{ "ticker": { "uuid": "b89c45d7-4af3-4e4d-9055-40efb4d9cb82", "symbol": "RTO", "name": "Rentokil Initial plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b89c45d7-4af3-4e4d-9055-40efb4d9cb82/", "api_url": "https://sharemaestro.com/factors/api/tickers/b89c45d7-4af3-4e4d-9055-40efb4d9cb82/" }, "ticker_metadata": { "id": 30744, "uuid": "b89c45d7-4af3-4e4d-9055-40efb4d9cb82", "symbol": "RTO", "name": "Rentokil Initial plc", "asset_type": "equity", "market_cap": 11292883968, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Rentokil Initial plc, together with its subsidiaries, provides route-based services in North America, Europe, the United Kingdom, Asia, the Middle East, North Africa, Turkey, and Pacific. The company offers a range of pest control services for rodents, and flying and crawling insects, as well as other forms of wildlife management. It provides hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers, and floor protection mats. In addition, the company engages in the supply and laundering of garments for commercial organizations. Further, the company provides a range of specialist cleaning services, such as graffiti removal, deep cleaning of kitchens and washrooms, trauma cleaning, and flood or fire damage cleaning, as well as specialist deep cleaning services. Rentokil Initial plc was founded in 1903 and is headquartered in Crawley, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b89c45d7-4af3-4e4d-9055-40efb4d9cb82", "symbol": "RTO", "name": "Rentokil Initial plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b89c45d7-4af3-4e4d-9055-40efb4d9cb82/", "api_url": "https://sharemaestro.com/factors/api/tickers/b89c45d7-4af3-4e4d-9055-40efb4d9cb82/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.41, "value": 0.11, "quality": 0.74, "momentum": 0.82, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 442.4, "market_cap": 1113184510026.56, "pe_ratio": 2368.4777, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0003, "roe": 0.0855, "piotroski_f_score": 5, "momentum_12_1": 0.3828, "volatility_252d": 0.2484 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:59.273722+00:00", "batch_id": "" }, "size": { "price_close": 442.4, "market_cap": 1113184510026.5608, "market_cap_usd": 1113184510026.5608, "enterprise_value": 1116995510026.5608, "shares_outstanding": 2516239885, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2368.4777, "pb_ratio": 202.5445, "ptbv_ratio": 202.5445, "ps_ratio": 161.1443, "pcf_ratio": 1145.2516, "pfcf_ratio": 1583.4773, "ev_ebitda": 928.5083, "ev_ebit": 1697.5616, "ev_sales": 161.6959, "ev_fcf": 1588.8983, "earnings_yield": 0.0004, "fcf_yield": 0.0006, "price_to_sales": 161.1443, "price_to_book": 202.5445, "price_to_cashflow": 1145.2516, "ebitda_to_ev": 0.0011, "sales_yield": 0.0062 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.8312, "operating_margin": 0.0953, "net_margin": 0.068, "ebitda_margin": 0.1741, "fcf_margin": 0.1018, "roe": 0.0855, "roa": 0.0326, "roic": 0.053, "roc_greenblatt": null, "asset_turnover": 0.4786, "cash_conversion": 1.4957, "accruals_ratio": -0.0348, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1679, "debt_to_assets": 0.4247, "interest_coverage": 2.632, "current_ratio": 1.1641, "quick_ratio": 1.1641, "net_debt": 3811000000, "local_beta": 0.7207, "volatility_252d": 0.2484, "volatility_60d": 0.5799, "max_drawdown_12m": -0.1152, "risk_adjusted_momentum": 1.5409 }, "growth": { "revenue_growth_1y": 0.044, "revenue_growth_3y_cagr": 0.154, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1975, "eps_growth_3y_cagr": 0.1874, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1855, "book_value_growth_1y": 0.0367, "revenue_growth": 0.044, "earnings_growth": 0.1975 }, "momentum": { "price_return_1m": -0.0873, "price_return_3m": -0.0538, "price_return_6m": 0.0403, "price_return_9m": 0.1733, "price_return_12m": 0.2621, "price_return_12m_ex1m": 0.3828, "momentum_6m": 0.0403, "momentum_12m": 0.2621, "momentum_12_1": 0.3828, "distance_from_52w_high": -0.1152, "distance_from_52w_low": 0.2919, "relative_strength": 0.089 }, "raw_ttm": { "revenue_ttm": 6908000000, "gross_profit_ttm": 5742000000, "ebit_ttm": 658000000, "ebitda_ttm": 1203000000, "net_income_ttm": 470000000, "eps_diluted_ttm": 0.1868, "operating_cash_flow_ttm": 972000000, "capital_expenditure_ttm": -269000000, "fcf_ttm": 703000000, "dividends_paid_ttm": -304000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 2319000000, "total_current_assets": 3859000000, "total_current_liabilities": 3315000000, "net_ppe": null, "total_assets": 14434000000, "total_debt": 6130000000, "total_equity": 5496000000, "net_working_capital": -364000000, "book_value_per_share": 2.1842, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1842 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 68, "rank_ev_ebitda": 67, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 9, "rank_fcf_margin": 37, "rank_piotroski": 59, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 29 }, "composites": { "value_composite": 89, "quality_composite": 26, "momentum_composite": 18, "growth_composite": 29, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2853, "os_score": 0.41, "value_percentile": 0.11, "quality_percentile": 0.74, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9100, "ticker_id": 30744, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:59.273722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 442.4, "market_cap": 1113184510026.5608, "market_cap_usd": 1113184510026.5608, "enterprise_value": 1116995510026.5608, "shares_outstanding": 2516239885, "fx_rate_to_usd": null, "pe_ratio": 2368.47768091, "pb_ratio": 202.54448872, "ptbv_ratio": 202.54448872, "ps_ratio": 161.14425449, "pcf_ratio": 1145.25155353, "pfcf_ratio": 1583.47725466, "ev_ebitda": 928.50832089, "ev_ebit": 1697.56156539, "ev_sales": 161.6959337, "ev_fcf": 1588.89830729, "earnings_yield": 0.00042221, "fcf_yield": 0.00062937, "dividend_yield": 0.00027309, "buyback_yield": 0, "shareholder_yield": 0.00027309, "debt_paydown_yield": 0, "total_yield": 0.00027309, "gross_margin": 0.83121019, "operating_margin": 0.09525188, "net_margin": 0.06803706, "ebitda_margin": 0.17414592, "fcf_margin": 0.10176607, "roe": 0.08551674, "roa": 0.03256201, "roic": 0.05302461, "roc_greenblatt": null, "asset_turnover": 0.47859221, "cash_conversion": 1.49574468, "accruals_ratio": -0.03477899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16791355, "debt_to_assets": 0.4246917, "interest_coverage": 2.632, "current_ratio": 1.16410256, "quick_ratio": 1.16410256, "net_debt": 3811000000, "revenue_growth_1y": 0.04397763, "revenue_growth_3y_cagr": 0.1540319, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19750245, "eps_growth_3y_cagr": 0.18736514, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18549747, "book_value_growth_1y": 0.03668158, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179008, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08727051, "price_return_3m": -0.05377682, "price_return_6m": 0.04033383, "price_return_9m": 0.17330677, "price_return_12m": 0.2620952, "price_return_12m_ex1m": 0.38277026, "distance_from_52w_high": -0.11520001, "distance_from_52w_low": 0.29194323, "relative_strength": 0.08895461, "local_beta": 0.7207, "volatility_252d": 0.248405, "volatility_60d": 0.579909, "max_drawdown_12m": -0.11520001, "revenue_ttm": 6908000000, "gross_profit_ttm": 5742000000, "ebit_ttm": 658000000, "ebitda_ttm": 1203000000, "net_income_ttm": 470000000, "eps_diluted_ttm": 0.18678664, "operating_cash_flow_ttm": 972000000, "capital_expenditure_ttm": -269000000, "fcf_ttm": 703000000, "dividends_paid_ttm": -304000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 2319000000, "total_current_assets": 3859000000, "total_current_liabilities": 3315000000, "net_ppe": null, "total_assets": 14434000000, "total_debt": 6130000000, "total_equity": 5496000000, "net_working_capital": -364000000, "book_value_per_share": 2.18421146, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18421146, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 68, "rank_ev_ebitda": 67, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 9, "rank_fcf_margin": 37, "rank_piotroski": 59, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 29, "value_composite": 89, "quality_composite": 26, "momentum_composite": 18, "growth_composite": 29, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 442.4, "os": 0.41, "value": 0.11, "quality": 0.74, "momentum": 0.82, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2368.4777, "earnings_yield": 0.0004, "shareholder_yield": 0.0003, "roe": 0.0855, "momentum_12_1": 0.3828, "complete_fields": { "id": 9100, "ticker_id": 30744, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:59.273722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 442.4, "market_cap": 1113184510026.5608, "market_cap_usd": 1113184510026.5608, "enterprise_value": 1116995510026.5608, "shares_outstanding": 2516239885, "fx_rate_to_usd": null, "pe_ratio": 2368.47768091, "pb_ratio": 202.54448872, "ptbv_ratio": 202.54448872, "ps_ratio": 161.14425449, "pcf_ratio": 1145.25155353, "pfcf_ratio": 1583.47725466, "ev_ebitda": 928.50832089, "ev_ebit": 1697.56156539, "ev_sales": 161.6959337, "ev_fcf": 1588.89830729, "earnings_yield": 0.00042221, "fcf_yield": 0.00062937, "dividend_yield": 0.00027309, "buyback_yield": 0, "shareholder_yield": 0.00027309, "debt_paydown_yield": 0, "total_yield": 0.00027309, "gross_margin": 0.83121019, "operating_margin": 0.09525188, "net_margin": 0.06803706, "ebitda_margin": 0.17414592, "fcf_margin": 0.10176607, "roe": 0.08551674, "roa": 0.03256201, "roic": 0.05302461, "roc_greenblatt": null, "asset_turnover": 0.47859221, "cash_conversion": 1.49574468, "accruals_ratio": -0.03477899, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16791355, "debt_to_assets": 0.4246917, "interest_coverage": 2.632, "current_ratio": 1.16410256, "quick_ratio": 1.16410256, "net_debt": 3811000000, "revenue_growth_1y": 0.04397763, "revenue_growth_3y_cagr": 0.1540319, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19750245, "eps_growth_3y_cagr": 0.18736514, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18549747, "book_value_growth_1y": 0.03668158, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179008, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08727051, "price_return_3m": -0.05377682, "price_return_6m": 0.04033383, "price_return_9m": 0.17330677, "price_return_12m": 0.2620952, "price_return_12m_ex1m": 0.38277026, "distance_from_52w_high": -0.11520001, "distance_from_52w_low": 0.29194323, "relative_strength": 0.08895461, "local_beta": 0.7207, "volatility_252d": 0.248405, "volatility_60d": 0.579909, "max_drawdown_12m": -0.11520001, "revenue_ttm": 6908000000, "gross_profit_ttm": 5742000000, "ebit_ttm": 658000000, "ebitda_ttm": 1203000000, "net_income_ttm": 470000000, "eps_diluted_ttm": 0.18678664, "operating_cash_flow_ttm": 972000000, "capital_expenditure_ttm": -269000000, "fcf_ttm": 703000000, "dividends_paid_ttm": -304000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 2319000000, "total_current_assets": 3859000000, "total_current_liabilities": 3315000000, "net_ppe": null, "total_assets": 14434000000, "total_debt": 6130000000, "total_equity": 5496000000, "net_working_capital": -364000000, "book_value_per_share": 2.18421146, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18421146, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 68, "rank_ev_ebitda": 67, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 49, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 9, "rank_fcf_margin": 37, "rank_piotroski": 59, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 29, "value_composite": 89, "quality_composite": 26, "momentum_composite": 18, "growth_composite": 29, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": 6908000000, "cost_of_revenue": 1166000000, "gross_profit": 5742000000, "ebit": 658000000, "ebitda": 1203000000, "pretax_income": null, "tax_provision": null, "net_income": 470000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2319000000, "total_current_assets": 3859000000, "total_assets": 14434000000, "short_term_debt": 1411000000, "long_term_debt": 4156000000, "total_debt": 6130000000, "total_liabilities": null, "total_equity": 5496000000, "shares_outstanding": 2516239885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": -269000000, "free_cash_flow": 703000000, "dividends_paid": -304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 }, "complete_fields": { "id": 397438, "ticker_id": 30744, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203000000", "netIncome": "470000000", "grossProfit": "5742000000", "totalRevenue": "6908000000", "costOfRevenue": "1166000000", "interestExpense": "250000000", "operatingIncome": "658000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "563000000" }, "balance": { "totalDebt": "6130000000", "totalAssets": "14434000000", "longTermDebt": "4156000000", "shortTermDebt": "1411000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2516239885", "totalCurrentAssets": "3859000000", "totalShareholderEquity": "5496000000", "totalCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2319000000" }, "cashflow": { "freeCashFlow": "703000000", "dividendsPaid": "-304000000", "issuanceOfDebt": "1232000000", "issuanceOfStock": null, "repaymentOfDebt": "-709000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "972000000", "repurchaseOfStock": null, "capitalExpenditures": "-269000000" } }, "revenue": 6908000000, "cost_of_revenue": 1166000000, "gross_profit": 5742000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658000000, "depreciation_amortisation": 563000000, "ebitda": 1203000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470000000, "net_income_continuing_ops": null, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3859000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14434000000, "short_term_debt": 1411000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3315000000, "long_term_debt": 4156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5496000000, "shares_outstanding": 2516239885, "operating_cash_flow": 972000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203000000", "netIncome": "470000000", "grossProfit": "5742000000", "totalRevenue": "6908000000", "costOfRevenue": "1166000000", "interestExpense": "250000000", "operatingIncome": "658000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "563000000" }, "balance": { "totalDebt": "6130000000", "totalAssets": "14434000000", "longTermDebt": "4156000000", "shortTermDebt": "1411000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2516239885", "totalCurrentAssets": "3859000000", "totalShareholderEquity": "5496000000", "totalCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2319000000" }, "cashflow": { "freeCashFlow": "703000000", "dividendsPaid": "-304000000", "issuanceOfDebt": "1232000000", "issuanceOfStock": null, "repaymentOfDebt": "-709000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "972000000", "repurchaseOfStock": null, "capitalExpenditures": "-269000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": 6617000000, "cost_of_revenue": 1089000000, "gross_profit": 5528000000, "ebit": 715000000, "ebitda": 1353000000, "pretax_income": null, "tax_provision": null, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158000000, "total_current_assets": 2611000000, "total_assets": 13211000000, "short_term_debt": 1460000000, "long_term_debt": 3127000000, "total_debt": 5144000000, "total_liabilities": null, "total_equity": 5295000000, "shares_outstanding": 2513139885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": -275000000, "free_cash_flow": 593000000, "dividends_paid": -292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000 }, "complete_fields": { "id": 397441, "ticker_id": 30744, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1353000000", "netIncome": "392000000", "grossProfit": "5528000000", "totalRevenue": "6617000000", "costOfRevenue": "1089000000", "interestExpense": "243000000", "operatingIncome": "715000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648000000" }, "balance": { "totalDebt": "5144000000", "totalAssets": "13211000000", "longTermDebt": "3127000000", "shortTermDebt": "1460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2513139885", "totalCurrentAssets": "2611000000", "totalShareholderEquity": "5295000000", "totalCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "1158000000" }, "cashflow": { "freeCashFlow": "593000000", "dividendsPaid": "-292000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-475000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "868000000", "repurchaseOfStock": null, "capitalExpenditures": "-275000000" } }, "revenue": 6617000000, "cost_of_revenue": 1089000000, "gross_profit": 5528000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715000000, "depreciation_amortisation": 648000000, "ebitda": 1353000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 392000000, "net_income_continuing_ops": null, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2611000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13211000000, "short_term_debt": 1460000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224000000, "long_term_debt": 3127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5295000000, "shares_outstanding": 2513139885, "operating_cash_flow": 868000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1353000000", "netIncome": "392000000", "grossProfit": "5528000000", "totalRevenue": "6617000000", "costOfRevenue": "1089000000", "interestExpense": "243000000", "operatingIncome": "715000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "648000000" }, "balance": { "totalDebt": "5144000000", "totalAssets": "13211000000", "longTermDebt": "3127000000", "shortTermDebt": "1460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2513139885", "totalCurrentAssets": "2611000000", "totalShareholderEquity": "5295000000", "totalCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "1158000000" }, "cashflow": { "freeCashFlow": "593000000", "dividendsPaid": "-292000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-475000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "868000000", "repurchaseOfStock": null, "capitalExpenditures": "-275000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": 6385000000, "cost_of_revenue": 1087000000, "gross_profit": 5298000000, "ebit": 776000000, "ebitda": 1389000000, "pretax_income": null, "tax_provision": null, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1989000000, "total_current_assets": 3435000000, "total_assets": 14173000000, "short_term_debt": 1444000000, "long_term_debt": 4016000000, "total_debt": 6027000000, "total_liabilities": null, "total_equity": 5210000000, "shares_outstanding": 2509539885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": -262000000, "free_cash_flow": 654000000, "dividends_paid": -252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 397442, "ticker_id": 30744, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1389000000", "netIncome": "474000000", "grossProfit": "5298000000", "totalRevenue": "6385000000", "costOfRevenue": "1087000000", "interestExpense": "232000000", "operatingIncome": "776000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591000000" }, "balance": { "totalDebt": "6027000000", "totalAssets": "14173000000", "longTermDebt": "4016000000", "shortTermDebt": "1444000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2509539885", "totalCurrentAssets": "3435000000", "totalShareholderEquity": "5210000000", "totalCurrentLiabilities": "3284000000", "cashAndShortTermInvestments": "1989000000" }, "cashflow": { "freeCashFlow": "654000000", "dividendsPaid": "-252000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "916000000", "repurchaseOfStock": null, "capitalExpenditures": "-262000000" } }, "revenue": 6385000000, "cost_of_revenue": 1087000000, "gross_profit": 5298000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776000000, "depreciation_amortisation": 591000000, "ebitda": 1389000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": null, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1989000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14173000000, "short_term_debt": 1444000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284000000, "long_term_debt": 4016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5210000000, "shares_outstanding": 2509539885, "operating_cash_flow": 916000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -262000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1389000000", "netIncome": "474000000", "grossProfit": "5298000000", "totalRevenue": "6385000000", "costOfRevenue": "1087000000", "interestExpense": "232000000", "operatingIncome": "776000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591000000" }, "balance": { "totalDebt": "6027000000", "totalAssets": "14173000000", "longTermDebt": "4016000000", "shortTermDebt": "1444000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2509539885", "totalCurrentAssets": "3435000000", "totalShareholderEquity": "5210000000", "totalCurrentLiabilities": "3284000000", "cashAndShortTermInvestments": "1989000000" }, "cashflow": { "freeCashFlow": "654000000", "dividendsPaid": "-252000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "916000000", "repurchaseOfStock": null, "capitalExpenditures": "-262000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": 4494681172.93, "cost_of_revenue": 851980491.58, "gross_profit": 3642700681.34, "ebit": 412678050.61, "ebitda": 928223063.98, "pretax_income": null, "tax_provision": null, "net_income": 280766298.36, "net_income_to_common": 280766298.36, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610400455.03, "total_current_assets": 3917415981.9, "total_assets": 14452203168.3, "short_term_debt": 1627718410.77, "long_term_debt": 4325253234.26, "total_debt": 6509663443.5, "total_liabilities": null, "total_equity": 4960608004.26, "shares_outstanding": 2500439885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 726119737.14, "capital_expenditure": -229937916.76, "free_cash_flow": 496181820.38, "dividends_paid": -147644346.55, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1862497125.78 }, "complete_fields": { "id": 397443, "ticker_id": 30744, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "928223063.983251", "netIncome": "280766298.3626", "grossProfit": "3642700681.342353", "totalRevenue": "4494681172.925415", "costOfRevenue": "851980491.583062", "interestExpense": "93185366.266897", "operatingIncome": "412678050.610546", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476818627.391657" }, "balance": { "totalDebt": "6509663443.501833", "totalAssets": "14452203168.302452", "longTermDebt": "4325253234.258329", "shortTermDebt": "1627718410.765935", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2500439885", "totalCurrentAssets": "3917415981.895415", "totalShareholderEquity": "4960608004.259902", "totalCurrentLiabilities": "3435756556.256127", "cashAndShortTermInvestments": "2610400455.035035" }, "cashflow": { "freeCashFlow": "496181820.382181", "dividendsPaid": "-147644346.552747", "issuanceOfDebt": "2883905556.026189", "issuanceOfStock": null, "repaymentOfDebt": "-1021408430.250148", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "726119737.144655", "repurchaseOfStock": null, "capitalExpenditures": "-229937916.762474" } }, "revenue": 4494681172.9254, "cost_of_revenue": 851980491.5831, "gross_profit": 3642700681.3424, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412678050.6105, "depreciation_amortisation": 476818627.3917, "ebitda": 928223063.9833, "interest_expense": 93185366.2669, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280766298.3626, "net_income_continuing_ops": null, "net_income_to_common": 280766298.3626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610400455.035, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3917415981.8954, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14452203168.3025, "short_term_debt": 1627718410.7659, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435756556.2561, "long_term_debt": 4325253234.2583, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6509663443.5018, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4960608004.2599, "shares_outstanding": 2500439885, "operating_cash_flow": 726119737.1447, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229937916.7625, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147644346.5527, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1862497125.776, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 496181820.3822, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "928223063.983251", "netIncome": "280766298.3626", "grossProfit": "3642700681.342353", "totalRevenue": "4494681172.925415", "costOfRevenue": "851980491.583062", "interestExpense": "93185366.266897", "operatingIncome": "412678050.610546", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476818627.391657" }, "balance": { "totalDebt": "6509663443.501833", "totalAssets": "14452203168.302452", "longTermDebt": "4325253234.258329", "shortTermDebt": "1627718410.765935", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2500439885", "totalCurrentAssets": "3917415981.895415", "totalShareholderEquity": "4960608004.259902", "totalCurrentLiabilities": "3435756556.256127", "cashAndShortTermInvestments": "2610400455.035035" }, "cashflow": { "freeCashFlow": "496181820.382181", "dividendsPaid": "-147644346.552747", "issuanceOfDebt": "2883905556.026189", "issuanceOfStock": null, "repaymentOfDebt": "-1021408430.250148", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "726119737.144655", "repurchaseOfStock": null, "capitalExpenditures": "-229937916.762474" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397444, "ticker_id": 30744, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2319000000, "total_current_assets": 3859000000, "total_assets": 14434000000, "short_term_debt": 1411000000, "long_term_debt": 4156000000, "total_debt": 6130000000, "total_liabilities": null, "total_equity": 5496000000, "shares_outstanding": 2516239885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397437, "ticker_id": 30744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6130000000", "totalAssets": "14434000000", "longTermDebt": "4156000000", "shortTermDebt": "1411000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2516239885", "totalCurrentAssets": "3859000000", "totalShareholderEquity": "5496000000", "totalCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2319000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3859000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14434000000, "short_term_debt": 1411000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3315000000, "long_term_debt": 4156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5496000000, "shares_outstanding": 2516239885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6130000000", "totalAssets": "14434000000", "longTermDebt": "4156000000", "shortTermDebt": "1411000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2516239885", "totalCurrentAssets": "3859000000", "totalShareholderEquity": "5496000000", "totalCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2319000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1309000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": null, "total_equity": 5269000000, "shares_outstanding": 2514639885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397439, "ticker_id": 30744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6041000000", "totalAssets": "14233000000", "longTermDebt": "4178000000", "shortTermDebt": "1309000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2514639885", "totalCurrentAssets": "3647000000", "totalShareholderEquity": "5269000000", "totalCurrentLiabilities": "3267000000", "cashAndShortTermInvestments": "1689000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14233000000, "short_term_debt": 1309000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3267000000, "long_term_debt": 4178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5269000000, "shares_outstanding": 2514639885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6041000000", "totalAssets": "14233000000", "longTermDebt": "4178000000", "shortTermDebt": "1309000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2514639885", "totalCurrentAssets": "3647000000", "totalShareholderEquity": "5269000000", "totalCurrentLiabilities": "3267000000", "cashAndShortTermInvestments": "1689000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158000000, "total_current_assets": 2611000000, "total_assets": 13211000000, "short_term_debt": 1460000000, "long_term_debt": 3127000000, "total_debt": 5144000000, "total_liabilities": null, "total_equity": 5295000000, "shares_outstanding": 2513139885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397440, "ticker_id": 30744, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:10.595556+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5144000000", "totalAssets": "13211000000", "longTermDebt": "3127000000", "shortTermDebt": "1460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2513139885", "totalCurrentAssets": "2611000000", "totalShareholderEquity": "5295000000", "totalCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "1158000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2611000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13211000000, "short_term_debt": 1460000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224000000, "long_term_debt": 3127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5295000000, "shares_outstanding": 2513139885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5144000000", "totalAssets": "13211000000", "longTermDebt": "3127000000", "shortTermDebt": "1460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2513139885", "totalCurrentAssets": "2611000000", "totalShareholderEquity": "5295000000", "totalCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "1158000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }