{ "ticker": { "uuid": "b873c8fa-eb15-43bd-8e16-dd0439db4ba1", "symbol": "PWL", "name": "Physicswallah Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b873c8fa-eb15-43bd-8e16-dd0439db4ba1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b873c8fa-eb15-43bd-8e16-dd0439db4ba1/" }, "ticker_metadata": { "id": 15899, "uuid": "b873c8fa-eb15-43bd-8e16-dd0439db4ba1", "symbol": "PWL", "name": "Physicswallah Limited", "asset_type": "equity", "market_cap": 305186406400, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Physicswallah Limited offers test preparation courses and study materials. The company's test preparation courses, including joint entrance exam, national eligibility cum entrance test, and foundation; other-test preparation courses for other competitive entrance examinations for undergraduate and post-graduate studies, public administration jobs, and professional qualifications; and upskilling courses for students and professionals. It offers its courses through online channels, which includes its social media channels, website, and apps; hybrid centers, its two-teacher model where a student attends a live online classes at a physical center and can benefit from another faculty that is present at the center to resolve questions and participate in revision classes; offline centers where its faculty conducts live classes in a physical center. It also offers hospitality services. The company was incorporated in 2020 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b873c8fa-eb15-43bd-8e16-dd0439db4ba1", "symbol": "PWL", "name": "Physicswallah Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b873c8fa-eb15-43bd-8e16-dd0439db4ba1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b873c8fa-eb15-43bd-8e16-dd0439db4ba1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 102.73, "market_cap": 293776219104.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0035, "shareholder_yield": -0.102, "roe": -0.0858, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.3904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.810994+00:00", "batch_id": "" }, "size": { "price_close": 102.73, "market_cap": 293776219104.0775, "market_cap_usd": 293776219104.0775, "enterprise_value": 300702319104.0775, "shares_outstanding": 2859692500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.4989, "ptbv_ratio": 6.4989, "ps_ratio": 8.5081, "pcf_ratio": 35.2571, "pfcf_ratio": 59.9335, "ev_ebitda": 286.375, "ev_ebit": -84.7409, "ev_sales": 8.7087, "ev_fcf": 61.3465, "earnings_yield": null, "fcf_yield": 0.0163, "price_to_sales": 8.5081, "price_to_book": 6.4989, "price_to_cashflow": 35.2571, "ebitda_to_ev": 0.0035, "sales_yield": 0.1148 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.102, "shareholder_yield": -0.102, "debt_paydown_yield": null, "total_yield": -0.102 }, "quality": { "gross_margin": 0.2753, "operating_margin": -0.1028, "net_margin": -0.1123, "ebitda_margin": 0.0304, "fcf_margin": 0.142, "roe": -0.0858, "roa": -0.0505, "roic": -0.0511, "roc_greenblatt": null, "asset_turnover": 0.4498, "cash_conversion": -1.2636, "accruals_ratio": -0.1591, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.7598, "revenue_stability_5y": 0.57, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1238, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.5961, "debt_to_assets": 0.1371, "interest_coverage": -3.8135, "current_ratio": 2.9039, "quick_ratio": 2.9039, "net_debt": 6926100000, "local_beta": 0.8653, "volatility_252d": 0.3904, "volatility_60d": 0.3666, "max_drawdown_12m": -0.3897, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3509, "revenue_growth_3y_cagr": 0.7394, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4639, "book_value_growth_1y": 1.9651, "revenue_growth": 0.3509, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0534, "price_return_3m": 0.2379, "price_return_6m": -0.2441, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2441, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2446, "distance_from_52w_low": 0.2379, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 34529050000, "gross_profit_ttm": 9507460000, "ebit_ttm": -3548490000, "ebitda_ttm": 1050030000, "net_income_ttm": -3879190000, "eps_diluted_ttm": -1.3565, "operating_cash_flow_ttm": 8332400000, "capital_expenditure_ttm": -3430700000, "fcf_ttm": 4901700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29973600000, "interest_expense_ttm": 930510000, "cash_and_equivalents": 3595000000, "total_current_assets": 54195800000, "total_current_liabilities": 18662800000, "net_ppe": null, "total_assets": 76768000000, "total_debt": 10521100000, "total_equity": 45203900000, "net_working_capital": 32041000000, "book_value_per_share": 15.8073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.8073 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6801, "ticker_id": 15899, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.810994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.73, "market_cap": 293776219104.0775, "market_cap_usd": 293776219104.0775, "enterprise_value": 300702319104.0775, "shares_outstanding": 2859692500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.49891313, "ptbv_ratio": 6.49891313, "ps_ratio": 8.50808867, "pcf_ratio": 35.25709509, "pfcf_ratio": 59.93353716, "ev_ebitda": 286.37497891, "ev_ebit": -84.74092335, "ev_sales": 8.70867629, "ev_fcf": 61.34653673, "earnings_yield": null, "fcf_yield": 0.01630084, "dividend_yield": 0, "buyback_yield": -0.10202868, "shareholder_yield": -0.10202868, "debt_paydown_yield": null, "total_yield": -0.10202868, "gross_margin": 0.2753467, "operating_margin": -0.10276825, "net_margin": -0.11234569, "ebitda_margin": 0.03041005, "fcf_margin": 0.14195873, "roe": -0.08581538, "roa": -0.05053134, "roic": -0.05105251, "roc_greenblatt": null, "asset_turnover": 0.44978442, "cash_conversion": -1.26358853, "accruals_ratio": -0.15907136, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.59609725, "debt_to_assets": 0.13705059, "interest_coverage": -3.81348938, "current_ratio": 2.90394796, "quick_ratio": 2.90394796, "net_debt": 6926100000, "revenue_growth_1y": 0.35089239, "revenue_growth_3y_cagr": 0.73942621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46393692, "book_value_growth_1y": 1.96505732, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.759849, "revenue_stability_5y": 0.569964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05344141, "price_return_3m": 0.23786005, "price_return_6m": -0.24407647, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24457681, "distance_from_52w_low": 0.23786005, "relative_strength": null, "local_beta": 0.8653, "volatility_252d": 0.390401, "volatility_60d": 0.366591, "max_drawdown_12m": -0.38973458, "revenue_ttm": 34529050000, "gross_profit_ttm": 9507460000, "ebit_ttm": -3548490000, "ebitda_ttm": 1050030000, "net_income_ttm": -3879190000, "eps_diluted_ttm": -1.35650599, "operating_cash_flow_ttm": 8332400000, "capital_expenditure_ttm": -3430700000, "fcf_ttm": 4901700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29973600000, "interest_expense_ttm": 930510000, "cash_and_equivalents": 3595000000, "total_current_assets": 54195800000, "total_current_liabilities": 18662800000, "net_ppe": null, "total_assets": 76768000000, "total_debt": 10521100000, "total_equity": 45203900000, "net_working_capital": 32041000000, "book_value_per_share": 15.807259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.807259, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.73, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.102, "roe": -0.0858, "momentum_12_1": null, "complete_fields": { "id": 6801, "ticker_id": 15899, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.810994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.73, "market_cap": 293776219104.0775, "market_cap_usd": 293776219104.0775, "enterprise_value": 300702319104.0775, "shares_outstanding": 2859692500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.49891313, "ptbv_ratio": 6.49891313, "ps_ratio": 8.50808867, "pcf_ratio": 35.25709509, "pfcf_ratio": 59.93353716, "ev_ebitda": 286.37497891, "ev_ebit": -84.74092335, "ev_sales": 8.70867629, "ev_fcf": 61.34653673, "earnings_yield": null, "fcf_yield": 0.01630084, "dividend_yield": 0, "buyback_yield": -0.10202868, "shareholder_yield": -0.10202868, "debt_paydown_yield": null, "total_yield": -0.10202868, "gross_margin": 0.2753467, "operating_margin": -0.10276825, "net_margin": -0.11234569, "ebitda_margin": 0.03041005, "fcf_margin": 0.14195873, "roe": -0.08581538, "roa": -0.05053134, "roic": -0.05105251, "roc_greenblatt": null, "asset_turnover": 0.44978442, "cash_conversion": -1.26358853, "accruals_ratio": -0.15907136, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.59609725, "debt_to_assets": 0.13705059, "interest_coverage": -3.81348938, "current_ratio": 2.90394796, "quick_ratio": 2.90394796, "net_debt": 6926100000, "revenue_growth_1y": 0.35089239, "revenue_growth_3y_cagr": 0.73942621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46393692, "book_value_growth_1y": 1.96505732, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.759849, "revenue_stability_5y": 0.569964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05344141, "price_return_3m": 0.23786005, "price_return_6m": -0.24407647, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24457681, "distance_from_52w_low": 0.23786005, "relative_strength": null, "local_beta": 0.8653, "volatility_252d": 0.390401, "volatility_60d": 0.366591, "max_drawdown_12m": -0.38973458, "revenue_ttm": 34529050000, "gross_profit_ttm": 9507460000, "ebit_ttm": -3548490000, "ebitda_ttm": 1050030000, "net_income_ttm": -3879190000, "eps_diluted_ttm": -1.35650599, "operating_cash_flow_ttm": 8332400000, "capital_expenditure_ttm": -3430700000, "fcf_ttm": 4901700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29973600000, "interest_expense_ttm": 930510000, "cash_and_equivalents": 3595000000, "total_current_assets": 54195800000, "total_current_liabilities": 18662800000, "net_ppe": null, "total_assets": 76768000000, "total_debt": 10521100000, "total_equity": 45203900000, "net_working_capital": 32041000000, "book_value_per_share": 15.807259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.807259, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 38995400000, "cost_of_revenue": 26704700000, "gross_profit": 12290700000, "ebit": -566100000, "ebitda": 5492000000, "pretax_income": null, "tax_provision": null, "net_income": -224900000, "net_income_to_common": -224900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595000000, "total_current_assets": 54195800000, "total_assets": 76768000000, "short_term_debt": 103000000, "long_term_debt": 2000000, "total_debt": 10521100000, "total_liabilities": null, "total_equity": 45203900000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8332400000, "capital_expenditure": -3430700000, "free_cash_flow": 4901700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29973600000, "net_debt_issued": null }, "complete_fields": { "id": 376395, "ticker_id": 15899, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5492000000", "netIncome": "-224900000", "grossProfit": "12290700000", "totalRevenue": "38995400000", "costOfRevenue": "26704700000", "interestExpense": "1018900000", "operatingIncome": "-566100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4373900000" }, "balance": { "totalDebt": "10521100000", "totalAssets": "76768000000", "longTermDebt": "2000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "54195800000", "totalShareholderEquity": "45203900000", "totalCurrentLiabilities": "18662800000", "cashAndShortTermInvestments": "3595000000" }, "cashflow": { "freeCashFlow": "4901700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29973600000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8332400000", "repurchaseOfStock": null, "capitalExpenditures": "-3430700000" } }, "revenue": 38995400000, "cost_of_revenue": 26704700000, "gross_profit": 12290700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566100000, "depreciation_amortisation": 4373900000, "ebitda": 5492000000, "interest_expense": 1018900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -224900000, "net_income_continuing_ops": null, "net_income_to_common": -224900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54195800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76768000000, "short_term_debt": 103000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18662800000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10521100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45203900000, "shares_outstanding": 2859692500, "operating_cash_flow": 8332400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3430700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29973600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4901700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5492000000", "netIncome": "-224900000", "grossProfit": "12290700000", "totalRevenue": "38995400000", "costOfRevenue": "26704700000", "interestExpense": "1018900000", "operatingIncome": "-566100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4373900000" }, "balance": { "totalDebt": "10521100000", "totalAssets": "76768000000", "longTermDebt": "2000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "54195800000", "totalShareholderEquity": "45203900000", "totalCurrentLiabilities": "18662800000", "cashAndShortTermInvestments": "3595000000" }, "cashflow": { "freeCashFlow": "4901700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29973600000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8332400000", "repurchaseOfStock": null, "capitalExpenditures": "-3430700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 28866400000, "cost_of_revenue": 20372900000, "gross_profit": 8493500000, "ebit": -1782600000, "ebitda": 1931900000, "pretax_income": null, "tax_provision": null, "net_income": -2159000000, "net_income_to_common": -2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537090000, "total_current_assets": 22367250000, "total_assets": 41563810000, "short_term_debt": 870000, "long_term_debt": 2400000, "total_debt": 9966570000, "total_liabilities": null, "total_equity": 15245540000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5070400000, "capital_expenditure": -1722100000, "free_cash_flow": 3348300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12677900000, "net_debt_issued": -723880000 }, "complete_fields": { "id": 376399, "ticker_id": 15899, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1931900000", "netIncome": "-2159000000", "grossProfit": "8493500000", "totalRevenue": "28866400000", "costOfRevenue": "20372900000", "interestExpense": "853200000", "operatingIncome": "-1782600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3664200000" }, "balance": { "totalDebt": "9966570000", "totalAssets": "41563810000", "longTermDebt": "2400000", "shortTermDebt": "870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "22367250000", "totalShareholderEquity": "15245540000", "totalCurrentLiabilities": "14316010000", "cashAndShortTermInvestments": "537090000" }, "cashflow": { "freeCashFlow": "3348300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "12677900000", "repaymentOfDebt": "-723880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5070400000", "repurchaseOfStock": null, "capitalExpenditures": "-1722100000" } }, "revenue": 28866400000, "cost_of_revenue": 20372900000, "gross_profit": 8493500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1782600000, "depreciation_amortisation": 3664200000, "ebitda": 1931900000, "interest_expense": 853200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2159000000, "net_income_continuing_ops": null, "net_income_to_common": -2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22367250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41563810000, "short_term_debt": 870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14316010000, "long_term_debt": 2400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9966570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15245540000, "shares_outstanding": 2859692500, "operating_cash_flow": 5070400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1722100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12677900000, "net_debt_issued": -723880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3348300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1931900000", "netIncome": "-2159000000", "grossProfit": "8493500000", "totalRevenue": "28866400000", "costOfRevenue": "20372900000", "interestExpense": "853200000", "operatingIncome": "-1782600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3664200000" }, "balance": { "totalDebt": "9966570000", "totalAssets": "41563810000", "longTermDebt": "2400000", "shortTermDebt": "870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "22367250000", "totalShareholderEquity": "15245540000", "totalCurrentLiabilities": "14316010000", "cashAndShortTermInvestments": "537090000" }, "cashflow": { "freeCashFlow": "3348300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "12677900000", "repaymentOfDebt": "-723880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5070400000", "repurchaseOfStock": null, "capitalExpenditures": "-1722100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 19329260000, "cost_of_revenue": 14397870000, "gross_profit": 4931390000, "ebit": -4555240000, "ebitda": -8302580000, "pretax_income": null, "tax_provision": null, "net_income": -10404300000, "net_income_to_common": -10404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532700000, "total_current_assets": 7152320000, "total_assets": 24807400000, "short_term_debt": 385710000, "long_term_debt": 341430000, "total_debt": 8466580000, "total_liabilities": null, "total_equity": -12464770000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2120280000, "capital_expenditure": -2364790000, "free_cash_flow": -244510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -260970000 }, "complete_fields": { "id": 376401, "ticker_id": 15899, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8302580000", "netIncome": "-10404300000", "grossProfit": "4931390000", "totalRevenue": "19329260000", "costOfRevenue": "14397870000", "interestExpense": "641450000", "operatingIncome": "-4555240000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2982910000" }, "balance": { "totalDebt": "8466580000", "totalAssets": "24807400000", "longTermDebt": "341430000", "shortTermDebt": "385710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "7152320000", "totalShareholderEquity": "-12464770000", "totalCurrentLiabilities": "10817800000", "cashAndShortTermInvestments": "532700000" }, "cashflow": { "freeCashFlow": "-244510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-260970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2120280000", "repurchaseOfStock": null, "capitalExpenditures": "-2364790000" } }, "revenue": 19329260000, "cost_of_revenue": 14397870000, "gross_profit": 4931390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4555240000, "depreciation_amortisation": 2982910000, "ebitda": -8302580000, "interest_expense": 641450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10404300000, "net_income_continuing_ops": null, "net_income_to_common": -10404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7152320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24807400000, "short_term_debt": 385710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10817800000, "long_term_debt": 341430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8466580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -12464770000, "shares_outstanding": 2859692500, "operating_cash_flow": 2120280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2364790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -260970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -244510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8302580000", "netIncome": "-10404300000", "grossProfit": "4931390000", "totalRevenue": "19329260000", "costOfRevenue": "14397870000", "interestExpense": "641450000", "operatingIncome": "-4555240000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2982910000" }, "balance": { "totalDebt": "8466580000", "totalAssets": "24807400000", "longTermDebt": "341430000", "shortTermDebt": "385710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "7152320000", "totalShareholderEquity": "-12464770000", "totalCurrentLiabilities": "10817800000", "cashAndShortTermInvestments": "532700000" }, "cashflow": { "freeCashFlow": "-244510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-260970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2120280000", "repurchaseOfStock": null, "capitalExpenditures": "-2364790000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 7409610000, "cost_of_revenue": 4776630000, "gross_profit": 2632980000, "ebit": -221840000, "ebitda": 63120000, "pretax_income": null, "tax_provision": null, "net_income": -814470000, "net_income_to_common": -814470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489820000, "total_current_assets": 8124200000, "total_assets": 20821760000, "short_term_debt": 311500000, "long_term_debt": 667820000, "total_debt": 5699910000, "total_liabilities": null, "total_equity": -1826390000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2700030000, "capital_expenditure": -1459310000, "free_cash_flow": 1240720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7910830000, "net_debt_issued": 973950000 }, "complete_fields": { "id": 376402, "ticker_id": 15899, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63120000", "netIncome": "-814470000", "grossProfit": "2632980000", "totalRevenue": "7409610000", "costOfRevenue": "4776630000", "interestExpense": "206400000", "operatingIncome": "-221840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751180000" }, "balance": { "totalDebt": "5699910000", "totalAssets": "20821760000", "longTermDebt": "667820000", "shortTermDebt": "311500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "8124200000", "totalShareholderEquity": "-1826390000", "totalCurrentLiabilities": "5098750000", "cashAndShortTermInvestments": "489820000" }, "cashflow": { "freeCashFlow": "1240720000", "dividendsPaid": null, "issuanceOfDebt": "998410000", "issuanceOfStock": "7910830000", "repaymentOfDebt": "-24460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2700030000", "repurchaseOfStock": null, "capitalExpenditures": "-1459310000" } }, "revenue": 7409610000, "cost_of_revenue": 4776630000, "gross_profit": 2632980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221840000, "depreciation_amortisation": 751180000, "ebitda": 63120000, "interest_expense": 206400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -814470000, "net_income_continuing_ops": null, "net_income_to_common": -814470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8124200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20821760000, "short_term_debt": 311500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5098750000, "long_term_debt": 667820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5699910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1826390000, "shares_outstanding": 2859692500, "operating_cash_flow": 2700030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1459310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7910830000, "net_debt_issued": 973950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1240720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63120000", "netIncome": "-814470000", "grossProfit": "2632980000", "totalRevenue": "7409610000", "costOfRevenue": "4776630000", "interestExpense": "206400000", "operatingIncome": "-221840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751180000" }, "balance": { "totalDebt": "5699910000", "totalAssets": "20821760000", "longTermDebt": "667820000", "shortTermDebt": "311500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "8124200000", "totalShareholderEquity": "-1826390000", "totalCurrentLiabilities": "5098750000", "cashAndShortTermInvestments": "489820000" }, "cashflow": { "freeCashFlow": "1240720000", "dividendsPaid": null, "issuanceOfDebt": "998410000", "issuanceOfStock": "7910830000", "repaymentOfDebt": "-24460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2700030000", "repurchaseOfStock": null, "capitalExpenditures": "-1459310000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 9188000000, "cost_of_revenue": 6913400000, "gross_profit": 2274600000, "ebit": -962900000, "ebitda": 646100000, "pretax_income": null, "tax_provision": null, "net_income": -748900000, "net_income_to_common": -748900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595000000, "total_current_assets": 54195800000, "total_assets": 76768000000, "short_term_debt": 103000000, "long_term_debt": 2000000, "total_debt": 10521100000, "total_liabilities": null, "total_equity": 45203900000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376394, "ticker_id": 15899, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "646100000", "netIncome": "-748900000", "grossProfit": "2274600000", "totalRevenue": "9188000000", "costOfRevenue": "6913400000", "interestExpense": "232900000", "operatingIncome": "-962900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1218800000" }, "balance": { "totalDebt": "10521100000", "totalAssets": "76768000000", "longTermDebt": "2000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "54195800000", "totalShareholderEquity": "45203900000", "totalCurrentLiabilities": "18662800000", "cashAndShortTermInvestments": "3595000000" } }, "revenue": 9188000000, "cost_of_revenue": 6913400000, "gross_profit": 2274600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962900000, "depreciation_amortisation": 1218800000, "ebitda": 646100000, "interest_expense": 232900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -748900000, "net_income_continuing_ops": null, "net_income_to_common": -748900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54195800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76768000000, "short_term_debt": 103000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18662800000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10521100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45203900000, "shares_outstanding": 2859692500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "646100000", "netIncome": "-748900000", "grossProfit": "2274600000", "totalRevenue": "9188000000", "costOfRevenue": "6913400000", "interestExpense": "232900000", "operatingIncome": "-962900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1218800000" }, "balance": { "totalDebt": "10521100000", "totalAssets": "76768000000", "longTermDebt": "2000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "54195800000", "totalShareholderEquity": "45203900000", "totalCurrentLiabilities": "18662800000", "cashAndShortTermInvestments": "3595000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 10824190000, "cost_of_revenue": 6585910000, "gross_profit": 4238280000, "ebit": 1303960000, "ebitda": 2775040000, "pretax_income": null, "tax_provision": null, "net_income": 1005160000, "net_income_to_common": 1005160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376396, "ticker_id": 15899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2775040000", "netIncome": "1005160000", "grossProfit": "4238280000", "totalRevenue": "10824190000", "costOfRevenue": "6585910000", "interestExpense": "206580000", "operatingIncome": "1303960000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131910000" } }, "revenue": 10824190000, "cost_of_revenue": 6585910000, "gross_profit": 4238280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1303960000, "depreciation_amortisation": 1131910000, "ebitda": 2775040000, "interest_expense": 206580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1005160000, "net_income_continuing_ops": null, "net_income_to_common": 1005160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2775040000", "netIncome": "1005160000", "grossProfit": "4238280000", "totalRevenue": "10824190000", "costOfRevenue": "6585910000", "interestExpense": "206580000", "operatingIncome": "1303960000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131910000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 8420860000, "cost_of_revenue": 6103880000, "gross_profit": 2316980000, "ebit": -1707950000, "ebitda": -329910000, "pretax_income": null, "tax_provision": null, "net_income": -1204450000, "net_income_to_common": -1204450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359110000, "total_current_assets": 29876450000, "total_assets": 50756740000, "short_term_debt": 12950000, "long_term_debt": 2510000, "total_debt": 10000210000, "total_liabilities": null, "total_equity": 14470380000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9667050000, "capital_expenditure": -542700000, "free_cash_flow": 9124350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 680000, "net_debt_issued": 12140000 }, "complete_fields": { "id": 376397, "ticker_id": 15899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-329910000", "netIncome": "-1204450000", "grossProfit": "2316980000", "totalRevenue": "8420860000", "costOfRevenue": "6103880000", "interestExpense": "214130000", "operatingIncome": "-1707950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "976270000" }, "balance": { "totalDebt": "10000210000", "totalAssets": "50756740000", "longTermDebt": "2510000", "shortTermDebt": "12950000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "29876450000", "totalShareholderEquity": "14470380000", "totalCurrentLiabilities": "23877060000", "cashAndShortTermInvestments": "359110000" }, "cashflow": { "freeCashFlow": "9124350000", "dividendsPaid": null, "issuanceOfDebt": "12140000", "issuanceOfStock": "680000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9667050000", "repurchaseOfStock": null, "capitalExpenditures": "-542700000" } }, "revenue": 8420860000, "cost_of_revenue": 6103880000, "gross_profit": 2316980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1707950000, "depreciation_amortisation": 976270000, "ebitda": -329910000, "interest_expense": 214130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1204450000, "net_income_continuing_ops": null, "net_income_to_common": -1204450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29876450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50756740000, "short_term_debt": 12950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23877060000, "long_term_debt": 2510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10000210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14470380000, "shares_outstanding": 2859692500, "operating_cash_flow": 9667050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -542700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 680000, "net_debt_issued": 12140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9124350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-329910000", "netIncome": "-1204450000", "grossProfit": "2316980000", "totalRevenue": "8420860000", "costOfRevenue": "6103880000", "interestExpense": "214130000", "operatingIncome": "-1707950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "976270000" }, "balance": { "totalDebt": "10000210000", "totalAssets": "50756740000", "longTermDebt": "2510000", "shortTermDebt": "12950000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "29876450000", "totalShareholderEquity": "14470380000", "totalCurrentLiabilities": "23877060000", "cashAndShortTermInvestments": "359110000" }, "cashflow": { "freeCashFlow": "9124350000", "dividendsPaid": null, "issuanceOfDebt": "12140000", "issuanceOfStock": "680000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9667050000", "repurchaseOfStock": null, "capitalExpenditures": "-542700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 6096000000, "cost_of_revenue": 5418400000, "gross_profit": 677600000, "ebit": -2181600000, "ebitda": -2041200000, "pretax_income": null, "tax_provision": null, "net_income": -2931000000, "net_income_to_common": -2931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537090000, "total_current_assets": 22367250000, "total_assets": 41563810000, "short_term_debt": 870000, "long_term_debt": 2400000, "total_debt": 9966570000, "total_liabilities": null, "total_equity": 15245540000, "shares_outstanding": 2859692500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376398, "ticker_id": 15899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2041200000", "netIncome": "-2931000000", "grossProfit": "677600000", "totalRevenue": "6096000000", "costOfRevenue": "5418400000", "interestExpense": "276900000", "operatingIncome": "-2181600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978700000" }, "balance": { "totalDebt": "9966570000", "totalAssets": "41563810000", "longTermDebt": "2400000", "shortTermDebt": "870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "22367250000", "totalShareholderEquity": "15245540000", "totalCurrentLiabilities": "14316010000", "cashAndShortTermInvestments": "537090000" } }, "revenue": 6096000000, "cost_of_revenue": 5418400000, "gross_profit": 677600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2181600000, "depreciation_amortisation": 978700000, "ebitda": -2041200000, "interest_expense": 276900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2931000000, "net_income_continuing_ops": null, "net_income_to_common": -2931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22367250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41563810000, "short_term_debt": 870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14316010000, "long_term_debt": 2400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9966570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15245540000, "shares_outstanding": 2859692500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2041200000", "netIncome": "-2931000000", "grossProfit": "677600000", "totalRevenue": "6096000000", "costOfRevenue": "5418400000", "interestExpense": "276900000", "operatingIncome": "-2181600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978700000" }, "balance": { "totalDebt": "9966570000", "totalAssets": "41563810000", "longTermDebt": "2400000", "shortTermDebt": "870000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859692500", "totalCurrentAssets": "22367250000", "totalShareholderEquity": "15245540000", "totalCurrentLiabilities": "14316010000", "cashAndShortTermInvestments": "537090000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "income_statement": { "revenue": 8096770000, "cost_of_revenue": 4738270000, "gross_profit": 3358500000, "ebit": 945470000, "ebitda": 2233970000, "pretax_income": null, "tax_provision": null, "net_income": 916490000, "net_income_to_common": 916490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376400, "ticker_id": 15899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:21.016599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2233970000", "netIncome": "916490000", "grossProfit": "3358500000", "totalRevenue": "8096770000", "costOfRevenue": "4738270000", "interestExpense": "194710000", "operatingIncome": "945470000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929740000" } }, "revenue": 8096770000, "cost_of_revenue": 4738270000, "gross_profit": 3358500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945470000, "depreciation_amortisation": 929740000, "ebitda": 2233970000, "interest_expense": 194710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 916490000, "net_income_continuing_ops": null, "net_income_to_common": 916490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2233970000", "netIncome": "916490000", "grossProfit": "3358500000", "totalRevenue": "8096770000", "costOfRevenue": "4738270000", "interestExpense": "194710000", "operatingIncome": "945470000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929740000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }