{ "ticker": { "uuid": "b8688fa6-6072-4c95-b4f7-a493869a5f84", "symbol": "CRW", "name": "Craneware plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/b8688fa6-6072-4c95-b4f7-a493869a5f84/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8688fa6-6072-4c95-b4f7-a493869a5f84/" }, "ticker_metadata": { "id": 27432, "uuid": "b8688fa6-6072-4c95-b4f7-a493869a5f84", "symbol": "CRW", "name": "Craneware plc", "asset_type": "equity", "market_cap": 514926720, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "Craneware plc, together with its subsidiaries, develops, licenses, and supports computer software for the healthcare industry in the United States. It provides solutions, such as Trisus Pricing Analyzer and Transparency, a solution that optimizes and automates the price modeling process; Trisus Chargemaster, an automated chargemaster management solution; InSight Medical Necessity, a solution that offers medical necessity requirements; Trisus Claims Informatics, a retrospective charge capture analytical application; Trisus Supply, a solution that improves supplies reimbursement; and InSight Audit, an audit solution for government and commercial payors. The company also offers Trisus Decision Support; Trisus Labor Productivity, which enables healthcare providers to manage, analyze, and plan the deployment of workforce; Trisus Medication Analytic solutions that prioritize, diagnose, and resolve issues in medication systems; and Trisus Supplies Assistant solutions which supplies charged data. In addition, it provides Sentrex, a SaaS-based solution that helps covered entities expand medication access; Sentinel, that tracks all drug activity; Referral Verification System; and Central Pharmacy Distribution, a centralized purchasing application. Further, the company offers professional, pharmacy professional, and appeal services. Additionally, the company provides The Academy, an interactive learning center for user training; Trisus Pricing Integrity Suite; Trisus Business of Pharmacy Suite, which offers solutions centered on each link in the medication revenue cycle; Trisus Value-based Margin and Productivity Suite; and Trisus Data Integrity Suite, which creates a proactive workflow that aligns data between operating units, the supply chain and revenue cycle. Craneware plc was incorporated in 1999 and is headquartered in Edinburgh, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8688fa6-6072-4c95-b4f7-a493869a5f84", "symbol": "CRW", "name": "Craneware plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/b8688fa6-6072-4c95-b4f7-a493869a5f84/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8688fa6-6072-4c95-b4f7-a493869a5f84/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 1508, "market_cap": 53547300560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.2494, "volatility_252d": 0.3331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.071056+00:00", "batch_id": "" }, "size": { "price_close": 1508, "market_cap": 53547300560, "market_cap_usd": 53547300560, "enterprise_value": 53533256560, "shares_outstanding": 35508820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 157.7784, "ptbv_ratio": 157.7784, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 157.7784, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3395, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0512, "interest_coverage": null, "current_ratio": 0.7731, "quick_ratio": 0.7731, "net_debt": -14044000, "local_beta": 0.5095, "volatility_252d": 0.3331, "volatility_60d": 0.6987, "max_drawdown_12m": -0.4674, "risk_adjusted_momentum": -0.7486 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0246, "price_return_3m": -0.0012, "price_return_6m": -0.2571, "price_return_9m": -0.2919, "price_return_12m": -0.2678, "price_return_12m_ex1m": -0.2494, "momentum_6m": -0.2571, "momentum_12m": -0.2678, "momentum_12_1": -0.2494, "distance_from_52w_high": -0.3869, "distance_from_52w_low": 0.1511, "relative_strength": -0.441 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40947000, "total_current_assets": 103124000, "total_current_liabilities": 133389000, "net_ppe": null, "total_assets": 525564000, "total_debt": 26903000, "total_equity": 339383000, "net_working_capital": -71212000, "book_value_per_share": 9.5577, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.5577 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5899, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8541, "ticker_id": 27432, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.071056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1508, "market_cap": 53547300560, "market_cap_usd": 53547300560, "enterprise_value": 53533256560, "shares_outstanding": 35508820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 157.77838183, "ptbv_ratio": 157.77838183, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.05118882, "interest_coverage": null, "current_ratio": 0.77310723, "quick_ratio": 0.77310723, "net_debt": -14044000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.339488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02457956, "price_return_3m": -0.0012197, "price_return_6m": -0.2570649, "price_return_9m": -0.29188332, "price_return_12m": -0.26782111, "price_return_12m_ex1m": -0.24937098, "distance_from_52w_high": -0.38687455, "distance_from_52w_low": 0.15114504, "relative_strength": -0.44096169, "local_beta": 0.5095, "volatility_252d": 0.333099, "volatility_60d": 0.698705, "max_drawdown_12m": -0.46737776, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40947000, "total_current_assets": 103124000, "total_current_liabilities": 133389000, "net_ppe": null, "total_assets": 525564000, "total_debt": 26903000, "total_equity": 339383000, "net_working_capital": -71212000, "book_value_per_share": 9.55770989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.55770989, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1508, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2494, "complete_fields": { "id": 8541, "ticker_id": 27432, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.071056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1508, "market_cap": 53547300560, "market_cap_usd": 53547300560, "enterprise_value": 53533256560, "shares_outstanding": 35508820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 157.77838183, "ptbv_ratio": 157.77838183, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.05118882, "interest_coverage": null, "current_ratio": 0.77310723, "quick_ratio": 0.77310723, "net_debt": -14044000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.339488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02457956, "price_return_3m": -0.0012197, "price_return_6m": -0.2570649, "price_return_9m": -0.29188332, "price_return_12m": -0.26782111, "price_return_12m_ex1m": -0.24937098, "distance_from_52w_high": -0.38687455, "distance_from_52w_low": 0.15114504, "relative_strength": -0.44096169, "local_beta": 0.5095, "volatility_252d": 0.333099, "volatility_60d": 0.698705, "max_drawdown_12m": -0.46737776, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40947000, "total_current_assets": 103124000, "total_current_liabilities": 133389000, "net_ppe": null, "total_assets": 525564000, "total_debt": 26903000, "total_equity": 339383000, "net_working_capital": -71212000, "book_value_per_share": 9.55770989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.55770989, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392841, "ticker_id": 27432, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": 189268000, "cost_of_revenue": 27072000, "gross_profit": 162196000, "ebit": 20845000, "ebitda": 54260000, "pretax_income": null, "tax_provision": null, "net_income": 11703000, "net_income_to_common": 11703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34589000, "total_current_assets": 93227000, "total_assets": 543655000, "short_term_debt": 8000000, "long_term_debt": 27372000, "total_debt": 40147000, "total_liabilities": null, "total_equity": 328592000, "shares_outstanding": 35318905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41862000, "capital_expenditure": -16957000, "free_cash_flow": 24905000, "dividends_paid": -12798000, "share_repurchases": -3348000, "shares_issued": 276000, "net_debt_issued": -48000000 }, "complete_fields": { "id": 392843, "ticker_id": 27432, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54260000", "netIncome": "11703000", "grossProfit": "162196000", "totalRevenue": "189268000", "costOfRevenue": "27072000", "interestExpense": "5130000", "operatingIncome": "20845000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33383000" }, "balance": { "totalDebt": "40147000", "totalAssets": "543655000", "longTermDebt": "27372000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "35318905", "totalCurrentAssets": "93227000", "totalShareholderEquity": "328592000", "totalCurrentLiabilities": "148761000", "cashAndShortTermInvestments": "34589000" }, "cashflow": { "freeCashFlow": "24905000", "dividendsPaid": "-12798000", "issuanceOfDebt": null, "issuanceOfStock": "276000", "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "41862000", "repurchaseOfStock": "-3348000", "capitalExpenditures": "-16957000" } }, "revenue": 189268000, "cost_of_revenue": 27072000, "gross_profit": 162196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20845000, "depreciation_amortisation": 33383000, "ebitda": 54260000, "interest_expense": 5130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11703000, "net_income_continuing_ops": null, "net_income_to_common": 11703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 543655000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148761000, "long_term_debt": 27372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328592000, "shares_outstanding": 35318905, "operating_cash_flow": 41862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12798000, "share_repurchases": -3348000, "shares_issued": 276000, "net_debt_issued": -48000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54260000", "netIncome": "11703000", "grossProfit": "162196000", "totalRevenue": "189268000", "costOfRevenue": "27072000", "interestExpense": "5130000", "operatingIncome": "20845000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33383000" }, "balance": { "totalDebt": "40147000", "totalAssets": "543655000", "longTermDebt": "27372000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "35318905", "totalCurrentAssets": "93227000", "totalShareholderEquity": "328592000", "totalCurrentLiabilities": "148761000", "cashAndShortTermInvestments": "34589000" }, "cashflow": { "freeCashFlow": "24905000", "dividendsPaid": "-12798000", "issuanceOfDebt": null, "issuanceOfStock": "276000", "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "41862000", "repurchaseOfStock": "-3348000", "capitalExpenditures": "-16957000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": 174018000, "cost_of_revenue": 25576000, "gross_profit": 148442000, "ebit": 17166000, "ebitda": 51604000, "pretax_income": null, "tax_provision": null, "net_income": 9232000, "net_income_to_common": 9232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78537000, "total_current_assets": 113961000, "total_assets": 576976000, "short_term_debt": 8000000, "long_term_debt": 75033000, "total_debt": 86690000, "total_liabilities": null, "total_equity": 327841000, "shares_outstanding": 35328158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98748000, "capital_expenditure": -15551000, "free_cash_flow": 83197000, "dividends_paid": -12119000, "share_repurchases": -3994000, "shares_issued": 138000, "net_debt_issued": -28000000 }, "complete_fields": { "id": 392844, "ticker_id": 27432, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51604000", "netIncome": "9232000", "grossProfit": "148442000", "totalRevenue": "174018000", "costOfRevenue": "25576000", "interestExpense": "6357000", "operatingIncome": "17166000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32162000" }, "balance": { "totalDebt": "86690000", "totalAssets": "576976000", "longTermDebt": "75033000", "shortTermDebt": "8000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "35328158", "totalCurrentAssets": "113961000", "totalShareholderEquity": "327841000", "totalCurrentLiabilities": "127379000", "cashAndShortTermInvestments": "78537000" }, "cashflow": { "freeCashFlow": "83197000", "dividendsPaid": "-12119000", "issuanceOfDebt": "0", "issuanceOfStock": "138000", "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "98748000", "repurchaseOfStock": "-3994000", "capitalExpenditures": "-15551000" } }, "revenue": 174018000, "cost_of_revenue": 25576000, "gross_profit": 148442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17166000, "depreciation_amortisation": 32162000, "ebitda": 51604000, "interest_expense": 6357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9232000, "net_income_continuing_ops": null, "net_income_to_common": 9232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 576976000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127379000, "long_term_debt": 75033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327841000, "shares_outstanding": 35328158, "operating_cash_flow": 98748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12119000, "share_repurchases": -3994000, "shares_issued": 138000, "net_debt_issued": -28000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51604000", "netIncome": "9232000", "grossProfit": "148442000", "totalRevenue": "174018000", "costOfRevenue": "25576000", "interestExpense": "6357000", "operatingIncome": "17166000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32162000" }, "balance": { "totalDebt": "86690000", "totalAssets": "576976000", "longTermDebt": "75033000", "shortTermDebt": "8000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "35328158", "totalCurrentAssets": "113961000", "totalShareholderEquity": "327841000", "totalCurrentLiabilities": "127379000", "cashAndShortTermInvestments": "78537000" }, "cashflow": { "freeCashFlow": "83197000", "dividendsPaid": "-12119000", "issuanceOfDebt": "0", "issuanceOfStock": "138000", "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "98748000", "repurchaseOfStock": "-3994000", "capitalExpenditures": "-15551000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": 165544000, "cost_of_revenue": 23178000, "gross_profit": 142366000, "ebit": 18593000, "ebitda": 47536000, "pretax_income": null, "tax_provision": null, "net_income": 9409000, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47157000, "total_current_assets": 87992000, "total_assets": 565968000, "short_term_debt": 8000000, "long_term_debt": 103589000, "total_debt": 115524000, "total_liabilities": null, "total_equity": 333022000, "shares_outstanding": 35542169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26964000, "capital_expenditure": -14033000, "free_cash_flow": 12931000, "dividends_paid": -12976000, "share_repurchases": -1726000, "shares_issued": 236000, "net_debt_issued": 112000000 }, "complete_fields": { "id": 392845, "ticker_id": 27432, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47536000", "netIncome": "9409000", "grossProfit": "142366000", "totalRevenue": "165544000", "costOfRevenue": "23178000", "interestExpense": "5031000", "operatingIncome": "18593000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "37584000", "depreciationAndAmortization": "29403000" }, "balance": { "totalDebt": "115524000", "totalAssets": "565968000", "longTermDebt": "103589000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "35542169", "totalCurrentAssets": "87992000", "totalShareholderEquity": "333022000", "totalCurrentLiabilities": "78084000", "cashAndShortTermInvestments": "47157000" }, "cashflow": { "freeCashFlow": "12931000", "dividendsPaid": "-12976000", "issuanceOfDebt": "120000000", "issuanceOfStock": "236000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "26964000", "repurchaseOfStock": "-1726000", "capitalExpenditures": "-14033000" } }, "revenue": 165544000, "cost_of_revenue": 23178000, "gross_profit": 142366000, "research_and_development": 37584000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18593000, "depreciation_amortisation": 29403000, "ebitda": 47536000, "interest_expense": 5031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9409000, "net_income_continuing_ops": null, "net_income_to_common": 9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565968000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78084000, "long_term_debt": 103589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 333022000, "shares_outstanding": 35542169, "operating_cash_flow": 26964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12976000, "share_repurchases": -1726000, "shares_issued": 236000, "net_debt_issued": 112000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47536000", "netIncome": "9409000", "grossProfit": "142366000", "totalRevenue": "165544000", "costOfRevenue": "23178000", "interestExpense": "5031000", "operatingIncome": "18593000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "37584000", "depreciationAndAmortization": "29403000" }, "balance": { "totalDebt": "115524000", "totalAssets": "565968000", "longTermDebt": "103589000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "35542169", "totalCurrentAssets": "87992000", "totalShareholderEquity": "333022000", "totalCurrentLiabilities": "78084000", "cashAndShortTermInvestments": "47157000" }, "cashflow": { "freeCashFlow": "12931000", "dividendsPaid": "-12976000", "issuanceOfDebt": "120000000", "issuanceOfStock": "236000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "26964000", "repurchaseOfStock": "-1726000", "capitalExpenditures": "-14033000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": 75578000, "cost_of_revenue": 5373000, "gross_profit": 70205000, "ebit": 19774000, "ebitda": 18484000, "pretax_income": null, "tax_provision": null, "net_income": 12905000, "net_income_to_common": 12905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235617000, "total_current_assets": 255052000, "total_assets": 311600000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2201000, "total_liabilities": null, "total_equity": 260279000, "shares_outstanding": 33019191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23537000, "capital_expenditure": -10326000, "free_cash_flow": 13211000, "dividends_paid": -9700000, "share_repurchases": -422000, "shares_issued": 187332000, "net_debt_issued": null }, "complete_fields": { "id": 392846, "ticker_id": 27432, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18484000", "netIncome": "12905000", "grossProfit": "70205000", "totalRevenue": "75578000", "costOfRevenue": "5373000", "interestExpense": "76000", "operatingIncome": "19774000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "14549000", "depreciationAndAmortization": "5243000" }, "balance": { "totalDebt": "2201000", "totalAssets": "311600000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "33019191", "totalCurrentAssets": "255052000", "totalShareholderEquity": "260279000", "totalCurrentLiabilities": "49409000", "cashAndShortTermInvestments": "235617000" }, "cashflow": { "freeCashFlow": "13211000", "dividendsPaid": "-9700000", "issuanceOfDebt": "0", "issuanceOfStock": "187332000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "23537000", "repurchaseOfStock": "-422000", "capitalExpenditures": "-10326000" } }, "revenue": 75578000, "cost_of_revenue": 5373000, "gross_profit": 70205000, "research_and_development": 14549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19774000, "depreciation_amortisation": 5243000, "ebitda": 18484000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12905000, "net_income_continuing_ops": null, "net_income_to_common": 12905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 311600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49409000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 260279000, "shares_outstanding": 33019191, "operating_cash_flow": 23537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9700000, "share_repurchases": -422000, "shares_issued": 187332000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18484000", "netIncome": "12905000", "grossProfit": "70205000", "totalRevenue": "75578000", "costOfRevenue": "5373000", "interestExpense": "76000", "operatingIncome": "19774000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "14549000", "depreciationAndAmortization": "5243000" }, "balance": { "totalDebt": "2201000", "totalAssets": "311600000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "33019191", "totalCurrentAssets": "255052000", "totalShareholderEquity": "260279000", "totalCurrentLiabilities": "49409000", "cashAndShortTermInvestments": "235617000" }, "cashflow": { "freeCashFlow": "13211000", "dividendsPaid": "-9700000", "issuanceOfDebt": "0", "issuanceOfStock": "187332000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "23537000", "repurchaseOfStock": "-422000", "capitalExpenditures": "-10326000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40947000, "total_current_assets": 103124000, "total_assets": 525564000, "short_term_debt": 0, "long_term_debt": 23429000, "total_debt": 26903000, "total_liabilities": null, "total_equity": 339383000, "shares_outstanding": 35508820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392840, "ticker_id": 27432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26903000", "totalAssets": "525564000", "longTermDebt": "23429000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35508820", "totalCurrentAssets": "103124000", "totalShareholderEquity": "339383000", "totalCurrentLiabilities": "133389000", "cashAndShortTermInvestments": "40947000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 525564000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133389000, "long_term_debt": 23429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339383000, "shares_outstanding": 35508820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26903000", "totalAssets": "525564000", "longTermDebt": "23429000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35508820", "totalCurrentAssets": "103124000", "totalShareholderEquity": "339383000", "totalCurrentLiabilities": "133389000", "cashAndShortTermInvestments": "40947000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72160000, "total_current_assets": 126039000, "total_assets": 565958000, "short_term_debt": 8000000, "long_term_debt": 23568000, "total_debt": 35889000, "total_liabilities": null, "total_equity": 329119000, "shares_outstanding": 35408684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392842, "ticker_id": 27432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:31.014141+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "35889000", "totalAssets": "565958000", "longTermDebt": "23568000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35408684", "totalCurrentAssets": "126039000", "totalShareholderEquity": "329119000", "totalCurrentLiabilities": "176660000", "cashAndShortTermInvestments": "72160000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565958000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176660000, "long_term_debt": 23568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 329119000, "shares_outstanding": 35408684, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "35889000", "totalAssets": "565958000", "longTermDebt": "23568000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35408684", "totalCurrentAssets": "126039000", "totalShareholderEquity": "329119000", "totalCurrentLiabilities": "176660000", "cashAndShortTermInvestments": "72160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }