{ "ticker": { "uuid": "b87bb40c-c154-4458-97ed-381cd35d2834", "symbol": "APPF", "name": "Appfolio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b87bb40c-c154-4458-97ed-381cd35d2834/", "api_url": "https://sharemaestro.com/factors/api/tickers/b87bb40c-c154-4458-97ed-381cd35d2834/" }, "ticker_metadata": { "id": 4818, "uuid": "b87bb40c-c154-4458-97ed-381cd35d2834", "symbol": "APPF", "name": "Appfolio Inc", "asset_type": "equity", "market_cap": 5675575000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "AppFolio, Inc. provides industry-specific cloud-based enterprise software data analytics, services and solutions for the real estate industry. The company is headquartered in Santa Barbara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b87bb40c-c154-4458-97ed-381cd35d2834", "symbol": "APPF", "name": "Appfolio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b87bb40c-c154-4458-97ed-381cd35d2834/", "api_url": "https://sharemaestro.com/factors/api/tickers/b87bb40c-c154-4458-97ed-381cd35d2834/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.03, "quality": 0.96, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 166.94, "market_cap": 5978455280, "pe_ratio": 39.3413, "earnings_yield": 0.0254, "ebitda_to_ev": 0.0336, "shareholder_yield": 0, "roe": 0.3232, "piotroski_f_score": 5, "momentum_12_1": -0.2332, "volatility_252d": 0.4477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.240353+00:00", "batch_id": "" }, "size": { "price_close": 166.94, "market_cap": 5978455280, "market_cap_usd": 5978455280, "enterprise_value": 5836041280, "shares_outstanding": 35812000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.3413, "pb_ratio": 12.714, "ptbv_ratio": 17.7114, "ps_ratio": 6.0065, "pcf_ratio": 25.1261, "pfcf_ratio": 24.7013, "ev_ebitda": 29.7611, "ev_ebit": 33.6152, "ev_sales": 5.8634, "ev_fcf": 24.1129, "earnings_yield": 0.0254, "fcf_yield": 0.0415, "price_to_sales": 6.0065, "price_to_book": 12.714, "price_to_cashflow": 25.1261, "ebitda_to_ev": 0.0336, "sales_yield": 0.1705 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6324, "operating_margin": 0.1744, "net_margin": 0.1527, "ebitda_margin": 0.197, "fcf_margin": 0.2432, "roe": 0.3232, "roa": 0.2618, "roic": 0.4536, "roc_greenblatt": null, "asset_turnover": 1.7144, "cash_conversion": 1.5927, "accruals_ratio": -0.1481, "sbc_to_revenue": 0.0727, "piotroski_f_score": 5, "altman_z_score": 36.7319, "earnings_stability_5y": 0.5568, "revenue_stability_5y": 0.4867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0841, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2346, "net_debt_to_ebitda": -0.7262, "debt_to_assets": 0.0086, "interest_coverage": null, "current_ratio": 3.5234, "quick_ratio": 3.5234, "net_debt": -142414000, "local_beta": 0.0018, "volatility_252d": 0.4477, "volatility_60d": 0.8972, "max_drawdown_12m": -0.5509, "risk_adjusted_momentum": -0.5209 }, "growth": { "revenue_growth_1y": 0.2072, "revenue_growth_3y_cagr": 0.2631, "revenue_growth_5y_cagr": 0.2512, "eps_growth_1y": -0.2278, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0231, "fcf_growth_1y": 0.2909, "book_value_growth_1y": 0.0579, "revenue_growth": 0.2072, "earnings_growth": -0.2278 }, "momentum": { "price_return_1m": 0.0021, "price_return_3m": -0.1267, "price_return_6m": -0.2909, "price_return_9m": -0.4139, "price_return_12m": -0.2316, "price_return_12m_ex1m": -0.2332, "momentum_6m": -0.2909, "momentum_12m": -0.2316, "momentum_12_1": -0.2332, "distance_from_52w_high": -0.4769, "distance_from_52w_low": 0.1646, "relative_strength": -0.3895 }, "raw_ttm": { "revenue_ttm": 995334000, "gross_profit_ttm": 629406000, "ebit_ttm": 173613000, "ebitda_ttm": 196096000, "net_income_ttm": 151964000, "eps_diluted_ttm": 4.2434, "operating_cash_flow_ttm": 237938000, "capital_expenditure_ttm": 4092000, "fcf_ttm": 242030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147412000, "total_current_assets": 254942000, "total_current_liabilities": 72357000, "net_ppe": null, "total_assets": 580560000, "total_debt": 4998000, "total_equity": 470228000, "net_working_capital": 40171000, "book_value_per_share": 13.1305, "retained_earnings": 473395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 337549000, "tangible_book_per_share": 9.4256 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 72, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 30, "rank_fcf_margin": 39, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84 }, "composites": { "value_composite": 97, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1697, "os_score": 0.1, "value_percentile": 0.03, "quality_percentile": 0.96, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 247, "ticker_id": 4818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.240353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.94, "market_cap": 5978455280, "market_cap_usd": 5978455280, "enterprise_value": 5836041280, "shares_outstanding": 35812000, "fx_rate_to_usd": null, "pe_ratio": 39.3412603, "pb_ratio": 12.71395, "ptbv_ratio": 17.71137014, "ps_ratio": 6.00648152, "pcf_ratio": 25.12610546, "pfcf_ratio": 24.70129852, "ev_ebitda": 29.76114393, "ev_ebit": 33.61523204, "ev_sales": 5.8633999, "ev_fcf": 24.11288386, "earnings_yield": 0.02541861, "fcf_yield": 0.04147161, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63235658, "operating_margin": 0.17442688, "net_margin": 0.15267639, "ebitda_margin": 0.19701527, "fcf_margin": 0.24316461, "roe": 0.32317089, "roa": 0.26175417, "roic": 0.45361817, "roc_greenblatt": null, "asset_turnover": 1.71443778, "cash_conversion": 1.59267985, "accruals_ratio": -0.14808805, "sbc_to_revenue": 0.07274744, "debt_to_equity": 0.23463511, "net_debt_to_ebitda": -0.72624633, "debt_to_assets": 0.00860893, "interest_coverage": null, "current_ratio": 3.52339096, "quick_ratio": 3.52339096, "net_debt": -142414000, "revenue_growth_1y": 0.20723516, "revenue_growth_3y_cagr": 0.26305316, "revenue_growth_5y_cagr": 0.25121464, "eps_growth_1y": -0.22777812, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02311443, "fcf_growth_1y": 0.29094371, "book_value_growth_1y": 0.05793462, "piotroski_f_score": 5, "altman_z_score": 36.73188619, "earnings_stability_5y": 0.556822, "revenue_stability_5y": 0.486664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00210097, "price_return_3m": -0.12674583, "price_return_6m": -0.29085425, "price_return_9m": -0.41385485, "price_return_12m": -0.23157652, "price_return_12m_ex1m": -0.23318757, "distance_from_52w_high": -0.47692308, "distance_from_52w_low": 0.1646435, "relative_strength": -0.38951758, "local_beta": 0.0018, "volatility_252d": 0.447673, "volatility_60d": 0.897207, "max_drawdown_12m": -0.5508695, "revenue_ttm": 995334000, "gross_profit_ttm": 629406000, "ebit_ttm": 173613000, "ebitda_ttm": 196096000, "net_income_ttm": 151964000, "eps_diluted_ttm": 4.24338211, "operating_cash_flow_ttm": 237938000, "capital_expenditure_ttm": 4092000, "fcf_ttm": 242030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147412000, "total_current_assets": 254942000, "total_current_liabilities": 72357000, "net_ppe": null, "total_assets": 580560000, "total_debt": 4998000, "total_equity": 470228000, "net_working_capital": 40171000, "book_value_per_share": 13.13045906, "retained_earnings": 473395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 337549000, "tangible_book_per_share": 9.4255836, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 72, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 30, "rank_fcf_margin": 39, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 166.94, "os": 0.1, "value": 0.03, "quality": 0.96, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 39.3413, "earnings_yield": 0.0254, "shareholder_yield": 0, "roe": 0.3232, "momentum_12_1": -0.2332, "complete_fields": { "id": 247, "ticker_id": 4818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.240353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.94, "market_cap": 5978455280, "market_cap_usd": 5978455280, "enterprise_value": 5836041280, "shares_outstanding": 35812000, "fx_rate_to_usd": null, "pe_ratio": 39.3412603, "pb_ratio": 12.71395, "ptbv_ratio": 17.71137014, "ps_ratio": 6.00648152, "pcf_ratio": 25.12610546, "pfcf_ratio": 24.70129852, "ev_ebitda": 29.76114393, "ev_ebit": 33.61523204, "ev_sales": 5.8633999, "ev_fcf": 24.11288386, "earnings_yield": 0.02541861, "fcf_yield": 0.04147161, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63235658, "operating_margin": 0.17442688, "net_margin": 0.15267639, "ebitda_margin": 0.19701527, "fcf_margin": 0.24316461, "roe": 0.32317089, "roa": 0.26175417, "roic": 0.45361817, "roc_greenblatt": null, "asset_turnover": 1.71443778, "cash_conversion": 1.59267985, "accruals_ratio": -0.14808805, "sbc_to_revenue": 0.07274744, "debt_to_equity": 0.23463511, "net_debt_to_ebitda": -0.72624633, "debt_to_assets": 0.00860893, "interest_coverage": null, "current_ratio": 3.52339096, "quick_ratio": 3.52339096, "net_debt": -142414000, "revenue_growth_1y": 0.20723516, "revenue_growth_3y_cagr": 0.26305316, "revenue_growth_5y_cagr": 0.25121464, "eps_growth_1y": -0.22777812, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02311443, "fcf_growth_1y": 0.29094371, "book_value_growth_1y": 0.05793462, "piotroski_f_score": 5, "altman_z_score": 36.73188619, "earnings_stability_5y": 0.556822, "revenue_stability_5y": 0.486664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00210097, "price_return_3m": -0.12674583, "price_return_6m": -0.29085425, "price_return_9m": -0.41385485, "price_return_12m": -0.23157652, "price_return_12m_ex1m": -0.23318757, "distance_from_52w_high": -0.47692308, "distance_from_52w_low": 0.1646435, "relative_strength": -0.38951758, "local_beta": 0.0018, "volatility_252d": 0.447673, "volatility_60d": 0.897207, "max_drawdown_12m": -0.5508695, "revenue_ttm": 995334000, "gross_profit_ttm": 629406000, "ebit_ttm": 173613000, "ebitda_ttm": 196096000, "net_income_ttm": 151964000, "eps_diluted_ttm": 4.24338211, "operating_cash_flow_ttm": 237938000, "capital_expenditure_ttm": 4092000, "fcf_ttm": 242030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147412000, "total_current_assets": 254942000, "total_current_liabilities": 72357000, "net_ppe": null, "total_assets": 580560000, "total_debt": 4998000, "total_equity": 470228000, "net_working_capital": 40171000, "book_value_per_share": 13.13045906, "retained_earnings": 473395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 337549000, "tangible_book_per_share": 9.4255836, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 72, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 10, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 30, "rank_fcf_margin": 39, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 74, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 950822000, "cost_of_revenue": 367992000, "gross_profit": 582830000, "ebit": 161112000, "ebitda": 183763000, "pretax_income": 161112000, "tax_provision": 20189000, "net_income": 140923000, "net_income_to_common": 140923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107217000, "total_current_assets": 342148000, "total_assets": 722269000, "short_term_debt": 4873000, "long_term_debt": null, "total_debt": 4873000, "total_liabilities": 179690000, "total_equity": 542579000, "shares_outstanding": 36327000, "goodwill_and_intangibles": 146560000 }, "cash_flow": { "operating_cash_flow": 242105000, "capital_expenditure": 3155000, "free_cash_flow": 245260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17633, "ticker_id": 4818, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161112000", "ebitda": "183763000", "netIncome": "140923000", "grossProfit": "582830000", "depreciation": "None", "totalRevenue": "950822000", "costOfRevenue": "367992000", "interestIncome": "8157000", "incomeBeforeTax": "161112000", "interestExpense": "None", "operatingIncome": "152917000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20189000", "reportedCurrency": "USD", "netInterestIncome": "8157000", "nonInterestIncome": "None", "operatingExpenses": "429913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22651000", "sellingGeneralAndAdministrative": "95590000", "netIncomeFromContinuingOperations": "140923000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "722269000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "430971000", "totalLiabilities": "179690000", "otherCurrentAssets": "26669000", "totalCurrentAssets": "342148000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "144256000", "currentNetReceivables": "64006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380121000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71447000", "totalShareholderEquity": "542579000", "capitalLeaseObligations": "38160000", "otherCurrentLiabilities": "97851000", "totalCurrentLiabilities": "106847000", "otherNonCurrentLiabilities": "6254000", "totalNonCurrentLiabilities": "72843000", "cashAndShortTermInvestments": "107217000", "commonStockSharesOutstanding": "36327000", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "107217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242105000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187886000", "cashflowFromInvestment": "10244000", "stockBasedCompensation": "70790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950822000, "cost_of_revenue": 367992000, "gross_profit": 582830000, "research_and_development": 190419000, "selling_general_admin": 95590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161112000, "depreciation_amortisation": 22651000, "ebitda": 183763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 161112000, "tax_provision": 20189000, "effective_tax_rate": null, "net_income": 140923000, "net_income_continuing_ops": 140923000, "net_income_to_common": 140923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107217000, "short_term_investments": 144256000, "net_receivables": 64006000, "inventory": null, "other_current_assets": null, "total_current_assets": 342148000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 50150000, "goodwill_and_intangibles": 146560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380121000, "total_assets": 722269000, "short_term_debt": 4873000, "accounts_payable": 4123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72843000, "total_liabilities": 179690000, "total_debt": 4873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430971000, "total_equity": 542579000, "shares_outstanding": 36327000, "operating_cash_flow": 242105000, "stock_based_compensation": 70790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187886000, "free_cash_flow": 245260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161112000", "ebitda": "183763000", "netIncome": "140923000", "grossProfit": "582830000", "depreciation": "None", "totalRevenue": "950822000", "costOfRevenue": "367992000", "interestIncome": "8157000", "incomeBeforeTax": "161112000", "interestExpense": "None", "operatingIncome": "152917000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20189000", "reportedCurrency": "USD", "netInterestIncome": "8157000", "nonInterestIncome": "None", "operatingExpenses": "429913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22651000", "sellingGeneralAndAdministrative": "95590000", "netIncomeFromContinuingOperations": "140923000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "722269000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "430971000", "totalLiabilities": "179690000", "otherCurrentAssets": "26669000", "totalCurrentAssets": "342148000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "144256000", "currentNetReceivables": "64006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380121000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71447000", "totalShareholderEquity": "542579000", "capitalLeaseObligations": "38160000", "otherCurrentLiabilities": "97851000", "totalCurrentLiabilities": "106847000", "otherNonCurrentLiabilities": "6254000", "totalNonCurrentLiabilities": "72843000", "cashAndShortTermInvestments": "107217000", "commonStockSharesOutstanding": "36327000", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "107217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242105000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187886000", "cashflowFromInvestment": "10244000", "stockBasedCompensation": "70790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 794202000, "cost_of_revenue": 301612000, "gross_profit": 492590000, "ebit": 150322000, "ebitda": 169867000, "pretax_income": 150322000, "tax_provision": -53746000, "net_income": 204068000, "net_income_to_common": 204068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42754000, "total_current_assets": 335402000, "total_assets": 626678000, "short_term_debt": 4273000, "long_term_debt": null, "total_debt": 4273000, "total_liabilities": 107388000, "total_equity": 519290000, "shares_outstanding": 36782000, "goodwill_and_intangibles": 160896000 }, "cash_flow": { "operating_cash_flow": 188159000, "capital_expenditure": 2016000, "free_cash_flow": 190175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17638, "ticker_id": 4818, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150322000", "ebitda": "169867000", "netIncome": "204068000", "grossProfit": "492590000", "depreciation": "None", "totalRevenue": "794202000", "costOfRevenue": "301612000", "interestIncome": "13981000", "incomeBeforeTax": "150322000", "interestExpense": "None", "operatingIncome": "135644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-53746000", "reportedCurrency": "USD", "netInterestIncome": "13981000", "nonInterestIncome": "None", "operatingExpenses": "356946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19545000", "sellingGeneralAndAdministrative": "85974000", "netIncomeFromContinuingOperations": "204068000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "626678000", "longTermDebt": "None", "shortTermDebt": "4273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64486000", "reportedCurrency": "USD", "retainedEarnings": "290048000", "totalLiabilities": "107388000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "335402000", "currentLongTermDebt": "None", "longTermInvestments": "2033000", "shortTermInvestments": "235745000", "currentNetReceivables": "24346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291276000", "currentAccountsPayable": "2378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41749000", "totalShareholderEquity": "519290000", "capitalLeaseObligations": "41749000", "otherCurrentLiabilities": "56629000", "totalCurrentLiabilities": "63280000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "44108000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "36782000", "intangibleAssetsExcludingGoodwill": "64486000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188159000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43403000", "cashflowFromInvestment": "-151761000", "stockBasedCompensation": "62081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794202000, "cost_of_revenue": 301612000, "gross_profit": 492590000, "research_and_development": 160375000, "selling_general_admin": 85974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150322000, "depreciation_amortisation": 19545000, "ebitda": 169867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150322000, "tax_provision": -53746000, "effective_tax_rate": null, "net_income": 204068000, "net_income_continuing_ops": 204068000, "net_income_to_common": 204068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42754000, "short_term_investments": 235745000, "net_receivables": 24346000, "inventory": null, "other_current_assets": null, "total_current_assets": 335402000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 64486000, "goodwill_and_intangibles": 160896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291276000, "total_assets": 626678000, "short_term_debt": 4273000, "accounts_payable": 2378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44108000, "total_liabilities": 107388000, "total_debt": 4273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290048000, "total_equity": 519290000, "shares_outstanding": 36782000, "operating_cash_flow": 188159000, "stock_based_compensation": 62081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43403000, "free_cash_flow": 190175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150322000", "ebitda": "169867000", "netIncome": "204068000", "grossProfit": "492590000", "depreciation": "None", "totalRevenue": "794202000", "costOfRevenue": "301612000", "interestIncome": "13981000", "incomeBeforeTax": "150322000", "interestExpense": "None", "operatingIncome": "135644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-53746000", "reportedCurrency": "USD", "netInterestIncome": "13981000", "nonInterestIncome": "None", "operatingExpenses": "356946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19545000", "sellingGeneralAndAdministrative": "85974000", "netIncomeFromContinuingOperations": "204068000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "626678000", "longTermDebt": "None", "shortTermDebt": "4273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64486000", "reportedCurrency": "USD", "retainedEarnings": "290048000", "totalLiabilities": "107388000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "335402000", "currentLongTermDebt": "None", "longTermInvestments": "2033000", "shortTermInvestments": "235745000", "currentNetReceivables": "24346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291276000", "currentAccountsPayable": "2378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41749000", "totalShareholderEquity": "519290000", "capitalLeaseObligations": "41749000", "otherCurrentLiabilities": "56629000", "totalCurrentLiabilities": "63280000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "44108000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "36782000", "intangibleAssetsExcludingGoodwill": "64486000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188159000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43403000", "cashflowFromInvestment": "-151761000", "stockBasedCompensation": "62081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 620445000, "cost_of_revenue": 238076000, "gross_profit": 382369000, "ebit": 963000, "ebitda": 29595000, "pretax_income": 7997000, "tax_provision": 5295000, "net_income": 2702000, "net_income_to_common": 2702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49509000, "total_current_assets": 272357000, "total_assets": 408889000, "short_term_debt": 3626000, "long_term_debt": null, "total_debt": 3626000, "total_liabilities": 111577000, "total_equity": 297312000, "shares_outstanding": 36417000, "goodwill_and_intangibles": 79979000 }, "cash_flow": { "operating_cash_flow": 60283000, "capital_expenditure": 13866000, "free_cash_flow": 74149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17643, "ticker_id": 4818, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000", "ebitda": "29595000", "netIncome": "2702000", "grossProfit": "382369000", "depreciation": "None", "totalRevenue": "620445000", "costOfRevenue": "238076000", "interestIncome": "7031000", "incomeBeforeTax": "7997000", "interestExpense": "None", "operatingIncome": "963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5295000", "reportedCurrency": "USD", "netInterestIncome": "5179000", "nonInterestIncome": "None", "operatingExpenses": "381406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28632000", "sellingGeneralAndAdministrative": "93452000", "netIncomeFromContinuingOperations": "-47266000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408889000", "longTermDebt": "None", "shortTermDebt": "3626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23919000", "reportedCurrency": "USD", "retainedEarnings": "85980000", "totalLiabilities": "111577000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "272357000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162196000", "currentNetReceivables": "20709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136532000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44740000", "totalShareholderEquity": "297312000", "capitalLeaseObligations": "44740000", "otherCurrentLiabilities": "64999000", "totalCurrentLiabilities": "69766000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "41810999", "cashAndShortTermInvestments": "49509000", "commonStockSharesOutstanding": "36417000", "intangibleAssetsExcludingGoodwill": "23919000", "cashAndCashEquivalentsAtCarryingValue": "49509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60283000", "capitalExpenditures": "13866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25961000", "cashflowFromInvestment": "-55582000", "stockBasedCompensation": "54852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620445000, "cost_of_revenue": 238076000, "gross_profit": 382369000, "research_and_development": 151364000, "selling_general_admin": 93452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000, "depreciation_amortisation": 28632000, "ebitda": 29595000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7997000, "tax_provision": 5295000, "effective_tax_rate": null, "net_income": 2702000, "net_income_continuing_ops": -47266000, "net_income_to_common": 2702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49509000, "short_term_investments": 162196000, "net_receivables": 20709000, "inventory": null, "other_current_assets": null, "total_current_assets": 272357000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 23919000, "goodwill_and_intangibles": 79979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136532000, "total_assets": 408889000, "short_term_debt": 3626000, "accounts_payable": 1141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41810999, "total_liabilities": 111577000, "total_debt": 3626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85980000, "total_equity": 297312000, "shares_outstanding": 36417000, "operating_cash_flow": 60283000, "stock_based_compensation": 54852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25961000, "free_cash_flow": 74149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963000", "ebitda": "29595000", "netIncome": "2702000", "grossProfit": "382369000", "depreciation": "None", "totalRevenue": "620445000", "costOfRevenue": "238076000", "interestIncome": "7031000", "incomeBeforeTax": "7997000", "interestExpense": "None", "operatingIncome": "963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5295000", "reportedCurrency": "USD", "netInterestIncome": "5179000", "nonInterestIncome": "None", "operatingExpenses": "381406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28632000", "sellingGeneralAndAdministrative": "93452000", "netIncomeFromContinuingOperations": "-47266000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408889000", "longTermDebt": "None", "shortTermDebt": "3626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23919000", "reportedCurrency": "USD", "retainedEarnings": "85980000", "totalLiabilities": "111577000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "272357000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162196000", "currentNetReceivables": "20709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136532000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44740000", "totalShareholderEquity": "297312000", "capitalLeaseObligations": "44740000", "otherCurrentLiabilities": "64999000", "totalCurrentLiabilities": "69766000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "41810999", "cashAndShortTermInvestments": "49509000", "commonStockSharesOutstanding": "36417000", "intangibleAssetsExcludingGoodwill": "23919000", "cashAndCashEquivalentsAtCarryingValue": "49509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60283000", "capitalExpenditures": "13866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25961000", "cashflowFromInvestment": "-55582000", "stockBasedCompensation": "54852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 471883000, "cost_of_revenue": 191826000, "gross_profit": 280057000, "ebit": -72370000, "ebitda": -36064000, "pretax_income": -66717000, "tax_provision": 1402000, "net_income": -68119000, "net_income_to_common": -68119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70769000, "total_current_assets": 201468000, "total_assets": 381217000, "short_term_debt": 3357000, "long_term_debt": null, "total_debt": 3357000, "total_liabilities": 115671000, "total_equity": 265546000, "shares_outstanding": 35010000, "goodwill_and_intangibles": 96208000 }, "cash_flow": { "operating_cash_flow": 25365000, "capital_expenditure": 6540000, "free_cash_flow": 31905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17648, "ticker_id": 4818, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72370000", "ebitda": "-36064000", "netIncome": "-68119000", "grossProfit": "280057000", "depreciation": "None", "totalRevenue": "471883000", "costOfRevenue": "191826000", "interestIncome": "1184000", "incomeBeforeTax": "-66717000", "interestExpense": "1184000", "operatingIncome": "-72370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "352427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111118000", "otherNonOperatingIncome": "4469000", "costofGoodsAndServicesSold": "191826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36306000", "sellingGeneralAndAdministrative": "100792000", "netIncomeFromContinuingOperations": "-68119000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "381217000", "longTermDebt": "None", "shortTermDebt": "3357000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40148000", "reportedCurrency": "USD", "retainedEarnings": "83278000", "totalLiabilities": "115671000", "otherCurrentAssets": "24899000", "totalCurrentAssets": "201468000", "currentLongTermDebt": "None", "longTermInvestments": "25161000", "shortTermInvestments": "89297000", "currentNetReceivables": "16503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179749000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26110000", "shortLongTermDebtTotal": "53594000", "totalShareholderEquity": "265546000", "capitalLeaseObligations": "50237000", "otherCurrentLiabilities": "55513000", "totalCurrentLiabilities": "61343000", "otherNonCurrentLiabilities": "4091000", "totalNonCurrentLiabilities": "54328000", "cashAndShortTermInvestments": "70769000", "commonStockSharesOutstanding": "35010000", "intangibleAssetsExcludingGoodwill": "40148000", "cashAndCashEquivalentsAtCarryingValue": "70769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25365000", "capitalExpenditures": "6540000", "changeInReceivables": "-4198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6163000", "cashflowFromInvestment": "-6466000", "stockBasedCompensation": "43234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471883000, "cost_of_revenue": 191826000, "gross_profit": 280057000, "research_and_development": 111118000, "selling_general_admin": 100792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72370000, "depreciation_amortisation": 36306000, "ebitda": -36064000, "interest_expense": 1184000, "interest_income": null, "other_non_operating": null, "pretax_income": -66717000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": -68119000, "net_income_continuing_ops": -68119000, "net_income_to_common": -68119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70769000, "short_term_investments": 89297000, "net_receivables": 16503000, "inventory": 1, "other_current_assets": null, "total_current_assets": 201468000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 40148000, "goodwill_and_intangibles": 96208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179749000, "total_assets": 381217000, "short_term_debt": 3357000, "accounts_payable": 2473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54328000, "total_liabilities": 115671000, "total_debt": 3357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83278000, "total_equity": 265546000, "shares_outstanding": 35010000, "operating_cash_flow": 25365000, "stock_based_compensation": 43234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6163000, "free_cash_flow": 31905000, "net_change_in_cash": 12736000 }, "raw_data": { "income": { "ebit": "-72370000", "ebitda": "-36064000", "netIncome": "-68119000", "grossProfit": "280057000", "depreciation": "None", "totalRevenue": "471883000", "costOfRevenue": "191826000", "interestIncome": "1184000", "incomeBeforeTax": "-66717000", "interestExpense": "1184000", "operatingIncome": "-72370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "352427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111118000", "otherNonOperatingIncome": "4469000", "costofGoodsAndServicesSold": "191826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36306000", "sellingGeneralAndAdministrative": "100792000", "netIncomeFromContinuingOperations": "-68119000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "381217000", "longTermDebt": "None", "shortTermDebt": "3357000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40148000", "reportedCurrency": "USD", "retainedEarnings": "83278000", "totalLiabilities": "115671000", "otherCurrentAssets": "24899000", "totalCurrentAssets": "201468000", "currentLongTermDebt": "None", "longTermInvestments": "25161000", "shortTermInvestments": "89297000", "currentNetReceivables": "16503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179749000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26110000", "shortLongTermDebtTotal": "53594000", "totalShareholderEquity": "265546000", "capitalLeaseObligations": "50237000", "otherCurrentLiabilities": "55513000", "totalCurrentLiabilities": "61343000", "otherNonCurrentLiabilities": "4091000", "totalNonCurrentLiabilities": "54328000", "cashAndShortTermInvestments": "70769000", "commonStockSharesOutstanding": "35010000", "intangibleAssetsExcludingGoodwill": "40148000", "cashAndCashEquivalentsAtCarryingValue": "70769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25365000", "capitalExpenditures": "6540000", "changeInReceivables": "-4198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6163000", "cashflowFromInvestment": "-6466000", "stockBasedCompensation": "43234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 359370000, "cost_of_revenue": 143944000, "gross_profit": 215426000, "ebit": -11878000, "ebitda": 22166000, "pretax_income": 1734000, "tax_provision": 706000, "net_income": 1028000, "net_income_to_common": 1028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57847000, "total_current_assets": 158595000, "total_assets": 408017000, "short_term_debt": 1874000, "long_term_debt": null, "total_debt": 1874000, "total_liabilities": 110636000, "total_equity": 297381000, "shares_outstanding": 35701000, "goodwill_and_intangibles": 109070000 }, "cash_flow": { "operating_cash_flow": 35391000, "capital_expenditure": 32718000, "free_cash_flow": 68109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17653, "ticker_id": 4818, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11878000", "ebitda": "22166000", "netIncome": "1028000", "grossProfit": "215426000", "depreciation": "None", "totalRevenue": "359370000", "costOfRevenue": "143944000", "interestIncome": "501000", "incomeBeforeTax": "1734000", "interestExpense": "501000", "operatingIncome": "-11878000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "706000", "reportedCurrency": "USD", "netInterestIncome": "501000", "nonInterestIncome": "None", "operatingExpenses": "227304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65980000", "otherNonOperatingIncome": "13111000", "costofGoodsAndServicesSold": "143944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34044000", "sellingGeneralAndAdministrative": "57279000", "netIncomeFromContinuingOperations": "1028000" }, "balance": { "goodwill": "56147000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408017000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52923000", "reportedCurrency": "USD", "retainedEarnings": "151397000", "totalLiabilities": "110636000", "otherCurrentAssets": "23553000", "totalCurrentAssets": "158595000", "currentLongTermDebt": "None", "longTermInvestments": "61076000", "shortTermInvestments": "64600000", "currentNetReceivables": "12595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249422000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72189000", "shortLongTermDebtTotal": "57607000", "totalShareholderEquity": "297381000", "capitalLeaseObligations": "55733000", "otherCurrentLiabilities": "45243000", "totalCurrentLiabilities": "52642000", "otherNonCurrentLiabilities": "56316000", "totalNonCurrentLiabilities": "57993999", "cashAndShortTermInvestments": "57847000", "commonStockSharesOutstanding": "35701000", "intangibleAssetsExcludingGoodwill": "52923000", "cashAndCashEquivalentsAtCarryingValue": "57847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "35391000", "capitalExpenditures": "32718000", "changeInReceivables": "-2103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7348000", "cashflowFromInvestment": "-110459000", "stockBasedCompensation": "17154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359370000, "cost_of_revenue": 143944000, "gross_profit": 215426000, "research_and_development": 65980000, "selling_general_admin": 57279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11878000, "depreciation_amortisation": 34044000, "ebitda": 22166000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": 1734000, "tax_provision": 706000, "effective_tax_rate": null, "net_income": 1028000, "net_income_continuing_ops": 1028000, "net_income_to_common": 1028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57847000, "short_term_investments": 64600000, "net_receivables": 12595000, "inventory": 1, "other_current_assets": null, "total_current_assets": 158595000, "net_ppe": null, "goodwill": 56147000, "intangible_assets": 52923000, "goodwill_and_intangibles": 109070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249422000, "total_assets": 408017000, "short_term_debt": 1874000, "accounts_payable": 1704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57993999, "total_liabilities": 110636000, "total_debt": 1874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151397000, "total_equity": 297381000, "shares_outstanding": 35701000, "operating_cash_flow": 35391000, "stock_based_compensation": 17154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7348000, "free_cash_flow": 68109000, "net_change_in_cash": -82416000 }, "raw_data": { "income": { "ebit": "-11878000", "ebitda": "22166000", "netIncome": "1028000", "grossProfit": "215426000", "depreciation": "None", "totalRevenue": "359370000", "costOfRevenue": "143944000", "interestIncome": "501000", "incomeBeforeTax": "1734000", "interestExpense": "501000", "operatingIncome": "-11878000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "706000", "reportedCurrency": "USD", "netInterestIncome": "501000", "nonInterestIncome": "None", "operatingExpenses": "227304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65980000", "otherNonOperatingIncome": "13111000", "costofGoodsAndServicesSold": "143944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34044000", "sellingGeneralAndAdministrative": "57279000", "netIncomeFromContinuingOperations": "1028000" }, "balance": { "goodwill": "56147000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408017000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52923000", "reportedCurrency": "USD", "retainedEarnings": "151397000", "totalLiabilities": "110636000", "otherCurrentAssets": "23553000", "totalCurrentAssets": "158595000", "currentLongTermDebt": "None", "longTermInvestments": "61076000", "shortTermInvestments": "64600000", "currentNetReceivables": "12595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249422000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72189000", "shortLongTermDebtTotal": "57607000", "totalShareholderEquity": "297381000", "capitalLeaseObligations": "55733000", "otherCurrentLiabilities": "45243000", "totalCurrentLiabilities": "52642000", "otherNonCurrentLiabilities": "56316000", "totalNonCurrentLiabilities": "57993999", "cashAndShortTermInvestments": "57847000", "commonStockSharesOutstanding": "35701000", "intangibleAssetsExcludingGoodwill": "52923000", "cashAndCashEquivalentsAtCarryingValue": "57847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "35391000", "capitalExpenditures": "32718000", "changeInReceivables": "-2103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7348000", "cashflowFromInvestment": "-110459000", "stockBasedCompensation": "17154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 310056000, "cost_of_revenue": 119029000, "gross_profit": 191027000, "ebit": 198680000, "ebitda": 229171000, "pretax_income": 196831000, "tax_provision": 38428000, "net_income": 158403000, "net_income_to_common": 158403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140263000, "total_current_assets": 199353000, "total_assets": 389480000, "short_term_debt": 1845000, "long_term_debt": null, "total_debt": 1845000, "total_liabilities": 103560000, "total_equity": 285920000, "shares_outstanding": 35713000, "goodwill_and_intangibles": 107963000 }, "cash_flow": { "operating_cash_flow": 48299000, "capital_expenditure": 45080000, "free_cash_flow": 93379000, "dividends_paid": 11374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17658, "ticker_id": 4818, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198680000", "ebitda": "229171000", "netIncome": "158403000", "grossProfit": "191027000", "depreciation": "None", "totalRevenue": "310056000", "costOfRevenue": "119029000", "interestIncome": "None", "incomeBeforeTax": "196831000", "interestExpense": "1849000", "operatingIncome": "9783000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38428000", "reportedCurrency": "USD", "netInterestIncome": "-1849000", "nonInterestIncome": "None", "operatingExpenses": "181244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48529000", "otherNonOperatingIncome": "188897000", "costofGoodsAndServicesSold": "119029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30491000", "sellingGeneralAndAdministrative": "47480000", "netIncomeFromContinuingOperations": "158403000" }, "balance": { "goodwill": "56147000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "389480000", "longTermDebt": "None", "shortTermDebt": "1845000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51816000", "reportedCurrency": "USD", "retainedEarnings": "150369000", "totalLiabilities": "103560000", "otherCurrentAssets": "20777000", "totalCurrentAssets": "199353000", "currentLongTermDebt": "None", "longTermInvestments": "6770000", "shortTermInvestments": "28256000", "currentNetReceivables": "10057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190127000", "currentAccountsPayable": "1040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26439000", "shortLongTermDebtTotal": "41991000", "totalShareholderEquity": "285920000", "capitalLeaseObligations": "40146000", "otherCurrentLiabilities": "34506000", "totalCurrentLiabilities": "49805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53755000", "cashAndShortTermInvestments": "140263000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "51816000", "cashAndCashEquivalentsAtCarryingValue": "140263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158403000", "profitLoss": "None", "dividendPayout": "11374000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12066000", "operatingCashflow": "48299000", "capitalExpenditures": "45080000", "changeInReceivables": "-2782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70358000", "cashflowFromInvestment": "146511000", "stockBasedCompensation": "10308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310056000, "cost_of_revenue": 119029000, "gross_profit": 191027000, "research_and_development": 48529000, "selling_general_admin": 47480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198680000, "depreciation_amortisation": 30491000, "ebitda": 229171000, "interest_expense": 1849000, "interest_income": null, "other_non_operating": null, "pretax_income": 196831000, "tax_provision": 38428000, "effective_tax_rate": null, "net_income": 158403000, "net_income_continuing_ops": 158403000, "net_income_to_common": 158403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140263000, "short_term_investments": 28256000, "net_receivables": 10057000, "inventory": null, "other_current_assets": null, "total_current_assets": 199353000, "net_ppe": null, "goodwill": 56147000, "intangible_assets": 51816000, "goodwill_and_intangibles": 107963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190127000, "total_assets": 389480000, "short_term_debt": 1845000, "accounts_payable": 1040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53755000, "total_liabilities": 103560000, "total_debt": 1845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150369000, "total_equity": 285920000, "shares_outstanding": 35713000, "operating_cash_flow": 48299000, "stock_based_compensation": 10308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146511000, "dividends_paid": 11374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70358000, "free_cash_flow": 93379000, "net_change_in_cash": 124452000 }, "raw_data": { "income": { "ebit": "198680000", "ebitda": "229171000", "netIncome": "158403000", "grossProfit": "191027000", "depreciation": "None", "totalRevenue": "310056000", "costOfRevenue": "119029000", "interestIncome": "None", "incomeBeforeTax": "196831000", "interestExpense": "1849000", "operatingIncome": "9783000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38428000", "reportedCurrency": "USD", "netInterestIncome": "-1849000", "nonInterestIncome": "None", "operatingExpenses": "181244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48529000", "otherNonOperatingIncome": "188897000", "costofGoodsAndServicesSold": "119029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30491000", "sellingGeneralAndAdministrative": "47480000", "netIncomeFromContinuingOperations": "158403000" }, "balance": { "goodwill": "56147000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "389480000", "longTermDebt": "None", "shortTermDebt": "1845000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51816000", "reportedCurrency": "USD", "retainedEarnings": "150369000", "totalLiabilities": "103560000", "otherCurrentAssets": "20777000", "totalCurrentAssets": "199353000", "currentLongTermDebt": "None", "longTermInvestments": "6770000", "shortTermInvestments": "28256000", "currentNetReceivables": "10057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190127000", "currentAccountsPayable": "1040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26439000", "shortLongTermDebtTotal": "41991000", "totalShareholderEquity": "285920000", "capitalLeaseObligations": "40146000", "otherCurrentLiabilities": "34506000", "totalCurrentLiabilities": "49805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53755000", "cashAndShortTermInvestments": "140263000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "51816000", "cashAndCashEquivalentsAtCarryingValue": "140263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158403000", "profitLoss": "None", "dividendPayout": "11374000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12066000", "operatingCashflow": "48299000", "capitalExpenditures": "45080000", "changeInReceivables": "-2782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70358000", "cashflowFromInvestment": "146511000", "stockBasedCompensation": "10308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 256012000, "cost_of_revenue": 101642000, "gross_profit": 154370000, "ebit": 6477000, "ebitda": 33002000, "pretax_income": 4823000, "tax_provision": -31459000, "net_income": 36282000, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15813000, "total_current_assets": 61791000, "total_assets": 260102000, "short_term_debt": 4034000, "long_term_debt": 47375000, "total_debt": 51409000, "total_liabilities": 128152000, "total_equity": 131950000, "shares_outstanding": 35567000, "goodwill_and_intangibles": 109825000 }, "cash_flow": { "operating_cash_flow": 38887000, "capital_expenditure": 29082000, "free_cash_flow": 67969000, "dividends_paid": 5602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17663, "ticker_id": 4818, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6477000", "ebitda": "33002000", "netIncome": "36282000", "grossProfit": "154370000", "depreciation": "None", "totalRevenue": "256012000", "costOfRevenue": "101642000", "interestIncome": "1654000", "incomeBeforeTax": "4823000", "interestExpense": "1654000", "operatingIncome": "6461000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-31459000", "reportedCurrency": "USD", "netInterestIncome": "-1654000", "nonInterestIncome": "None", "operatingExpenses": "147909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39508000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "101642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26525000", "sellingGeneralAndAdministrative": "34478000", "netIncomeFromContinuingOperations": "36282000" }, "balance": { "goodwill": "58425000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "260102000", "longTermDebt": "47375000", "shortTermDebt": "4034000", "treasuryStock": "-21562000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51400000", "reportedCurrency": "USD", "retainedEarnings": "-8034000", "totalLiabilities": "128152000", "otherCurrentAssets": "15540000", "totalCurrentAssets": "61791000", "currentLongTermDebt": "1208000", "longTermInvestments": "12089000", "shortTermInvestments": "22876000", "currentNetReceivables": "7562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198311000", "currentAccountsPayable": "1927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14744000", "shortLongTermDebtTotal": "84721000", "totalShareholderEquity": "131950000", "capitalLeaseObligations": "33312000", "otherCurrentLiabilities": "36904000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "33326000", "totalNonCurrentLiabilities": "106230000", "cashAndShortTermInvestments": "15813000", "commonStockSharesOutstanding": "35567000", "intangibleAssetsExcludingGoodwill": "51400000", "cashAndCashEquivalentsAtCarryingValue": "15813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36282000", "profitLoss": "None", "dividendPayout": "5602000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "521000", "operatingCashflow": "38887000", "capitalExpenditures": "29082000", "changeInReceivables": "-2031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7272000", "cashflowFromInvestment": "-89874000", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256012000, "cost_of_revenue": 101642000, "gross_profit": 154370000, "research_and_development": 39508000, "selling_general_admin": 34478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6477000, "depreciation_amortisation": 26525000, "ebitda": 33002000, "interest_expense": 1654000, "interest_income": null, "other_non_operating": null, "pretax_income": 4823000, "tax_provision": -31459000, "effective_tax_rate": null, "net_income": 36282000, "net_income_continuing_ops": 36282000, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15813000, "short_term_investments": 22876000, "net_receivables": 7562000, "inventory": 1, "other_current_assets": null, "total_current_assets": 61791000, "net_ppe": null, "goodwill": 58425000, "intangible_assets": 51400000, "goodwill_and_intangibles": 109825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198311000, "total_assets": 260102000, "short_term_debt": 4034000, "accounts_payable": 1927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47465000, "long_term_debt": 47375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106230000, "total_liabilities": 128152000, "total_debt": 51409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8034000, "total_equity": 131950000, "shares_outstanding": 35567000, "operating_cash_flow": 38887000, "stock_based_compensation": 8065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89874000, "dividends_paid": 5602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7272000, "free_cash_flow": 67969000, "net_change_in_cash": -58259000 }, "raw_data": { "income": { "ebit": "6477000", "ebitda": "33002000", "netIncome": "36282000", "grossProfit": "154370000", "depreciation": "None", "totalRevenue": "256012000", "costOfRevenue": "101642000", "interestIncome": "1654000", "incomeBeforeTax": "4823000", "interestExpense": "1654000", "operatingIncome": "6461000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-31459000", "reportedCurrency": "USD", "netInterestIncome": "-1654000", "nonInterestIncome": "None", "operatingExpenses": "147909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39508000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "101642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26525000", "sellingGeneralAndAdministrative": "34478000", "netIncomeFromContinuingOperations": "36282000" }, "balance": { "goodwill": "58425000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "260102000", "longTermDebt": "47375000", "shortTermDebt": "4034000", "treasuryStock": "-21562000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51400000", "reportedCurrency": "USD", "retainedEarnings": "-8034000", "totalLiabilities": "128152000", "otherCurrentAssets": "15540000", "totalCurrentAssets": "61791000", "currentLongTermDebt": "1208000", "longTermInvestments": "12089000", "shortTermInvestments": "22876000", "currentNetReceivables": "7562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198311000", "currentAccountsPayable": "1927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14744000", "shortLongTermDebtTotal": "84721000", "totalShareholderEquity": "131950000", "capitalLeaseObligations": "33312000", "otherCurrentLiabilities": "36904000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "33326000", "totalNonCurrentLiabilities": "106230000", "cashAndShortTermInvestments": "15813000", "commonStockSharesOutstanding": "35567000", "intangibleAssetsExcludingGoodwill": "51400000", "cashAndCashEquivalentsAtCarryingValue": "15813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36282000", "profitLoss": "None", "dividendPayout": "5602000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "521000", "operatingCashflow": "38887000", "capitalExpenditures": "29082000", "changeInReceivables": "-2031000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7272000", "cashflowFromInvestment": "-89874000", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 190071000, "cost_of_revenue": 73549000, "gross_profit": 116522000, "ebit": 19656000, "ebitda": 34232000, "pretax_income": 20387000, "tax_provision": 420000, "net_income": 19967000, "net_income_to_common": 19967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74076000, "total_current_assets": 107998000, "total_assets": 175741000, "short_term_debt": 1213000, "long_term_debt": 48602000, "total_debt": 49815000, "total_liabilities": 83895000, "total_equity": 91846000, "shares_outstanding": 35562000, "goodwill_and_intangibles": 41928000 }, "cash_flow": { "operating_cash_flow": 36268000, "capital_expenditure": 14406000, "free_cash_flow": 50674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17668, "ticker_id": 4818, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19656000", "ebitda": "34232000", "netIncome": "19967000", "grossProfit": "116522000", "depreciation": "None", "totalRevenue": "190071000", "costOfRevenue": "73549000", "interestIncome": "787000", "incomeBeforeTax": "20387000", "interestExpense": "0", "operatingIncome": "19656000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "420000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "96866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24111000", "otherNonOperatingIncome": "-56000", "costofGoodsAndServicesSold": "73549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14576000", "sellingGeneralAndAdministrative": "24891000", "netIncomeFromContinuingOperations": "19967000" }, "balance": { "goodwill": "15548000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "175741000", "longTermDebt": "48602000", "shortTermDebt": "1213000", "treasuryStock": "-21562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26380000", "reportedCurrency": "USD", "retainedEarnings": "-44316000", "totalLiabilities": "83895000", "otherCurrentAssets": "11775000", "totalCurrentAssets": "107998000", "currentLongTermDebt": "1213000", "longTermInvestments": "11256000", "shortTermInvestments": "16631000", "currentNetReceivables": "5516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67743000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6871000", "shortLongTermDebtTotal": "49815000", "totalShareholderEquity": "91846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22105000", "totalCurrentLiabilities": "28213000", "otherNonCurrentLiabilities": "7080000", "totalNonCurrentLiabilities": "55681999", "cashAndShortTermInvestments": "74076000", "commonStockSharesOutstanding": "35562000", "intangibleAssetsExcludingGoodwill": "26380000", "cashAndCashEquivalentsAtCarryingValue": "74076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "36268000", "capitalExpenditures": "14406000", "changeInReceivables": "-908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26346000", "cashflowFromInvestment": "-4644000", "stockBasedCompensation": "6337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190071000, "cost_of_revenue": 73549000, "gross_profit": 116522000, "research_and_development": 24111000, "selling_general_admin": 24891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19656000, "depreciation_amortisation": 14576000, "ebitda": 34232000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 20387000, "tax_provision": 420000, "effective_tax_rate": null, "net_income": 19967000, "net_income_continuing_ops": 19967000, "net_income_to_common": 19967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74076000, "short_term_investments": 16631000, "net_receivables": 5516000, "inventory": null, "other_current_assets": null, "total_current_assets": 107998000, "net_ppe": null, "goodwill": 15548000, "intangible_assets": 26380000, "goodwill_and_intangibles": 41928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67743000, "total_assets": 175741000, "short_term_debt": 1213000, "accounts_payable": 1481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28213000, "long_term_debt": 48602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55681999, "total_liabilities": 83895000, "total_debt": 49815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44316000, "total_equity": 91846000, "shares_outstanding": 35562000, "operating_cash_flow": 36268000, "stock_based_compensation": 6337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26346000, "free_cash_flow": 50674000, "net_change_in_cash": 57970000 }, "raw_data": { "income": { "ebit": "19656000", "ebitda": "34232000", "netIncome": "19967000", "grossProfit": "116522000", "depreciation": "None", "totalRevenue": "190071000", "costOfRevenue": "73549000", "interestIncome": "787000", "incomeBeforeTax": "20387000", "interestExpense": "0", "operatingIncome": "19656000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "420000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "96866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24111000", "otherNonOperatingIncome": "-56000", "costofGoodsAndServicesSold": "73549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14576000", "sellingGeneralAndAdministrative": "24891000", "netIncomeFromContinuingOperations": "19967000" }, "balance": { "goodwill": "15548000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "175741000", "longTermDebt": "48602000", "shortTermDebt": "1213000", "treasuryStock": "-21562000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26380000", "reportedCurrency": "USD", "retainedEarnings": "-44316000", "totalLiabilities": "83895000", "otherCurrentAssets": "11775000", "totalCurrentAssets": "107998000", "currentLongTermDebt": "1213000", "longTermInvestments": "11256000", "shortTermInvestments": "16631000", "currentNetReceivables": "5516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67743000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6871000", "shortLongTermDebtTotal": "49815000", "totalShareholderEquity": "91846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22105000", "totalCurrentLiabilities": "28213000", "otherNonCurrentLiabilities": "7080000", "totalNonCurrentLiabilities": "55681999", "cashAndShortTermInvestments": "74076000", "commonStockSharesOutstanding": "35562000", "intangibleAssetsExcludingGoodwill": "26380000", "cashAndCashEquivalentsAtCarryingValue": "74076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "36268000", "capitalExpenditures": "14406000", "changeInReceivables": "-908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26346000", "cashflowFromInvestment": "-4644000", "stockBasedCompensation": "6337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 262214000, "cost_of_revenue": 94975000, "gross_profit": 167239000, "ebit": 50748000, "ebitda": 56328000, "pretax_income": 53101000, "tax_provision": 10677000, "net_income": 42424000, "net_income_to_common": 42424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147412000, "total_current_assets": 254942000, "total_assets": 580560000, "short_term_debt": 4998000, "long_term_debt": null, "total_debt": 4998000, "total_liabilities": 110332000, "total_equity": 470228000, "shares_outstanding": 35812000, "goodwill_and_intangibles": 132679000 }, "cash_flow": { "operating_cash_flow": 34298000, "capital_expenditure": 231000, "free_cash_flow": 34529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17631, "ticker_id": 4818, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50748000", "ebitda": "56328000", "netIncome": "42424000", "grossProfit": "167239000", "depreciation": "None", "totalRevenue": "262214000", "costOfRevenue": "94975000", "interestIncome": "1784000", "incomeBeforeTax": "53101000", "interestExpense": "None", "operatingIncome": "50748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10677000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "116491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "42424000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "580560000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36269000", "reportedCurrency": "USD", "retainedEarnings": "473395000", "totalLiabilities": "110332000", "otherCurrentAssets": "41958000", "totalCurrentAssets": "254942000", "currentLongTermDebt": "None", "longTermInvestments": "77668000", "shortTermInvestments": "4241000", "currentNetReceivables": "61331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325618000", "currentAccountsPayable": "3740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36979000", "totalShareholderEquity": "470228000", "capitalLeaseObligations": "36979000", "otherCurrentLiabilities": "63619000", "totalCurrentLiabilities": "72357000", "otherNonCurrentLiabilities": "5994000", "totalNonCurrentLiabilities": "37975000", "cashAndShortTermInvestments": "147412000", "commonStockSharesOutstanding": "35812000", "intangibleAssetsExcludingGoodwill": "36269000", "cashAndCashEquivalentsAtCarryingValue": "147412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34298000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132169000", "cashflowFromInvestment": "138316000", "stockBasedCompensation": "17989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262214000, "cost_of_revenue": 94975000, "gross_profit": 167239000, "research_and_development": 49629000, "selling_general_admin": 24341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50748000, "depreciation_amortisation": 5580000, "ebitda": 56328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53101000, "tax_provision": 10677000, "effective_tax_rate": null, "net_income": 42424000, "net_income_continuing_ops": 42424000, "net_income_to_common": 42424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147412000, "short_term_investments": 4241000, "net_receivables": 61331000, "inventory": null, "other_current_assets": null, "total_current_assets": 254942000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 36269000, "goodwill_and_intangibles": 132679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325618000, "total_assets": 580560000, "short_term_debt": 4998000, "accounts_payable": 3740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37975000, "total_liabilities": 110332000, "total_debt": 4998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473395000, "total_equity": 470228000, "shares_outstanding": 35812000, "operating_cash_flow": 34298000, "stock_based_compensation": 17989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132169000, "free_cash_flow": 34529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50748000", "ebitda": "56328000", "netIncome": "42424000", "grossProfit": "167239000", "depreciation": "None", "totalRevenue": "262214000", "costOfRevenue": "94975000", "interestIncome": "1784000", "incomeBeforeTax": "53101000", "interestExpense": "None", "operatingIncome": "50748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10677000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "116491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "42424000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "580560000", "longTermDebt": "None", "shortTermDebt": "4998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36269000", "reportedCurrency": "USD", "retainedEarnings": "473395000", "totalLiabilities": "110332000", "otherCurrentAssets": "41958000", "totalCurrentAssets": "254942000", "currentLongTermDebt": "None", "longTermInvestments": "77668000", "shortTermInvestments": "4241000", "currentNetReceivables": "61331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325618000", "currentAccountsPayable": "3740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36979000", "totalShareholderEquity": "470228000", "capitalLeaseObligations": "36979000", "otherCurrentLiabilities": "63619000", "totalCurrentLiabilities": "72357000", "otherNonCurrentLiabilities": "5994000", "totalNonCurrentLiabilities": "37975000", "cashAndShortTermInvestments": "147412000", "commonStockSharesOutstanding": "35812000", "intangibleAssetsExcludingGoodwill": "36269000", "cashAndCashEquivalentsAtCarryingValue": "147412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34298000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132169000", "cashflowFromInvestment": "138316000", "stockBasedCompensation": "17989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 248192000, "cost_of_revenue": 95650000, "gross_profit": 152542000, "ebit": 45621000, "ebitda": 50731000, "pretax_income": 45621000, "tax_provision": 5707000, "net_income": 39914000, "net_income_to_common": 39914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107217000, "total_current_assets": 342148000, "total_assets": 722269000, "short_term_debt": 4873000, "long_term_debt": null, "total_debt": 4873000, "total_liabilities": 179690000, "total_equity": 542579000, "shares_outstanding": 36202000, "goodwill_and_intangibles": 146560000 }, "cash_flow": { "operating_cash_flow": 64990000, "capital_expenditure": 1314000, "free_cash_flow": 66304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17632, "ticker_id": 4818, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45621000", "ebitda": "50731000", "netIncome": "39914000", "grossProfit": "152542000", "depreciation": "None", "totalRevenue": "248192000", "costOfRevenue": "95650000", "interestIncome": "2048000", "incomeBeforeTax": "45621000", "interestExpense": "None", "operatingIncome": "43576000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5707000", "reportedCurrency": "USD", "netInterestIncome": "2048000", "nonInterestIncome": "None", "operatingExpenses": "108966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5110000", "sellingGeneralAndAdministrative": "22857000", "netIncomeFromContinuingOperations": "39914000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "722269000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "430971000", "totalLiabilities": "179690000", "otherCurrentAssets": "26669000", "totalCurrentAssets": "342148000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "144256000", "currentNetReceivables": "64006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380121000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71447000", "totalShareholderEquity": "542579000", "capitalLeaseObligations": "38160000", "otherCurrentLiabilities": "97851000", "totalCurrentLiabilities": "106847000", "otherNonCurrentLiabilities": "6254000", "totalNonCurrentLiabilities": "72843000", "cashAndShortTermInvestments": "107217000", "commonStockSharesOutstanding": "36202000", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "107217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64990000", "capitalExpenditures": "1314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11814000", "cashflowFromInvestment": "-22302000", "stockBasedCompensation": "15327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248192000, "cost_of_revenue": 95650000, "gross_profit": 152542000, "research_and_development": 45950000, "selling_general_admin": 22857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45621000, "depreciation_amortisation": 5110000, "ebitda": 50731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45621000, "tax_provision": 5707000, "effective_tax_rate": null, "net_income": 39914000, "net_income_continuing_ops": 39914000, "net_income_to_common": 39914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107217000, "short_term_investments": 144256000, "net_receivables": 64006000, "inventory": null, "other_current_assets": null, "total_current_assets": 342148000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 50150000, "goodwill_and_intangibles": 146560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380121000, "total_assets": 722269000, "short_term_debt": 4873000, "accounts_payable": 4123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72843000, "total_liabilities": 179690000, "total_debt": 4873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430971000, "total_equity": 542579000, "shares_outstanding": 36202000, "operating_cash_flow": 64990000, "stock_based_compensation": 15327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11814000, "free_cash_flow": 66304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45621000", "ebitda": "50731000", "netIncome": "39914000", "grossProfit": "152542000", "depreciation": "None", "totalRevenue": "248192000", "costOfRevenue": "95650000", "interestIncome": "2048000", "incomeBeforeTax": "45621000", "interestExpense": "None", "operatingIncome": "43576000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5707000", "reportedCurrency": "USD", "netInterestIncome": "2048000", "nonInterestIncome": "None", "operatingExpenses": "108966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5110000", "sellingGeneralAndAdministrative": "22857000", "netIncomeFromContinuingOperations": "39914000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "722269000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50150000", "reportedCurrency": "USD", "retainedEarnings": "430971000", "totalLiabilities": "179690000", "otherCurrentAssets": "26669000", "totalCurrentAssets": "342148000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "144256000", "currentNetReceivables": "64006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380121000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71447000", "totalShareholderEquity": "542579000", "capitalLeaseObligations": "38160000", "otherCurrentLiabilities": "97851000", "totalCurrentLiabilities": "106847000", "otherNonCurrentLiabilities": "6254000", "totalNonCurrentLiabilities": "72843000", "cashAndShortTermInvestments": "107217000", "commonStockSharesOutstanding": "36202000", "intangibleAssetsExcludingGoodwill": "50150000", "cashAndCashEquivalentsAtCarryingValue": "107217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64990000", "capitalExpenditures": "1314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11814000", "cashflowFromInvestment": "-22302000", "stockBasedCompensation": "15327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 249353000, "cost_of_revenue": 91476000, "gross_profit": 157877000, "ebit": 36732000, "ebitda": 42168000, "pretax_income": 36732000, "tax_provision": 3086000, "net_income": 33646000, "net_income_to_common": 33646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76343000, "total_current_assets": 302764000, "total_assets": 640465000, "short_term_debt": 4713000, "long_term_debt": null, "total_debt": 4713000, "total_liabilities": 141597000, "total_equity": 498868000, "shares_outstanding": 36259000, "goodwill_and_intangibles": 137794000 }, "cash_flow": { "operating_cash_flow": 86007000, "capital_expenditure": 2272000, "free_cash_flow": 88279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17634, "ticker_id": 4818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36732000", "ebitda": "42168000", "netIncome": "33646000", "grossProfit": "157877000", "depreciation": "None", "totalRevenue": "249353000", "costOfRevenue": "91476000", "interestIncome": "1690000", "incomeBeforeTax": "36732000", "interestExpense": "None", "operatingIncome": "35046000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "122831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436000", "sellingGeneralAndAdministrative": "27446000", "netIncomeFromContinuingOperations": "33646000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "640465000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41384000", "reportedCurrency": "USD", "retainedEarnings": "391057000", "totalLiabilities": "141597000", "otherCurrentAssets": "68019000", "totalCurrentAssets": "302764000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "124056000", "currentNetReceivables": "34346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337701000", "currentAccountsPayable": "4112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39246000", "totalShareholderEquity": "498868000", "capitalLeaseObligations": "39246000", "otherCurrentLiabilities": "91607000", "totalCurrentLiabilities": "100432000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "41165000", "cashAndShortTermInvestments": "76343000", "commonStockSharesOutstanding": "36259000", "intangibleAssetsExcludingGoodwill": "41384000", "cashAndCashEquivalentsAtCarryingValue": "76343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86007000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11379000", "cashflowFromInvestment": "-72013000", "stockBasedCompensation": "20793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249353000, "cost_of_revenue": 91476000, "gross_profit": 157877000, "research_and_development": 54037000, "selling_general_admin": 27446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36732000, "depreciation_amortisation": 5436000, "ebitda": 42168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36732000, "tax_provision": 3086000, "effective_tax_rate": null, "net_income": 33646000, "net_income_continuing_ops": 33646000, "net_income_to_common": 33646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76343000, "short_term_investments": 124056000, "net_receivables": 34346000, "inventory": null, "other_current_assets": null, "total_current_assets": 302764000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 41384000, "goodwill_and_intangibles": 137794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337701000, "total_assets": 640465000, "short_term_debt": 4713000, "accounts_payable": 4112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41165000, "total_liabilities": 141597000, "total_debt": 4713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391057000, "total_equity": 498868000, "shares_outstanding": 36259000, "operating_cash_flow": 86007000, "stock_based_compensation": 20793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11379000, "free_cash_flow": 88279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36732000", "ebitda": "42168000", "netIncome": "33646000", "grossProfit": "157877000", "depreciation": "None", "totalRevenue": "249353000", "costOfRevenue": "91476000", "interestIncome": "1690000", "incomeBeforeTax": "36732000", "interestExpense": "None", "operatingIncome": "35046000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "122831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436000", "sellingGeneralAndAdministrative": "27446000", "netIncomeFromContinuingOperations": "33646000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "640465000", "longTermDebt": "None", "shortTermDebt": "4713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41384000", "reportedCurrency": "USD", "retainedEarnings": "391057000", "totalLiabilities": "141597000", "otherCurrentAssets": "68019000", "totalCurrentAssets": "302764000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "124056000", "currentNetReceivables": "34346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337701000", "currentAccountsPayable": "4112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39246000", "totalShareholderEquity": "498868000", "capitalLeaseObligations": "39246000", "otherCurrentLiabilities": "91607000", "totalCurrentLiabilities": "100432000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "41165000", "cashAndShortTermInvestments": "76343000", "commonStockSharesOutstanding": "36259000", "intangibleAssetsExcludingGoodwill": "41384000", "cashAndCashEquivalentsAtCarryingValue": "76343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86007000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11379000", "cashflowFromInvestment": "-72013000", "stockBasedCompensation": "20793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 235575000, "cost_of_revenue": 83827000, "gross_profit": 151748000, "ebit": 40512000, "ebitda": 46869000, "pretax_income": 41967000, "tax_provision": 5987000, "net_income": 35980000, "net_income_to_common": 35980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73728000, "total_current_assets": 197135000, "total_assets": 567403000, "short_term_debt": 4466000, "long_term_debt": null, "total_debt": 4466000, "total_liabilities": 111757000, "total_equity": 455646000, "shares_outstanding": 36204000, "goodwill_and_intangibles": 152766000 }, "cash_flow": { "operating_cash_flow": 52643000, "capital_expenditure": 275000, "free_cash_flow": 52918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17635, "ticker_id": 4818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40512000", "ebitda": "46869000", "netIncome": "35980000", "grossProfit": "151748000", "depreciation": "None", "totalRevenue": "235575000", "costOfRevenue": "83827000", "interestIncome": "1466000", "incomeBeforeTax": "41967000", "interestExpense": "None", "operatingIncome": "40512000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5987000", "reportedCurrency": "USD", "netInterestIncome": "1466000", "nonInterestIncome": "None", "operatingExpenses": "111236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "21936000", "netIncomeFromContinuingOperations": "35980000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "567403000", "longTermDebt": "None", "shortTermDebt": "4466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56356000", "reportedCurrency": "USD", "retainedEarnings": "357411000", "totalLiabilities": "111757000", "otherCurrentAssets": "37026000", "totalCurrentAssets": "197135000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "54088000", "currentNetReceivables": "32543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370268000", "currentAccountsPayable": "3254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "455646000", "capitalLeaseObligations": "39646000", "otherCurrentLiabilities": "59869000", "totalCurrentLiabilities": "67589000", "otherNonCurrentLiabilities": "8988000", "totalNonCurrentLiabilities": "44168000", "cashAndShortTermInvestments": "73728000", "commonStockSharesOutstanding": "36204000", "intangibleAssetsExcludingGoodwill": "56356000", "cashAndCashEquivalentsAtCarryingValue": "73728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52643000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59863000", "cashflowFromInvestment": "23765000", "stockBasedCompensation": "18299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235575000, "cost_of_revenue": 83827000, "gross_profit": 151748000, "research_and_development": 46674000, "selling_general_admin": 21936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40512000, "depreciation_amortisation": 6357000, "ebitda": 46869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41967000, "tax_provision": 5987000, "effective_tax_rate": null, "net_income": 35980000, "net_income_continuing_ops": 35980000, "net_income_to_common": 35980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73728000, "short_term_investments": 54088000, "net_receivables": 32543000, "inventory": null, "other_current_assets": null, "total_current_assets": 197135000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 56356000, "goodwill_and_intangibles": 152766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370268000, "total_assets": 567403000, "short_term_debt": 4466000, "accounts_payable": 3254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44168000, "total_liabilities": 111757000, "total_debt": 4466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357411000, "total_equity": 455646000, "shares_outstanding": 36204000, "operating_cash_flow": 52643000, "stock_based_compensation": 18299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59863000, "free_cash_flow": 52918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40512000", "ebitda": "46869000", "netIncome": "35980000", "grossProfit": "151748000", "depreciation": "None", "totalRevenue": "235575000", "costOfRevenue": "83827000", "interestIncome": "1466000", "incomeBeforeTax": "41967000", "interestExpense": "None", "operatingIncome": "40512000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5987000", "reportedCurrency": "USD", "netInterestIncome": "1466000", "nonInterestIncome": "None", "operatingExpenses": "111236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "21936000", "netIncomeFromContinuingOperations": "35980000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "567403000", "longTermDebt": "None", "shortTermDebt": "4466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56356000", "reportedCurrency": "USD", "retainedEarnings": "357411000", "totalLiabilities": "111757000", "otherCurrentAssets": "37026000", "totalCurrentAssets": "197135000", "currentLongTermDebt": "None", "longTermInvestments": "77033000", "shortTermInvestments": "54088000", "currentNetReceivables": "32543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370268000", "currentAccountsPayable": "3254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "455646000", "capitalLeaseObligations": "39646000", "otherCurrentLiabilities": "59869000", "totalCurrentLiabilities": "67589000", "otherNonCurrentLiabilities": "8988000", "totalNonCurrentLiabilities": "44168000", "cashAndShortTermInvestments": "73728000", "commonStockSharesOutstanding": "36204000", "intangibleAssetsExcludingGoodwill": "56356000", "cashAndCashEquivalentsAtCarryingValue": "73728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52643000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59863000", "cashflowFromInvestment": "23765000", "stockBasedCompensation": "18299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 217702000, "cost_of_revenue": 79498000, "gross_profit": 138204000, "ebit": 33783000, "ebitda": 40539000, "pretax_income": 36792000, "tax_provision": 5409000, "net_income": 31383000, "net_income_to_common": 31383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57183000, "total_current_assets": 272014000, "total_assets": 564733000, "short_term_debt": 4369000, "long_term_debt": null, "total_debt": 4369000, "total_liabilities": 102614000, "total_equity": 462119000, "shares_outstanding": 36648000, "goodwill_and_intangibles": 156559000 }, "cash_flow": { "operating_cash_flow": 38465000, "capital_expenditure": 230000, "free_cash_flow": 38695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17636, "ticker_id": 4818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33783000", "ebitda": "40539000", "netIncome": "31383000", "grossProfit": "138204000", "depreciation": "None", "totalRevenue": "217702000", "costOfRevenue": "79498000", "interestIncome": "2953000", "incomeBeforeTax": "36792000", "interestExpense": "None", "operatingIncome": "33783000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5409000", "reportedCurrency": "USD", "netInterestIncome": "2953000", "nonInterestIncome": "None", "operatingExpenses": "104421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6756000", "sellingGeneralAndAdministrative": "23351000", "netIncomeFromContinuingOperations": "31383000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "564733000", "longTermDebt": "None", "shortTermDebt": "4369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60149000", "reportedCurrency": "USD", "retainedEarnings": "321431000", "totalLiabilities": "102614000", "otherCurrentAssets": "33738000", "totalCurrentAssets": "272014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153881000", "currentNetReceivables": "27462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292719000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40697000", "totalShareholderEquity": "462119000", "capitalLeaseObligations": "40697000", "otherCurrentLiabilities": "49303000", "totalCurrentLiabilities": "58606000", "otherNonCurrentLiabilities": "7680000", "totalNonCurrentLiabilities": "44008000", "cashAndShortTermInvestments": "57183000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "60149000", "cashAndCashEquivalentsAtCarryingValue": "57183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38465000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104830000", "cashflowFromInvestment": "80794000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217702000, "cost_of_revenue": 79498000, "gross_profit": 138204000, "research_and_development": 43758000, "selling_general_admin": 23351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33783000, "depreciation_amortisation": 6756000, "ebitda": 40539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36792000, "tax_provision": 5409000, "effective_tax_rate": null, "net_income": 31383000, "net_income_continuing_ops": 31383000, "net_income_to_common": 31383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57183000, "short_term_investments": 153881000, "net_receivables": 27462000, "inventory": null, "other_current_assets": null, "total_current_assets": 272014000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 60149000, "goodwill_and_intangibles": 156559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292719000, "total_assets": 564733000, "short_term_debt": 4369000, "accounts_payable": 4934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44008000, "total_liabilities": 102614000, "total_debt": 4369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321431000, "total_equity": 462119000, "shares_outstanding": 36648000, "operating_cash_flow": 38465000, "stock_based_compensation": 16371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104830000, "free_cash_flow": 38695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33783000", "ebitda": "40539000", "netIncome": "31383000", "grossProfit": "138204000", "depreciation": "None", "totalRevenue": "217702000", "costOfRevenue": "79498000", "interestIncome": "2953000", "incomeBeforeTax": "36792000", "interestExpense": "None", "operatingIncome": "33783000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5409000", "reportedCurrency": "USD", "netInterestIncome": "2953000", "nonInterestIncome": "None", "operatingExpenses": "104421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6756000", "sellingGeneralAndAdministrative": "23351000", "netIncomeFromContinuingOperations": "31383000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "564733000", "longTermDebt": "None", "shortTermDebt": "4369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60149000", "reportedCurrency": "USD", "retainedEarnings": "321431000", "totalLiabilities": "102614000", "otherCurrentAssets": "33738000", "totalCurrentAssets": "272014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153881000", "currentNetReceivables": "27462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292719000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40697000", "totalShareholderEquity": "462119000", "capitalLeaseObligations": "40697000", "otherCurrentLiabilities": "49303000", "totalCurrentLiabilities": "58606000", "otherNonCurrentLiabilities": "7680000", "totalNonCurrentLiabilities": "44008000", "cashAndShortTermInvestments": "57183000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "60149000", "cashAndCashEquivalentsAtCarryingValue": "57183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38465000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104830000", "cashflowFromInvestment": "80794000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 203664000, "cost_of_revenue": 81525000, "gross_profit": 122139000, "ebit": 27154000, "ebitda": 32490000, "pretax_income": 27154000, "tax_provision": -75580000, "net_income": 102734000, "net_income_to_common": 102734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42754000, "total_current_assets": 335402000, "total_assets": 626678000, "short_term_debt": 4273000, "long_term_debt": null, "total_debt": 4273000, "total_liabilities": 107388000, "total_equity": 519290000, "shares_outstanding": 36783000, "goodwill_and_intangibles": 160896000 }, "cash_flow": { "operating_cash_flow": 36566000, "capital_expenditure": 195000, "free_cash_flow": 36761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17637, "ticker_id": 4818, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27154000", "ebitda": "32490000", "netIncome": "102734000", "grossProfit": "122139000", "depreciation": "None", "totalRevenue": "203664000", "costOfRevenue": "81525000", "interestIncome": "3499000", "incomeBeforeTax": "27154000", "interestExpense": "None", "operatingIncome": "22958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-75580000", "reportedCurrency": "USD", "netInterestIncome": "3499000", "nonInterestIncome": "None", "operatingExpenses": "99181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5336000", "sellingGeneralAndAdministrative": "23449000", "netIncomeFromContinuingOperations": "102734000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "626678000", "longTermDebt": "None", "shortTermDebt": "4273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64486000", "reportedCurrency": "USD", "retainedEarnings": "290048000", "totalLiabilities": "107388000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "335402000", "currentLongTermDebt": "None", "longTermInvestments": "2033000", "shortTermInvestments": "235745000", "currentNetReceivables": "24346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291276000", "currentAccountsPayable": "2378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41749000", "totalShareholderEquity": "519290000", "capitalLeaseObligations": "41749000", "otherCurrentLiabilities": "56629000", "totalCurrentLiabilities": "63280000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "44108000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "36783000", "intangibleAssetsExcludingGoodwill": "64486000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36566000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12215000", "cashflowFromInvestment": "-44264000", "stockBasedCompensation": "16374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203664000, "cost_of_revenue": 81525000, "gross_profit": 122139000, "research_and_development": 42296000, "selling_general_admin": 23449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27154000, "depreciation_amortisation": 5336000, "ebitda": 32490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27154000, "tax_provision": -75580000, "effective_tax_rate": null, "net_income": 102734000, "net_income_continuing_ops": 102734000, "net_income_to_common": 102734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42754000, "short_term_investments": 235745000, "net_receivables": 24346000, "inventory": null, "other_current_assets": null, "total_current_assets": 335402000, "net_ppe": null, "goodwill": 96410000, "intangible_assets": 64486000, "goodwill_and_intangibles": 160896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291276000, "total_assets": 626678000, "short_term_debt": 4273000, "accounts_payable": 2378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44108000, "total_liabilities": 107388000, "total_debt": 4273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290048000, "total_equity": 519290000, "shares_outstanding": 36783000, "operating_cash_flow": 36566000, "stock_based_compensation": 16374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12215000, "free_cash_flow": 36761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27154000", "ebitda": "32490000", "netIncome": "102734000", "grossProfit": "122139000", "depreciation": "None", "totalRevenue": "203664000", "costOfRevenue": "81525000", "interestIncome": "3499000", "incomeBeforeTax": "27154000", "interestExpense": "None", "operatingIncome": "22958000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-75580000", "reportedCurrency": "USD", "netInterestIncome": "3499000", "nonInterestIncome": "None", "operatingExpenses": "99181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5336000", "sellingGeneralAndAdministrative": "23449000", "netIncomeFromContinuingOperations": "102734000" }, "balance": { "goodwill": "96410000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "626678000", "longTermDebt": "None", "shortTermDebt": "4273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64486000", "reportedCurrency": "USD", "retainedEarnings": "290048000", "totalLiabilities": "107388000", "otherCurrentAssets": "32807000", "totalCurrentAssets": "335402000", "currentLongTermDebt": "None", "longTermInvestments": "2033000", "shortTermInvestments": "235745000", "currentNetReceivables": "24346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291276000", "currentAccountsPayable": "2378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41749000", "totalShareholderEquity": "519290000", "capitalLeaseObligations": "41749000", "otherCurrentLiabilities": "56629000", "totalCurrentLiabilities": "63280000", "otherNonCurrentLiabilities": "6632000", "totalNonCurrentLiabilities": "44108000", "cashAndShortTermInvestments": "42754000", "commonStockSharesOutstanding": "36783000", "intangibleAssetsExcludingGoodwill": "64486000", "cashAndCashEquivalentsAtCarryingValue": "42754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36566000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12215000", "cashflowFromInvestment": "-44264000", "stockBasedCompensation": "16374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 205733000, "cost_of_revenue": 71631000, "gross_profit": 134102000, "ebit": 42568000, "ebitda": 46968000, "pretax_income": 46582000, "tax_provision": 13576000, "net_income": 33006000, "net_income_to_common": 33006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62667000, "total_current_assets": 395143000, "total_assets": 523297000, "short_term_debt": 3141000, "long_term_debt": null, "total_debt": 3141000, "total_liabilities": 110470000, "total_equity": 412827000, "shares_outstanding": 36756000, "goodwill_and_intangibles": 72390000 }, "cash_flow": { "operating_cash_flow": 57770000, "capital_expenditure": 1946000, "free_cash_flow": 59716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17639, "ticker_id": 4818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42568000", "ebitda": "46968000", "netIncome": "33006000", "grossProfit": "134102000", "depreciation": "None", "totalRevenue": "205733000", "costOfRevenue": "71631000", "interestIncome": "4014000", "incomeBeforeTax": "46582000", "interestExpense": "None", "operatingIncome": "42568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13576000", "reportedCurrency": "USD", "netInterestIncome": "4014000", "nonInterestIncome": "None", "operatingExpenses": "91534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "21139000", "netIncomeFromContinuingOperations": "33006000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "523297000", "longTermDebt": "None", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16330000", "reportedCurrency": "USD", "retainedEarnings": "187314000", "totalLiabilities": "110470000", "otherCurrentAssets": "38194000", "totalCurrentAssets": "395143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268951000", "currentNetReceivables": "25581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128154000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41543000", "totalShareholderEquity": "412827000", "capitalLeaseObligations": "41543000", "otherCurrentLiabilities": "60047000", "totalCurrentLiabilities": "63697000", "otherNonCurrentLiabilities": "8371000", "totalNonCurrentLiabilities": "46772999", "cashAndShortTermInvestments": "62667000", "commonStockSharesOutstanding": "36756000", "intangibleAssetsExcludingGoodwill": "16330000", "cashAndCashEquivalentsAtCarryingValue": "62667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57770000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8566000", "cashflowFromInvestment": "-46426000", "stockBasedCompensation": "16449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205733000, "cost_of_revenue": 71631000, "gross_profit": 134102000, "research_and_development": 40662000, "selling_general_admin": 21139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42568000, "depreciation_amortisation": 4400000, "ebitda": 46968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46582000, "tax_provision": 13576000, "effective_tax_rate": null, "net_income": 33006000, "net_income_continuing_ops": 33006000, "net_income_to_common": 33006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62667000, "short_term_investments": 268951000, "net_receivables": 25581000, "inventory": null, "other_current_assets": null, "total_current_assets": 395143000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 16330000, "goodwill_and_intangibles": 72390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128154000, "total_assets": 523297000, "short_term_debt": 3141000, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46772999, "total_liabilities": 110470000, "total_debt": 3141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187314000, "total_equity": 412827000, "shares_outstanding": 36756000, "operating_cash_flow": 57770000, "stock_based_compensation": 16449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8566000, "free_cash_flow": 59716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42568000", "ebitda": "46968000", "netIncome": "33006000", "grossProfit": "134102000", "depreciation": "None", "totalRevenue": "205733000", "costOfRevenue": "71631000", "interestIncome": "4014000", "incomeBeforeTax": "46582000", "interestExpense": "None", "operatingIncome": "42568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13576000", "reportedCurrency": "USD", "netInterestIncome": "4014000", "nonInterestIncome": "None", "operatingExpenses": "91534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "21139000", "netIncomeFromContinuingOperations": "33006000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "523297000", "longTermDebt": "None", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16330000", "reportedCurrency": "USD", "retainedEarnings": "187314000", "totalLiabilities": "110470000", "otherCurrentAssets": "38194000", "totalCurrentAssets": "395143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268951000", "currentNetReceivables": "25581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128154000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41543000", "totalShareholderEquity": "412827000", "capitalLeaseObligations": "41543000", "otherCurrentLiabilities": "60047000", "totalCurrentLiabilities": "63697000", "otherNonCurrentLiabilities": "8371000", "totalNonCurrentLiabilities": "46772999", "cashAndShortTermInvestments": "62667000", "commonStockSharesOutstanding": "36756000", "intangibleAssetsExcludingGoodwill": "16330000", "cashAndCashEquivalentsAtCarryingValue": "62667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57770000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8566000", "cashflowFromInvestment": "-46426000", "stockBasedCompensation": "16449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 197375000, "cost_of_revenue": 74271000, "gross_profit": 123104000, "ebit": 36028000, "ebitda": 41228000, "pretax_income": 39504000, "tax_provision": 9839000, "net_income": 29665000, "net_income_to_common": 29665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59889000, "total_current_assets": 348797000, "total_assets": 479317000, "short_term_debt": 3875000, "long_term_debt": null, "total_debt": 3875000, "total_liabilities": 107905000, "total_equity": 371412000, "shares_outstanding": 36742000, "goodwill_and_intangibles": 73405000 }, "cash_flow": { "operating_cash_flow": 50869000, "capital_expenditure": 1442000, "free_cash_flow": 52311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17640, "ticker_id": 4818, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36028000", "ebitda": "41228000", "netIncome": "29665000", "grossProfit": "123104000", "depreciation": "None", "totalRevenue": "197375000", "costOfRevenue": "74271000", "interestIncome": "3476000", "incomeBeforeTax": "39504000", "interestExpense": "None", "operatingIncome": "36028000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9839000", "reportedCurrency": "USD", "netInterestIncome": "3476000", "nonInterestIncome": "None", "operatingExpenses": "87076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "20254000", "netIncomeFromContinuingOperations": "29665000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "479317000", "longTermDebt": "None", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17345000", "reportedCurrency": "USD", "retainedEarnings": "154308000", "totalLiabilities": "107905000", "otherCurrentAssets": "41774000", "totalCurrentAssets": "348797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221693000", "currentNetReceivables": "25691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130520000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43322000", "totalShareholderEquity": "371412000", "capitalLeaseObligations": "43322000", "otherCurrentLiabilities": "58218000", "totalCurrentLiabilities": "63349000", "otherNonCurrentLiabilities": "5109000", "totalNonCurrentLiabilities": "44556000", "cashAndShortTermInvestments": "59889000", "commonStockSharesOutstanding": "36742000", "intangibleAssetsExcludingGoodwill": "17345000", "cashAndCashEquivalentsAtCarryingValue": "59889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50869000", "capitalExpenditures": "1442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12410000", "cashflowFromInvestment": "-38034000", "stockBasedCompensation": "14795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197375000, "cost_of_revenue": 74271000, "gross_profit": 123104000, "research_and_development": 39522000, "selling_general_admin": 20254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36028000, "depreciation_amortisation": 5200000, "ebitda": 41228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39504000, "tax_provision": 9839000, "effective_tax_rate": null, "net_income": 29665000, "net_income_continuing_ops": 29665000, "net_income_to_common": 29665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59889000, "short_term_investments": 221693000, "net_receivables": 25691000, "inventory": null, "other_current_assets": null, "total_current_assets": 348797000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 17345000, "goodwill_and_intangibles": 73405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130520000, "total_assets": 479317000, "short_term_debt": 3875000, "accounts_payable": 1256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44556000, "total_liabilities": 107905000, "total_debt": 3875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154308000, "total_equity": 371412000, "shares_outstanding": 36742000, "operating_cash_flow": 50869000, "stock_based_compensation": 14795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12410000, "free_cash_flow": 52311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36028000", "ebitda": "41228000", "netIncome": "29665000", "grossProfit": "123104000", "depreciation": "None", "totalRevenue": "197375000", "costOfRevenue": "74271000", "interestIncome": "3476000", "incomeBeforeTax": "39504000", "interestExpense": "None", "operatingIncome": "36028000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9839000", "reportedCurrency": "USD", "netInterestIncome": "3476000", "nonInterestIncome": "None", "operatingExpenses": "87076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "20254000", "netIncomeFromContinuingOperations": "29665000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "479317000", "longTermDebt": "None", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17345000", "reportedCurrency": "USD", "retainedEarnings": "154308000", "totalLiabilities": "107905000", "otherCurrentAssets": "41774000", "totalCurrentAssets": "348797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221693000", "currentNetReceivables": "25691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130520000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43322000", "totalShareholderEquity": "371412000", "capitalLeaseObligations": "43322000", "otherCurrentLiabilities": "58218000", "totalCurrentLiabilities": "63349000", "otherNonCurrentLiabilities": "5109000", "totalNonCurrentLiabilities": "44556000", "cashAndShortTermInvestments": "59889000", "commonStockSharesOutstanding": "36742000", "intangibleAssetsExcludingGoodwill": "17345000", "cashAndCashEquivalentsAtCarryingValue": "59889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50869000", "capitalExpenditures": "1442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12410000", "cashflowFromInvestment": "-38034000", "stockBasedCompensation": "14795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 187430000, "cost_of_revenue": 69858000, "gross_profit": 117572000, "ebit": 34089000, "ebitda": 39824000, "pretax_income": 37082000, "tax_provision": -1581000, "net_income": 38663000, "net_income_to_common": 38663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59464000, "total_current_assets": 306666000, "total_assets": 438770000, "short_term_debt": 3796000, "long_term_debt": null, "total_debt": 3796000, "total_liabilities": 99575000, "total_equity": 339195000, "shares_outstanding": 36674000, "goodwill_and_intangibles": 75034000 }, "cash_flow": { "operating_cash_flow": 42954000, "capital_expenditure": 2545000, "free_cash_flow": 45499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17641, "ticker_id": 4818, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34089000", "ebitda": "39824000", "netIncome": "38663000", "grossProfit": "117572000", "depreciation": "None", "totalRevenue": "187430000", "costOfRevenue": "69858000", "interestIncome": "2992000", "incomeBeforeTax": "37082000", "interestExpense": "None", "operatingIncome": "34090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1581000", "reportedCurrency": "USD", "netInterestIncome": "2992000", "nonInterestIncome": "None", "operatingExpenses": "83482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5735000", "sellingGeneralAndAdministrative": "21132000", "netIncomeFromContinuingOperations": "38663000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "438770000", "longTermDebt": "None", "shortTermDebt": "3796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18974000", "reportedCurrency": "USD", "retainedEarnings": "124643000", "totalLiabilities": "99575000", "otherCurrentAssets": "36975000", "totalCurrentAssets": "306666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184298000", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132104000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44265000", "totalShareholderEquity": "339195000", "capitalLeaseObligations": "44265000", "otherCurrentLiabilities": "50730000", "totalCurrentLiabilities": "56057000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "43518000", "cashAndShortTermInvestments": "59464000", "commonStockSharesOutstanding": "36674000", "intangibleAssetsExcludingGoodwill": "18974000", "cashAndCashEquivalentsAtCarryingValue": "59464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42954000", "capitalExpenditures": "2545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10212000", "cashflowFromInvestment": "-23037000", "stockBasedCompensation": "13474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187430000, "cost_of_revenue": 69858000, "gross_profit": 117572000, "research_and_development": 37895000, "selling_general_admin": 21132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34089000, "depreciation_amortisation": 5735000, "ebitda": 39824000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37082000, "tax_provision": -1581000, "effective_tax_rate": null, "net_income": 38663000, "net_income_continuing_ops": 38663000, "net_income_to_common": 38663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59464000, "short_term_investments": 184298000, "net_receivables": 26179000, "inventory": 1, "other_current_assets": null, "total_current_assets": 306666000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 18974000, "goodwill_and_intangibles": 75034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132104000, "total_assets": 438770000, "short_term_debt": 3796000, "accounts_payable": 1531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43518000, "total_liabilities": 99575000, "total_debt": 3796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124643000, "total_equity": 339195000, "shares_outstanding": 36674000, "operating_cash_flow": 42954000, "stock_based_compensation": 13474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10212000, "free_cash_flow": 45499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34089000", "ebitda": "39824000", "netIncome": "38663000", "grossProfit": "117572000", "depreciation": "None", "totalRevenue": "187430000", "costOfRevenue": "69858000", "interestIncome": "2992000", "incomeBeforeTax": "37082000", "interestExpense": "None", "operatingIncome": "34090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1581000", "reportedCurrency": "USD", "netInterestIncome": "2992000", "nonInterestIncome": "None", "operatingExpenses": "83482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5735000", "sellingGeneralAndAdministrative": "21132000", "netIncomeFromContinuingOperations": "38663000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "438770000", "longTermDebt": "None", "shortTermDebt": "3796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18974000", "reportedCurrency": "USD", "retainedEarnings": "124643000", "totalLiabilities": "99575000", "otherCurrentAssets": "36975000", "totalCurrentAssets": "306666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184298000", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132104000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44265000", "totalShareholderEquity": "339195000", "capitalLeaseObligations": "44265000", "otherCurrentLiabilities": "50730000", "totalCurrentLiabilities": "56057000", "otherNonCurrentLiabilities": "3049000", "totalNonCurrentLiabilities": "43518000", "cashAndShortTermInvestments": "59464000", "commonStockSharesOutstanding": "36674000", "intangibleAssetsExcludingGoodwill": "18974000", "cashAndCashEquivalentsAtCarryingValue": "59464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42954000", "capitalExpenditures": "2545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10212000", "cashflowFromInvestment": "-23037000", "stockBasedCompensation": "13474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 171830000, "cost_of_revenue": 61275000, "gross_profit": 110555000, "ebit": 28273000, "ebitda": 35172000, "pretax_income": 30929000, "tax_provision": 661000, "net_income": 30268000, "net_income_to_common": 30268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49509000, "total_current_assets": 272357000, "total_assets": 408889000, "short_term_debt": 3626000, "long_term_debt": null, "total_debt": 3626000, "total_liabilities": 111577000, "total_equity": 297312000, "shares_outstanding": 36596000, "goodwill_and_intangibles": 79979000 }, "cash_flow": { "operating_cash_flow": 31183000, "capital_expenditure": 3109000, "free_cash_flow": 34292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17642, "ticker_id": 4818, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28273000", "ebitda": "35172000", "netIncome": "30268000", "grossProfit": "110555000", "depreciation": "None", "totalRevenue": "171830000", "costOfRevenue": "61275000", "interestIncome": "2404000", "incomeBeforeTax": "30929000", "interestExpense": "None", "operatingIncome": "28239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "2404000", "nonInterestIncome": "None", "operatingExpenses": "82316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6899000", "sellingGeneralAndAdministrative": "19035000", "netIncomeFromContinuingOperations": "30268000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408889000", "longTermDebt": "None", "shortTermDebt": "3626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23919000", "reportedCurrency": "USD", "retainedEarnings": "85980000", "totalLiabilities": "111577000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "272357000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162196000", "currentNetReceivables": "20709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136532000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44740000", "totalShareholderEquity": "297312000", "capitalLeaseObligations": "44740000", "otherCurrentLiabilities": "64999000", "totalCurrentLiabilities": "69766000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "41810999", "cashAndShortTermInvestments": "49509000", "commonStockSharesOutstanding": "36596000", "intangibleAssetsExcludingGoodwill": "23919000", "cashAndCashEquivalentsAtCarryingValue": "49509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31183000", "capitalExpenditures": "3109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8380000", "cashflowFromInvestment": "-33231000", "stockBasedCompensation": "12980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171830000, "cost_of_revenue": 61275000, "gross_profit": 110555000, "research_and_development": 34847000, "selling_general_admin": 19035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28273000, "depreciation_amortisation": 6899000, "ebitda": 35172000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30929000, "tax_provision": 661000, "effective_tax_rate": null, "net_income": 30268000, "net_income_continuing_ops": 30268000, "net_income_to_common": 30268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49509000, "short_term_investments": 162196000, "net_receivables": 20709000, "inventory": null, "other_current_assets": null, "total_current_assets": 272357000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 23919000, "goodwill_and_intangibles": 79979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136532000, "total_assets": 408889000, "short_term_debt": 3626000, "accounts_payable": 1141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41810999, "total_liabilities": 111577000, "total_debt": 3626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85980000, "total_equity": 297312000, "shares_outstanding": 36596000, "operating_cash_flow": 31183000, "stock_based_compensation": 12980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8380000, "free_cash_flow": 34292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28273000", "ebitda": "35172000", "netIncome": "30268000", "grossProfit": "110555000", "depreciation": "None", "totalRevenue": "171830000", "costOfRevenue": "61275000", "interestIncome": "2404000", "incomeBeforeTax": "30929000", "interestExpense": "None", "operatingIncome": "28239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "2404000", "nonInterestIncome": "None", "operatingExpenses": "82316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6899000", "sellingGeneralAndAdministrative": "19035000", "netIncomeFromContinuingOperations": "30268000" }, "balance": { "goodwill": "56060000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "408889000", "longTermDebt": "None", "shortTermDebt": "3626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23919000", "reportedCurrency": "USD", "retainedEarnings": "85980000", "totalLiabilities": "111577000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "272357000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162196000", "currentNetReceivables": "20709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136532000", "currentAccountsPayable": "1141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44740000", "totalShareholderEquity": "297312000", "capitalLeaseObligations": "44740000", "otherCurrentLiabilities": "64999000", "totalCurrentLiabilities": "69766000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "41810999", "cashAndShortTermInvestments": "49509000", "commonStockSharesOutstanding": "36596000", "intangibleAssetsExcludingGoodwill": "23919000", "cashAndCashEquivalentsAtCarryingValue": "49509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31183000", "capitalExpenditures": "3109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8380000", "cashflowFromInvestment": "-33231000", "stockBasedCompensation": "12980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 165440000, "cost_of_revenue": 62739000, "gross_profit": 102701000, "ebit": -67000, "ebitda": 2513000, "pretax_income": 1472000, "tax_provision": -24973000, "net_income": 26445000, "net_income_to_common": 26445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59937000, "total_current_assets": 239877000, "total_assets": 378600000, "short_term_debt": 3056000, "long_term_debt": null, "total_debt": 3056000, "total_liabilities": 115944000, "total_equity": 262656000, "shares_outstanding": 36482000, "goodwill_and_intangibles": 83057000 }, "cash_flow": { "operating_cash_flow": 36757000, "capital_expenditure": 3760999, "free_cash_flow": 40517999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17644, "ticker_id": 4818, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67000", "ebitda": "2513000", "netIncome": "26445000", "grossProfit": "102701000", "depreciation": "None", "totalRevenue": "165440000", "costOfRevenue": "62739000", "interestIncome": "1788000", "incomeBeforeTax": "1472000", "interestExpense": "None", "operatingIncome": "-67000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-24973000", "reportedCurrency": "USD", "netInterestIncome": "1788000", "nonInterestIncome": "None", "operatingExpenses": "102768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "23907000", "netIncomeFromContinuingOperations": "26445000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "378600000", "longTermDebt": "None", "shortTermDebt": "3056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26997000", "reportedCurrency": "USD", "retainedEarnings": "55712000", "totalLiabilities": "115944000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "239877000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "131589000", "currentNetReceivables": "20359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138723000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44164000", "totalShareholderEquity": "262656000", "capitalLeaseObligations": "41108000", "otherCurrentLiabilities": "68741000", "totalCurrentLiabilities": "74147000", "otherNonCurrentLiabilities": "689000", "totalNonCurrentLiabilities": "41797000", "cashAndShortTermInvestments": "59937000", "commonStockSharesOutstanding": "36482000", "intangibleAssetsExcludingGoodwill": "26997000", "cashAndCashEquivalentsAtCarryingValue": "59937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36757000", "capitalExpenditures": "3760999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5827000", "cashflowFromInvestment": "4309000", "stockBasedCompensation": "15257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165440000, "cost_of_revenue": 62739000, "gross_profit": 102701000, "research_and_development": 45992000, "selling_general_admin": 23907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67000, "depreciation_amortisation": 2580000, "ebitda": 2513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1472000, "tax_provision": -24973000, "effective_tax_rate": null, "net_income": 26445000, "net_income_continuing_ops": 26445000, "net_income_to_common": 26445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59937000, "short_term_investments": 131589000, "net_receivables": 20359000, "inventory": 1, "other_current_assets": null, "total_current_assets": 239877000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 26997000, "goodwill_and_intangibles": 83057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138723000, "total_assets": 378600000, "short_term_debt": 3056000, "accounts_payable": 1350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41797000, "total_liabilities": 115944000, "total_debt": 3056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55712000, "total_equity": 262656000, "shares_outstanding": 36482000, "operating_cash_flow": 36757000, "stock_based_compensation": 15257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3760999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5827000, "free_cash_flow": 40517999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67000", "ebitda": "2513000", "netIncome": "26445000", "grossProfit": "102701000", "depreciation": "None", "totalRevenue": "165440000", "costOfRevenue": "62739000", "interestIncome": "1788000", "incomeBeforeTax": "1472000", "interestExpense": "None", "operatingIncome": "-67000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-24973000", "reportedCurrency": "USD", "netInterestIncome": "1788000", "nonInterestIncome": "None", "operatingExpenses": "102768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "23907000", "netIncomeFromContinuingOperations": "26445000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "378600000", "longTermDebt": "None", "shortTermDebt": "3056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26997000", "reportedCurrency": "USD", "retainedEarnings": "55712000", "totalLiabilities": "115944000", "otherCurrentAssets": "27992000", "totalCurrentAssets": "239877000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "131589000", "currentNetReceivables": "20359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138723000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44164000", "totalShareholderEquity": "262656000", "capitalLeaseObligations": "41108000", "otherCurrentLiabilities": "68741000", "totalCurrentLiabilities": "74147000", "otherNonCurrentLiabilities": "689000", "totalNonCurrentLiabilities": "41797000", "cashAndShortTermInvestments": "59937000", "commonStockSharesOutstanding": "36482000", "intangibleAssetsExcludingGoodwill": "26997000", "cashAndCashEquivalentsAtCarryingValue": "59937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36757000", "capitalExpenditures": "3760999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5827000", "cashflowFromInvestment": "4309000", "stockBasedCompensation": "15257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "income_statement": { "revenue": 147075000, "cost_of_revenue": 57854000, "gross_profit": 89221000, "ebit": -2579000, "ebitda": -1281000, "pretax_income": 745000, "tax_provision": 19646000, "net_income": -18901000, "net_income_to_common": -18901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24698000, "total_current_assets": 209482000, "total_assets": 351359000, "short_term_debt": 3052000, "long_term_debt": null, "total_debt": 3052000, "total_liabilities": 125406000, "total_equity": 225953000, "shares_outstanding": 35565000, "goodwill_and_intangibles": 86510000 }, "cash_flow": { "operating_cash_flow": -9230000, "capital_expenditure": 1377000, "free_cash_flow": -7853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17645, "ticker_id": 4818, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:21.004398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2579000", "ebitda": "-1281000", "netIncome": "-18901000", "grossProfit": "89221000", "depreciation": "None", "totalRevenue": "147075000", "costOfRevenue": "57854000", "interestIncome": "1478000", "incomeBeforeTax": "745000", "interestExpense": "1478000", "operatingIncome": "-679000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19646000", "reportedCurrency": "USD", "netInterestIncome": "1478000", "nonInterestIncome": "None", "operatingExpenses": "89900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42163000", "otherNonOperatingIncome": "-54000", "costofGoodsAndServicesSold": "57854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "20719000", "netIncomeFromContinuingOperations": "-18901000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "351359000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30450000", "reportedCurrency": "USD", "retainedEarnings": "29267000", "totalLiabilities": "125406000", "otherCurrentAssets": "25478000", "totalCurrentAssets": "209482000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "139273000", "currentNetReceivables": "20033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141877000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26635000", "shortLongTermDebtTotal": "42606000", "totalShareholderEquity": "225953000", "capitalLeaseObligations": "39554000", "otherCurrentLiabilities": "56642000", "totalCurrentLiabilities": "74711000", "otherNonCurrentLiabilities": "11141000", "totalNonCurrentLiabilities": "50695000", "cashAndShortTermInvestments": "24698000", "commonStockSharesOutstanding": "35565000", "intangibleAssetsExcludingGoodwill": "30450000", "cashAndCashEquivalentsAtCarryingValue": "24698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9230000", "capitalExpenditures": "1377000", "changeInReceivables": "-2616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049000", "cashflowFromInvestment": "-62948000", "stockBasedCompensation": "10772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147075000, "cost_of_revenue": 57854000, "gross_profit": 89221000, "research_and_development": 42163000, "selling_general_admin": 20719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2579000, "depreciation_amortisation": 1298000, "ebitda": -1281000, "interest_expense": 1478000, "interest_income": null, "other_non_operating": null, "pretax_income": 745000, "tax_provision": 19646000, "effective_tax_rate": null, "net_income": -18901000, "net_income_continuing_ops": -18901000, "net_income_to_common": -18901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24698000, "short_term_investments": 139273000, "net_receivables": 20033000, "inventory": 1, "other_current_assets": null, "total_current_assets": 209482000, "net_ppe": null, "goodwill": 56060000, "intangible_assets": 30450000, "goodwill_and_intangibles": 86510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141877000, "total_assets": 351359000, "short_term_debt": 3052000, "accounts_payable": 1532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50695000, "total_liabilities": 125406000, "total_debt": 3052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29267000, "total_equity": 225953000, "shares_outstanding": 35565000, "operating_cash_flow": -9230000, "stock_based_compensation": 10772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7049000, "free_cash_flow": -7853000, "net_change_in_cash": -79227000 }, "raw_data": { "income": { "ebit": "-2579000", "ebitda": "-1281000", "netIncome": "-18901000", "grossProfit": "89221000", "depreciation": "None", "totalRevenue": "147075000", "costOfRevenue": "57854000", "interestIncome": "1478000", "incomeBeforeTax": "745000", "interestExpense": "1478000", "operatingIncome": "-679000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19646000", "reportedCurrency": "USD", "netInterestIncome": "1478000", "nonInterestIncome": "None", "operatingExpenses": "89900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42163000", "otherNonOperatingIncome": "-54000", "costofGoodsAndServicesSold": "57854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "20719000", "netIncomeFromContinuingOperations": "-18901000" }, "balance": { "goodwill": "56060000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "351359000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "-25756000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30450000", "reportedCurrency": "USD", "retainedEarnings": "29267000", "totalLiabilities": "125406000", "otherCurrentAssets": "25478000", "totalCurrentAssets": "209482000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "139273000", "currentNetReceivables": "20033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141877000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26635000", "shortLongTermDebtTotal": "42606000", "totalShareholderEquity": "225953000", "capitalLeaseObligations": "39554000", "otherCurrentLiabilities": "56642000", "totalCurrentLiabilities": "74711000", "otherNonCurrentLiabilities": "11141000", "totalNonCurrentLiabilities": "50695000", "cashAndShortTermInvestments": "24698000", "commonStockSharesOutstanding": "35565000", "intangibleAssetsExcludingGoodwill": "30450000", "cashAndCashEquivalentsAtCarryingValue": "24698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9230000", "capitalExpenditures": "1377000", "changeInReceivables": "-2616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049000", "cashflowFromInvestment": "-62948000", "stockBasedCompensation": "10772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }