{ "ticker": { "uuid": "b8962394-800e-477c-bd42-a6f77c594952", "symbol": "CPP", "name": "CPPGroup Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b8962394-800e-477c-bd42-a6f77c594952/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8962394-800e-477c-bd42-a6f77c594952/" }, "ticker_metadata": { "id": 27391, "uuid": "b8962394-800e-477c-bd42-a6f77c594952", "symbol": "CPP", "name": "CPPGroup Plc", "asset_type": "equity", "market_cap": 5645139, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "CPPGroup Plc engages in creating embedded and ancillary real-time assistance products and resolution service in the India, Turkey, and internationally. The company provides its services for card and ATM protection; parametric flight disruption and lost luggage; livCare and mobile doctor services; phone and gadget insurance; dark web monitoring, identity protection, and mobile payments protection; extended warranty; and home emergency, as well as business process management services. The company was founded in 1980 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8962394-800e-477c-bd42-a6f77c594952", "symbol": "CPP", "name": "CPPGroup Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b8962394-800e-477c-bd42-a6f77c594952/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8962394-800e-477c-bd42-a6f77c594952/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 62.25, "market_cap": 561208587.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.2492, "volatility_252d": 0.7885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.926562+00:00", "batch_id": "" }, "size": { "price_close": 62.25, "market_cap": 561208587.75, "market_cap_usd": 561208587.75, "enterprise_value": 559242587.75, "shares_outstanding": 9015399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1317.3911, "ptbv_ratio": 1317.3911, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1317.3911, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0868, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0063, "interest_coverage": null, "current_ratio": 0.9956, "quick_ratio": 0.9956, "net_debt": -1966000, "local_beta": 1.1055, "volatility_252d": 0.7885, "volatility_60d": 1.3459, "max_drawdown_12m": -0.6759, "risk_adjusted_momentum": -0.3161 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0205, "price_return_3m": -0.1588, "price_return_6m": -0.17, "price_return_9m": -0.4341, "price_return_12m": -0.2338, "price_return_12m_ex1m": -0.2492, "momentum_6m": -0.17, "momentum_12m": -0.2338, "momentum_12_1": -0.2492, "distance_from_52w_high": -0.6157, "distance_from_52w_low": 0.1857, "relative_strength": -0.407 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2107000, "total_current_assets": 21485000, "total_current_liabilities": 21581000, "net_ppe": null, "total_assets": 22486000, "total_debt": 141000, "total_equity": 426000, "net_working_capital": -2240000, "book_value_per_share": 0.0473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0473 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.6099, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8461, "ticker_id": 27391, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.926562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.25, "market_cap": 561208587.75, "market_cap_usd": 561208587.75, "enterprise_value": 559242587.75, "shares_outstanding": 9015399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1317.39105106, "ptbv_ratio": 1317.39105106, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00627057, "interest_coverage": null, "current_ratio": 0.99555164, "quick_ratio": 0.99555164, "net_debt": -1966000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.086752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0204918, "price_return_3m": -0.15878378, "price_return_6m": -0.17, "price_return_9m": -0.43409091, "price_return_12m": -0.23384615, "price_return_12m_ex1m": -0.24923077, "distance_from_52w_high": -0.61574074, "distance_from_52w_low": 0.18571429, "relative_strength": -0.40698674, "local_beta": 1.1055, "volatility_252d": 0.788501, "volatility_60d": 1.345868, "max_drawdown_12m": -0.67592593, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2107000, "total_current_assets": 21485000, "total_current_liabilities": 21581000, "net_ppe": null, "total_assets": 22486000, "total_debt": 141000, "total_equity": 426000, "net_working_capital": -2240000, "book_value_per_share": 0.04725248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04725248, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.25, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2492, "complete_fields": { "id": 8461, "ticker_id": 27391, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.926562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.25, "market_cap": 561208587.75, "market_cap_usd": 561208587.75, "enterprise_value": 559242587.75, "shares_outstanding": 9015399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1317.39105106, "ptbv_ratio": 1317.39105106, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00627057, "interest_coverage": null, "current_ratio": 0.99555164, "quick_ratio": 0.99555164, "net_debt": -1966000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.086752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0204918, "price_return_3m": -0.15878378, "price_return_6m": -0.17, "price_return_9m": -0.43409091, "price_return_12m": -0.23384615, "price_return_12m_ex1m": -0.24923077, "distance_from_52w_high": -0.61574074, "distance_from_52w_low": 0.18571429, "relative_strength": -0.40698674, "local_beta": 1.1055, "volatility_252d": 0.788501, "volatility_60d": 1.345868, "max_drawdown_12m": -0.67592593, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2107000, "total_current_assets": 21485000, "total_current_liabilities": 21581000, "net_ppe": null, "total_assets": 22486000, "total_debt": 141000, "total_equity": 426000, "net_working_capital": -2240000, "book_value_per_share": 0.04725248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04725248, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392727, "ticker_id": 27391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": 156426000, "cost_of_revenue": 135618000, "gross_profit": 20808000, "ebit": -2799000, "ebitda": 699000, "pretax_income": null, "tax_provision": null, "net_income": -3590000, "net_income_to_common": -3590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9493000, "total_current_assets": 20639000, "total_assets": 28896000, "short_term_debt": null, "long_term_debt": -66000, "total_debt": 962000, "total_liabilities": null, "total_equity": -26000, "shares_outstanding": 9015399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9738000, "capital_expenditure": -2039000, "free_cash_flow": -11777000, "dividends_paid": null, "share_repurchases": -248000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392730, "ticker_id": 27391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699000", "netIncome": "-3590000", "grossProfit": "20808000", "totalRevenue": "156426000", "costOfRevenue": "135618000", "interestExpense": "312000", "operatingIncome": "-2799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3133000" }, "balance": { "totalDebt": "962000", "totalAssets": "28896000", "longTermDebt": "-66000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "20639000", "totalShareholderEquity": "-26000", "totalCurrentLiabilities": "26755000", "cashAndShortTermInvestments": "9493000" }, "cashflow": { "freeCashFlow": "-11777000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-9738000", "repurchaseOfStock": "-248000", "capitalExpenditures": "-2039000" } }, "revenue": 156426000, "cost_of_revenue": 135618000, "gross_profit": 20808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2799000, "depreciation_amortisation": 3133000, "ebitda": 699000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3590000, "net_income_continuing_ops": null, "net_income_to_common": -3590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28896000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26755000, "long_term_debt": -66000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -26000, "shares_outstanding": 9015399, "operating_cash_flow": -9738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -248000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699000", "netIncome": "-3590000", "grossProfit": "20808000", "totalRevenue": "156426000", "costOfRevenue": "135618000", "interestExpense": "312000", "operatingIncome": "-2799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3133000" }, "balance": { "totalDebt": "962000", "totalAssets": "28896000", "longTermDebt": "-66000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "20639000", "totalShareholderEquity": "-26000", "totalCurrentLiabilities": "26755000", "cashAndShortTermInvestments": "9493000" }, "cashflow": { "freeCashFlow": "-11777000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-9738000", "repurchaseOfStock": "-248000", "capitalExpenditures": "-2039000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": 173433000, "cost_of_revenue": 149403000, "gross_profit": 24030000, "ebit": -6077000, "ebitda": -2801000, "pretax_income": null, "tax_provision": null, "net_income": -8655000, "net_income_to_common": -8655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17956000, "total_current_assets": 42118000, "total_assets": 54205000, "short_term_debt": 0, "long_term_debt": -105000, "total_debt": 3694000, "total_liabilities": null, "total_equity": 5258000, "shares_outstanding": 8847145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3610000, "capital_expenditure": -3886000, "free_cash_flow": -276000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392731, "ticker_id": 27391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2801000", "netIncome": "-8655000", "grossProfit": "24030000", "totalRevenue": "173433000", "costOfRevenue": "149403000", "interestExpense": "116000", "operatingIncome": "-6077000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2770000" }, "balance": { "totalDebt": "3694000", "totalAssets": "54205000", "longTermDebt": "-105000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8847145", "totalCurrentAssets": "42118000", "totalShareholderEquity": "5258000", "totalCurrentLiabilities": "41065000", "cashAndShortTermInvestments": "17956000" }, "cashflow": { "freeCashFlow": "-276000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3610000", "repurchaseOfStock": "0", "capitalExpenditures": "-3886000" } }, "revenue": 173433000, "cost_of_revenue": 149403000, "gross_profit": 24030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6077000, "depreciation_amortisation": 2770000, "ebitda": -2801000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8655000, "net_income_continuing_ops": null, "net_income_to_common": -8655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54205000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41065000, "long_term_debt": -105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5258000, "shares_outstanding": 8847145, "operating_cash_flow": 3610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2801000", "netIncome": "-8655000", "grossProfit": "24030000", "totalRevenue": "173433000", "costOfRevenue": "149403000", "interestExpense": "116000", "operatingIncome": "-6077000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2770000" }, "balance": { "totalDebt": "3694000", "totalAssets": "54205000", "longTermDebt": "-105000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8847145", "totalCurrentAssets": "42118000", "totalShareholderEquity": "5258000", "totalCurrentLiabilities": "41065000", "cashAndShortTermInvestments": "17956000" }, "cashflow": { "freeCashFlow": "-276000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3610000", "repurchaseOfStock": "0", "capitalExpenditures": "-3886000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": 169783000, "cost_of_revenue": 139011000, "gross_profit": 30772000, "ebit": 2614000, "ebitda": 5486000, "pretax_income": null, "tax_provision": null, "net_income": 523000, "net_income_to_common": 523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18094000, "total_current_assets": 46676000, "total_assets": 59655000, "short_term_debt": -23000, "long_term_debt": 0, "total_debt": 4695000, "total_liabilities": null, "total_equity": 12670000, "shares_outstanding": 8846045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3822000, "capital_expenditure": -2720000, "free_cash_flow": 1102000, "dividends_paid": -663000, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": null }, "complete_fields": { "id": 392732, "ticker_id": 27391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5486000", "netIncome": "523000", "grossProfit": "30772000", "totalRevenue": "169783000", "costOfRevenue": "139011000", "interestExpense": "533000", "operatingIncome": "2614000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2509000" }, "balance": { "totalDebt": "4695000", "totalAssets": "59655000", "longTermDebt": "0", "shortTermDebt": "-23000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8846045", "totalCurrentAssets": "46676000", "totalShareholderEquity": "12670000", "totalCurrentLiabilities": "39810000", "cashAndShortTermInvestments": "18094000" }, "cashflow": { "freeCashFlow": "1102000", "dividendsPaid": "-663000", "issuanceOfDebt": null, "issuanceOfStock": "6000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3822000", "repurchaseOfStock": null, "capitalExpenditures": "-2720000" } }, "revenue": 169783000, "cost_of_revenue": 139011000, "gross_profit": 30772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2614000, "depreciation_amortisation": 2509000, "ebitda": 5486000, "interest_expense": 533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000, "net_income_continuing_ops": null, "net_income_to_common": 523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59655000, "short_term_debt": -23000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39810000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12670000, "shares_outstanding": 8846045, "operating_cash_flow": 3822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -663000, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5486000", "netIncome": "523000", "grossProfit": "30772000", "totalRevenue": "169783000", "costOfRevenue": "139011000", "interestExpense": "533000", "operatingIncome": "2614000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2509000" }, "balance": { "totalDebt": "4695000", "totalAssets": "59655000", "longTermDebt": "0", "shortTermDebt": "-23000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8846045", "totalCurrentAssets": "46676000", "totalShareholderEquity": "12670000", "totalCurrentLiabilities": "39810000", "cashAndShortTermInvestments": "18094000" }, "cashflow": { "freeCashFlow": "1102000", "dividendsPaid": "-663000", "issuanceOfDebt": null, "issuanceOfStock": "6000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3822000", "repurchaseOfStock": null, "capitalExpenditures": "-2720000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": 142823000, "cost_of_revenue": 110479000, "gross_profit": 32344000, "ebit": 3168000, "ebitda": 7990000, "pretax_income": null, "tax_provision": null, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22045000, "total_current_assets": 40524000, "total_assets": 53960000, "short_term_debt": 0, "long_term_debt": -58000, "total_debt": 5815000, "total_liabilities": null, "total_equity": 13825000, "shares_outstanding": 8833198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4562000, "capital_expenditure": -1895000, "free_cash_flow": 2667000, "dividends_paid": -2629000, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": null }, "complete_fields": { "id": 392733, "ticker_id": 27391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7990000", "netIncome": "2565000", "grossProfit": "32344000", "totalRevenue": "142823000", "costOfRevenue": "110479000", "interestExpense": "596000", "operatingIncome": "3168000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3111000" }, "balance": { "totalDebt": "5815000", "totalAssets": "53960000", "longTermDebt": "-58000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "8833198", "totalCurrentAssets": "40524000", "totalShareholderEquity": "13825000", "totalCurrentLiabilities": "31583000", "cashAndShortTermInvestments": "22045000" }, "cashflow": { "freeCashFlow": "2667000", "dividendsPaid": "-2629000", "issuanceOfDebt": null, "issuanceOfStock": "20000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "4562000", "repurchaseOfStock": null, "capitalExpenditures": "-1895000" } }, "revenue": 142823000, "cost_of_revenue": 110479000, "gross_profit": 32344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3168000, "depreciation_amortisation": 3111000, "ebitda": 7990000, "interest_expense": 596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2565000, "net_income_continuing_ops": null, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53960000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31583000, "long_term_debt": -58000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13825000, "shares_outstanding": 8833198, "operating_cash_flow": 4562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2629000, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7990000", "netIncome": "2565000", "grossProfit": "32344000", "totalRevenue": "142823000", "costOfRevenue": "110479000", "interestExpense": "596000", "operatingIncome": "3168000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3111000" }, "balance": { "totalDebt": "5815000", "totalAssets": "53960000", "longTermDebt": "-58000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "8833198", "totalCurrentAssets": "40524000", "totalShareholderEquity": "13825000", "totalCurrentLiabilities": "31583000", "cashAndShortTermInvestments": "22045000" }, "cashflow": { "freeCashFlow": "2667000", "dividendsPaid": "-2629000", "issuanceOfDebt": null, "issuanceOfStock": "20000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "4562000", "repurchaseOfStock": null, "capitalExpenditures": "-1895000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2107000, "total_current_assets": 21485000, "total_assets": 22486000, "short_term_debt": -37000, "long_term_debt": 0, "total_debt": 141000, "total_liabilities": null, "total_equity": 426000, "shares_outstanding": 9015399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392728, "ticker_id": 27391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "141000", "totalAssets": "22486000", "longTermDebt": "0", "shortTermDebt": "-37000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "21485000", "totalShareholderEquity": "426000", "totalCurrentLiabilities": "21581000", "cashAndShortTermInvestments": "2107000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22486000, "short_term_debt": -37000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21581000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 426000, "shares_outstanding": 9015399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "141000", "totalAssets": "22486000", "longTermDebt": "0", "shortTermDebt": "-37000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "21485000", "totalShareholderEquity": "426000", "totalCurrentLiabilities": "21581000", "cashAndShortTermInvestments": "2107000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9493000, "total_current_assets": 20639000, "total_assets": 28896000, "short_term_debt": null, "long_term_debt": -66000, "total_debt": 962000, "total_liabilities": null, "total_equity": -26000, "shares_outstanding": 9015399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392729, "ticker_id": 27391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:43.012688+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "962000", "totalAssets": "28896000", "longTermDebt": "-66000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "20639000", "totalShareholderEquity": "-26000", "totalCurrentLiabilities": "26755000", "cashAndShortTermInvestments": "9493000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28896000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26755000, "long_term_debt": -66000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -26000, "shares_outstanding": 9015399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "962000", "totalAssets": "28896000", "longTermDebt": "-66000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9015399", "totalCurrentAssets": "20639000", "totalShareholderEquity": "-26000", "totalCurrentLiabilities": "26755000", "cashAndShortTermInvestments": "9493000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }