{ "ticker": { "uuid": "b86bc854-b43b-4c09-a01f-d20c13493886", "symbol": "FEC", "name": "Frontera Energy Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b86bc854-b43b-4c09-a01f-d20c13493886/", "api_url": "https://sharemaestro.com/factors/api/tickers/b86bc854-b43b-4c09-a01f-d20c13493886/" }, "ticker_metadata": { "id": 35812, "uuid": "b86bc854-b43b-4c09-a01f-d20c13493886", "symbol": "FEC", "name": "Frontera Energy Corporation", "asset_type": "equity", "market_cap": 1008940672, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Frontera Energy Corporation engages in the exploration, development, production, transportation, storage, and sale of oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 17 exploration and production blocks in Colombia, and Guyana; and pipeline transportation and port facilities in Colombia. It also engages in onshore, and colombian infrastructure business. The company was formerly known as Pacific Exploration & Production Corporation and changed its name to Frontera Energy Corporation in June 2017. Frontera Energy Corporation was incorporated in 1985 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b86bc854-b43b-4c09-a01f-d20c13493886", "symbol": "FEC", "name": "Frontera Energy Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b86bc854-b43b-4c09-a01f-d20c13493886/", "api_url": "https://sharemaestro.com/factors/api/tickers/b86bc854-b43b-4c09-a01f-d20c13493886/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.82, "value": 0.79, "quality": 0.12, "momentum": 0.93, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 16.1, "market_cap": 1121819342, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0768, "roe": -1.8995, "piotroski_f_score": 4, "momentum_12_1": 1.3364, "volatility_252d": 0.5805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.876515+00:00", "batch_id": "" }, "size": { "price_close": 16.1, "market_cap": 1121819342, "market_cap_usd": 1121819342, "enterprise_value": 1279943342, "shares_outstanding": 69678220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9273, "ptbv_ratio": 1.9273, "ps_ratio": 1.4853, "pcf_ratio": 3.2876, "pfcf_ratio": 6.4995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.6947, "ev_fcf": 7.4156, "earnings_yield": null, "fcf_yield": 0.1349, "price_to_sales": 1.4853, "price_to_book": 1.9273, "price_to_cashflow": 3.2876, "ebitda_to_ev": null, "sales_yield": 0.5901 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0651, "shareholder_yield": 0.0768, "debt_paydown_yield": 0.0079, "total_yield": 0.0847 }, "quality": { "gross_margin": 0.0788, "operating_margin": -0.0107, "net_margin": -1.4639, "ebitda_margin": -1.1266, "fcf_margin": 0.2285, "roe": -1.8995, "roa": -0.5942, "roic": -0.0083, "roc_greenblatt": -0.012, "asset_turnover": 0.4059, "cash_conversion": -0.1561, "accruals_ratio": -0.7776, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.4895, "revenue_stability_5y": 0.1307, "eps_surprise_avg": 105.92, "sue_score": 1.2234, "gross_profit_to_assets": 0.032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1758, "debt_to_assets": 0.0909, "interest_coverage": -0.1838, "current_ratio": 1.3136, "quick_ratio": 1.3136, "net_debt": 149626000, "local_beta": -1.8461, "volatility_252d": 0.5805, "volatility_60d": 1.4111, "max_drawdown_12m": -0.2688, "risk_adjusted_momentum": 2.3019 }, "growth": { "revenue_growth_1y": -0.0829, "revenue_growth_3y_cagr": -0.0962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1449, "book_value_growth_1y": -0.5931, "revenue_growth": -0.0829, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1362, "price_return_3m": 0.2299, "price_return_6m": 1.5497, "price_return_9m": 1.7431, "price_return_12m": 1.6546, "price_return_12m_ex1m": 1.3364, "momentum_6m": 1.5497, "momentum_12m": 1.6546, "momentum_12_1": 1.3364, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2111, "relative_strength": 1.3525 }, "raw_ttm": { "revenue_ttm": 755270000, "gross_profit_ttm": 59553000, "ebit_ttm": -8053000, "ebitda_ttm": -850885000, "net_income_ttm": -1105648000, "eps_diluted_ttm": -15.8679, "operating_cash_flow_ttm": 341228000, "capital_expenditure_ttm": -166935000, "fcf_ttm": 172601000, "dividends_paid_ttm": -13182000, "share_repurchases_ttm": -73029000, "shares_issued_ttm": null, "interest_expense_ttm": 43804000, "cash_and_equivalents": 19562000, "total_current_assets": 1526408000, "total_current_liabilities": 1162031000, "net_ppe": 280342000, "total_assets": 1860651000, "total_debt": 169188000, "total_equity": 582059000, "net_working_capital": 388615000, "book_value_per_share": 8.3535, "retained_earnings": null, "preferred_stock": null, "minority_interest": -8498000, "tangible_book_value": null, "tangible_book_per_share": 8.3535 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 46, "rank_shareholder_yield": 12, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 79, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 16, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8 }, "composites": { "value_composite": 21, "quality_composite": 88, "momentum_composite": 7, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.3079, "os_score": 0.82, "value_percentile": 0.79, "quality_percentile": 0.12, "momentum_percentile": 0.93, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11353, "ticker_id": 35812, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.876515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.1, "market_cap": 1121819342, "market_cap_usd": 1121819342, "enterprise_value": 1279943342, "shares_outstanding": 69678220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92732926, "ptbv_ratio": 1.92732926, "ps_ratio": 1.48532226, "pcf_ratio": 3.28759463, "pfcf_ratio": 6.49949503, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.69468315, "ev_fcf": 7.4156195, "earnings_yield": null, "fcf_yield": 0.1348505, "dividend_yield": 0, "buyback_yield": 0.06509872, "shareholder_yield": 0.07684927, "debt_paydown_yield": 0.0078863, "total_yield": 0.08473557, "gross_margin": 0.07884995, "operating_margin": -0.01066241, "net_margin": -1.46391092, "ebitda_margin": -1.12659711, "fcf_margin": 0.22852887, "roe": -1.89954627, "roa": -0.59422643, "roic": -0.00825458, "roc_greenblatt": -0.01203814, "asset_turnover": 0.40591707, "cash_conversion": -0.15610845, "accruals_ratio": -0.77761816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1758475, "debt_to_assets": 0.09092947, "interest_coverage": -0.18384166, "current_ratio": 1.31356909, "quick_ratio": 1.31356909, "net_debt": 149626000, "revenue_growth_1y": -0.08294561, "revenue_growth_3y_cagr": -0.09617474, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14490046, "book_value_growth_1y": -0.59313662, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.489451, "revenue_stability_5y": 0.130701, "eps_surprise_avg": 105.92, "sue_score": 1.2234, "price_return_1m": 0.13620325, "price_return_3m": 0.22994652, "price_return_6m": 1.54968682, "price_return_9m": 1.74312897, "price_return_12m": 1.65458944, "price_return_12m_ex1m": 1.33636847, "distance_from_52w_high": 0, "distance_from_52w_low": 2.21109051, "relative_strength": 1.35248303, "local_beta": -1.8461, "volatility_252d": 0.580541, "volatility_60d": 1.411089, "max_drawdown_12m": -0.26882982, "revenue_ttm": 755270000, "gross_profit_ttm": 59553000, "ebit_ttm": -8053000, "ebitda_ttm": -850885000, "net_income_ttm": -1105648000, "eps_diluted_ttm": -15.86791396, "operating_cash_flow_ttm": 341228000, "capital_expenditure_ttm": -166935000, "fcf_ttm": 172601000, "dividends_paid_ttm": -13182000, "share_repurchases_ttm": -73029000, "shares_issued_ttm": null, "interest_expense_ttm": 43804000, "cash_and_equivalents": 19562000, "total_current_assets": 1526408000, "total_current_liabilities": 1162031000, "net_ppe": 280342000, "total_assets": 1860651000, "total_debt": 169188000, "total_equity": 582059000, "net_working_capital": 388615000, "book_value_per_share": 8.35352855, "retained_earnings": null, "preferred_stock": null, "minority_interest": -8498000, "tangible_book_value": null, "tangible_book_per_share": 8.35352855, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 46, "rank_shareholder_yield": 12, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 79, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 16, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 21, "quality_composite": 88, "momentum_composite": 7, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.1, "os": 0.82, "value": 0.79, "quality": 0.12, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0768, "roe": -1.8995, "momentum_12_1": 1.3364, "complete_fields": { "id": 11353, "ticker_id": 35812, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.876515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.1, "market_cap": 1121819342, "market_cap_usd": 1121819342, "enterprise_value": 1279943342, "shares_outstanding": 69678220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92732926, "ptbv_ratio": 1.92732926, "ps_ratio": 1.48532226, "pcf_ratio": 3.28759463, "pfcf_ratio": 6.49949503, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.69468315, "ev_fcf": 7.4156195, "earnings_yield": null, "fcf_yield": 0.1348505, "dividend_yield": 0, "buyback_yield": 0.06509872, "shareholder_yield": 0.07684927, "debt_paydown_yield": 0.0078863, "total_yield": 0.08473557, "gross_margin": 0.07884995, "operating_margin": -0.01066241, "net_margin": -1.46391092, "ebitda_margin": -1.12659711, "fcf_margin": 0.22852887, "roe": -1.89954627, "roa": -0.59422643, "roic": -0.00825458, "roc_greenblatt": -0.01203814, "asset_turnover": 0.40591707, "cash_conversion": -0.15610845, "accruals_ratio": -0.77761816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1758475, "debt_to_assets": 0.09092947, "interest_coverage": -0.18384166, "current_ratio": 1.31356909, "quick_ratio": 1.31356909, "net_debt": 149626000, "revenue_growth_1y": -0.08294561, "revenue_growth_3y_cagr": -0.09617474, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14490046, "book_value_growth_1y": -0.59313662, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.489451, "revenue_stability_5y": 0.130701, "eps_surprise_avg": 105.92, "sue_score": 1.2234, "price_return_1m": 0.13620325, "price_return_3m": 0.22994652, "price_return_6m": 1.54968682, "price_return_9m": 1.74312897, "price_return_12m": 1.65458944, "price_return_12m_ex1m": 1.33636847, "distance_from_52w_high": 0, "distance_from_52w_low": 2.21109051, "relative_strength": 1.35248303, "local_beta": -1.8461, "volatility_252d": 0.580541, "volatility_60d": 1.411089, "max_drawdown_12m": -0.26882982, "revenue_ttm": 755270000, "gross_profit_ttm": 59553000, "ebit_ttm": -8053000, "ebitda_ttm": -850885000, "net_income_ttm": -1105648000, "eps_diluted_ttm": -15.86791396, "operating_cash_flow_ttm": 341228000, "capital_expenditure_ttm": -166935000, "fcf_ttm": 172601000, "dividends_paid_ttm": -13182000, "share_repurchases_ttm": -73029000, "shares_issued_ttm": null, "interest_expense_ttm": 43804000, "cash_and_equivalents": 19562000, "total_current_assets": 1526408000, "total_current_liabilities": 1162031000, "net_ppe": 280342000, "total_assets": 1860651000, "total_debt": 169188000, "total_equity": 582059000, "net_working_capital": 388615000, "book_value_per_share": 8.35352855, "retained_earnings": null, "preferred_stock": null, "minority_interest": -8498000, "tangible_book_value": null, "tangible_book_per_share": 8.35352855, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 35, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 46, "rank_shareholder_yield": 12, "rank_total_yield": 24, "rank_roe": 99, "rank_roc": 79, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 23, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 16, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 21, "quality_composite": 88, "momentum_composite": 7, "growth_composite": 83, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 1008172000, "cost_of_revenue": 925321000, "gross_profit": 82851000, "ebit": 3479000, "ebitda": -732393000, "pretax_income": null, "tax_provision": null, "net_income": -1062720000, "net_income_to_common": -1062720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230489000, "total_current_assets": 420134000, "total_assets": 1831732000, "short_term_debt": 42023000, "long_term_debt": 431981000, "total_debt": 493909000, "total_liabilities": null, "total_equity": 600945000, "shares_outstanding": 69530049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 422443000, "capital_expenditure": null, "free_cash_flow": 211399000, "dividends_paid": -13546000, "share_repurchases": -102060000, "shares_issued": null, "net_debt_issued": -10849000 }, "complete_fields": { "id": 421064, "ticker_id": 35812, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-732393000", "netIncome": "-1062720000", "grossProfit": "82851000", "totalRevenue": "1008172000", "costOfRevenue": "925321000", "interestExpense": "53312000", "operatingIncome": "3479000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275419000" }, "balance": { "totalDebt": "493909000", "totalAssets": "1831732000", "longTermDebt": "431981000", "shortTermDebt": "42023000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-8358000", "totalLiabilities": null, "sharesOutstanding": "69530049", "totalCurrentAssets": "420134000", "totalShareholderEquity": "600945000", "totalCurrentLiabilities": "551386000", "propertyPlantEquipmentNet": "1283800000", "cashAndShortTermInvestments": "230489000" }, "cashflow": { "freeCashFlow": "211399000", "dividendsPaid": "-13546000", "issuanceOfDebt": "228561000", "issuanceOfStock": "-102060000", "repaymentOfDebt": "-239410000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "422443000", "repurchaseOfStock": "-102060000", "capitalExpenditures": null } }, "revenue": 1008172000, "cost_of_revenue": 925321000, "gross_profit": 82851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3479000, "depreciation_amortisation": 275419000, "ebitda": -732393000, "interest_expense": 53312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1062720000, "net_income_continuing_ops": null, "net_income_to_common": -1062720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420134000, "net_ppe": 1283800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1831732000, "short_term_debt": 42023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551386000, "long_term_debt": 431981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493909000, "preferred_stock": null, "minority_interest": -8358000, "retained_earnings": null, "total_equity": 600945000, "shares_outstanding": 69530049, "operating_cash_flow": 422443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13546000, "share_repurchases": -102060000, "shares_issued": null, "net_debt_issued": -10849000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-732393000", "netIncome": "-1062720000", "grossProfit": "82851000", "totalRevenue": "1008172000", "costOfRevenue": "925321000", "interestExpense": "53312000", "operatingIncome": "3479000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275419000" }, "balance": { "totalDebt": "493909000", "totalAssets": "1831732000", "longTermDebt": "431981000", "shortTermDebt": "42023000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-8358000", "totalLiabilities": null, "sharesOutstanding": "69530049", "totalCurrentAssets": "420134000", "totalShareholderEquity": "600945000", "totalCurrentLiabilities": "551386000", "propertyPlantEquipmentNet": "1283800000", "cashAndShortTermInvestments": "230489000" }, "cashflow": { "freeCashFlow": "211399000", "dividendsPaid": "-13546000", "issuanceOfDebt": "228561000", "issuanceOfStock": "-102060000", "repaymentOfDebt": "-239410000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "422443000", "repurchaseOfStock": "-102060000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 1099359000, "cost_of_revenue": 900050000, "gross_profit": 199309000, "ebit": 126796000, "ebitda": 384930000, "pretax_income": null, "tax_provision": null, "net_income": -24162000, "net_income_to_common": -24162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192577000, "total_current_assets": 413050000, "total_assets": 2900877000, "short_term_debt": 30509000, "long_term_debt": 463255000, "total_debt": 506037000, "total_liabilities": null, "total_equity": 1716285000, "shares_outstanding": 80793387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 508152000, "capital_expenditure": -323508000, "free_cash_flow": 184644000, "dividends_paid": -11660000, "share_repurchases": -38403000, "shares_issued": null, "net_debt_issued": -30631000 }, "complete_fields": { "id": 421069, "ticker_id": 35812, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384930000", "netIncome": "-24162000", "grossProfit": "199309000", "totalRevenue": "1099359000", "costOfRevenue": "900050000", "interestExpense": "50052000", "operatingIncome": "126796000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254791000" }, "balance": { "totalDebt": "506037000", "totalAssets": "2900877000", "longTermDebt": "463255000", "shortTermDebt": "30509000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "9848000", "totalLiabilities": null, "sharesOutstanding": "80793387", "totalCurrentAssets": "413050000", "totalShareholderEquity": "1716285000", "totalCurrentLiabilities": "513615000", "propertyPlantEquipmentNet": "2367327000", "cashAndShortTermInvestments": "192577000" }, "cashflow": { "freeCashFlow": "184644000", "dividendsPaid": "-11660000", "issuanceOfDebt": "38329000", "issuanceOfStock": "-38403000", "repaymentOfDebt": "-68960000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508152000", "repurchaseOfStock": "-38403000", "capitalExpenditures": "-323508000" } }, "revenue": 1099359000, "cost_of_revenue": 900050000, "gross_profit": 199309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126796000, "depreciation_amortisation": 254791000, "ebitda": 384930000, "interest_expense": 50052000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24162000, "net_income_continuing_ops": null, "net_income_to_common": -24162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413050000, "net_ppe": 2367327000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2900877000, "short_term_debt": 30509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513615000, "long_term_debt": 463255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 506037000, "preferred_stock": null, "minority_interest": 9848000, "retained_earnings": null, "total_equity": 1716285000, "shares_outstanding": 80793387, "operating_cash_flow": 508152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11660000, "share_repurchases": -38403000, "shares_issued": null, "net_debt_issued": -30631000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384930000", "netIncome": "-24162000", "grossProfit": "199309000", "totalRevenue": "1099359000", "costOfRevenue": "900050000", "interestExpense": "50052000", "operatingIncome": "126796000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254791000" }, "balance": { "totalDebt": "506037000", "totalAssets": "2900877000", "longTermDebt": "463255000", "shortTermDebt": "30509000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "9848000", "totalLiabilities": null, "sharesOutstanding": "80793387", "totalCurrentAssets": "413050000", "totalShareholderEquity": "1716285000", "totalCurrentLiabilities": "513615000", "propertyPlantEquipmentNet": "2367327000", "cashAndShortTermInvestments": "192577000" }, "cashflow": { "freeCashFlow": "184644000", "dividendsPaid": "-11660000", "issuanceOfDebt": "38329000", "issuanceOfStock": "-38403000", "repaymentOfDebt": "-68960000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508152000", "repurchaseOfStock": "-38403000", "capitalExpenditures": "-323508000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 1185552000, "cost_of_revenue": 966138000, "gross_profit": 219414000, "ebit": 177263000, "ebitda": 523253000, "pretax_income": null, "tax_provision": null, "net_income": 193497000, "net_income_to_common": 193497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159673000, "total_current_assets": 482846000, "total_assets": 3016280000, "short_term_debt": 52152000, "long_term_debt": 465452000, "total_debt": 536822000, "total_liabilities": null, "total_equity": 1823598000, "shares_outstanding": 85151216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411794000, "capital_expenditure": null, "free_cash_flow": -24601000, "dividends_paid": 0, "share_repurchases": -5866000, "shares_issued": null, "net_debt_issued": -47263000 }, "complete_fields": { "id": 421071, "ticker_id": 35812, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "523253000", "netIncome": "193497000", "grossProfit": "219414000", "totalRevenue": "1185552000", "costOfRevenue": "966138000", "interestExpense": "48098000", "operatingIncome": "177263000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278269000" }, "balance": { "totalDebt": "536822000", "totalAssets": "3016280000", "longTermDebt": "465452000", "shortTermDebt": "52152000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "10395000", "totalLiabilities": null, "sharesOutstanding": "85151216", "totalCurrentAssets": "482846000", "totalShareholderEquity": "1823598000", "totalCurrentLiabilities": "544701000", "propertyPlantEquipmentNet": "2327329000", "cashAndShortTermInvestments": "159673000" }, "cashflow": { "freeCashFlow": "-24601000", "dividendsPaid": "0", "issuanceOfDebt": "114935000", "issuanceOfStock": "-5866000", "repaymentOfDebt": "-162198000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "411794000", "repurchaseOfStock": "-5866000", "capitalExpenditures": null } }, "revenue": 1185552000, "cost_of_revenue": 966138000, "gross_profit": 219414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177263000, "depreciation_amortisation": 278269000, "ebitda": 523253000, "interest_expense": 48098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193497000, "net_income_continuing_ops": null, "net_income_to_common": 193497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 482846000, "net_ppe": 2327329000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3016280000, "short_term_debt": 52152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544701000, "long_term_debt": 465452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536822000, "preferred_stock": null, "minority_interest": 10395000, "retained_earnings": null, "total_equity": 1823598000, "shares_outstanding": 85151216, "operating_cash_flow": 411794000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -5866000, "shares_issued": null, "net_debt_issued": -47263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "523253000", "netIncome": "193497000", "grossProfit": "219414000", "totalRevenue": "1185552000", "costOfRevenue": "966138000", "interestExpense": "48098000", "operatingIncome": "177263000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278269000" }, "balance": { "totalDebt": "536822000", "totalAssets": "3016280000", "longTermDebt": "465452000", "shortTermDebt": "52152000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "10395000", "totalLiabilities": null, "sharesOutstanding": "85151216", "totalCurrentAssets": "482846000", "totalShareholderEquity": "1823598000", "totalCurrentLiabilities": "544701000", "propertyPlantEquipmentNet": "2327329000", "cashAndShortTermInvestments": "159673000" }, "cashflow": { "freeCashFlow": "-24601000", "dividendsPaid": "0", "issuanceOfDebt": "114935000", "issuanceOfStock": "-5866000", "repaymentOfDebt": "-162198000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "411794000", "repurchaseOfStock": "-5866000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 1365467000, "cost_of_revenue": 858699000, "gross_profit": 506768000, "ebit": 435411000, "ebitda": 777262000, "pretax_income": null, "tax_provision": null, "net_income": 286615000, "net_income_to_common": 286615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289845000, "total_current_assets": 508234000, "total_assets": 2737239000, "short_term_debt": 115922000, "long_term_debt": 392535000, "total_debt": 511552000, "total_liabilities": null, "total_equity": 1579347000, "shares_outstanding": 85592075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 620479000, "capital_expenditure": null, "free_cash_flow": 204819000, "dividends_paid": null, "share_repurchases": -91428000, "shares_issued": null, "net_debt_issued": -50408000 }, "complete_fields": { "id": 421072, "ticker_id": 35812, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "777262000", "netIncome": "286615000", "grossProfit": "506768000", "totalRevenue": "1365467000", "costOfRevenue": "858699000", "interestExpense": "41533000", "operatingIncome": "435411000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195419000" }, "balance": { "totalDebt": "511552000", "totalAssets": "2737239000", "longTermDebt": "392535000", "shortTermDebt": "115922000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "9857000", "totalLiabilities": null, "sharesOutstanding": "85592075", "totalCurrentAssets": "508234000", "totalShareholderEquity": "1579347000", "totalCurrentLiabilities": "617841000", "propertyPlantEquipmentNet": "2081360000", "cashAndShortTermInvestments": "289845000" }, "cashflow": { "freeCashFlow": "204819000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-91428000", "repaymentOfDebt": "-50408000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "620479000", "repurchaseOfStock": "-91428000", "capitalExpenditures": null } }, "revenue": 1365467000, "cost_of_revenue": 858699000, "gross_profit": 506768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435411000, "depreciation_amortisation": 195419000, "ebitda": 777262000, "interest_expense": 41533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286615000, "net_income_continuing_ops": null, "net_income_to_common": 286615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508234000, "net_ppe": 2081360000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2737239000, "short_term_debt": 115922000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617841000, "long_term_debt": 392535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 511552000, "preferred_stock": null, "minority_interest": 9857000, "retained_earnings": null, "total_equity": 1579347000, "shares_outstanding": 85592075, "operating_cash_flow": 620479000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -91428000, "shares_issued": null, "net_debt_issued": -50408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "777262000", "netIncome": "286615000", "grossProfit": "506768000", "totalRevenue": "1365467000", "costOfRevenue": "858699000", "interestExpense": "41533000", "operatingIncome": "435411000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195419000" }, "balance": { "totalDebt": "511552000", "totalAssets": "2737239000", "longTermDebt": "392535000", "shortTermDebt": "115922000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "9857000", "totalLiabilities": null, "sharesOutstanding": "85592075", "totalCurrentAssets": "508234000", "totalShareholderEquity": "1579347000", "totalCurrentLiabilities": "617841000", "propertyPlantEquipmentNet": "2081360000", "cashAndShortTermInvestments": "289845000" }, "cashflow": { "freeCashFlow": "204819000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-91428000", "repaymentOfDebt": "-50408000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "620479000", "repurchaseOfStock": "-91428000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421073, "ticker_id": 35812, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 12654000, "cost_of_revenue": 9223000, "gross_profit": 3431000, "ebit": 392000, "ebitda": 20297000, "pretax_income": null, "tax_provision": null, "net_income": -15404000, "net_income_to_common": -15404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19562000, "total_current_assets": 1526408000, "total_assets": 1860651000, "short_term_debt": 43800000, "long_term_debt": 123942000, "total_debt": 169188000, "total_liabilities": null, "total_equity": 582059000, "shares_outstanding": 69678220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11078000, "capital_expenditure": -986000, "free_cash_flow": -12064000, "dividends_paid": -3130000, "share_repurchases": -1195000, "shares_issued": null, "net_debt_issued": -169000 }, "complete_fields": { "id": 421062, "ticker_id": 35812, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20297000", "netIncome": "-15404000", "grossProfit": "3431000", "totalRevenue": "12654000", "costOfRevenue": "9223000", "interestExpense": "5728000", "operatingIncome": "392000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2121000" }, "balance": { "totalDebt": "169188000", "totalAssets": "1860651000", "longTermDebt": "123942000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-8498000", "totalLiabilities": null, "sharesOutstanding": "69678220", "totalCurrentAssets": "1526408000", "totalShareholderEquity": "582059000", "totalCurrentLiabilities": "1162031000", "propertyPlantEquipmentNet": "280342000", "cashAndShortTermInvestments": "19562000" }, "cashflow": { "freeCashFlow": "-12064000", "dividendsPaid": "-3130000", "issuanceOfDebt": null, "issuanceOfStock": "-1195000", "repaymentOfDebt": "-169000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-11078000", "repurchaseOfStock": "-1195000", "capitalExpenditures": "-986000" } }, "revenue": 12654000, "cost_of_revenue": 9223000, "gross_profit": 3431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000, "depreciation_amortisation": 2121000, "ebitda": 20297000, "interest_expense": 5728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15404000, "net_income_continuing_ops": null, "net_income_to_common": -15404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19562000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1526408000, "net_ppe": 280342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1860651000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162031000, "long_term_debt": 123942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169188000, "preferred_stock": null, "minority_interest": -8498000, "retained_earnings": null, "total_equity": 582059000, "shares_outstanding": 69678220, "operating_cash_flow": -11078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3130000, "share_repurchases": -1195000, "shares_issued": null, "net_debt_issued": -169000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20297000", "netIncome": "-15404000", "grossProfit": "3431000", "totalRevenue": "12654000", "costOfRevenue": "9223000", "interestExpense": "5728000", "operatingIncome": "392000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2121000" }, "balance": { "totalDebt": "169188000", "totalAssets": "1860651000", "longTermDebt": "123942000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-8498000", "totalLiabilities": null, "sharesOutstanding": "69678220", "totalCurrentAssets": "1526408000", "totalShareholderEquity": "582059000", "totalCurrentLiabilities": "1162031000", "propertyPlantEquipmentNet": "280342000", "cashAndShortTermInvestments": "19562000" }, "cashflow": { "freeCashFlow": "-12064000", "dividendsPaid": "-3130000", "issuanceOfDebt": null, "issuanceOfStock": "-1195000", "repaymentOfDebt": "-169000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-11078000", "repurchaseOfStock": "-1195000", "capitalExpenditures": "-986000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 240719000, "cost_of_revenue": 235547000, "gross_profit": 5172000, "ebit": -24251000, "ebitda": -570092000, "pretax_income": null, "tax_provision": null, "net_income": -660449000, "net_income_to_common": -660449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230489000, "total_current_assets": 420134000, "total_assets": 1831732000, "short_term_debt": 42023000, "long_term_debt": 431981000, "total_debt": 493909000, "total_liabilities": null, "total_equity": 600945000, "shares_outstanding": 69530049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195486000, "capital_expenditure": -56277000, "free_cash_flow": 139209000, "dividends_paid": -3115000, "share_repurchases": -1566000, "shares_issued": null, "net_debt_issued": -48021000 }, "complete_fields": { "id": 421063, "ticker_id": 35812, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-570092000", "netIncome": "-660449000", "grossProfit": "5172000", "totalRevenue": "240719000", "costOfRevenue": "235547000", "interestExpense": "867000", "operatingIncome": "-24251000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75115000" }, "balance": { "totalDebt": "493909000", "totalAssets": "1831732000", "longTermDebt": "431981000", "shortTermDebt": "42023000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-8358000", "totalLiabilities": null, "sharesOutstanding": "69530049", "totalCurrentAssets": "420134000", "totalShareholderEquity": "600945000", "totalCurrentLiabilities": "551386000", "propertyPlantEquipmentNet": "1283800000", "cashAndShortTermInvestments": "230489000" }, "cashflow": { "freeCashFlow": "139209000", "dividendsPaid": "-3115000", "issuanceOfDebt": "0", "issuanceOfStock": "-1566000", "repaymentOfDebt": "-48021000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "195486000", "repurchaseOfStock": "-1566000", "capitalExpenditures": "-56277000" } }, "revenue": 240719000, "cost_of_revenue": 235547000, "gross_profit": 5172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24251000, "depreciation_amortisation": 75115000, "ebitda": -570092000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -660449000, "net_income_continuing_ops": null, "net_income_to_common": -660449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420134000, "net_ppe": 1283800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1831732000, "short_term_debt": 42023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551386000, "long_term_debt": 431981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493909000, "preferred_stock": null, "minority_interest": -8358000, "retained_earnings": null, "total_equity": 600945000, "shares_outstanding": 69530049, "operating_cash_flow": 195486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3115000, "share_repurchases": -1566000, "shares_issued": null, "net_debt_issued": -48021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-570092000", "netIncome": "-660449000", "grossProfit": "5172000", "totalRevenue": "240719000", "costOfRevenue": "235547000", "interestExpense": "867000", "operatingIncome": "-24251000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75115000" }, "balance": { "totalDebt": "493909000", "totalAssets": "1831732000", "longTermDebt": "431981000", "shortTermDebt": "42023000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-8358000", "totalLiabilities": null, "sharesOutstanding": "69530049", "totalCurrentAssets": "420134000", "totalShareholderEquity": "600945000", "totalCurrentLiabilities": "551386000", "propertyPlantEquipmentNet": "1283800000", "cashAndShortTermInvestments": "230489000" }, "cashflow": { "freeCashFlow": "139209000", "dividendsPaid": "-3115000", "issuanceOfDebt": "0", "issuanceOfStock": "-1566000", "repaymentOfDebt": "-48021000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "195486000", "repurchaseOfStock": "-1566000", "capitalExpenditures": "-56277000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 259706000, "cost_of_revenue": 236987000, "gross_profit": 22719000, "ebit": 4095000, "ebitda": 88337000, "pretax_income": null, "tax_provision": null, "net_income": 25417000, "net_income_to_common": 25417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158614000, "total_current_assets": 415281000, "total_assets": 2442753000, "short_term_debt": 49004000, "long_term_debt": 471059000, "total_debt": 532789000, "total_liabilities": null, "total_equity": 1244874000, "shares_outstanding": 69833514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115034000, "capital_expenditure": -49185000, "free_cash_flow": 65849000, "dividends_paid": -3527000, "share_repurchases": -70268000, "shares_issued": null, "net_debt_issued": -4038000 }, "complete_fields": { "id": 421065, "ticker_id": 35812, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88337000", "netIncome": "25417000", "grossProfit": "22719000", "totalRevenue": "259706000", "costOfRevenue": "236987000", "interestExpense": "18899000", "operatingIncome": "4095000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75472000" }, "balance": { "totalDebt": "532789000", "totalAssets": "2442753000", "longTermDebt": "471059000", "shortTermDebt": "49004000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-4116000", "totalLiabilities": null, "sharesOutstanding": "69833514", "totalCurrentAssets": "415281000", "totalShareholderEquity": "1244874000", "totalCurrentLiabilities": "534183000", "propertyPlantEquipmentNet": "1877766000", "cashAndShortTermInvestments": "158614000" }, "cashflow": { "freeCashFlow": "65849000", "dividendsPaid": "-3527000", "issuanceOfDebt": "0", "issuanceOfStock": "-70268000", "repaymentOfDebt": "-4038000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "115034000", "repurchaseOfStock": "-70268000", "capitalExpenditures": "-49185000" } }, "revenue": 259706000, "cost_of_revenue": 236987000, "gross_profit": 22719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4095000, "depreciation_amortisation": 75472000, "ebitda": 88337000, "interest_expense": 18899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25417000, "net_income_continuing_ops": null, "net_income_to_common": 25417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415281000, "net_ppe": 1877766000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2442753000, "short_term_debt": 49004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534183000, "long_term_debt": 471059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 532789000, "preferred_stock": null, "minority_interest": -4116000, "retained_earnings": null, "total_equity": 1244874000, "shares_outstanding": 69833514, "operating_cash_flow": 115034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3527000, "share_repurchases": -70268000, "shares_issued": null, "net_debt_issued": -4038000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88337000", "netIncome": "25417000", "grossProfit": "22719000", "totalRevenue": "259706000", "costOfRevenue": "236987000", "interestExpense": "18899000", "operatingIncome": "4095000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75472000" }, "balance": { "totalDebt": "532789000", "totalAssets": "2442753000", "longTermDebt": "471059000", "shortTermDebt": "49004000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-4116000", "totalLiabilities": null, "sharesOutstanding": "69833514", "totalCurrentAssets": "415281000", "totalShareholderEquity": "1244874000", "totalCurrentLiabilities": "534183000", "propertyPlantEquipmentNet": "1877766000", "cashAndShortTermInvestments": "158614000" }, "cashflow": { "freeCashFlow": "65849000", "dividendsPaid": "-3527000", "issuanceOfDebt": "0", "issuanceOfStock": "-70268000", "repaymentOfDebt": "-4038000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "115034000", "repurchaseOfStock": "-70268000", "capitalExpenditures": "-49185000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 242191000, "cost_of_revenue": 213960000, "gross_profit": 28231000, "ebit": 11711000, "ebitda": -389427000, "pretax_income": null, "tax_provision": null, "net_income": -455212000, "net_income_to_common": -455212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184860000, "total_current_assets": 444724000, "total_assets": 2441685000, "short_term_debt": 43028000, "long_term_debt": 478071000, "total_debt": 535346000, "total_liabilities": null, "total_equity": 1277025000, "shares_outstanding": 77295478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": -60487000, "free_cash_flow": -20393000, "dividends_paid": -3410000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 43381000 }, "complete_fields": { "id": 421066, "ticker_id": 35812, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-389427000", "netIncome": "-455212000", "grossProfit": "28231000", "totalRevenue": "242191000", "costOfRevenue": "213960000", "interestExpense": "18310000", "operatingIncome": "11711000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60600000" }, "balance": { "totalDebt": "535346000", "totalAssets": "2441685000", "longTermDebt": "478071000", "shortTermDebt": "43028000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "9553000", "totalLiabilities": null, "sharesOutstanding": "77295478", "totalCurrentAssets": "444724000", "totalShareholderEquity": "1277025000", "totalCurrentLiabilities": "495284000", "propertyPlantEquipmentNet": "1889436000", "cashAndShortTermInvestments": "184860000" }, "cashflow": { "freeCashFlow": "-20393000", "dividendsPaid": "-3410000", "issuanceOfDebt": "228561000", "issuanceOfStock": "0", "repaymentOfDebt": "-185180000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "41786000", "repurchaseOfStock": "0", "capitalExpenditures": "-60487000" } }, "revenue": 242191000, "cost_of_revenue": 213960000, "gross_profit": 28231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11711000, "depreciation_amortisation": 60600000, "ebitda": -389427000, "interest_expense": 18310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -455212000, "net_income_continuing_ops": null, "net_income_to_common": -455212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444724000, "net_ppe": 1889436000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2441685000, "short_term_debt": 43028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495284000, "long_term_debt": 478071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535346000, "preferred_stock": null, "minority_interest": 9553000, "retained_earnings": null, "total_equity": 1277025000, "shares_outstanding": 77295478, "operating_cash_flow": 41786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3410000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 43381000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-389427000", "netIncome": "-455212000", "grossProfit": "28231000", "totalRevenue": "242191000", "costOfRevenue": "213960000", "interestExpense": "18310000", "operatingIncome": "11711000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60600000" }, "balance": { "totalDebt": "535346000", "totalAssets": "2441685000", "longTermDebt": "478071000", "shortTermDebt": "43028000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "9553000", "totalLiabilities": null, "sharesOutstanding": "77295478", "totalCurrentAssets": "444724000", "totalShareholderEquity": "1277025000", "totalCurrentLiabilities": "495284000", "propertyPlantEquipmentNet": "1889436000", "cashAndShortTermInvestments": "184860000" }, "cashflow": { "freeCashFlow": "-20393000", "dividendsPaid": "-3410000", "issuanceOfDebt": "228561000", "issuanceOfStock": "0", "repaymentOfDebt": "-185180000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "41786000", "repurchaseOfStock": "0", "capitalExpenditures": "-60487000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": 10028000, "cost_of_revenue": 6914000, "gross_profit": 3114000, "ebit": -292000, "ebitda": 17621000, "pretax_income": null, "tax_provision": null, "net_income": 27524000, "net_income_to_common": 27524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170094000, "total_current_assets": 426052000, "total_assets": 2867449000, "short_term_debt": 44200000, "long_term_debt": 449450000, "total_debt": 505486000, "total_liabilities": null, "total_equity": 1724464000, "shares_outstanding": 77294460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70137000, "capital_expenditure": -2232000, "free_cash_flow": 67905000, "dividends_paid": -3494000, "share_repurchases": -30226000, "shares_issued": null, "net_debt_issued": -170000 }, "complete_fields": { "id": 421067, "ticker_id": 35812, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17621000", "netIncome": "27524000", "grossProfit": "3114000", "totalRevenue": "10028000", "costOfRevenue": "6914000", "interestExpense": "3201000", "operatingIncome": "-292000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1750000" }, "balance": { "totalDebt": "505486000", "totalAssets": "2867449000", "longTermDebt": "449450000", "shortTermDebt": "44200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "9721000", "totalLiabilities": null, "sharesOutstanding": "77294460", "totalCurrentAssets": "426052000", "totalShareholderEquity": "1724464000", "totalCurrentLiabilities": "506190000", "propertyPlantEquipmentNet": "2354581000", "cashAndShortTermInvestments": "170094000" }, "cashflow": { "freeCashFlow": "67905000", "dividendsPaid": "-3494000", "issuanceOfDebt": "0", "issuanceOfStock": "-30226000", "repaymentOfDebt": "-170000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "70137000", "repurchaseOfStock": "-30226000", "capitalExpenditures": "-2232000" } }, "revenue": 10028000, "cost_of_revenue": 6914000, "gross_profit": 3114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": 1750000, "ebitda": 17621000, "interest_expense": 3201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27524000, "net_income_continuing_ops": null, "net_income_to_common": 27524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 426052000, "net_ppe": 2354581000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2867449000, "short_term_debt": 44200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506190000, "long_term_debt": 449450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505486000, "preferred_stock": null, "minority_interest": 9721000, "retained_earnings": null, "total_equity": 1724464000, "shares_outstanding": 77294460, "operating_cash_flow": 70137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3494000, "share_repurchases": -30226000, "shares_issued": null, "net_debt_issued": -170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17621000", "netIncome": "27524000", "grossProfit": "3114000", "totalRevenue": "10028000", "costOfRevenue": "6914000", "interestExpense": "3201000", "operatingIncome": "-292000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1750000" }, "balance": { "totalDebt": "505486000", "totalAssets": "2867449000", "longTermDebt": "449450000", "shortTermDebt": "44200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "9721000", "totalLiabilities": null, "sharesOutstanding": "77294460", "totalCurrentAssets": "426052000", "totalShareholderEquity": "1724464000", "totalCurrentLiabilities": "506190000", "propertyPlantEquipmentNet": "2354581000", "cashAndShortTermInvestments": "170094000" }, "cashflow": { "freeCashFlow": "67905000", "dividendsPaid": "-3494000", "issuanceOfDebt": "0", "issuanceOfStock": "-30226000", "repaymentOfDebt": "-170000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "70137000", "repurchaseOfStock": "-30226000", "capitalExpenditures": "-2232000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10000000 }, "complete_fields": { "id": 421068, "ticker_id": 35812, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421070, "ticker_id": 35812, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:36.229264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }