987000, "short_term_debt": 1777475000, "long_term_debt": 2016446000, "total_debt": 3793921000, "total_liabilities": 24679133000, "total_equity": 3223854000, "shares_outstanding": 113243000, "goodwill_and_intangibles": 1102500000 }, "cash_flow": { "operating_cash_flow": 258037000, "capital_expenditure": 48277000, "free_cash_flow": 306314000, "dividends_paid": 150034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266347, "ticker_id": 1688, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226304000", "ebitda": "267968000", "netIncome": "190144000", "grossProfit": "781721000", "depreciation": "None", "totalRevenue": "1245245000", "costOfRevenue": "463524000", "interestIncome": "1139850000", "incomeBeforeTax": "226304000", "interestExpense": "435218000", "operatingIncome": "226304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36160000", "reportedCurrency": "USD", "netInterestIncome": "704632000", "nonInterestIncome": "None", "operatingExpenses": "555417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41664000", "sellingGeneralAndAdministrative": "367491000", "netIncomeFromContinuingOperations": "190144000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27902987000", "longTermDebt": "2016446000", "shortTermDebt": "1777475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51182000", "reportedCurrency": "USD", "retainedEarnings": "1083258000", "totalLiabilities": "24679133000", "otherCurrentAssets": "None", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "7639721000", "shortTermInvestments": "3706330000", "currentNetReceivables": "99262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23248987000", "currentAccountsPayable": "33626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793921000", "totalShareholderEquity": "3223854000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "20546994000", "totalCurrentLiabilities": "22358095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321038000", "cashAndShortTermInvestments": "848408000", "commonStockSharesOutstanding": "113243000", "intangibleAssetsExcludingGoodwill": "51182000", "cashAndCashEquivalentsAtCarryingValue": "848408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190144000", "profitLoss": "None", "dividendPayout": "150034000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258037000", "capitalExpenditures": "48277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257112000", "cashflowFromInvestment": "493141000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245245000, "cost_of_revenue": 463524000, "gross_profit": 781721000, "research_and_development": null, "selling_general_admin": 367491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226304000, "depreciation_amortisation": 41664000, "ebitda": 267968000, "interest_expense": 435218000, "interest_income": null, "other_non_operating": null, "pretax_income": 226304000, "tax_provision": 36160000, "effective_tax_rate": null, "net_income": 190144000, "net_income_continuing_ops": 190144000, "net_income_to_common": 190144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848408000, "short_term_investments": 3706330000, "net_receivables": 99262000, "inventory": null, "other_current_assets": null, "total_current_assets": 4654000000, "net_ppe": null, "goodwill": 1051318000, "intangible_assets": 51182000, "goodwill_and_intangibles": 1102500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23248987000, "total_assets": 27902987000, "short_term_debt": 1777475000, "accounts_payable": 33626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22358095000, "long_term_debt": 2016446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321038000, "total_liabilities": 24679133000, "total_debt": 3793921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083258000, "total_equity": 3223854000, "shares_outstanding": 113243000, "operating_cash_flow": 258037000, "stock_based_compensation": 5694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 493141000, "dividends_paid": 150034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1257112000, "free_cash_flow": 306314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226304000", "ebitda": "267968000", "netIncome": "190144000", "grossProfit": "781721000", "depreciation": "None", "totalRevenue": "1245245000", "costOfRevenue": "463524000", "interestIncome": "1139850000", "incomeBeforeTax": "226304000", "interestExpense": "435218000", "operatingIncome": "226304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36160000", "reportedCurrency": "USD", "netInterestIncome": "704632000", "nonInterestIncome": "None", "operatingExpenses": "555417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41664000", "sellingGeneralAndAdministrative": "367491000", "netIncomeFromContinuingOperations": "190144000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27902987000", "longTermDebt": "2016446000", "shortTermDebt": "1777475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51182000", "reportedCurrency": "USD", "retainedEarnings": "1083258000", "totalLiabilities": "24679133000", "otherCurrentAssets": "None", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "7639721000", "shortTermInvestments": "3706330000", "currentNetReceivables": "99262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23248987000", "currentAccountsPayable": "33626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793921000", "totalShareholderEquity": "3223854000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "20546994000", "totalCurrentLiabilities": "22358095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321038000", "cashAndShortTermInvestments": "848408000", "commonStockSharesOutstanding": "113243000", "intangibleAssetsExcludingGoodwill": "51182000", "cashAndCashEquivalentsAtCarryingValue": "848408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190144000", "profitLoss": "None", "dividendPayout": "150034000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258037000", "capitalExpenditures": "48277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257112000", "cashflowFromInvestment": "493141000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 1115410000, "cost_of_revenue": 340768000, "gross_profit": 774642000, "ebit": 267608000, "ebitda": 304751000, "pretax_income": 267608000, "tax_provision": 44681000, "net_income": 222927000, "net_income_to_common": 222927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354342000, "total_current_assets": 6234587000, "total_assets": 27742629000, "short_term_debt": 1486850000, "long_term_debt": 2954638000, "total_debt": 4441488000, "total_liabilities": 24722348000, "total_equity": 3020281000, "shares_outstanding": 110890000, "goodwill_and_intangibles": 1017263000 }, "cash_flow": { "operating_cash_flow": 500715000, "capital_expenditure": 49534000, "free_cash_flow": 550249000, "dividends_paid": 146690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266352, "ticker_id": 1688, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267608000", "ebitda": "304751000", "netIncome": "222927000", "grossProfit": "774642000", "depreciation": "None", "totalRevenue": "1115410000", "costOfRevenue": "340768000", "interestIncome": "969244000", "incomeBeforeTax": "267608000", "interestExpense": "325973000", "operatingIncome": "267608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44681000", "reportedCurrency": "USD", "netInterestIncome": "729285000", "nonInterestIncome": "None", "operatingExpenses": "507034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37143000", "sellingGeneralAndAdministrative": "343987000", "netIncomeFromContinuingOperations": "248288000" }, "balance": { "goodwill": "985393000", "inventory": "-17454193000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27742629000", "longTermDebt": "2954638000", "shortTermDebt": "1486850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31870000", "reportedCurrency": "USD", "retainedEarnings": "1043181000", "totalLiabilities": "24722348000", "otherCurrentAssets": "1450371000", "totalCurrentAssets": "6234587000", "currentLongTermDebt": "None", "longTermInvestments": "8300885000", "shortTermInvestments": "4785719000", "currentNetReceivables": "94526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21508042000", "currentAccountsPayable": "125907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4441488000", "totalShareholderEquity": "3020281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19929167000", "totalCurrentLiabilities": "21541924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180424000", "cashAndShortTermInvestments": "1354342000", "commonStockSharesOutstanding": "110890000", "intangibleAssetsExcludingGoodwill": "31870000", "cashAndCashEquivalentsAtCarryingValue": "1354342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222927000", "profitLoss": "None", "dividendPayout": "146690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500715000", "capitalExpenditures": "49534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659124000", "cashflowFromInvestment": "-207492000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1115410000, "cost_of_revenue": 340768000, "gross_profit": 774642000, "research_and_development": null, "selling_general_admin": 343987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267608000, "depreciation_amortisation": 37143000, "ebitda": 304751000, "interest_expense": 325973000, "interest_income": null, "other_non_operating": null, "pretax_income": 267608000, "tax_provision": 44681000, "effective_tax_rate": null, "net_income": 222927000, "net_income_continuing_ops": 248288000, "net_income_to_common": 222927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354342000, "short_term_investments": 4785719000, "net_receivables": 94526000, "inventory": -17454193000, "other_current_assets": null, "total_current_assets": 6234587000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 31870000, "goodwill_and_intangibles": 1017263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21508042000, "total_assets": 27742629000, "short_term_debt": 1486850000, "accounts_payable": 125907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21541924000, "long_term_debt": 2954638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3180424000, "total_liabilities": 24722348000, "total_debt": 4441488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043181000, "total_equity": 3020281000, "shares_outstanding": 110890000, "operating_cash_flow": 500715000, "stock_based_compensation": 5929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207492000, "dividends_paid": 146690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659124000, "free_cash_flow": 550249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267608000", "ebitda": "304751000", "netIncome": "222927000", "grossProfit": "774642000", "depreciation": "None", "totalRevenue": "1115410000", "costOfRevenue": "340768000", "interestIncome": "969244000", "incomeBeforeTax": "267608000", "interestExpense": "325973000", "operatingIncome": "267608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44681000", "reportedCurrency": "USD", "netInterestIncome": "729285000", "nonInterestIncome": "None", "operatingExpenses": "507034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37143000", "sellingGeneralAndAdministrative": "343987000", "netIncomeFromContinuingOperations": "248288000" }, "balance": { "goodwill": "985393000", "inventory": "-17454193000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27742629000", "longTermDebt": "2954638000", "shortTermDebt": "1486850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31870000", "reportedCurrency": "USD", "retainedEarnings": "1043181000", "totalLiabilities": "24722348000", "otherCurrentAssets": "1450371000", "totalCurrentAssets": "6234587000", "currentLongTermDebt": "None", "longTermInvestments": "8300885000", "shortTermInvestments": "4785719000", "currentNetReceivables": "94526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21508042000", "currentAccountsPayable": "125907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4441488000", "totalShareholderEquity": "3020281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19929167000", "totalCurrentLiabilities": "21541924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180424000", "cashAndShortTermInvestments": "1354342000", "commonStockSharesOutstanding": "110890000", "intangibleAssetsExcludingGoodwill": "31870000", "cashAndCashEquivalentsAtCarryingValue": "1354342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222927000", "profitLoss": "None", "dividendPayout": "146690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "500715000", "capitalExpenditures": "49534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659124000", "cashflowFromInvestment": "-207492000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 933367000, "cost_of_revenue": 61224000, "gross_profit": 872143000, "ebit": 370280000, "ebitda": 406768000, "pretax_income": 370280000, "tax_provision": 67078000, "net_income": 303202000, "net_income_to_common": 303202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401995000, "total_current_assets": 5792840000, "total_assets": 26635375000, "short_term_debt": 2752896000, "long_term_debt": 2010075000, "total_debt": 4762971000, "total_liabilities": 23792070000, "total_equity": 2843305000, "shares_outstanding": 110827933, "goodwill_and_intangibles": 1026994000 }, "cash_flow": { "operating_cash_flow": 470660000, "capital_expenditure": 23238000, "free_cash_flow": 493898000, "dividends_paid": 157540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266357, "ticker_id": 1688, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370280000", "ebitda": "406768000", "netIncome": "303202000", "grossProfit": "872143000", "depreciation": "None", "totalRevenue": "933367000", "costOfRevenue": "61224000", "interestIncome": "829640000", "incomeBeforeTax": "370280000", "interestExpense": "41261000", "operatingIncome": "370280000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "67078000", "reportedCurrency": "USD", "netInterestIncome": "788379000", "nonInterestIncome": "None", "operatingExpenses": "501863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36488000", "sellingGeneralAndAdministrative": "338018000", "netIncomeFromContinuingOperations": "303202000" }, "balance": { "goodwill": "985393000", "inventory": "-485565000", "commonStock": "1108000", "currentDebt": "None", "investments": "None", "totalAssets": "26635375000", "longTermDebt": "2010075000", "shortTermDebt": "2752896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41601000", "reportedCurrency": "USD", "retainedEarnings": "966984000", "totalLiabilities": "23792070000", "otherCurrentAssets": "485565000", "totalCurrentAssets": "5792840000", "currentLongTermDebt": "None", "longTermInvestments": "9104374000", "shortTermInvestments": "5307307000", "currentNetReceivables": "83538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10529468000", "currentAccountsPayable": "4331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398100000", "shortLongTermDebtTotal": "2962971000", "totalShareholderEquity": "2843305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4331000", "totalCurrentLiabilities": "4331000", "otherNonCurrentLiabilities": "2971109000", "totalNonCurrentLiabilities": "4331000", "cashAndShortTermInvestments": "401995000", "commonStockSharesOutstanding": "110827933", "intangibleAssetsExcludingGoodwill": "41601000", "cashAndCashEquivalentsAtCarryingValue": "401995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303202000", "profitLoss": "None", "dividendPayout": "157540000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470660000", "capitalExpenditures": "23238000", "changeInReceivables": "-6865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "845431000", "cashflowFromInvestment": "-1351782000", "stockBasedCompensation": "5366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933367000, "cost_of_revenue": 61224000, "gross_profit": 872143000, "research_and_development": null, "selling_general_admin": 338018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370280000, "depreciation_amortisation": 36488000, "ebitda": 406768000, "interest_expense": 41261000, "interest_income": null, "other_non_operating": null, "pretax_income": 370280000, "tax_provision": 67078000, "effective_tax_rate": null, "net_income": 303202000, "net_income_continuing_ops": 303202000, "net_income_to_common": 303202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401995000, "short_term_investments": 5307307000, "net_receivables": 83538000, "inventory": -485565000, "other_current_assets": null, "total_current_assets": 5792840000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 41601000, "goodwill_and_intangibles": 1026994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10529468000, "total_assets": 26635375000, "short_term_debt": 2752896000, "accounts_payable": 4331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331000, "long_term_debt": 2010075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4331000, "total_liabilities": 23792070000, "total_debt": 4762971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966984000, "total_equity": 2843305000, "shares_outstanding": 110827933, "operating_cash_flow": 470660000, "stock_based_compensation": 5366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351782000, "dividends_paid": 157540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845431000, "free_cash_flow": 493898000, "net_change_in_cash": -35691000 }, "raw_data": { "income": { "ebit": "370280000", "ebitda": "406768000", "netIncome": "303202000", "grossProfit": "872143000", "depreciation": "None", "totalRevenue": "933367000", "costOfRevenue": "61224000", "interestIncome": "829640000", "incomeBeforeTax": "370280000", "interestExpense": "41261000", "operatingIncome": "370280000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "67078000", "reportedCurrency": "USD", "netInterestIncome": "788379000", "nonInterestIncome": "None", "operatingExpenses": "501863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36488000", "sellingGeneralAndAdministrative": "338018000", "netIncomeFromContinuingOperations": "303202000" }, "balance": { "goodwill": "985393000", "inventory": "-485565000", "commonStock": "1108000", "currentDebt": "None", "investments": "None", "totalAssets": "26635375000", "longTermDebt": "2010075000", "shortTermDebt": "2752896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41601000", "reportedCurrency": "USD", "retainedEarnings": "966984000", "totalLiabilities": "23792070000", "otherCurrentAssets": "485565000", "totalCurrentAssets": "5792840000", "currentLongTermDebt": "None", "longTermInvestments": "9104374000", "shortTermInvestments": "5307307000", "currentNetReceivables": "83538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10529468000", "currentAccountsPayable": "4331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398100000", "shortLongTermDebtTotal": "2962971000", "totalShareholderEquity": "2843305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4331000", "totalCurrentLiabilities": "4331000", "otherNonCurrentLiabilities": "2971109000", "totalNonCurrentLiabilities": "4331000", "cashAndShortTermInvestments": "401995000", "commonStockSharesOutstanding": "110827933", "intangibleAssetsExcludingGoodwill": "41601000", "cashAndCashEquivalentsAtCarryingValue": "401995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303202000", "profitLoss": "None", "dividendPayout": "157540000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470660000", "capitalExpenditures": "23238000", "changeInReceivables": "-6865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "845431000", "cashflowFromInvestment": "-1351782000", "stockBasedCompensation": "5366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 812734000, "cost_of_revenue": 41634000, "gross_profit": 771100000, "ebit": 349438000, "ebitda": 381477000, "pretax_income": 349438000, "tax_provision": 64681000, "net_income": 284757000, "net_income_to_common": 284757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437686000, "total_current_assets": 9685208000, "total_assets": 25940645000, "short_term_debt": 1026267000, "long_term_debt": 176714000, "total_debt": 1202981000, "total_liabilities": 22763023000, "total_equity": 3177622000, "shares_outstanding": 99398250, "goodwill_and_intangibles": 1037652000 }, "cash_flow": { "operating_cash_flow": 572049000, "capital_expenditure": 9436000, "free_cash_flow": 581485000, "dividends_paid": 145557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266362, "ticker_id": 1688, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349438000", "ebitda": "381477000", "netIncome": "284757000", "grossProfit": "771100000", "depreciation": "None", "totalRevenue": "812734000", "costOfRevenue": "41634000", "interestIncome": "681074000", "incomeBeforeTax": "349438000", "interestExpense": "18558000", "operatingIncome": "349438000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64681000", "reportedCurrency": "USD", "netInterestIncome": "662516000", "nonInterestIncome": "None", "operatingExpenses": "421662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32039000", "sellingGeneralAndAdministrative": "282420000", "netIncomeFromContinuingOperations": "284757000" }, "balance": { "goodwill": "985393000", "inventory": "-514376999", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "25940645000", "longTermDebt": "176714000", "shortTermDebt": "1026267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52259000", "reportedCurrency": "USD", "retainedEarnings": "810342000", "totalLiabilities": "22763023000", "otherCurrentAssets": "514376999", "totalCurrentAssets": "9685208000", "currentLongTermDebt": "None", "longTermInvestments": "10380033000", "shortTermInvestments": "9170849000", "currentNetReceivables": "76673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11790282000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372597000", "shortLongTermDebtTotal": "1202981000", "totalShareholderEquity": "3177622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2409000", "totalCurrentLiabilities": "2409000", "otherNonCurrentLiabilities": "1246651000", "totalNonCurrentLiabilities": "176714000", "cashAndShortTermInvestments": "437686000", "commonStockSharesOutstanding": "99398250", "intangibleAssetsExcludingGoodwill": "52259000", "cashAndCashEquivalentsAtCarryingValue": "437686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284757000", "profitLoss": "None", "dividendPayout": "145557000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572049000", "capitalExpenditures": "9436000", "changeInReceivables": "5118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3139196000", "cashflowFromInvestment": "-3906701000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812734000, "cost_of_revenue": 41634000, "gross_profit": 771100000, "research_and_development": null, "selling_general_admin": 282420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349438000, "depreciation_amortisation": 32039000, "ebitda": 381477000, "interest_expense": 18558000, "interest_income": null, "other_non_operating": null, "pretax_income": 349438000, "tax_provision": 64681000, "effective_tax_rate": null, "net_income": 284757000, "net_income_continuing_ops": 284757000, "net_income_to_common": 284757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437686000, "short_term_investments": 9170849000, "net_receivables": 76673000, "inventory": -514376999, "other_current_assets": null, "total_current_assets": 9685208000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 52259000, "goodwill_and_intangibles": 1037652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11790282000, "total_assets": 25940645000, "short_term_debt": 1026267000, "accounts_payable": 2409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2409000, "long_term_debt": 176714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176714000, "total_liabilities": 22763023000, "total_debt": 1202981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810342000, "total_equity": 3177622000, "shares_outstanding": 99398250, "operating_cash_flow": 572049000, "stock_based_compensation": 4349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3906701000, "dividends_paid": 145557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3139196000, "free_cash_flow": 581485000, "net_change_in_cash": -195456000 }, "raw_data": { "income": { "ebit": "349438000", "ebitda": "381477000", "netIncome": "284757000", "grossProfit": "771100000", "depreciation": "None", "totalRevenue": "812734000", "costOfRevenue": "41634000", "interestIncome": "681074000", "incomeBeforeTax": "349438000", "interestExpense": "18558000", "operatingIncome": "349438000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64681000", "reportedCurrency": "USD", "netInterestIncome": "662516000", "nonInterestIncome": "None", "operatingExpenses": "421662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32039000", "sellingGeneralAndAdministrative": "282420000", "netIncomeFromContinuingOperations": "284757000" }, "balance": { "goodwill": "985393000", "inventory": "-514376999", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "25940645000", "longTermDebt": "176714000", "shortTermDebt": "1026267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52259000", "reportedCurrency": "USD", "retainedEarnings": "810342000", "totalLiabilities": "22763023000", "otherCurrentAssets": "514376999", "totalCurrentAssets": "9685208000", "currentLongTermDebt": "None", "longTermInvestments": "10380033000", "shortTermInvestments": "9170849000", "currentNetReceivables": "76673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11790282000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372597000", "shortLongTermDebtTotal": "1202981000", "totalShareholderEquity": "3177622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2409000", "totalCurrentLiabilities": "2409000", "otherNonCurrentLiabilities": "1246651000", "totalNonCurrentLiabilities": "176714000", "cashAndShortTermInvestments": "437686000", "commonStockSharesOutstanding": "99398250", "intangibleAssetsExcludingGoodwill": "52259000", "cashAndCashEquivalentsAtCarryingValue": "437686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284757000", "profitLoss": "None", "dividendPayout": "145557000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572049000", "capitalExpenditures": "9436000", "changeInReceivables": "5118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3139196000", "cashflowFromInvestment": "-3906701000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 790079000, "cost_of_revenue": 67080000, "gross_profit": 722999000, "ebit": 328040000, "ebitda": 358830000, "pretax_income": 328040000, "tax_provision": 61640000, "net_income": 266400000, "net_income_to_common": 266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633142000, "total_current_assets": 6046453000, "total_assets": 18504206000, "short_term_debt": 1009331000, "long_term_debt": 173027000, "total_debt": 1182358000, "total_liabilities": 16197165000, "total_equity": 2307041000, "shares_outstanding": 94932353, "goodwill_and_intangibles": 569522000 }, "cash_flow": { "operating_cash_flow": 189545000, "capital_expenditure": 11717000, "free_cash_flow": 201262000, "dividends_paid": 131263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266367, "ticker_id": 1688, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328040000", "ebitda": "358830000", "netIncome": "266400000", "grossProfit": "722999000", "depreciation": "None", "totalRevenue": "790079000", "costOfRevenue": "67080000", "interestIncome": "627064000", "incomeBeforeTax": "328040000", "interestExpense": "27315000", "operatingIncome": "328040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61640000", "reportedCurrency": "USD", "netInterestIncome": "599749000", "nonInterestIncome": "None", "operatingExpenses": "394959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30790000", "sellingGeneralAndAdministrative": "260627000", "netIncomeFromContinuingOperations": "266400000" }, "balance": { "goodwill": "514013000", "inventory": "-710383000", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "18504206000", "longTermDebt": "173027000", "shortTermDebt": "1009331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55509000", "reportedCurrency": "USD", "retainedEarnings": "667944000", "totalLiabilities": "16197165000", "otherCurrentAssets": "710383000", "totalCurrentAssets": "6046453000", "currentLongTermDebt": "None", "longTermInvestments": "5694222000", "shortTermInvestments": "5337814000", "currentNetReceivables": "75497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432530000", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325335000", "shortLongTermDebtTotal": "1182358000", "totalShareholderEquity": "2307041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3305000", "totalCurrentLiabilities": "3305000", "otherNonCurrentLiabilities": "1199444000", "totalNonCurrentLiabilities": "196887000", "cashAndShortTermInvestments": "633142000", "commonStockSharesOutstanding": "94932353", "intangibleAssetsExcludingGoodwill": "55509000", "cashAndCashEquivalentsAtCarryingValue": "633142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266400000", "profitLoss": "None", "dividendPayout": "131263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189545000", "capitalExpenditures": "11717000", "changeInReceivables": "-17663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676332000", "cashflowFromInvestment": "-3563696000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790079000, "cost_of_revenue": 67080000, "gross_profit": 722999000, "research_and_development": null, "selling_general_admin": 260627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328040000, "depreciation_amortisation": 30790000, "ebitda": 358830000, "interest_expense": 27315000, "interest_income": null, "other_non_operating": null, "pretax_income": 328040000, "tax_provision": 61640000, "effective_tax_rate": null, "net_income": 266400000, "net_income_continuing_ops": 266400000, "net_income_to_common": 266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633142000, "short_term_investments": 5337814000, "net_receivables": 75497000, "inventory": -710383000, "other_current_assets": null, "total_current_assets": 6046453000, "net_ppe": null, "goodwill": 514013000, "intangible_assets": 55509000, "goodwill_and_intangibles": 569522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6432530000, "total_assets": 18504206000, "short_term_debt": 1009331000, "accounts_payable": 3305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3305000, "long_term_debt": 173027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196887000, "total_liabilities": 16197165000, "total_debt": 1182358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 667944000, "total_equity": 2307041000, "shares_outstanding": 94932353, "operating_cash_flow": 189545000, "stock_based_compensation": 3629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3563696000, "dividends_paid": 131263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3676332000, "free_cash_flow": 201262000, "net_change_in_cash": 302181000 }, "raw_data": { "income": { "ebit": "328040000", "ebitda": "358830000", "netIncome": "266400000", "grossProfit": "722999000", "depreciation": "None", "totalRevenue": "790079000", "costOfRevenue": "67080000", "interestIncome": "627064000", "incomeBeforeTax": "328040000", "interestExpense": "27315000", "operatingIncome": "328040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61640000", "reportedCurrency": "USD", "netInterestIncome": "599749000", "nonInterestIncome": "None", "operatingExpenses": "394959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30790000", "sellingGeneralAndAdministrative": "260627000", "netIncomeFromContinuingOperations": "266400000" }, "balance": { "goodwill": "514013000", "inventory": "-710383000", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "18504206000", "longTermDebt": "173027000", "shortTermDebt": "1009331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55509000", "reportedCurrency": "USD", "retainedEarnings": "667944000", "totalLiabilities": "16197165000", "otherCurrentAssets": "710383000", "totalCurrentAssets": "6046453000", "currentLongTermDebt": "None", "longTermInvestments": "5694222000", "shortTermInvestments": "5337814000", "currentNetReceivables": "75497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432530000", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325335000", "shortLongTermDebtTotal": "1182358000", "totalShareholderEquity": "2307041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3305000", "totalCurrentLiabilities": "3305000", "otherNonCurrentLiabilities": "1199444000", "totalNonCurrentLiabilities": "196887000", "cashAndShortTermInvestments": "633142000", "commonStockSharesOutstanding": "94932353", "intangibleAssetsExcludingGoodwill": "55509000", "cashAndCashEquivalentsAtCarryingValue": "633142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266400000", "profitLoss": "None", "dividendPayout": "131263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189545000", "capitalExpenditures": "11717000", "changeInReceivables": "-17663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676332000", "cashflowFromInvestment": "-3563696000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 653315000, "cost_of_revenue": 42830000, "gross_profit": 610485000, "ebit": 259194000, "ebitda": 286271000, "pretax_income": 259194000, "tax_provision": 48650000, "net_income": 210544000, "net_income_to_common": 210544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330961000, "total_current_assets": 2962260000, "total_assets": 13683999000, "short_term_debt": 603907000, "long_term_debt": 168734000, "total_debt": 772641000, "total_liabilities": 11723266000, "total_equity": 1960733000, "shares_outstanding": 88385775, "goodwill_and_intangibles": 519704000 }, "cash_flow": { "operating_cash_flow": 226649000, "capital_expenditure": 16398000, "free_cash_flow": 243047000, "dividends_paid": 124468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266372, "ticker_id": 1688, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259194000", "ebitda": "286271000", "netIncome": "210544000", "grossProfit": "610485000", "depreciation": "None", "totalRevenue": "653315000", "costOfRevenue": "42830000", "interestIncome": "546177000", "incomeBeforeTax": "259194000", "interestExpense": "42773000", "operatingIncome": "259194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48650000", "reportedCurrency": "USD", "netInterestIncome": "503404000", "nonInterestIncome": "None", "operatingExpenses": "351291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27077000", "sellingGeneralAndAdministrative": "227891000", "netIncomeFromContinuingOperations": "210544000" }, "balance": { "goodwill": "456418000", "inventory": "-392150000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "13683999000", "longTermDebt": "168734000", "shortTermDebt": "603907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63286000", "reportedCurrency": "USD", "retainedEarnings": "541050000", "totalLiabilities": "11723266000", "otherCurrentAssets": "392150000", "totalCurrentAssets": "2962260000", "currentLongTermDebt": "31492000", "longTermInvestments": "12257377000", "shortTermInvestments": "2575252000", "currentNetReceivables": "56047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641499000", "currentAccountsPayable": "4686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310309000", "shortLongTermDebtTotal": "772641000", "totalShareholderEquity": "1960733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4686000", "totalCurrentLiabilities": "4686000", "otherNonCurrentLiabilities": "773389000", "totalNonCurrentLiabilities": "207345000", "cashAndShortTermInvestments": "330961000", "commonStockSharesOutstanding": "88385775", "intangibleAssetsExcludingGoodwill": "63286000", "cashAndCashEquivalentsAtCarryingValue": "330961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210544000", "profitLoss": "None", "dividendPayout": "124468000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226649000", "capitalExpenditures": "16398000", "changeInReceivables": "1899000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56796000", "cashflowFromInvestment": "-42682000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653315000, "cost_of_revenue": 42830000, "gross_profit": 610485000, "research_and_development": null, "selling_general_admin": 227891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259194000, "depreciation_amortisation": 27077000, "ebitda": 286271000, "interest_expense": 42773000, "interest_income": null, "other_non_operating": null, "pretax_income": 259194000, "tax_provision": 48650000, "effective_tax_rate": null, "net_income": 210544000, "net_income_continuing_ops": 210544000, "net_income_to_common": 210544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330961000, "short_term_investments": 2575252000, "net_receivables": 56047000, "inventory": -392150000, "other_current_assets": null, "total_current_assets": 2962260000, "net_ppe": null, "goodwill": 456418000, "intangible_assets": 63286000, "goodwill_and_intangibles": 519704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3641499000, "total_assets": 13683999000, "short_term_debt": 603907000, "accounts_payable": 4686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4686000, "long_term_debt": 168734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207345000, "total_liabilities": 11723266000, "total_debt": 772641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541050000, "total_equity": 1960733000, "shares_outstanding": 88385775, "operating_cash_flow": 226649000, "stock_based_compensation": 7475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42682000, "dividends_paid": 124468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56796000, "free_cash_flow": 243047000, "net_change_in_cash": 127171000 }, "raw_data": { "income": { "ebit": "259194000", "ebitda": "286271000", "netIncome": "210544000", "grossProfit": "610485000", "depreciation": "None", "totalRevenue": "653315000", "costOfRevenue": "42830000", "interestIncome": "546177000", "incomeBeforeTax": "259194000", "interestExpense": "42773000", "operatingIncome": "259194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48650000", "reportedCurrency": "USD", "netInterestIncome": "503404000", "nonInterestIncome": "None", "operatingExpenses": "351291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27077000", "sellingGeneralAndAdministrative": "227891000", "netIncomeFromContinuingOperations": "210544000" }, "balance": { "goodwill": "456418000", "inventory": "-392150000", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "13683999000", "longTermDebt": "168734000", "shortTermDebt": "603907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63286000", "reportedCurrency": "USD", "retainedEarnings": "541050000", "totalLiabilities": "11723266000", "otherCurrentAssets": "392150000", "totalCurrentAssets": "2962260000", "currentLongTermDebt": "31492000", "longTermInvestments": "12257377000", "shortTermInvestments": "2575252000", "currentNetReceivables": "56047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641499000", "currentAccountsPayable": "4686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310309000", "shortLongTermDebtTotal": "772641000", "totalShareholderEquity": "1960733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4686000", "totalCurrentLiabilities": "4686000", "otherNonCurrentLiabilities": "773389000", "totalNonCurrentLiabilities": "207345000", "cashAndShortTermInvestments": "330961000", "commonStockSharesOutstanding": "88385775", "intangibleAssetsExcludingGoodwill": "63286000", "cashAndCashEquivalentsAtCarryingValue": "330961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210544000", "profitLoss": "None", "dividendPayout": "124468000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226649000", "capitalExpenditures": "16398000", "changeInReceivables": "1899000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56796000", "cashflowFromInvestment": "-42682000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 579254000, "cost_of_revenue": 45484000, "gross_profit": 533770000, "ebit": 222209000, "ebitda": 244498000, "pretax_income": 222209000, "tax_provision": 40331000, "net_income": 181878000, "net_income_to_common": 181878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203790000, "total_current_assets": 8637679000, "total_assets": 12115484000, "short_term_debt": 682090000, "long_term_debt": 148759000, "total_debt": 830849000, "total_liabilities": 10599630000, "total_equity": 1515854000, "shares_outstanding": 83677185, "goodwill_and_intangibles": 338828000 }, "cash_flow": { "operating_cash_flow": 280711000, "capital_expenditure": 18637000, "free_cash_flow": 299348000, "dividends_paid": 85493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266377, "ticker_id": 1688, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222209000", "ebitda": "244498000", "netIncome": "181878000", "grossProfit": "533770000", "depreciation": "None", "totalRevenue": "579254000", "costOfRevenue": "45484000", "interestIncome": "468996000", "incomeBeforeTax": "222209000", "interestExpense": "35531000", "operatingIncome": "222209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40331000", "reportedCurrency": "USD", "netInterestIncome": "433465000", "nonInterestIncome": "None", "operatingExpenses": "311561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22289000", "sellingGeneralAndAdministrative": "199468000", "netIncomeFromContinuingOperations": "181878000" }, "balance": { "goodwill": "289586000", "inventory": "7480000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "12115484000", "longTermDebt": "148759000", "shortTermDebt": "682090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49242000", "reportedCurrency": "USD", "retainedEarnings": "473183000", "totalLiabilities": "10599630000", "otherCurrentAssets": "5807818000", "totalCurrentAssets": "8637679000", "currentLongTermDebt": "285847000", "longTermInvestments": "11059044000", "shortTermInvestments": "2571663000", "currentNetReceivables": "54408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3477805000", "currentAccountsPayable": "4252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241528000", "shortLongTermDebtTotal": "830849000", "totalShareholderEquity": "1515854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4252000", "totalCurrentLiabilities": "4252000", "otherNonCurrentLiabilities": "952852000", "totalNonCurrentLiabilities": "588934000", "cashAndShortTermInvestments": "203790000", "commonStockSharesOutstanding": "83677185", "intangibleAssetsExcludingGoodwill": "49242000", "cashAndCashEquivalentsAtCarryingValue": "203790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181878000", "profitLoss": "None", "dividendPayout": "85493000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280711000", "capitalExpenditures": "18637000", "changeInReceivables": "-2741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "595495000", "cashflowFromInvestment": "-872420000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579254000, "cost_of_revenue": 45484000, "gross_profit": 533770000, "research_and_development": 0, "selling_general_admin": 199468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222209000, "depreciation_amortisation": 22289000, "ebitda": 244498000, "interest_expense": 35531000, "interest_income": null, "other_non_operating": null, "pretax_income": 222209000, "tax_provision": 40331000, "effective_tax_rate": null, "net_income": 181878000, "net_income_continuing_ops": 181878000, "net_income_to_common": 181878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203790000, "short_term_investments": 2571663000, "net_receivables": 54408000, "inventory": 7480000, "other_current_assets": null, "total_current_assets": 8637679000, "net_ppe": null, "goodwill": 289586000, "intangible_assets": 49242000, "goodwill_and_intangibles": 338828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3477805000, "total_assets": 12115484000, "short_term_debt": 682090000, "accounts_payable": 4252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4252000, "long_term_debt": 148759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588934000, "total_liabilities": 10599630000, "total_debt": 830849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473183000, "total_equity": 1515854000, "shares_outstanding": 83677185, "operating_cash_flow": 280711000, "stock_based_compensation": 3122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872420000, "dividends_paid": 85493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 595495000, "free_cash_flow": 299348000, "net_change_in_cash": 3786000 }, "raw_data": { "income": { "ebit": "222209000", "ebitda": "244498000", "netIncome": "181878000", "grossProfit": "533770000", "depreciation": "None", "totalRevenue": "579254000", "costOfRevenue": "45484000", "interestIncome": "468996000", "incomeBeforeTax": "222209000", "interestExpense": "35531000", "operatingIncome": "222209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40331000", "reportedCurrency": "USD", "netInterestIncome": "433465000", "nonInterestIncome": "None", "operatingExpenses": "311561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22289000", "sellingGeneralAndAdministrative": "199468000", "netIncomeFromContinuingOperations": "181878000" }, "balance": { "goodwill": "289586000", "inventory": "7480000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "12115484000", "longTermDebt": "148759000", "shortTermDebt": "682090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49242000", "reportedCurrency": "USD", "retainedEarnings": "473183000", "totalLiabilities": "10599630000", "otherCurrentAssets": "5807818000", "totalCurrentAssets": "8637679000", "currentLongTermDebt": "285847000", "longTermInvestments": "11059044000", "shortTermInvestments": "2571663000", "currentNetReceivables": "54408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3477805000", "currentAccountsPayable": "4252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241528000", "shortLongTermDebtTotal": "830849000", "totalShareholderEquity": "1515854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4252000", "totalCurrentLiabilities": "4252000", "otherNonCurrentLiabilities": "952852000", "totalNonCurrentLiabilities": "588934000", "cashAndShortTermInvestments": "203790000", "commonStockSharesOutstanding": "83677185", "intangibleAssetsExcludingGoodwill": "49242000", "cashAndCashEquivalentsAtCarryingValue": "203790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181878000", "profitLoss": "None", "dividendPayout": "85493000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280711000", "capitalExpenditures": "18637000", "changeInReceivables": "-2741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "595495000", "cashflowFromInvestment": "-872420000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 400213000, "cost_of_revenue": 99724000, "gross_profit": 300489000, "ebit": 100166000, "ebitda": 100166000, "pretax_income": 100166000, "tax_provision": 18022000, "net_income": 82144000, "net_income_to_common": 82144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385237000, "total_current_assets": 8193877000, "total_assets": 31734082000, "short_term_debt": 2137187000, "long_term_debt": 239596000, "total_debt": 2376783000, "total_liabilities": 27485583000, "total_equity": 4248499000, "shares_outstanding": 130242764, "goodwill_and_intangibles": 1478753000 }, "cash_flow": { "operating_cash_flow": 87880000, "capital_expenditure": 13530000, "free_cash_flow": 101410000, "dividends_paid": 337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266340, "ticker_id": 1688, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "100166000", "netIncome": "82144000", "grossProfit": "300489000", "depreciation": "None", "totalRevenue": "400213000", "costOfRevenue": "99724000", "interestIncome": "362337000", "incomeBeforeTax": "100166000", "interestExpense": "93660000", "operatingIncome": "100166000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18022000", "reportedCurrency": "USD", "netInterestIncome": "268677000", "nonInterestIncome": "None", "operatingExpenses": "200323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131452000", "netIncomeFromContinuingOperations": "82144000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1301000", "currentDebt": "None", "investments": "None", "totalAssets": "31734082000", "longTermDebt": "239596000", "shortTermDebt": "2137187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100470000", "reportedCurrency": "USD", "retainedEarnings": "1198628000", "totalLiabilities": "27485583000", "otherCurrentAssets": "41652000", "totalCurrentAssets": "8193877000", "currentLongTermDebt": "None", "longTermInvestments": "6665717000", "shortTermInvestments": "6644193000", "currentNetReceivables": "122795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23540205000", "currentAccountsPayable": "30512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2407885000", "totalShareholderEquity": "4248499000", "capitalLeaseObligations": "82666000", "otherCurrentLiabilities": "24772383000", "totalCurrentLiabilities": "26909570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576013000", "cashAndShortTermInvestments": "1385237000", "commonStockSharesOutstanding": "130242764", "intangibleAssetsExcludingGoodwill": "100470000", "cashAndCashEquivalentsAtCarryingValue": "1385237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82144000", "profitLoss": "None", "dividendPayout": "337000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87880000", "capitalExpenditures": "13530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289990000", "cashflowFromInvestment": "352086000", "stockBasedCompensation": "4452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400213000, "cost_of_revenue": 99724000, "gross_profit": 300489000, "research_and_development": null, "selling_general_admin": 131452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100166000, "depreciation_amortisation": null, "ebitda": 100166000, "interest_expense": 93660000, "interest_income": null, "other_non_operating": null, "pretax_income": 100166000, "tax_provision": 18022000, "effective_tax_rate": null, "net_income": 82144000, "net_income_continuing_ops": 82144000, "net_income_to_common": 82144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385237000, "short_term_investments": 6644193000, "net_receivables": 122795000, "inventory": null, "other_current_assets": null, "total_current_assets": 8193877000, "net_ppe": null, "goodwill": 1378283000, "intangible_assets": 100470000, "goodwill_and_intangibles": 1478753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23540205000, "total_assets": 31734082000, "short_term_debt": 2137187000, "accounts_payable": 30512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26909570000, "long_term_debt": 239596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576013000, "total_liabilities": 27485583000, "total_debt": 2376783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198628000, "total_equity": 4248499000, "shares_outstanding": 130242764, "operating_cash_flow": 87880000, "stock_based_compensation": 4452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352086000, "dividends_paid": 337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289990000, "free_cash_flow": 101410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "100166000", "netIncome": "82144000", "grossProfit": "300489000", "depreciation": "None", "totalRevenue": "400213000", "costOfRevenue": "99724000", "interestIncome": "362337000", "incomeBeforeTax": "100166000", "interestExpense": "93660000", "operatingIncome": "100166000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18022000", "reportedCurrency": "USD", "netInterestIncome": "268677000", "nonInterestIncome": "None", "operatingExpenses": "200323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131452000", "netIncomeFromContinuingOperations": "82144000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1301000", "currentDebt": "None", "investments": "None", "totalAssets": "31734082000", "longTermDebt": "239596000", "shortTermDebt": "2137187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100470000", "reportedCurrency": "USD", "retainedEarnings": "1198628000", "totalLiabilities": "27485583000", "otherCurrentAssets": "41652000", "totalCurrentAssets": "8193877000", "currentLongTermDebt": "None", "longTermInvestments": "6665717000", "shortTermInvestments": "6644193000", "currentNetReceivables": "122795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23540205000", "currentAccountsPayable": "30512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2407885000", "totalShareholderEquity": "4248499000", "capitalLeaseObligations": "82666000", "otherCurrentLiabilities": "24772383000", "totalCurrentLiabilities": "26909570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576013000", "cashAndShortTermInvestments": "1385237000", "commonStockSharesOutstanding": "130242764", "intangibleAssetsExcludingGoodwill": "100470000", "cashAndCashEquivalentsAtCarryingValue": "1385237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82144000", "profitLoss": "None", "dividendPayout": "337000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87880000", "capitalExpenditures": "13530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289990000", "cashflowFromInvestment": "352086000", "stockBasedCompensation": "4452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 413201000, "cost_of_revenue": 106688000, "gross_profit": 306513000, "ebit": 111956000, "ebitda": 117136000, "pretax_income": 76293000, "tax_provision": 12514000, "net_income": 63779000, "net_income_to_common": 63779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321526000, "total_current_assets": 25121607000, "total_assets": 31978063000, "short_term_debt": 2524113000, "long_term_debt": 678965000, "total_debt": 3203078000, "total_liabilities": 27764242000, "total_equity": 4213821000, "shares_outstanding": 130145104, "goodwill_and_intangibles": 1483552000 }, "cash_flow": { "operating_cash_flow": 123494000, "capital_expenditure": 17841000, "free_cash_flow": 141335000, "dividends_paid": 85774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266341, "ticker_id": 1688, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111956000", "ebitda": "117136000", "netIncome": "63779000", "grossProfit": "306513000", "depreciation": "None", "totalRevenue": "413201000", "costOfRevenue": "106688000", "interestIncome": "372754000", "incomeBeforeTax": "76293000", "interestExpense": "106688000", "operatingIncome": "111956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "266066000", "nonInterestIncome": "None", "operatingExpenses": "194557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180000", "sellingGeneralAndAdministrative": "110999000", "netIncomeFromContinuingOperations": "63779000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "31978063000", "longTermDebt": "678965000", "shortTermDebt": "2524113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105269000", "reportedCurrency": "USD", "retainedEarnings": "1159567000", "totalLiabilities": "27764242000", "otherCurrentAssets": "None", "totalCurrentAssets": "25121607000", "currentLongTermDebt": "None", "longTermInvestments": "7160492000", "shortTermInvestments": "4007512000", "currentNetReceivables": "20792569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189411000", "currentAccountsPayable": "32786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2897624000", "totalShareholderEquity": "4213821000", "capitalLeaseObligations": "81677000", "otherCurrentLiabilities": "-2442436000", "totalCurrentLiabilities": "81677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27682565000", "cashAndShortTermInvestments": "321526000", "commonStockSharesOutstanding": "130145104", "intangibleAssetsExcludingGoodwill": "105269000", "cashAndCashEquivalentsAtCarryingValue": "321526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63779000", "profitLoss": "None", "dividendPayout": "85774000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123494000", "capitalExpenditures": "17841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557753000", "cashflowFromInvestment": "744471000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413201000, "cost_of_revenue": 106688000, "gross_profit": 306513000, "research_and_development": null, "selling_general_admin": 110999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111956000, "depreciation_amortisation": 5180000, "ebitda": 117136000, "interest_expense": 106688000, "interest_income": null, "other_non_operating": null, "pretax_income": 76293000, "tax_provision": 12514000, "effective_tax_rate": null, "net_income": 63779000, "net_income_continuing_ops": 63779000, "net_income_to_common": 63779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321526000, "short_term_investments": 4007512000, "net_receivables": 20792569000, "inventory": null, "other_current_assets": null, "total_current_assets": 25121607000, "net_ppe": null, "goodwill": 1378283000, "intangible_assets": 105269000, "goodwill_and_intangibles": 1483552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2189411000, "total_assets": 31978063000, "short_term_debt": 2524113000, "accounts_payable": 32786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81677000, "long_term_debt": 678965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27682565000, "total_liabilities": 27764242000, "total_debt": 3203078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159567000, "total_equity": 4213821000, "shares_outstanding": 130145104, "operating_cash_flow": 123494000, "stock_based_compensation": 1320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 744471000, "dividends_paid": 85774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557753000, "free_cash_flow": 141335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111956000", "ebitda": "117136000", "netIncome": "63779000", "grossProfit": "306513000", "depreciation": "None", "totalRevenue": "413201000", "costOfRevenue": "106688000", "interestIncome": "372754000", "incomeBeforeTax": "76293000", "interestExpense": "106688000", "operatingIncome": "111956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "266066000", "nonInterestIncome": "None", "operatingExpenses": "194557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180000", "sellingGeneralAndAdministrative": "110999000", "netIncomeFromContinuingOperations": "63779000" }, "balance": { "goodwill": "1378283000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "31978063000", "longTermDebt": "678965000", "shortTermDebt": "2524113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105269000", "reportedCurrency": "USD", "retainedEarnings": "1159567000", "totalLiabilities": "27764242000", "otherCurrentAssets": "None", "totalCurrentAssets": "25121607000", "currentLongTermDebt": "None", "longTermInvestments": "7160492000", "shortTermInvestments": "4007512000", "currentNetReceivables": "20792569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189411000", "currentAccountsPayable": "32786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2897624000", "totalShareholderEquity": "4213821000", "capitalLeaseObligations": "81677000", "otherCurrentLiabilities": "-2442436000", "totalCurrentLiabilities": "81677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27682565000", "cashAndShortTermInvestments": "321526000", "commonStockSharesOutstanding": "130145104", "intangibleAssetsExcludingGoodwill": "105269000", "cashAndCashEquivalentsAtCarryingValue": "321526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63779000", "profitLoss": "None", "dividendPayout": "85774000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123494000", "capitalExpenditures": "17841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557753000", "cashflowFromInvestment": "744471000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 360355000, "cost_of_revenue": 107280000, "gross_profit": 253075000, "ebit": 85292000, "ebitda": 97025000, "pretax_income": 85292000, "tax_provision": 17392000, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854244000, "total_current_assets": 4856036000, "total_assets": 29015627000, "short_term_debt": 2012574000, "long_term_debt": 1112180000, "total_debt": 3124754000, "total_liabilities": 25407339000, "total_equity": 3608288000, "shares_outstanding": 113546000, "goodwill_and_intangibles": 1182536000 }, "cash_flow": { "operating_cash_flow": 112426000, "capital_expenditure": 7651000, "free_cash_flow": 120077000, "dividends_paid": 39129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266343, "ticker_id": 1688, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85292000", "ebitda": "97025000", "netIncome": "67900000", "grossProfit": "253075000", "depreciation": "None", "totalRevenue": "360355000", "costOfRevenue": "107280000", "interestIncome": "325003000", "incomeBeforeTax": "85292000", "interestExpense": "99624000", "operatingIncome": "85292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17392000", "reportedCurrency": "USD", "netInterestIncome": "225379000", "nonInterestIncome": "None", "operatingExpenses": "167783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11733000", "sellingGeneralAndAdministrative": "124181000", "netIncomeFromContinuingOperations": "67900000" }, "balance": { "goodwill": "1121401000", "inventory": "None", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "29015627000", "longTermDebt": "1112180000", "shortTermDebt": "2012574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61135000", "reportedCurrency": "USD", "retainedEarnings": "1142523000", "totalLiabilities": "25407339000", "otherCurrentAssets": "None", "totalCurrentAssets": "4856036000", "currentLongTermDebt": "None", "longTermInvestments": "7133452000", "shortTermInvestments": "3881535000", "currentNetReceivables": "120257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24159591000", "currentAccountsPayable": "27733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3176234000", "totalShareholderEquity": "3608288000", "capitalLeaseObligations": "59768000", "otherCurrentLiabilities": "21870949000", "totalCurrentLiabilities": "23911256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496083000", "cashAndShortTermInvestments": "854244000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "61135000", "cashAndCashEquivalentsAtCarryingValue": "854244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67900000", "profitLoss": "None", "dividendPayout": "39129000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112426000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132146000", "cashflowFromInvestment": "-41543000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360355000, "cost_of_revenue": 107280000, "gross_profit": 253075000, "research_and_development": null, "selling_general_admin": 124181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85292000, "depreciation_amortisation": 11733000, "ebitda": 97025000, "interest_expense": 99624000, "interest_income": null, "other_non_operating": null, "pretax_income": 85292000, "tax_provision": 17392000, "effective_tax_rate": null, "net_income": 67900000, "net_income_continuing_ops": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854244000, "short_term_investments": 3881535000, "net_receivables": 120257000, "inventory": null, "other_current_assets": null, "total_current_assets": 4856036000, "net_ppe": null, "goodwill": 1121401000, "intangible_assets": 61135000, "goodwill_and_intangibles": 1182536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24159591000, "total_assets": 29015627000, "short_term_debt": 2012574000, "accounts_payable": 27733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23911256000, "long_term_debt": 1112180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496083000, "total_liabilities": 25407339000, "total_debt": 3124754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142523000, "total_equity": 3608288000, "shares_outstanding": 113546000, "operating_cash_flow": 112426000, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41543000, "dividends_paid": 39129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132146000, "free_cash_flow": 120077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85292000", "ebitda": "97025000", "netIncome": "67900000", "grossProfit": "253075000", "depreciation": "None", "totalRevenue": "360355000", "costOfRevenue": "107280000", "interestIncome": "325003000", "incomeBeforeTax": "85292000", "interestExpense": "99624000", "operatingIncome": "85292000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17392000", "reportedCurrency": "USD", "netInterestIncome": "225379000", "nonInterestIncome": "None", "operatingExpenses": "167783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11733000", "sellingGeneralAndAdministrative": "124181000", "netIncomeFromContinuingOperations": "67900000" }, "balance": { "goodwill": "1121401000", "inventory": "None", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "29015627000", "longTermDebt": "1112180000", "shortTermDebt": "2012574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61135000", "reportedCurrency": "USD", "retainedEarnings": "1142523000", "totalLiabilities": "25407339000", "otherCurrentAssets": "None", "totalCurrentAssets": "4856036000", "currentLongTermDebt": "None", "longTermInvestments": "7133452000", "shortTermInvestments": "3881535000", "currentNetReceivables": "120257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24159591000", "currentAccountsPayable": "27733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3176234000", "totalShareholderEquity": "3608288000", "capitalLeaseObligations": "59768000", "otherCurrentLiabilities": "21870949000", "totalCurrentLiabilities": "23911256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496083000", "cashAndShortTermInvestments": "854244000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "61135000", "cashAndCashEquivalentsAtCarryingValue": "854244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67900000", "profitLoss": "None", "dividendPayout": "39129000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112426000", "capitalExpenditures": "7651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132146000", "cashflowFromInvestment": "-41543000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 335154000, "cost_of_revenue": 120766000, "gross_profit": 214388000, "ebit": 65174000, "ebitda": 76592000, "pretax_income": 65174000, "tax_provision": 12393000, "net_income": 52781000, "net_income_to_common": 52781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915507000, "total_current_assets": 4876012000, "total_assets": 29004983000, "short_term_debt": 1984443000, "long_term_debt": 1474581000, "total_debt": 3459024000, "total_liabilities": 25472719000, "total_equity": 3537388000, "shares_outstanding": 113546000, "goodwill_and_intangibles": 1191473999 }, "cash_flow": { "operating_cash_flow": 86033000, "capital_expenditure": 6515000, "free_cash_flow": 92548000, "dividends_paid": 37470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266344, "ticker_id": 1688, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65174000", "ebitda": "76592000", "netIncome": "52781000", "grossProfit": "214388000", "depreciation": "None", "totalRevenue": "335154000", "costOfRevenue": "120766000", "interestIncome": "308115000", "incomeBeforeTax": "65174000", "interestExpense": "100499000", "operatingIncome": "65174000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12393000", "reportedCurrency": "USD", "netInterestIncome": "207616000", "nonInterestIncome": "None", "operatingExpenses": "149214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11418000", "sellingGeneralAndAdministrative": "102220000", "netIncomeFromContinuingOperations": "52781000" }, "balance": { "goodwill": "1126525000", "inventory": "None", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "29004983000", "longTermDebt": "1474581000", "shortTermDebt": "1984443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64948999", "reportedCurrency": "USD", "retainedEarnings": "1113839000", "totalLiabilities": "25472719000", "otherCurrentAssets": "18305941000", "totalCurrentAssets": "4876012000", "currentLongTermDebt": "None", "longTermInvestments": "7308103000", "shortTermInvestments": "3852219000", "currentNetReceivables": "108286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24128971000", "currentAccountsPayable": "27973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512488000", "totalShareholderEquity": "3537388000", "capitalLeaseObligations": "61679000", "otherCurrentLiabilities": "21628502000", "totalCurrentLiabilities": "23640918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1831801000", "cashAndShortTermInvestments": "915507000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "64948999", "cashAndCashEquivalentsAtCarryingValue": "915507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52781000", "profitLoss": "None", "dividendPayout": "37470000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86033000", "capitalExpenditures": "6515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308001000", "cashflowFromInvestment": "155990000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335154000, "cost_of_revenue": 120766000, "gross_profit": 214388000, "research_and_development": null, "selling_general_admin": 102220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65174000, "depreciation_amortisation": 11418000, "ebitda": 76592000, "interest_expense": 100499000, "interest_income": null, "other_non_operating": null, "pretax_income": 65174000, "tax_provision": 12393000, "effective_tax_rate": null, "net_income": 52781000, "net_income_continuing_ops": 52781000, "net_income_to_common": 52781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915507000, "short_term_investments": 3852219000, "net_receivables": 108286000, "inventory": null, "other_current_assets": null, "total_current_assets": 4876012000, "net_ppe": null, "goodwill": 1126525000, "intangible_assets": 64948999, "goodwill_and_intangibles": 1191473999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24128971000, "total_assets": 29004983000, "short_term_debt": 1984443000, "accounts_payable": 27973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23640918000, "long_term_debt": 1474581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831801000, "total_liabilities": 25472719000, "total_debt": 3459024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1113839000, "total_equity": 3537388000, "shares_outstanding": 113546000, "operating_cash_flow": 86033000, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155990000, "dividends_paid": 37470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308001000, "free_cash_flow": 92548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65174000", "ebitda": "76592000", "netIncome": "52781000", "grossProfit": "214388000", "depreciation": "None", "totalRevenue": "335154000", "costOfRevenue": "120766000", "interestIncome": "308115000", "incomeBeforeTax": "65174000", "interestExpense": "100499000", "operatingIncome": "65174000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12393000", "reportedCurrency": "USD", "netInterestIncome": "207616000", "nonInterestIncome": "None", "operatingExpenses": "149214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11418000", "sellingGeneralAndAdministrative": "102220000", "netIncomeFromContinuingOperations": "52781000" }, "balance": { "goodwill": "1126525000", "inventory": "None", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "29004983000", "longTermDebt": "1474581000", "shortTermDebt": "1984443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64948999", "reportedCurrency": "USD", "retainedEarnings": "1113839000", "totalLiabilities": "25472719000", "otherCurrentAssets": "18305941000", "totalCurrentAssets": "4876012000", "currentLongTermDebt": "None", "longTermInvestments": "7308103000", "shortTermInvestments": "3852219000", "currentNetReceivables": "108286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24128971000", "currentAccountsPayable": "27973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3512488000", "totalShareholderEquity": "3537388000", "capitalLeaseObligations": "61679000", "otherCurrentLiabilities": "21628502000", "totalCurrentLiabilities": "23640918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1831801000", "cashAndShortTermInvestments": "915507000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "64948999", "cashAndCashEquivalentsAtCarryingValue": "915507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52781000", "profitLoss": "None", "dividendPayout": "37470000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86033000", "capitalExpenditures": "6515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308001000", "cashflowFromInvestment": "155990000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 316827000, "cost_of_revenue": 107760000, "gross_profit": 209067000, "ebit": 63489000, "ebitda": 74253000, "pretax_income": 63489000, "tax_provision": 8921000, "net_income": 54568000, "net_income_to_common": 54568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981485000, "total_current_assets": 4934101000, "total_assets": 27858879000, "short_term_debt": 1856337000, "long_term_debt": 1715361000, "total_debt": 3571698000, "total_liabilities": 24571271000, "total_equity": 3287608000, "shares_outstanding": 113546000, "goodwill_and_intangibles": 1099229000 }, "cash_flow": { "operating_cash_flow": 52446000, "capital_expenditure": 5663000, "free_cash_flow": 58109000, "dividends_paid": 363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266345, "ticker_id": 1688, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63489000", "ebitda": "74253000", "netIncome": "54568000", "grossProfit": "209067000", "depreciation": "None", "totalRevenue": "316827000", "costOfRevenue": "107760000", "interestIncome": "289925000", "incomeBeforeTax": "63489000", "interestExpense": "99946000", "operatingIncome": "63489000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8921000", "reportedCurrency": "USD", "netInterestIncome": "189979000", "nonInterestIncome": "None", "operatingExpenses": "145578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10764000", "sellingGeneralAndAdministrative": "98502000", "netIncomeFromContinuingOperations": "54568000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "27858879000", "longTermDebt": "1715361000", "shortTermDebt": "1856337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47911000", "reportedCurrency": "USD", "retainedEarnings": "1100273000", "totalLiabilities": "24571271000", "otherCurrentAssets": "None", "totalCurrentAssets": "4934101000", "currentLongTermDebt": "None", "longTermInvestments": "7522021000", "shortTermInvestments": "3848624000", "currentNetReceivables": "103992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22924778000", "currentAccountsPayable": "30231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3623902000", "totalShareholderEquity": "3287608000", "capitalLeaseObligations": "59471000", "otherCurrentLiabilities": "20634050000", "totalCurrentLiabilities": "22520618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2050653000", "cashAndShortTermInvestments": "981485000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "47911000", "cashAndCashEquivalentsAtCarryingValue": "981485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54568000", "profitLoss": "None", "dividendPayout": "363000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52446000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124876000", "cashflowFromInvestment": "205507000", "stockBasedCompensation": "2541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316827000, "cost_of_revenue": 107760000, "gross_profit": 209067000, "research_and_development": null, "selling_general_admin": 98502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63489000, "depreciation_amortisation": 10764000, "ebitda": 74253000, "interest_expense": 99946000, "interest_income": null, "other_non_operating": null, "pretax_income": 63489000, "tax_provision": 8921000, "effective_tax_rate": null, "net_income": 54568000, "net_income_continuing_ops": 54568000, "net_income_to_common": 54568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981485000, "short_term_investments": 3848624000, "net_receivables": 103992000, "inventory": null, "other_current_assets": null, "total_current_assets": 4934101000, "net_ppe": null, "goodwill": 1051318000, "intangible_assets": 47911000, "goodwill_and_intangibles": 1099229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22924778000, "total_assets": 27858879000, "short_term_debt": 1856337000, "accounts_payable": 30231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22520618000, "long_term_debt": 1715361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2050653000, "total_liabilities": 24571271000, "total_debt": 3571698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100273000, "total_equity": 3287608000, "shares_outstanding": 113546000, "operating_cash_flow": 52446000, "stock_based_compensation": 2541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 205507000, "dividends_paid": 363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124876000, "free_cash_flow": 58109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63489000", "ebitda": "74253000", "netIncome": "54568000", "grossProfit": "209067000", "depreciation": "None", "totalRevenue": "316827000", "costOfRevenue": "107760000", "interestIncome": "289925000", "incomeBeforeTax": "63489000", "interestExpense": "99946000", "operatingIncome": "63489000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8921000", "reportedCurrency": "USD", "netInterestIncome": "189979000", "nonInterestIncome": "None", "operatingExpenses": "145578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10764000", "sellingGeneralAndAdministrative": "98502000", "netIncomeFromContinuingOperations": "54568000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "27858879000", "longTermDebt": "1715361000", "shortTermDebt": "1856337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47911000", "reportedCurrency": "USD", "retainedEarnings": "1100273000", "totalLiabilities": "24571271000", "otherCurrentAssets": "None", "totalCurrentAssets": "4934101000", "currentLongTermDebt": "None", "longTermInvestments": "7522021000", "shortTermInvestments": "3848624000", "currentNetReceivables": "103992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22924778000", "currentAccountsPayable": "30231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3623902000", "totalShareholderEquity": "3287608000", "capitalLeaseObligations": "59471000", "otherCurrentLiabilities": "20634050000", "totalCurrentLiabilities": "22520618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2050653000", "cashAndShortTermInvestments": "981485000", "commonStockSharesOutstanding": "113546000", "intangibleAssetsExcludingGoodwill": "47911000", "cashAndCashEquivalentsAtCarryingValue": "981485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54568000", "profitLoss": "None", "dividendPayout": "363000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52446000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124876000", "cashflowFromInvestment": "205507000", "stockBasedCompensation": "2541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 322231000, "cost_of_revenue": 114127000, "gross_profit": 208104000, "ebit": 73493000, "ebitda": 84456000, "pretax_income": 73493000, "tax_provision": 11739000, "net_income": 61754000, "net_income_to_common": 61754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848408000, "total_current_assets": 4654000000, "total_assets": 27902987000, "short_term_debt": 1777475000, "long_term_debt": 2016446000, "total_debt": 3793921000, "total_liabilities": 24679133000, "total_equity": 3223854000, "shares_outstanding": 113473000, "goodwill_and_intangibles": 1102500000 }, "cash_flow": { "operating_cash_flow": 101997000, "capital_expenditure": 20937000, "free_cash_flow": 122934000, "dividends_paid": 74868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266346, "ticker_id": 1688, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73493000", "ebitda": "84456000", "netIncome": "61754000", "grossProfit": "208104000", "depreciation": "None", "totalRevenue": "322231000", "costOfRevenue": "114127000", "interestIncome": "297036000", "incomeBeforeTax": "73493000", "interestExpense": "105593000", "operatingIncome": "73493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11739000", "reportedCurrency": "USD", "netInterestIncome": "191443000", "nonInterestIncome": "None", "operatingExpenses": "134611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10963000", "sellingGeneralAndAdministrative": "89230000", "netIncomeFromContinuingOperations": "61754000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27902987000", "longTermDebt": "2016446000", "shortTermDebt": "1777475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51182000", "reportedCurrency": "USD", "retainedEarnings": "1083258000", "totalLiabilities": "24679133000", "otherCurrentAssets": "None", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "7639721000", "shortTermInvestments": "3706330000", "currentNetReceivables": "99262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23248987000", "currentAccountsPayable": "33626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793921000", "totalShareholderEquity": "3223854000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "20546994000", "totalCurrentLiabilities": "22358095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321038000", "cashAndShortTermInvestments": "848408000", "commonStockSharesOutstanding": "113473000", "intangibleAssetsExcludingGoodwill": "51182000", "cashAndCashEquivalentsAtCarryingValue": "848408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61754000", "profitLoss": "None", "dividendPayout": "74868000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101997000", "capitalExpenditures": "20937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297259000", "cashflowFromInvestment": "55837000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322231000, "cost_of_revenue": 114127000, "gross_profit": 208104000, "research_and_development": null, "selling_general_admin": 89230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73493000, "depreciation_amortisation": 10963000, "ebitda": 84456000, "interest_expense": 105593000, "interest_income": null, "other_non_operating": null, "pretax_income": 73493000, "tax_provision": 11739000, "effective_tax_rate": null, "net_income": 61754000, "net_income_continuing_ops": 61754000, "net_income_to_common": 61754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848408000, "short_term_investments": 3706330000, "net_receivables": 99262000, "inventory": null, "other_current_assets": null, "total_current_assets": 4654000000, "net_ppe": null, "goodwill": 1051318000, "intangible_assets": 51182000, "goodwill_and_intangibles": 1102500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23248987000, "total_assets": 27902987000, "short_term_debt": 1777475000, "accounts_payable": 33626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22358095000, "long_term_debt": 2016446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321038000, "total_liabilities": 24679133000, "total_debt": 3793921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083258000, "total_equity": 3223854000, "shares_outstanding": 113473000, "operating_cash_flow": 101997000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55837000, "dividends_paid": 74868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297259000, "free_cash_flow": 122934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73493000", "ebitda": "84456000", "netIncome": "61754000", "grossProfit": "208104000", "depreciation": "None", "totalRevenue": "322231000", "costOfRevenue": "114127000", "interestIncome": "297036000", "incomeBeforeTax": "73493000", "interestExpense": "105593000", "operatingIncome": "73493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11739000", "reportedCurrency": "USD", "netInterestIncome": "191443000", "nonInterestIncome": "None", "operatingExpenses": "134611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10963000", "sellingGeneralAndAdministrative": "89230000", "netIncomeFromContinuingOperations": "61754000" }, "balance": { "goodwill": "1051318000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27902987000", "longTermDebt": "2016446000", "shortTermDebt": "1777475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51182000", "reportedCurrency": "USD", "retainedEarnings": "1083258000", "totalLiabilities": "24679133000", "otherCurrentAssets": "None", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "7639721000", "shortTermInvestments": "3706330000", "currentNetReceivables": "99262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23248987000", "currentAccountsPayable": "33626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793921000", "totalShareholderEquity": "3223854000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "20546994000", "totalCurrentLiabilities": "22358095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321038000", "cashAndShortTermInvestments": "848408000", "commonStockSharesOutstanding": "113473000", "intangibleAssetsExcludingGoodwill": "51182000", "cashAndCashEquivalentsAtCarryingValue": "848408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61754000", "profitLoss": "None", "dividendPayout": "74868000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101997000", "capitalExpenditures": "20937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297259000", "cashflowFromInvestment": "55837000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 318401000, "cost_of_revenue": 117352000, "gross_profit": 201049000, "ebit": 62222000, "ebitda": 72812000, "pretax_income": 62222000, "tax_provision": 11167000, "net_income": 51055000, "net_income_to_common": 51055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987833000, "total_current_assets": 5538532000, "total_assets": 28205769000, "short_term_debt": 1831501000, "long_term_debt": 2017233000, "total_debt": 3848734000, "total_liabilities": 24960719000, "total_equity": 3245050000, "shares_outstanding": 113473000, "goodwill_and_intangibles": 1106336000 }, "cash_flow": { "operating_cash_flow": 150097000, "capital_expenditure": 9197000, "free_cash_flow": 159294000, "dividends_paid": 37421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266348, "ticker_id": 1688, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62222000", "ebitda": "72812000", "netIncome": "51055000", "grossProfit": "201049000", "depreciation": "None", "totalRevenue": "318401000", "costOfRevenue": "117352000", "interestIncome": "289578000", "incomeBeforeTax": "62222000", "interestExpense": "109347000", "operatingIncome": "62222000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11167000", "reportedCurrency": "USD", "netInterestIncome": "180231000", "nonInterestIncome": "None", "operatingExpenses": "138827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10590000", "sellingGeneralAndAdministrative": "91850000", "netIncomeFromContinuingOperations": "51055000" }, "balance": { "goodwill": "1053556000", "inventory": "-1102587000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "28205769000", "longTermDebt": "2017233000", "shortTermDebt": "1831501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52780000", "reportedCurrency": "USD", "retainedEarnings": "1059022000", "totalLiabilities": "24960719000", "otherCurrentAssets": "1102587000", "totalCurrentAssets": "5538532000", "currentLongTermDebt": "None", "longTermInvestments": "7883561000", "shortTermInvestments": "4436578000", "currentNetReceivables": "114121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22667237000", "currentAccountsPayable": "35382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848734000", "totalShareholderEquity": "3245050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20714764000", "totalCurrentLiabilities": "22581647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2379072000", "cashAndShortTermInvestments": "987833000", "commonStockSharesOutstanding": "113473000", "intangibleAssetsExcludingGoodwill": "52780000", "cashAndCashEquivalentsAtCarryingValue": "987833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51055000", "profitLoss": "None", "dividendPayout": "37421000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150097000", "capitalExpenditures": "9197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177076000", "cashflowFromInvestment": "214033000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318401000, "cost_of_revenue": 117352000, "gross_profit": 201049000, "research_and_development": null, "selling_general_admin": 91850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62222000, "depreciation_amortisation": 10590000, "ebitda": 72812000, "interest_expense": 109347000, "interest_income": null, "other_non_operating": null, "pretax_income": 62222000, "tax_provision": 11167000, "effective_tax_rate": null, "net_income": 51055000, "net_income_continuing_ops": 51055000, "net_income_to_common": 51055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987833000, "short_term_investments": 4436578000, "net_receivables": 114121000, "inventory": -1102587000, "other_current_assets": null, "total_current_assets": 5538532000, "net_ppe": null, "goodwill": 1053556000, "intangible_assets": 52780000, "goodwill_and_intangibles": 1106336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22667237000, "total_assets": 28205769000, "short_term_debt": 1831501000, "accounts_payable": 35382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22581647000, "long_term_debt": 2017233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2379072000, "total_liabilities": 24960719000, "total_debt": 3848734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1059022000, "total_equity": 3245050000, "shares_outstanding": 113473000, "operating_cash_flow": 150097000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 214033000, "dividends_paid": 37421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177076000, "free_cash_flow": 159294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62222000", "ebitda": "72812000", "netIncome": "51055000", "grossProfit": "201049000", "depreciation": "None", "totalRevenue": "318401000", "costOfRevenue": "117352000", "interestIncome": "289578000", "incomeBeforeTax": "62222000", "interestExpense": "109347000", "operatingIncome": "62222000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11167000", "reportedCurrency": "USD", "netInterestIncome": "180231000", "nonInterestIncome": "None", "operatingExpenses": "138827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10590000", "sellingGeneralAndAdministrative": "91850000", "netIncomeFromContinuingOperations": "51055000" }, "balance": { "goodwill": "1053556000", "inventory": "-1102587000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "28205769000", "longTermDebt": "2017233000", "shortTermDebt": "1831501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52780000", "reportedCurrency": "USD", "retainedEarnings": "1059022000", "totalLiabilities": "24960719000", "otherCurrentAssets": "1102587000", "totalCurrentAssets": "5538532000", "currentLongTermDebt": "None", "longTermInvestments": "7883561000", "shortTermInvestments": "4436578000", "currentNetReceivables": "114121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22667237000", "currentAccountsPayable": "35382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848734000", "totalShareholderEquity": "3245050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20714764000", "totalCurrentLiabilities": "22581647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2379072000", "cashAndShortTermInvestments": "987833000", "commonStockSharesOutstanding": "113473000", "intangibleAssetsExcludingGoodwill": "52780000", "cashAndCashEquivalentsAtCarryingValue": "987833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51055000", "profitLoss": "None", "dividendPayout": "37421000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150097000", "capitalExpenditures": "9197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177076000", "cashflowFromInvestment": "214033000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 301103000, "cost_of_revenue": 110874000, "gross_profit": 190229000, "ebit": 54212000, "ebitda": 64471000, "pretax_income": 54212000, "tax_provision": 9504000, "net_income": 44708000, "net_income_to_common": 44708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800779000, "total_current_assets": 5402599000, "total_assets": 27805340000, "short_term_debt": 1629504000, "long_term_debt": 2571173000, "total_debt": 4200677000, "total_liabilities": 24667895000, "total_equity": 3137445000, "shares_outstanding": 113405000, "goodwill_and_intangibles": 1066790000 }, "cash_flow": { "operating_cash_flow": 62672000, "capital_expenditure": 11454000, "free_cash_flow": 74126000, "dividends_paid": 37431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266349, "ticker_id": 1688, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54212000", "ebitda": "64471000", "netIncome": "44708000", "grossProfit": "190229000", "depreciation": "None", "totalRevenue": "301103000", "costOfRevenue": "110874000", "interestIncome": "273834000", "incomeBeforeTax": "54212000", "interestExpense": "107356000", "operatingIncome": "54212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9504000", "reportedCurrency": "USD", "netInterestIncome": "166478000", "nonInterestIncome": "None", "operatingExpenses": "136017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10259000", "sellingGeneralAndAdministrative": "91429000", "netIncomeFromContinuingOperations": "44708000" }, "balance": { "goodwill": "1023762000", "inventory": "-16482208000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27805340000", "longTermDebt": "2571173000", "shortTermDebt": "1629504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43028000", "reportedCurrency": "USD", "retainedEarnings": "1045483000", "totalLiabilities": "24667895000", "otherCurrentAssets": "903688000", "totalCurrentAssets": "5402599000", "currentLongTermDebt": "None", "longTermInvestments": "8021754000", "shortTermInvestments": "4499541000", "currentNetReceivables": "102279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22402741000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4200677000", "totalShareholderEquity": "3137445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20101759000", "totalCurrentLiabilities": "21762263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2905632000", "cashAndShortTermInvestments": "800779000", "commonStockSharesOutstanding": "113405000", "intangibleAssetsExcludingGoodwill": "43028000", "cashAndCashEquivalentsAtCarryingValue": "800779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44708000", "profitLoss": "None", "dividendPayout": "37431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62672000", "capitalExpenditures": "11454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64456000", "cashflowFromInvestment": "13903000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301103000, "cost_of_revenue": 110874000, "gross_profit": 190229000, "research_and_development": null, "selling_general_admin": 91429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54212000, "depreciation_amortisation": 10259000, "ebitda": 64471000, "interest_expense": 107356000, "interest_income": null, "other_non_operating": null, "pretax_income": 54212000, "tax_provision": 9504000, "effective_tax_rate": null, "net_income": 44708000, "net_income_continuing_ops": 44708000, "net_income_to_common": 44708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800779000, "short_term_investments": 4499541000, "net_receivables": 102279000, "inventory": -16482208000, "other_current_assets": null, "total_current_assets": 5402599000, "net_ppe": null, "goodwill": 1023762000, "intangible_assets": 43028000, "goodwill_and_intangibles": 1066790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22402741000, "total_assets": 27805340000, "short_term_debt": 1629504000, "accounts_payable": 31000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21762263000, "long_term_debt": 2571173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2905632000, "total_liabilities": 24667895000, "total_debt": 4200677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045483000, "total_equity": 3137445000, "shares_outstanding": 113405000, "operating_cash_flow": 62672000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13903000, "dividends_paid": 37431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64456000, "free_cash_flow": 74126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54212000", "ebitda": "64471000", "netIncome": "44708000", "grossProfit": "190229000", "depreciation": "None", "totalRevenue": "301103000", "costOfRevenue": "110874000", "interestIncome": "273834000", "incomeBeforeTax": "54212000", "interestExpense": "107356000", "operatingIncome": "54212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9504000", "reportedCurrency": "USD", "netInterestIncome": "166478000", "nonInterestIncome": "None", "operatingExpenses": "136017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10259000", "sellingGeneralAndAdministrative": "91429000", "netIncomeFromContinuingOperations": "44708000" }, "balance": { "goodwill": "1023762000", "inventory": "-16482208000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27805340000", "longTermDebt": "2571173000", "shortTermDebt": "1629504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43028000", "reportedCurrency": "USD", "retainedEarnings": "1045483000", "totalLiabilities": "24667895000", "otherCurrentAssets": "903688000", "totalCurrentAssets": "5402599000", "currentLongTermDebt": "None", "longTermInvestments": "8021754000", "shortTermInvestments": "4499541000", "currentNetReceivables": "102279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22402741000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4200677000", "totalShareholderEquity": "3137445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20101759000", "totalCurrentLiabilities": "21762263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2905632000", "cashAndShortTermInvestments": "800779000", "commonStockSharesOutstanding": "113405000", "intangibleAssetsExcludingGoodwill": "43028000", "cashAndCashEquivalentsAtCarryingValue": "800779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44708000", "profitLoss": "None", "dividendPayout": "37431000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62672000", "capitalExpenditures": "11454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64456000", "cashflowFromInvestment": "13903000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 303510000, "cost_of_revenue": 121171000, "gross_profit": 182339000, "ebit": 36377000, "ebitda": 46229000, "pretax_income": 36377000, "tax_provision": 3750000, "net_income": 32627000, "net_income_to_common": 32627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788660000, "total_current_assets": 5523796000, "total_assets": 27822170000, "short_term_debt": 1540008000, "long_term_debt": 2361955000, "total_debt": 3901963000, "total_liabilities": 24711463000, "total_equity": 3110707000, "shares_outstanding": 112554000, "goodwill_and_intangibles": 1069808000 }, "cash_flow": { "operating_cash_flow": -56729000, "capital_expenditure": 6689000, "free_cash_flow": -50040000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266350, "ticker_id": 1688, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36377000", "ebitda": "46229000", "netIncome": "32627000", "grossProfit": "182339000", "depreciation": "None", "totalRevenue": "303510000", "costOfRevenue": "121171000", "interestIncome": "279402000", "incomeBeforeTax": "36377000", "interestExpense": "112922000", "operatingIncome": "36377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "166480000", "nonInterestIncome": "None", "operatingExpenses": "145962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9852000", "sellingGeneralAndAdministrative": "94982000", "netIncomeFromContinuingOperations": "32627000" }, "balance": { "goodwill": "1023762000", "inventory": "-17428446000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27822170000", "longTermDebt": "2361955000", "shortTermDebt": "1540008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46046000", "reportedCurrency": "USD", "retainedEarnings": "1038294000", "totalLiabilities": "24711463000", "otherCurrentAssets": "895614000", "totalCurrentAssets": "5523796000", "currentLongTermDebt": "None", "longTermInvestments": "8191785000", "shortTermInvestments": "4629073000", "currentNetReceivables": "106063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22298374000", "currentAccountsPayable": "32584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3901963000", "totalShareholderEquity": "3110707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20427523000", "totalCurrentLiabilities": "22000115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2711348000", "cashAndShortTermInvestments": "788660000", "commonStockSharesOutstanding": "112554000", "intangibleAssetsExcludingGoodwill": "46046000", "cashAndCashEquivalentsAtCarryingValue": "788660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32627000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56729000", "capitalExpenditures": "6689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718321000", "cashflowFromInvestment": "209368000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303510000, "cost_of_revenue": 121171000, "gross_profit": 182339000, "research_and_development": null, "selling_general_admin": 94982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36377000, "depreciation_amortisation": 9852000, "ebitda": 46229000, "interest_expense": 112922000, "interest_income": null, "other_non_operating": null, "pretax_income": 36377000, "tax_provision": 3750000, "effective_tax_rate": null, "net_income": 32627000, "net_income_continuing_ops": 32627000, "net_income_to_common": 32627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788660000, "short_term_investments": 4629073000, "net_receivables": 106063000, "inventory": -17428446000, "other_current_assets": null, "total_current_assets": 5523796000, "net_ppe": null, "goodwill": 1023762000, "intangible_assets": 46046000, "goodwill_and_intangibles": 1069808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22298374000, "total_assets": 27822170000, "short_term_debt": 1540008000, "accounts_payable": 32584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22000115000, "long_term_debt": 2361955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2711348000, "total_liabilities": 24711463000, "total_debt": 3901963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038294000, "total_equity": 3110707000, "shares_outstanding": 112554000, "operating_cash_flow": -56729000, "stock_based_compensation": 1615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 209368000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -718321000, "free_cash_flow": -50040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36377000", "ebitda": "46229000", "netIncome": "32627000", "grossProfit": "182339000", "depreciation": "None", "totalRevenue": "303510000", "costOfRevenue": "121171000", "interestIncome": "279402000", "incomeBeforeTax": "36377000", "interestExpense": "112922000", "operatingIncome": "36377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "166480000", "nonInterestIncome": "None", "operatingExpenses": "145962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9852000", "sellingGeneralAndAdministrative": "94982000", "netIncomeFromContinuingOperations": "32627000" }, "balance": { "goodwill": "1023762000", "inventory": "-17428446000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "27822170000", "longTermDebt": "2361955000", "shortTermDebt": "1540008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46046000", "reportedCurrency": "USD", "retainedEarnings": "1038294000", "totalLiabilities": "24711463000", "otherCurrentAssets": "895614000", "totalCurrentAssets": "5523796000", "currentLongTermDebt": "None", "longTermInvestments": "8191785000", "shortTermInvestments": "4629073000", "currentNetReceivables": "106063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22298374000", "currentAccountsPayable": "32584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3901963000", "totalShareholderEquity": "3110707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20427523000", "totalCurrentLiabilities": "22000115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2711348000", "cashAndShortTermInvestments": "788660000", "commonStockSharesOutstanding": "112554000", "intangibleAssetsExcludingGoodwill": "46046000", "cashAndCashEquivalentsAtCarryingValue": "788660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32627000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56729000", "capitalExpenditures": "6689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718321000", "cashflowFromInvestment": "209368000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 298232000, "cost_of_revenue": 110053000, "gross_profit": 188179000, "ebit": 62112000, "ebitda": 71629000, "pretax_income": 62112000, "tax_provision": 7796000, "net_income": 54316000, "net_income_to_common": 54316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354342000, "total_current_assets": 6234587000, "total_assets": 27742629000, "short_term_debt": 1486850000, "long_term_debt": 2954638000, "total_debt": 4441488000, "total_liabilities": 24722348000, "total_equity": 3020281000, "shares_outstanding": 110908000, "goodwill_and_intangibles": 1017263000 }, "cash_flow": { "operating_cash_flow": 151204000, "capital_expenditure": 12791000, "free_cash_flow": 163995000, "dividends_paid": 73205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266351, "ticker_id": 1688, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62112000", "ebitda": "71629000", "netIncome": "54316000", "grossProfit": "188179000", "depreciation": "None", "totalRevenue": "298232000", "costOfRevenue": "110053000", "interestIncome": "273496000", "incomeBeforeTax": "62112000", "interestExpense": "107040000", "operatingIncome": "62112000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7796000", "reportedCurrency": "USD", "netInterestIncome": "166456000", "nonInterestIncome": "None", "operatingExpenses": "126067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9517000", "sellingGeneralAndAdministrative": "85355000", "netIncomeFromContinuingOperations": "54316000" }, "balance": { "goodwill": "985393000", "inventory": "-1448868000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27742629000", "longTermDebt": "2954638000", "shortTermDebt": "1486850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31870000", "reportedCurrency": "USD", "retainedEarnings": "1043181000", "totalLiabilities": "24722348000", "otherCurrentAssets": "1450371000", "totalCurrentAssets": "6234587000", "currentLongTermDebt": "None", "longTermInvestments": "8300885000", "shortTermInvestments": "4785719000", "currentNetReceivables": "94526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21508042000", "currentAccountsPayable": "125907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4441488000", "totalShareholderEquity": "3020281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19929167000", "totalCurrentLiabilities": "21541924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180424000", "cashAndShortTermInvestments": "1354342000", "commonStockSharesOutstanding": "110908000", "intangibleAssetsExcludingGoodwill": "31870000", "cashAndCashEquivalentsAtCarryingValue": "1354342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54316000", "profitLoss": "None", "dividendPayout": "73205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151204000", "capitalExpenditures": "12791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544338000", "cashflowFromInvestment": "75382000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298232000, "cost_of_revenue": 110053000, "gross_profit": 188179000, "research_and_development": null, "selling_general_admin": 85355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62112000, "depreciation_amortisation": 9517000, "ebitda": 71629000, "interest_expense": 107040000, "interest_income": null, "other_non_operating": null, "pretax_income": 62112000, "tax_provision": 7796000, "effective_tax_rate": null, "net_income": 54316000, "net_income_continuing_ops": 54316000, "net_income_to_common": 54316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354342000, "short_term_investments": 4785719000, "net_receivables": 94526000, "inventory": -1448868000, "other_current_assets": null, "total_current_assets": 6234587000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 31870000, "goodwill_and_intangibles": 1017263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21508042000, "total_assets": 27742629000, "short_term_debt": 1486850000, "accounts_payable": 125907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21541924000, "long_term_debt": 2954638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3180424000, "total_liabilities": 24722348000, "total_debt": 4441488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043181000, "total_equity": 3020281000, "shares_outstanding": 110908000, "operating_cash_flow": 151204000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75382000, "dividends_paid": 73205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544338000, "free_cash_flow": 163995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62112000", "ebitda": "71629000", "netIncome": "54316000", "grossProfit": "188179000", "depreciation": "None", "totalRevenue": "298232000", "costOfRevenue": "110053000", "interestIncome": "273496000", "incomeBeforeTax": "62112000", "interestExpense": "107040000", "operatingIncome": "62112000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7796000", "reportedCurrency": "USD", "netInterestIncome": "166456000", "nonInterestIncome": "None", "operatingExpenses": "126067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9517000", "sellingGeneralAndAdministrative": "85355000", "netIncomeFromContinuingOperations": "54316000" }, "balance": { "goodwill": "985393000", "inventory": "-1448868000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27742629000", "longTermDebt": "2954638000", "shortTermDebt": "1486850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31870000", "reportedCurrency": "USD", "retainedEarnings": "1043181000", "totalLiabilities": "24722348000", "otherCurrentAssets": "1450371000", "totalCurrentAssets": "6234587000", "currentLongTermDebt": "None", "longTermInvestments": "8300885000", "shortTermInvestments": "4785719000", "currentNetReceivables": "94526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21508042000", "currentAccountsPayable": "125907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4441488000", "totalShareholderEquity": "3020281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19929167000", "totalCurrentLiabilities": "21541924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3180424000", "cashAndShortTermInvestments": "1354342000", "commonStockSharesOutstanding": "110908000", "intangibleAssetsExcludingGoodwill": "31870000", "cashAndCashEquivalentsAtCarryingValue": "1354342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54316000", "profitLoss": "None", "dividendPayout": "73205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151204000", "capitalExpenditures": "12791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544338000", "cashflowFromInvestment": "75382000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 290159000, "cost_of_revenue": 101391000, "gross_profit": 188768000, "ebit": 64179000, "ebitda": 73305000, "pretax_income": 64179000, "tax_provision": 11734000, "net_income": 52445000, "net_income_to_common": 52445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1672094000, "total_current_assets": 6518308000, "total_assets": 28063561000, "short_term_debt": 1499696000, "long_term_debt": 2946655000, "total_debt": 4446351000, "total_liabilities": 25188967000, "total_equity": 2874594000, "shares_outstanding": 110887000, "goodwill_and_intangibles": 1019690000 }, "cash_flow": { "operating_cash_flow": 129984000, "capital_expenditure": 16248999, "free_cash_flow": 146232999, "dividends_paid": 36599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266353, "ticker_id": 1688, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64179000", "ebitda": "73305000", "netIncome": "52445000", "grossProfit": "188768000", "depreciation": "None", "totalRevenue": "290159000", "costOfRevenue": "101391000", "interestIncome": "264906000", "incomeBeforeTax": "64179000", "interestExpense": "97852000", "operatingIncome": "64179000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11734000", "reportedCurrency": "USD", "netInterestIncome": "167054000", "nonInterestIncome": "None", "operatingExpenses": "124589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9126000", "sellingGeneralAndAdministrative": "84927000", "netIncomeFromContinuingOperations": "52445000" }, "balance": { "goodwill": "985393000", "inventory": "14166157000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "28063561000", "longTermDebt": "2946655000", "shortTermDebt": "1499696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34297000", "reportedCurrency": "USD", "retainedEarnings": "1025547000", "totalLiabilities": "25188967000", "otherCurrentAssets": "1776618000", "totalCurrentAssets": "6518308000", "currentLongTermDebt": "None", "longTermInvestments": "8306873000", "shortTermInvestments": "4741738000", "currentNetReceivables": "104476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21545253000", "currentAccountsPayable": "91874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415343000", "shortLongTermDebtTotal": "4446351000", "totalShareholderEquity": "2874594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20395164000", "totalCurrentLiabilities": "21986734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3202233000", "cashAndShortTermInvestments": "1672094000", "commonStockSharesOutstanding": "110887000", "intangibleAssetsExcludingGoodwill": "34297000", "cashAndCashEquivalentsAtCarryingValue": "1672094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52445000", "profitLoss": "None", "dividendPayout": "36599000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129984000", "capitalExpenditures": "16248999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490868000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290159000, "cost_of_revenue": 101391000, "gross_profit": 188768000, "research_and_development": null, "selling_general_admin": 84927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64179000, "depreciation_amortisation": 9126000, "ebitda": 73305000, "interest_expense": 97852000, "interest_income": null, "other_non_operating": null, "pretax_income": 64179000, "tax_provision": 11734000, "effective_tax_rate": null, "net_income": 52445000, "net_income_continuing_ops": 52445000, "net_income_to_common": 52445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1672094000, "short_term_investments": 4741738000, "net_receivables": 104476000, "inventory": 14166157000, "other_current_assets": null, "total_current_assets": 6518308000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 34297000, "goodwill_and_intangibles": 1019690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21545253000, "total_assets": 28063561000, "short_term_debt": 1499696000, "accounts_payable": 91874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21986734000, "long_term_debt": 2946655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3202233000, "total_liabilities": 25188967000, "total_debt": 4446351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025547000, "total_equity": 2874594000, "shares_outstanding": 110887000, "operating_cash_flow": 129984000, "stock_based_compensation": 1396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16248999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000, "dividends_paid": 36599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490868000, "free_cash_flow": 146232999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64179000", "ebitda": "73305000", "netIncome": "52445000", "grossProfit": "188768000", "depreciation": "None", "totalRevenue": "290159000", "costOfRevenue": "101391000", "interestIncome": "264906000", "incomeBeforeTax": "64179000", "interestExpense": "97852000", "operatingIncome": "64179000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11734000", "reportedCurrency": "USD", "netInterestIncome": "167054000", "nonInterestIncome": "None", "operatingExpenses": "124589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9126000", "sellingGeneralAndAdministrative": "84927000", "netIncomeFromContinuingOperations": "52445000" }, "balance": { "goodwill": "985393000", "inventory": "14166157000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "28063561000", "longTermDebt": "2946655000", "shortTermDebt": "1499696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34297000", "reportedCurrency": "USD", "retainedEarnings": "1025547000", "totalLiabilities": "25188967000", "otherCurrentAssets": "1776618000", "totalCurrentAssets": "6518308000", "currentLongTermDebt": "None", "longTermInvestments": "8306873000", "shortTermInvestments": "4741738000", "currentNetReceivables": "104476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21545253000", "currentAccountsPayable": "91874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415343000", "shortLongTermDebtTotal": "4446351000", "totalShareholderEquity": "2874594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20395164000", "totalCurrentLiabilities": "21986734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3202233000", "cashAndShortTermInvestments": "1672094000", "commonStockSharesOutstanding": "110887000", "intangibleAssetsExcludingGoodwill": "34297000", "cashAndCashEquivalentsAtCarryingValue": "1672094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52445000", "profitLoss": "None", "dividendPayout": "36599000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129984000", "capitalExpenditures": "16248999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490868000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "1396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "income_statement": { "revenue": 271908000, "cost_of_revenue": 78158000, "gross_profit": 193750000, "ebit": 67682000, "ebitda": 76921000, "pretax_income": 67682000, "tax_provision": 12727000, "net_income": 54955000, "net_income_to_common": 54955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051320000, "total_current_assets": 6139491000, "total_assets": 27527679000, "short_term_debt": 4103725999, "long_term_debt": 2948682000, "total_debt": 7052407999, "total_liabilities": 24601153000, "total_equity": 2926526000, "shares_outstanding": 110875535, "goodwill_and_intangibles": 1022118000 }, "cash_flow": { "operating_cash_flow": 121348000, "capital_expenditure": 12082000, "free_cash_flow": 133430000, "dividends_paid": 36594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266354, "ticker_id": 1688, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:23.908626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67682000", "ebitda": "76921000", "netIncome": "54955000", "grossProfit": "193750000", "depreciation": "None", "totalRevenue": "271908000", "costOfRevenue": "78158000", "interestIncome": "247365000", "incomeBeforeTax": "67682000", "interestExpense": "75385000", "operatingIncome": "67682000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12727000", "reportedCurrency": "USD", "netInterestIncome": "171980000", "nonInterestIncome": "None", "operatingExpenses": "126068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9239000", "sellingGeneralAndAdministrative": "86030000", "netIncomeFromContinuingOperations": "54955000" }, "balance": { "goodwill": "985393000", "inventory": "-1139723000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27527679000", "longTermDebt": "2948682000", "shortTermDebt": "4103725999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36725000", "reportedCurrency": "USD", "retainedEarnings": "1009782000", "totalLiabilities": "24601153000", "otherCurrentAssets": "1139723000", "totalCurrentAssets": "6139491000", "currentLongTermDebt": "None", "longTermInvestments": "8618123000", "shortTermInvestments": "4999820000", "currentNetReceivables": "88351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550272000", "currentAccountsPayable": "47742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312407999", "totalShareholderEquity": "2926526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318969000", "totalCurrentLiabilities": "366711000", "otherNonCurrentLiabilities": "4336499000", "totalNonCurrentLiabilities": "23432825000", "cashAndShortTermInvestments": "1051320000", "commonStockSharesOutstanding": "110875535", "intangibleAssetsExcludingGoodwill": "36725000", "cashAndCashEquivalentsAtCarryingValue": "1051320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54955000", "profitLoss": "None", "dividendPayout": "36594000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121348000", "capitalExpenditures": "12082000", "changeInReceivables": "2292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346632000", "cashflowFromInvestment": "-252930000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-478214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271908000, "cost_of_revenue": 78158000, "gross_profit": 193750000, "research_and_development": null, "selling_general_admin": 86030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67682000, "depreciation_amortisation": 9239000, "ebitda": 76921000, "interest_expense": 75385000, "interest_income": null, "other_non_operating": null, "pretax_income": 67682000, "tax_provision": 12727000, "effective_tax_rate": null, "net_income": 54955000, "net_income_continuing_ops": 54955000, "net_income_to_common": 54955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051320000, "short_term_investments": 4999820000, "net_receivables": 88351000, "inventory": -1139723000, "other_current_assets": null, "total_current_assets": 6139491000, "net_ppe": null, "goodwill": 985393000, "intangible_assets": 36725000, "goodwill_and_intangibles": 1022118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2550272000, "total_assets": 27527679000, "short_term_debt": 4103725999, "accounts_payable": 47742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366711000, "long_term_debt": 2948682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23432825000, "total_liabilities": 24601153000, "total_debt": 7052407999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009782000, "total_equity": 2926526000, "shares_outstanding": 110875535, "operating_cash_flow": 121348000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252930000, "dividends_paid": 36594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346632000, "free_cash_flow": 133430000, "net_change_in_cash": -478214000 }, "raw_data": { "income": { "ebit": "67682000", "ebitda": "76921000", "netIncome": "54955000", "grossProfit": "193750000", "depreciation": "None", "totalRevenue": "271908000", "costOfRevenue": "78158000", "interestIncome": "247365000", "incomeBeforeTax": "67682000", "interestExpense": "75385000", "operatingIncome": "67682000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12727000", "reportedCurrency": "USD", "netInterestIncome": "171980000", "nonInterestIncome": "None", "operatingExpenses": "126068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9239000", "sellingGeneralAndAdministrative": "86030000", "netIncomeFromContinuingOperations": "54955000" }, "balance": { "goodwill": "985393000", "inventory": "-1139723000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "27527679000", "longTermDebt": "2948682000", "shortTermDebt": "4103725999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36725000", "reportedCurrency": "USD", "retainedEarnings": "1009782000", "totalLiabilities": "24601153000", "otherCurrentAssets": "1139723000", "totalCurrentAssets": "6139491000", "currentLongTermDebt": "None", "longTermInvestments": "8618123000", "shortTermInvestments": "4999820000", "currentNetReceivables": "88351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550272000", "currentAccountsPayable": "47742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312407999", "totalShareholderEquity": "2926526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318969000", "totalCurrentLiabilities": "366711000", "otherNonCurrentLiabilities": "4336499000", "totalNonCurrentLiabilities": "23432825000", "cashAndShortTermInvestments": "1051320000", "commonStockSharesOutstanding": "110875535", "intangibleAssetsExcludingGoodwill": "36725000", "cashAndCashEquivalentsAtCarryingValue": "1051320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54955000", "profitLoss": "None", "dividendPayout": "36594000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121348000", "capitalExpenditures": "12082000", "changeInReceivables": "2292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346632000", "cashflowFromInvestment": "-252930000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-478214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }