{ "ticker": { "uuid": "b89225b9-56fb-4047-9ef1-107e92865804", "symbol": "ORIENTBELL", "name": "Orient Bell Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b89225b9-56fb-4047-9ef1-107e92865804/", "api_url": "https://sharemaestro.com/factors/api/tickers/b89225b9-56fb-4047-9ef1-107e92865804/" }, "ticker_metadata": { "id": 15257, "uuid": "b89225b9-56fb-4047-9ef1-107e92865804", "symbol": "ORIENTBELL", "name": "Orient Bell Limited", "asset_type": "equity", "market_cap": 4956695040, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Orient Bell Limited manufactures, trades in, and sells ceramic, wall, and floor tiles in India and internationally. It sells its products through channel partners in residential and commercial spaces. Orient Bell Limited was incorporated in 1977 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b89225b9-56fb-4047-9ef1-107e92865804", "symbol": "ORIENTBELL", "name": "Orient Bell Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b89225b9-56fb-4047-9ef1-107e92865804/", "api_url": "https://sharemaestro.com/factors/api/tickers/b89225b9-56fb-4047-9ef1-107e92865804/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.77, "quality": 0.74, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 318.2, "market_cap": 4680873639.73, "pe_ratio": 37.67, "earnings_yield": 0.0265, "ebitda_to_ev": 0.0865, "shareholder_yield": 0.0014, "roe": 0.0378, "piotroski_f_score": 8, "momentum_12_1": 0.3216, "volatility_252d": 0.4258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.490234+00:00", "batch_id": "" }, "size": { "price_close": 318.2, "market_cap": 4680873639.7257, "market_cap_usd": 4680873639.7257, "enterprise_value": 4889135639.7257, "shares_outstanding": 14710476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.67, "pb_ratio": 1.4235, "ptbv_ratio": 1.4235, "ps_ratio": 0.6813, "pcf_ratio": 9.8114, "pfcf_ratio": 11.1016, "ev_ebitda": 11.5664, "ev_ebit": 28.3425, "ev_sales": 0.7116, "ev_fcf": 11.5956, "earnings_yield": 0.0265, "fcf_yield": 0.0862, "price_to_sales": 0.6813, "price_to_book": 1.4235, "price_to_cashflow": 9.8114, "ebitda_to_ev": 0.0865, "sales_yield": 1.4052 }, "yield": { "dividend_yield": 0.0016, "buyback_yield": -0.0001, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.5548, "operating_margin": 0.0251, "net_margin": 0.0181, "ebitda_margin": 0.0615, "fcf_margin": 0.0614, "roe": 0.0378, "roa": 0.0237, "roic": 0.037, "roc_greenblatt": null, "asset_turnover": 1.3116, "cash_conversion": 3.3932, "accruals_ratio": -0.0674, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7731, "revenue_stability_5y": 0.0228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4927, "debt_to_assets": 0.0596, "interest_coverage": 4.7465, "current_ratio": 1.6776, "quick_ratio": 1.6776, "net_debt": 208262000, "local_beta": 1.2713, "volatility_252d": 0.4258, "volatility_60d": 1.0051, "max_drawdown_12m": -0.1922, "risk_adjusted_momentum": 0.7553 }, "growth": { "revenue_growth_1y": 0.0306, "revenue_growth_3y_cagr": -0.006, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.354, "eps_growth_3y_cagr": -0.1794, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5628, "book_value_growth_1y": 0.036, "revenue_growth": 0.0306, "earnings_growth": 3.354 }, "momentum": { "price_return_1m": -0.0851, "price_return_3m": 0.2248, "price_return_6m": 0.1456, "price_return_9m": 0.0821, "price_return_12m": 0.2091, "price_return_12m_ex1m": 0.3216, "momentum_6m": 0.1456, "momentum_12m": 0.2091, "momentum_12_1": 0.3216, "distance_from_52w_high": -0.0851, "distance_from_52w_low": 0.2248, "relative_strength": 0.3168 }, "raw_ttm": { "revenue_ttm": 6870265000, "gross_profit_ttm": 3811678000, "ebit_ttm": 172502000, "ebitda_ttm": 422702000, "net_income_ttm": 124260000, "eps_diluted_ttm": 8.447, "operating_cash_flow_ttm": 477084000, "capital_expenditure_ttm": -55446000, "fcf_ttm": 421638000, "dividends_paid_ttm": -7334000, "share_repurchases_ttm": null, "shares_issued_ttm": 605000, "interest_expense_ttm": 36343000, "cash_and_equivalents": 103758000, "total_current_assets": 2443125000, "total_current_liabilities": 1456318000, "net_ppe": null, "total_assets": 5237990000, "total_debt": 312020000, "total_equity": 3288234000, "net_working_capital": 1018841000, "book_value_per_share": 223.5301, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.5301 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 66, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 14, "rank_pcf": 23, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 9, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 10, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21 }, "composites": { "value_composite": 23, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 75, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7549, "os_score": 0.94, "value_percentile": 0.77, "quality_percentile": 0.74, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 69, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6731, "ticker_id": 15257, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.490234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 318.2, "market_cap": 4680873639.7257, "market_cap_usd": 4680873639.7257, "enterprise_value": 4889135639.7257, "shares_outstanding": 14710476, "fx_rate_to_usd": null, "pe_ratio": 37.66999549, "pb_ratio": 1.42352206, "ptbv_ratio": 1.42352206, "ps_ratio": 0.68132359, "pcf_ratio": 9.81142449, "pfcf_ratio": 11.10164084, "ev_ebitda": 11.56638871, "ev_ebit": 28.34248669, "ev_sales": 0.71163713, "ev_fcf": 11.59557639, "earnings_yield": 0.02654633, "fcf_yield": 0.08623978, "dividend_yield": 0.0015668, "buyback_yield": -0.00012925, "shareholder_yield": 0.00143755, "debt_paydown_yield": null, "total_yield": 0.00143755, "gross_margin": 0.554808, "operating_margin": 0.02510849, "net_margin": 0.01808664, "ebitda_margin": 0.0615263, "fcf_margin": 0.06137143, "roe": 0.03778928, "roa": 0.02372284, "roic": 0.03700176, "roc_greenblatt": null, "asset_turnover": 1.3116224, "cash_conversion": 3.39319169, "accruals_ratio": -0.06735866, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49269225, "debt_to_assets": 0.05956865, "interest_coverage": 4.74649864, "current_ratio": 1.67760407, "quick_ratio": 1.67760407, "net_debt": 208262000, "revenue_growth_1y": 0.03063007, "revenue_growth_3y_cagr": -0.00604663, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.35400674, "eps_growth_3y_cagr": -0.1794112, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56278563, "book_value_growth_1y": 0.03602045, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.773058, "revenue_stability_5y": 0.02281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510632, "price_return_3m": 0.2247884, "price_return_6m": 0.14563461, "price_return_9m": 0.08212897, "price_return_12m": 0.20913241, "price_return_12m_ex1m": 0.32160975, "distance_from_52w_high": -0.08510632, "distance_from_52w_low": 0.2247884, "relative_strength": 0.31681215, "local_beta": 1.2713, "volatility_252d": 0.425789, "volatility_60d": 1.005124, "max_drawdown_12m": -0.19216423, "revenue_ttm": 6870265000, "gross_profit_ttm": 3811678000, "ebit_ttm": 172502000, "ebitda_ttm": 422702000, "net_income_ttm": 124260000, "eps_diluted_ttm": 8.44704141, "operating_cash_flow_ttm": 477084000, "capital_expenditure_ttm": -55446000, "fcf_ttm": 421638000, "dividends_paid_ttm": -7334000, "share_repurchases_ttm": null, "shares_issued_ttm": 605000, "interest_expense_ttm": 36343000, "cash_and_equivalents": 103758000, "total_current_assets": 2443125000, "total_current_liabilities": 1456318000, "net_ppe": null, "total_assets": 5237990000, "total_debt": 312020000, "total_equity": 3288234000, "net_working_capital": 1018841000, "book_value_per_share": 223.53008835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.53008835, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 66, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 14, "rank_pcf": 23, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 9, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 10, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21, "value_composite": 23, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 75, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 69, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 318.2, "os": 0.94, "value": 0.77, "quality": 0.74, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.67, "earnings_yield": 0.0265, "shareholder_yield": 0.0014, "roe": 0.0378, "momentum_12_1": 0.3216, "complete_fields": { "id": 6731, "ticker_id": 15257, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.490234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 318.2, "market_cap": 4680873639.7257, "market_cap_usd": 4680873639.7257, "enterprise_value": 4889135639.7257, "shares_outstanding": 14710476, "fx_rate_to_usd": null, "pe_ratio": 37.66999549, "pb_ratio": 1.42352206, "ptbv_ratio": 1.42352206, "ps_ratio": 0.68132359, "pcf_ratio": 9.81142449, "pfcf_ratio": 11.10164084, "ev_ebitda": 11.56638871, "ev_ebit": 28.34248669, "ev_sales": 0.71163713, "ev_fcf": 11.59557639, "earnings_yield": 0.02654633, "fcf_yield": 0.08623978, "dividend_yield": 0.0015668, "buyback_yield": -0.00012925, "shareholder_yield": 0.00143755, "debt_paydown_yield": null, "total_yield": 0.00143755, "gross_margin": 0.554808, "operating_margin": 0.02510849, "net_margin": 0.01808664, "ebitda_margin": 0.0615263, "fcf_margin": 0.06137143, "roe": 0.03778928, "roa": 0.02372284, "roic": 0.03700176, "roc_greenblatt": null, "asset_turnover": 1.3116224, "cash_conversion": 3.39319169, "accruals_ratio": -0.06735866, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49269225, "debt_to_assets": 0.05956865, "interest_coverage": 4.74649864, "current_ratio": 1.67760407, "quick_ratio": 1.67760407, "net_debt": 208262000, "revenue_growth_1y": 0.03063007, "revenue_growth_3y_cagr": -0.00604663, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.35400674, "eps_growth_3y_cagr": -0.1794112, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56278563, "book_value_growth_1y": 0.03602045, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.773058, "revenue_stability_5y": 0.02281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510632, "price_return_3m": 0.2247884, "price_return_6m": 0.14563461, "price_return_9m": 0.08212897, "price_return_12m": 0.20913241, "price_return_12m_ex1m": 0.32160975, "distance_from_52w_high": -0.08510632, "distance_from_52w_low": 0.2247884, "relative_strength": 0.31681215, "local_beta": 1.2713, "volatility_252d": 0.425789, "volatility_60d": 1.005124, "max_drawdown_12m": -0.19216423, "revenue_ttm": 6870265000, "gross_profit_ttm": 3811678000, "ebit_ttm": 172502000, "ebitda_ttm": 422702000, "net_income_ttm": 124260000, "eps_diluted_ttm": 8.44704141, "operating_cash_flow_ttm": 477084000, "capital_expenditure_ttm": -55446000, "fcf_ttm": 421638000, "dividends_paid_ttm": -7334000, "share_repurchases_ttm": null, "shares_issued_ttm": 605000, "interest_expense_ttm": 36343000, "cash_and_equivalents": 103758000, "total_current_assets": 2443125000, "total_current_liabilities": 1456318000, "net_ppe": null, "total_assets": 5237990000, "total_debt": 312020000, "total_equity": 3288234000, "net_working_capital": 1018841000, "book_value_per_share": 223.53008835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 223.53008835, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 66, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 14, "rank_pcf": 23, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 9, "rank_dividend_yield": 43, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 82, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 10, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 21, "value_composite": 23, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 75, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 69, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 6870245000, "cost_of_revenue": 3058586000, "gross_profit": 3811659000, "ebit": 172481000, "ebitda": 422700000, "pretax_income": null, "tax_provision": null, "net_income": 124265000, "net_income_to_common": 124265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103758000, "total_current_assets": 2443125000, "total_assets": 5237990000, "short_term_debt": 135792000, "long_term_debt": 161048000, "total_debt": 312020000, "total_liabilities": null, "total_equity": 3288234000, "shares_outstanding": 14710476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 477084000, "capital_expenditure": -55446000, "free_cash_flow": 421638000, "dividends_paid": -7334000, "share_repurchases": null, "shares_issued": 605000, "net_debt_issued": null }, "complete_fields": { "id": 374954, "ticker_id": 15257, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422700000", "netIncome": "124265000", "grossProfit": "3811659000", "totalRevenue": "6870245000", "costOfRevenue": "3058586000", "interestExpense": "36342000", "operatingIncome": "172481000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222777000" }, "balance": { "totalDebt": "312020000", "totalAssets": "5237990000", "longTermDebt": "161048000", "shortTermDebt": "135792000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14710476", "totalCurrentAssets": "2443125000", "totalShareholderEquity": "3288234000", "totalCurrentLiabilities": "1456318000", "cashAndShortTermInvestments": "103758000" }, "cashflow": { "freeCashFlow": "421638000", "dividendsPaid": "-7334000", "issuanceOfDebt": null, "issuanceOfStock": "605000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "477084000", "repurchaseOfStock": null, "capitalExpenditures": "-55446000" } }, "revenue": 6870245000, "cost_of_revenue": 3058586000, "gross_profit": 3811659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172481000, "depreciation_amortisation": 222777000, "ebitda": 422700000, "interest_expense": 36342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124265000, "net_income_continuing_ops": null, "net_income_to_common": 124265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2443125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5237990000, "short_term_debt": 135792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456318000, "long_term_debt": 161048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3288234000, "shares_outstanding": 14710476, "operating_cash_flow": 477084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7334000, "share_repurchases": null, "shares_issued": 605000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 421638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422700000", "netIncome": "124265000", "grossProfit": "3811659000", "totalRevenue": "6870245000", "costOfRevenue": "3058586000", "interestExpense": "36342000", "operatingIncome": "172481000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222777000" }, "balance": { "totalDebt": "312020000", "totalAssets": "5237990000", "longTermDebt": "161048000", "shortTermDebt": "135792000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14710476", "totalCurrentAssets": "2443125000", "totalShareholderEquity": "3288234000", "totalCurrentLiabilities": "1456318000", "cashAndShortTermInvestments": "103758000" }, "cashflow": { "freeCashFlow": "421638000", "dividendsPaid": "-7334000", "issuanceOfDebt": null, "issuanceOfStock": "605000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "477084000", "repurchaseOfStock": null, "capitalExpenditures": "-55446000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 6666063000, "cost_of_revenue": 3161202000, "gross_profit": 3504861000, "ebit": 75507000, "ebitda": 310748000, "pretax_income": null, "tax_provision": null, "net_income": 28423000, "net_income_to_common": 28423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343428000, "total_current_assets": 2338881000, "total_assets": 5294535000, "short_term_debt": 143031000, "long_term_debt": 296840000, "total_debt": 459090000, "total_liabilities": null, "total_equity": 3160855000, "shares_outstanding": 14649976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 334324000, "capital_expenditure": -64525000, "free_cash_flow": 269799000, "dividends_paid": -7297000, "share_repurchases": null, "shares_issued": 604000, "net_debt_issued": null }, "complete_fields": { "id": 374959, "ticker_id": 15257, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310748000", "netIncome": "28423000", "grossProfit": "3504861000", "totalRevenue": "6666063000", "costOfRevenue": "3161202000", "interestExpense": "47785000", "operatingIncome": "75507000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225214000" }, "balance": { "totalDebt": "459090000", "totalAssets": "5294535000", "longTermDebt": "296840000", "shortTermDebt": "143031000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14649976", "totalCurrentAssets": "2338881000", "totalShareholderEquity": "3160855000", "totalCurrentLiabilities": "1506688000", "cashAndShortTermInvestments": "343428000" }, "cashflow": { "freeCashFlow": "269799000", "dividendsPaid": "-7297000", "issuanceOfDebt": null, "issuanceOfStock": "604000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "334324000", "repurchaseOfStock": null, "capitalExpenditures": "-64525000" } }, "revenue": 6666063000, "cost_of_revenue": 3161202000, "gross_profit": 3504861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75507000, "depreciation_amortisation": 225214000, "ebitda": 310748000, "interest_expense": 47785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28423000, "net_income_continuing_ops": null, "net_income_to_common": 28423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343428000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2338881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5294535000, "short_term_debt": 143031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506688000, "long_term_debt": 296840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 459090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3160855000, "shares_outstanding": 14649976, "operating_cash_flow": 334324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7297000, "share_repurchases": null, "shares_issued": 604000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 269799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310748000", "netIncome": "28423000", "grossProfit": "3504861000", "totalRevenue": "6666063000", "costOfRevenue": "3161202000", "interestExpense": "47785000", "operatingIncome": "75507000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225214000" }, "balance": { "totalDebt": "459090000", "totalAssets": "5294535000", "longTermDebt": "296840000", "shortTermDebt": "143031000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14649976", "totalCurrentAssets": "2338881000", "totalShareholderEquity": "3160855000", "totalCurrentLiabilities": "1506688000", "cashAndShortTermInvestments": "343428000" }, "cashflow": { "freeCashFlow": "269799000", "dividendsPaid": "-7297000", "issuanceOfDebt": null, "issuanceOfStock": "604000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "334324000", "repurchaseOfStock": null, "capitalExpenditures": "-64525000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 6694796000, "cost_of_revenue": 3280696000, "gross_profit": 3414100000, "ebit": -30114000, "ebitda": 243516000, "pretax_income": null, "tax_provision": null, "net_income": 9124000, "net_income_to_common": 9124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132850000, "total_current_assets": 2429209000, "total_assets": 5542711000, "short_term_debt": 0, "long_term_debt": 410000000, "total_debt": 453465000, "total_liabilities": null, "total_equity": 3130273000, "shares_outstanding": 14589576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397107000, "capital_expenditure": -642337000, "free_cash_flow": -245230000, "dividends_paid": -14490000, "share_repurchases": null, "shares_issued": 1025000, "net_debt_issued": null }, "complete_fields": { "id": 374961, "ticker_id": 15257, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243516000", "netIncome": "9124000", "grossProfit": "3414100000", "totalRevenue": "6694796000", "costOfRevenue": "3280696000", "interestExpense": "18024000", "operatingIncome": "-30114000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214191000" }, "balance": { "totalDebt": "453465000", "totalAssets": "5542711000", "longTermDebt": "410000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14589576", "totalCurrentAssets": "2429209000", "totalShareholderEquity": "3130273000", "totalCurrentLiabilities": "1673938000", "cashAndShortTermInvestments": "132850000" }, "cashflow": { "freeCashFlow": "-245230000", "dividendsPaid": "-14490000", "issuanceOfDebt": null, "issuanceOfStock": "1025000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "397107000", "repurchaseOfStock": null, "capitalExpenditures": "-642337000" } }, "revenue": 6694796000, "cost_of_revenue": 3280696000, "gross_profit": 3414100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30114000, "depreciation_amortisation": 214191000, "ebitda": 243516000, "interest_expense": 18024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9124000, "net_income_continuing_ops": null, "net_income_to_common": 9124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2429209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5542711000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1673938000, "long_term_debt": 410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3130273000, "shares_outstanding": 14589576, "operating_cash_flow": 397107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -642337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14490000, "share_repurchases": null, "shares_issued": 1025000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -245230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243516000", "netIncome": "9124000", "grossProfit": "3414100000", "totalRevenue": "6694796000", "costOfRevenue": "3280696000", "interestExpense": "18024000", "operatingIncome": "-30114000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214191000" }, "balance": { "totalDebt": "453465000", "totalAssets": "5542711000", "longTermDebt": "410000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14589576", "totalCurrentAssets": "2429209000", "totalShareholderEquity": "3130273000", "totalCurrentLiabilities": "1673938000", "cashAndShortTermInvestments": "132850000" }, "cashflow": { "freeCashFlow": "-245230000", "dividendsPaid": "-14490000", "issuanceOfDebt": null, "issuanceOfStock": "1025000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "397107000", "repurchaseOfStock": null, "capitalExpenditures": "-642337000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 6996393000, "cost_of_revenue": 3139289000, "gross_profit": 3857104000, "ebit": 226378000, "ebitda": 528487000, "pretax_income": null, "tax_provision": null, "net_income": 224891000, "net_income_to_common": 224891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32257000, "total_current_assets": 2118246000, "total_assets": 4811213000, "short_term_debt": 18740000, "long_term_debt": 0, "total_debt": 86637000, "total_liabilities": null, "total_equity": 3102420000, "shares_outstanding": 14487076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343526000, "capital_expenditure": -602560000, "free_cash_flow": -259034000, "dividends_paid": -14449000, "share_repurchases": null, "shares_issued": 565000, "net_debt_issued": null }, "complete_fields": { "id": 374962, "ticker_id": 15257, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "528487000", "netIncome": "224891000", "grossProfit": "3857104000", "totalRevenue": "6996393000", "costOfRevenue": "3139289000", "interestExpense": "18673000", "operatingIncome": "226378000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211011000" }, "balance": { "totalDebt": "86637000", "totalAssets": "4811213000", "longTermDebt": "0", "shortTermDebt": "18740000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14487076", "totalCurrentAssets": "2118246000", "totalShareholderEquity": "3102420000", "totalCurrentLiabilities": "1363055000", "cashAndShortTermInvestments": "32257000" }, "cashflow": { "freeCashFlow": "-259034000", "dividendsPaid": "-14449000", "issuanceOfDebt": null, "issuanceOfStock": "565000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "343526000", "repurchaseOfStock": null, "capitalExpenditures": "-602560000" } }, "revenue": 6996393000, "cost_of_revenue": 3139289000, "gross_profit": 3857104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226378000, "depreciation_amortisation": 211011000, "ebitda": 528487000, "interest_expense": 18673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224891000, "net_income_continuing_ops": null, "net_income_to_common": 224891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2118246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4811213000, "short_term_debt": 18740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363055000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3102420000, "shares_outstanding": 14487076, "operating_cash_flow": 343526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -602560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14449000, "share_repurchases": null, "shares_issued": 565000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -259034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "528487000", "netIncome": "224891000", "grossProfit": "3857104000", "totalRevenue": "6996393000", "costOfRevenue": "3139289000", "interestExpense": "18673000", "operatingIncome": "226378000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211011000" }, "balance": { "totalDebt": "86637000", "totalAssets": "4811213000", "longTermDebt": "0", "shortTermDebt": "18740000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14487076", "totalCurrentAssets": "2118246000", "totalShareholderEquity": "3102420000", "totalCurrentLiabilities": "1363055000", "cashAndShortTermInvestments": "32257000" }, "cashflow": { "freeCashFlow": "-259034000", "dividendsPaid": "-14449000", "issuanceOfDebt": null, "issuanceOfStock": "565000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "343526000", "repurchaseOfStock": null, "capitalExpenditures": "-602560000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374963, "ticker_id": 15257, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 2134035000, "cost_of_revenue": 1032560000, "gross_profit": 1101475000, "ebit": 88818000, "ebitda": 151854000, "pretax_income": null, "tax_provision": null, "net_income": 62215000, "net_income_to_common": 62215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103758000, "total_current_assets": 2443125000, "total_assets": 5237990000, "short_term_debt": 135792000, "long_term_debt": 161048000, "total_debt": 312020000, "total_liabilities": null, "total_equity": 3288234000, "shares_outstanding": 14710476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374953, "ticker_id": 15257, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151854000", "netIncome": "62215000", "grossProfit": "1101475000", "totalRevenue": "2134035000", "costOfRevenue": "1032560000", "interestExpense": "6832000", "operatingIncome": "88818000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61414000" }, "balance": { "totalDebt": "312020000", "totalAssets": "5237990000", "longTermDebt": "161048000", "shortTermDebt": "135792000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14710476", "totalCurrentAssets": "2443125000", "totalShareholderEquity": "3288234000", "totalCurrentLiabilities": "1456318000", "cashAndShortTermInvestments": "103758000" } }, "revenue": 2134035000, "cost_of_revenue": 1032560000, "gross_profit": 1101475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88818000, "depreciation_amortisation": 61414000, "ebitda": 151854000, "interest_expense": 6832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62215000, "net_income_continuing_ops": null, "net_income_to_common": 62215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2443125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5237990000, "short_term_debt": 135792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456318000, "long_term_debt": 161048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3288234000, "shares_outstanding": 14710476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151854000", "netIncome": "62215000", "grossProfit": "1101475000", "totalRevenue": "2134035000", "costOfRevenue": "1032560000", "interestExpense": "6832000", "operatingIncome": "88818000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61414000" }, "balance": { "totalDebt": "312020000", "totalAssets": "5237990000", "longTermDebt": "161048000", "shortTermDebt": "135792000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14710476", "totalCurrentAssets": "2443125000", "totalShareholderEquity": "3288234000", "totalCurrentLiabilities": "1456318000", "cashAndShortTermInvestments": "103758000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 1674352000, "cost_of_revenue": 772776000, "gross_profit": 901576000, "ebit": 48950000, "ebitda": 110239000, "pretax_income": null, "tax_provision": null, "net_income": 33928000, "net_income_to_common": 33928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374955, "ticker_id": 15257, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110239000", "netIncome": "33928000", "grossProfit": "901576000", "totalRevenue": "1674352000", "costOfRevenue": "772776000", "interestExpense": "9411000", "operatingIncome": "48950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53647000" } }, "revenue": 1674352000, "cost_of_revenue": 772776000, "gross_profit": 901576000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48950000, "depreciation_amortisation": 53647000, "ebitda": 110239000, "interest_expense": 9411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33928000, "net_income_continuing_ops": null, "net_income_to_common": 33928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110239000", "netIncome": "33928000", "grossProfit": "901576000", "totalRevenue": "1674352000", "costOfRevenue": "772776000", "interestExpense": "9411000", "operatingIncome": "48950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53647000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 1640992000, "cost_of_revenue": 635555000, "gross_profit": 1005437000, "ebit": 38867000, "ebitda": 102319000, "pretax_income": null, "tax_provision": null, "net_income": 31865000, "net_income_to_common": 31865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77800000, "total_current_assets": 2290934000, "total_assets": 5172883000, "short_term_debt": 135792000, "long_term_debt": 228944000, "total_debt": 378205000, "total_liabilities": null, "total_equity": 3189631000, "shares_outstanding": 14667476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374956, "ticker_id": 15257, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102319000", "netIncome": "31865000", "grossProfit": "1005437000", "totalRevenue": "1640992000", "costOfRevenue": "635555000", "interestExpense": "9927000", "operatingIncome": "38867000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53853000" }, "balance": { "totalDebt": "378205000", "totalAssets": "5172883000", "longTermDebt": "228944000", "shortTermDebt": "135792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14667476", "totalCurrentAssets": "2290934000", "totalShareholderEquity": "3189631000", "totalCurrentLiabilities": "1376937000", "cashAndShortTermInvestments": "77800000" } }, "revenue": 1640992000, "cost_of_revenue": 635555000, "gross_profit": 1005437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38867000, "depreciation_amortisation": 53853000, "ebitda": 102319000, "interest_expense": 9927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31865000, "net_income_continuing_ops": null, "net_income_to_common": 31865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2290934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5172883000, "short_term_debt": 135792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376937000, "long_term_debt": 228944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 378205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3189631000, "shares_outstanding": 14667476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102319000", "netIncome": "31865000", "grossProfit": "1005437000", "totalRevenue": "1640992000", "costOfRevenue": "635555000", "interestExpense": "9927000", "operatingIncome": "38867000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53853000" }, "balance": { "totalDebt": "378205000", "totalAssets": "5172883000", "longTermDebt": "228944000", "shortTermDebt": "135792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14667476", "totalCurrentAssets": "2290934000", "totalShareholderEquity": "3189631000", "totalCurrentLiabilities": "1376937000", "cashAndShortTermInvestments": "77800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 1420886000, "cost_of_revenue": 617696000, "gross_profit": 803190000, "ebit": -4133000, "ebitda": 58290000, "pretax_income": null, "tax_provision": null, "net_income": -3748000, "net_income_to_common": -3748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374957, "ticker_id": 15257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58290000", "netIncome": "-3748000", "grossProfit": "803190000", "totalRevenue": "1420886000", "costOfRevenue": "617696000", "interestExpense": "10173000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53863000" } }, "revenue": 1420886000, "cost_of_revenue": 617696000, "gross_profit": 803190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4133000, "depreciation_amortisation": 53863000, "ebitda": 58290000, "interest_expense": 10173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3748000, "net_income_continuing_ops": null, "net_income_to_common": -3748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58290000", "netIncome": "-3748000", "grossProfit": "803190000", "totalRevenue": "1420886000", "costOfRevenue": "617696000", "interestExpense": "10173000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53863000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": 1981250000, "cost_of_revenue": 1022394000, "gross_profit": 958856000, "ebit": 31882000, "ebitda": 101243000, "pretax_income": null, "tax_provision": null, "net_income": 27473000, "net_income_to_common": 27473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343428000, "total_current_assets": 2338881000, "total_assets": 5294535000, "short_term_debt": 143031000, "long_term_debt": 296840000, "total_debt": 459090000, "total_liabilities": null, "total_equity": 3160855000, "shares_outstanding": 14649976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374958, "ticker_id": 15257, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101243000", "netIncome": "27473000", "grossProfit": "958856000", "totalRevenue": "1981250000", "costOfRevenue": "1022394000", "interestExpense": "10689000", "operatingIncome": "31882000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54981000" }, "balance": { "totalDebt": "459090000", "totalAssets": "5294535000", "longTermDebt": "296840000", "shortTermDebt": "143031000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14649976", "totalCurrentAssets": "2338881000", "totalShareholderEquity": "3160855000", "totalCurrentLiabilities": "1506688000", "cashAndShortTermInvestments": "343428000" } }, "revenue": 1981250000, "cost_of_revenue": 1022394000, "gross_profit": 958856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31882000, "depreciation_amortisation": 54981000, "ebitda": 101243000, "interest_expense": 10689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27473000, "net_income_continuing_ops": null, "net_income_to_common": 27473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343428000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2338881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5294535000, "short_term_debt": 143031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506688000, "long_term_debt": 296840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 459090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3160855000, "shares_outstanding": 14649976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101243000", "netIncome": "27473000", "grossProfit": "958856000", "totalRevenue": "1981250000", "costOfRevenue": "1022394000", "interestExpense": "10689000", "operatingIncome": "31882000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54981000" }, "balance": { "totalDebt": "459090000", "totalAssets": "5294535000", "longTermDebt": "296840000", "shortTermDebt": "143031000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14649976", "totalCurrentAssets": "2338881000", "totalShareholderEquity": "3160855000", "totalCurrentLiabilities": "1506688000", "cashAndShortTermInvestments": "343428000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 1996500000, "total_assets": 5038000000, "short_term_debt": 0, "long_term_debt": 410000000, "total_debt": 441500000, "total_liabilities": null, "total_equity": 3119300000, "shares_outstanding": 14594576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374960, "ticker_id": 15257, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:39.632068+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "441500000", "totalAssets": "5038000000", "longTermDebt": "410000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14594576", "totalCurrentAssets": "1996500000", "totalShareholderEquity": "3119300000", "totalCurrentLiabilities": "1185900000", "cashAndShortTermInvestments": "57300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1996500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5038000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185900000, "long_term_debt": 410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3119300000, "shares_outstanding": 14594576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "441500000", "totalAssets": "5038000000", "longTermDebt": "410000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14594576", "totalCurrentAssets": "1996500000", "totalShareholderEquity": "3119300000", "totalCurrentLiabilities": "1185900000", "cashAndShortTermInvestments": "57300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }