{ "ticker": { "uuid": "b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2", "symbol": "ACNT", "name": "Synalloy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/" }, "ticker_metadata": { "id": 4599, "uuid": "b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2", "symbol": "ACNT", "name": "Synalloy Corporation", "asset_type": "equity", "market_cap": 122468000, "stock_exchange_id": 2, "industry": "Chemicals", "sector": "Basic Materials", "description": "Ascent Industries Co., manufactures and sells specialty metals and chemicals in the United States and internationally. The company is headquartered in Oak Brook, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2", "symbol": "ACNT", "name": "Synalloy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.26, "quality": 0.02, "momentum": 0.25, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.55, "market_cap": 127613900, "pe_ratio": 105.2919, "earnings_yield": 0.0095, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0148, "piotroski_f_score": 5, "momentum_12_1": 0.0533, "volatility_252d": 0.3448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.542277+00:00", "batch_id": "" }, "size": { "price_close": 13.55, "market_cap": 127613900, "market_cap_usd": 127613900, "enterprise_value": 80860900, "shares_outstanding": 9418000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.2919, "pb_ratio": 1.5631, "ptbv_ratio": 1.6169, "ps_ratio": 1.6677, "pcf_ratio": null, "pfcf_ratio": -35.4188, "ev_ebitda": null, "ev_ebit": -10.8059, "ev_sales": 1.0567, "ev_fcf": -22.4427, "earnings_yield": 0.0095, "fcf_yield": -0.0446, "price_to_sales": 1.6677, "price_to_book": 1.5631, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9464 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.218, "operating_margin": -0.0978, "net_margin": 0.0158, "ebitda_margin": -0.0451, "fcf_margin": -0.0471, "roe": 0.0148, "roa": 0.0118, "roic": -0.1609, "roc_greenblatt": null, "asset_turnover": 0.7457, "cash_conversion": -2.9728, "accruals_ratio": 0.0629, "sbc_to_revenue": 0.0175, "piotroski_f_score": 5, "altman_z_score": 5.5226, "earnings_stability_5y": 3.0038, "revenue_stability_5y": 0.3839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1625, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2569, "net_debt_to_ebitda": 13.5555, "debt_to_assets": 0.0104, "interest_coverage": -6.6753, "current_ratio": 8.6906, "quick_ratio": 7.8218, "net_debt": -46753000, "local_beta": 0.0002, "volatility_252d": 0.3448, "volatility_60d": 0.8235, "max_drawdown_12m": -0.3183, "risk_adjusted_momentum": 0.1545 }, "growth": { "revenue_growth_1y": -0.3772, "revenue_growth_3y_cagr": -0.3411, "revenue_growth_5y_cagr": -0.2178, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.226, "book_value_growth_1y": -0.0254, "revenue_growth": -0.3772, "earnings_growth": null }, "momentum": { "price_return_1m": -0.021, "price_return_3m": 0.0219, "price_return_6m": -0.0888, "price_return_9m": 0.1107, "price_return_12m": 0.0312, "price_return_12m_ex1m": 0.0533, "momentum_6m": -0.0888, "momentum_12m": 0.0312, "momentum_12_1": 0.0533, "distance_from_52w_high": -0.2379, "distance_from_52w_low": 0.1339, "relative_strength": -0.1267 }, "raw_ttm": { "revenue_ttm": 76523000, "gross_profit_ttm": 16679000, "ebit_ttm": -7483000, "ebitda_ttm": -3449002, "net_income_ttm": 1212001, "eps_diluted_ttm": 0.1287, "operating_cash_flow_ttm": -5247000, "capital_expenditure_ttm": 1644000, "fcf_ttm": -3603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121000, "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 102614000, "total_debt": 1068000, "total_equity": 81641000, "net_working_capital": 19009000, "book_value_per_share": 8.6686, "retained_earnings": 43806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78925000, "tangible_book_per_share": 8.3802 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 94, "rank_fcf_yield": 91, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 68, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65 }, "composites": { "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0721, "os_score": 0.04, "value_percentile": 0.26, "quality_percentile": 0.02, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2888, "ticker_id": 4599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.542277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.55, "market_cap": 127613900, "market_cap_usd": 127613900, "enterprise_value": 80860900, "shares_outstanding": 9418000, "fx_rate_to_usd": null, "pe_ratio": 105.29190983, "pb_ratio": 1.56311045, "ptbv_ratio": 1.61690086, "ps_ratio": 1.66765417, "pcf_ratio": null, "pfcf_ratio": -35.4187899, "ev_ebitda": null, "ev_ebit": -10.80594681, "ev_sales": 1.05668753, "ev_fcf": -22.4426589, "earnings_yield": 0.00949741, "fcf_yield": -0.044558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21796061, "operating_margin": -0.09778759, "net_margin": 0.01583839, "ebitda_margin": -0.04507144, "fcf_margin": -0.04708388, "roe": 0.01484549, "roa": 0.01181126, "roic": -0.16086477, "roc_greenblatt": null, "asset_turnover": 0.74573645, "cash_conversion": -2.97276982, "accruals_ratio": 0.06294464, "sbc_to_revenue": 0.01752414, "debt_to_equity": 0.25689298, "net_debt_to_ebitda": 13.55551548, "debt_to_assets": 0.01040794, "interest_coverage": -6.67528992, "current_ratio": 8.69056251, "quick_ratio": 7.82177523, "net_debt": -46753000, "revenue_growth_1y": -0.37722889, "revenue_growth_3y_cagr": -0.3411116, "revenue_growth_5y_cagr": -0.21783737, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22604931, "book_value_growth_1y": -0.02540122, "piotroski_f_score": 5, "altman_z_score": 5.52259572, "earnings_stability_5y": 3.003773, "revenue_stability_5y": 0.383913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02095376, "price_return_3m": 0.02187029, "price_return_6m": -0.08876933, "price_return_9m": 0.11065574, "price_return_12m": 0.03120244, "price_return_12m_ex1m": 0.05327245, "distance_from_52w_high": -0.23790776, "distance_from_52w_low": 0.13389121, "relative_strength": -0.12673862, "local_beta": 0.0002, "volatility_252d": 0.344771, "volatility_60d": 0.823539, "max_drawdown_12m": -0.31833521, "revenue_ttm": 76523000, "gross_profit_ttm": 16679000, "ebit_ttm": -7483000, "ebitda_ttm": -3449002, "net_income_ttm": 1212001, "eps_diluted_ttm": 0.12868985, "operating_cash_flow_ttm": -5247000, "capital_expenditure_ttm": 1644000, "fcf_ttm": -3603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121000, "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 102614000, "total_debt": 1068000, "total_equity": 81641000, "net_working_capital": 19009000, "book_value_per_share": 8.66861329, "retained_earnings": 43806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78925000, "tangible_book_per_share": 8.38022935, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 94, "rank_fcf_yield": 91, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 68, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65, "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.55, "os": 0.04, "value": 0.26, "quality": 0.02, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 105.2919, "earnings_yield": 0.0095, "shareholder_yield": 0, "roe": 0.0148, "momentum_12_1": 0.0533, "complete_fields": { "id": 2888, "ticker_id": 4599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.542277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.55, "market_cap": 127613900, "market_cap_usd": 127613900, "enterprise_value": 80860900, "shares_outstanding": 9418000, "fx_rate_to_usd": null, "pe_ratio": 105.29190983, "pb_ratio": 1.56311045, "ptbv_ratio": 1.61690086, "ps_ratio": 1.66765417, "pcf_ratio": null, "pfcf_ratio": -35.4187899, "ev_ebitda": null, "ev_ebit": -10.80594681, "ev_sales": 1.05668753, "ev_fcf": -22.4426589, "earnings_yield": 0.00949741, "fcf_yield": -0.044558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21796061, "operating_margin": -0.09778759, "net_margin": 0.01583839, "ebitda_margin": -0.04507144, "fcf_margin": -0.04708388, "roe": 0.01484549, "roa": 0.01181126, "roic": -0.16086477, "roc_greenblatt": null, "asset_turnover": 0.74573645, "cash_conversion": -2.97276982, "accruals_ratio": 0.06294464, "sbc_to_revenue": 0.01752414, "debt_to_equity": 0.25689298, "net_debt_to_ebitda": 13.55551548, "debt_to_assets": 0.01040794, "interest_coverage": -6.67528992, "current_ratio": 8.69056251, "quick_ratio": 7.82177523, "net_debt": -46753000, "revenue_growth_1y": -0.37722889, "revenue_growth_3y_cagr": -0.3411116, "revenue_growth_5y_cagr": -0.21783737, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22604931, "book_value_growth_1y": -0.02540122, "piotroski_f_score": 5, "altman_z_score": 5.52259572, "earnings_stability_5y": 3.003773, "revenue_stability_5y": 0.383913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02095376, "price_return_3m": 0.02187029, "price_return_6m": -0.08876933, "price_return_9m": 0.11065574, "price_return_12m": 0.03120244, "price_return_12m_ex1m": 0.05327245, "distance_from_52w_high": -0.23790776, "distance_from_52w_low": 0.13389121, "relative_strength": -0.12673862, "local_beta": 0.0002, "volatility_252d": 0.344771, "volatility_60d": 0.823539, "max_drawdown_12m": -0.31833521, "revenue_ttm": 76523000, "gross_profit_ttm": 16679000, "ebit_ttm": -7483000, "ebitda_ttm": -3449002, "net_income_ttm": 1212001, "eps_diluted_ttm": 0.12868985, "operating_cash_flow_ttm": -5247000, "capital_expenditure_ttm": 1644000, "fcf_ttm": -3603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1121000, "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 102614000, "total_debt": 1068000, "total_equity": 81641000, "net_working_capital": 19009000, "book_value_per_share": 8.66861329, "retained_earnings": 43806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78925000, "tangible_book_per_share": 8.38022935, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 94, "rank_fcf_yield": 91, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 68, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65, "value_composite": 74, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -6709000, "ebitda": -2523000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1043000, "long_term_debt": null, "total_debt": 1043000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7325, "ticker_id": 4599, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6709000", "ebitda": "-2523000", "netIncome": "-5584000", "grossProfit": "16950000", "depreciation": "None", "totalRevenue": "74942000", "costOfRevenue": "57992000", "interestIncome": "None", "incomeBeforeTax": "-5562000", "interestExpense": "712000", "operatingIncome": "-6709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "23659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4186000", "sellingGeneralAndAdministrative": "24093000", "netIncomeFromContinuingOperations": "-5584000" }, "balance": { "goodwill": "None", "inventory": "8742000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "111937000", "longTermDebt": "None", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "45786000", "totalLiabilities": "24945000", "otherCurrentAssets": "6632000", "totalCurrentAssets": "83020000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28917000", "currentAccountsPayable": "5490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13347000", "totalShareholderEquity": "86992000", "capitalLeaseObligations": "13347000", "otherCurrentLiabilities": "5822000", "totalCurrentLiabilities": "12355000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12590000", "cashAndShortTermInvestments": "57606000", "commonStockSharesOutstanding": "9643000", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "57606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3015000", "operatingCashflow": "-519000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8964000", "cashflowFromInvestment": "50981000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "research_and_development": 71000, "selling_general_admin": 24093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6709000, "depreciation_amortisation": 4186000, "ebitda": -2523000, "interest_expense": 712000, "interest_income": null, "other_non_operating": null, "pretax_income": -5562000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -5584000, "net_income_continuing_ops": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57606000, "short_term_investments": null, "net_receivables": 10040000, "inventory": 8742000, "other_current_assets": null, "total_current_assets": 83020000, "net_ppe": null, "goodwill": null, "intangible_assets": 2833000, "goodwill_and_intangibles": 2833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28917000, "total_assets": 111937000, "short_term_debt": 1043000, "accounts_payable": 5490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12590000, "total_liabilities": 24945000, "total_debt": 1043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45786000, "total_equity": 86992000, "shares_outstanding": 9643000, "operating_cash_flow": -519000, "stock_based_compensation": 1302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8964000, "free_cash_flow": 1025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6709000", "ebitda": "-2523000", "netIncome": "-5584000", "grossProfit": "16950000", "depreciation": "None", "totalRevenue": "74942000", "costOfRevenue": "57992000", "interestIncome": "None", "incomeBeforeTax": "-5562000", "interestExpense": "712000", "operatingIncome": "-6709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "23659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4186000", "sellingGeneralAndAdministrative": "24093000", "netIncomeFromContinuingOperations": "-5584000" }, "balance": { "goodwill": "None", "inventory": "8742000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "111937000", "longTermDebt": "None", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "45786000", "totalLiabilities": "24945000", "otherCurrentAssets": "6632000", "totalCurrentAssets": "83020000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28917000", "currentAccountsPayable": "5490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13347000", "totalShareholderEquity": "86992000", "capitalLeaseObligations": "13347000", "otherCurrentLiabilities": "5822000", "totalCurrentLiabilities": "12355000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12590000", "cashAndShortTermInvestments": "57606000", "commonStockSharesOutstanding": "9643000", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "57606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3015000", "operatingCashflow": "-519000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8964000", "cashflowFromInvestment": "50981000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 177872000, "cost_of_revenue": 155758000, "gross_profit": 22114000, "ebit": -4648000, "ebitda": 2776000, "pretax_income": -5066000, "tax_provision": 6159000, "net_income": -13598000, "net_income_to_common": -13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16108000, "total_current_assets": 83071000, "total_assets": 147250000, "short_term_debt": 2216000, "long_term_debt": null, "total_debt": 2216000, "total_liabilities": 53705000, "total_equity": 93545000, "shares_outstanding": 10106000, "goodwill_and_intangibles": 7009000 }, "cash_flow": { "operating_cash_flow": 14681000, "capital_expenditure": 1892000, "free_cash_flow": 16573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7330, "ticker_id": 4599, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4648000", "ebitda": "2776000", "netIncome": "-13598000", "grossProfit": "22114000", "depreciation": "None", "totalRevenue": "177872000", "costOfRevenue": "155758000", "interestIncome": "None", "incomeBeforeTax": "-5066000", "interestExpense": "418000", "operatingIncome": "-5096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6159000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "27210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7424000", "sellingGeneralAndAdministrative": "26586000", "netIncomeFromContinuingOperations": "-11225000" }, "balance": { "goodwill": "None", "inventory": "40962000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "147250000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "44919000", "totalLiabilities": "53705000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "83071000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64179000", "currentAccountsPayable": "13072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33270000", "totalShareholderEquity": "93545000", "capitalLeaseObligations": "32901000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "22280000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "31425000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "10106000", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11344000", "operatingCashflow": "14681000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329000", "cashflowFromInvestment": "905000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177872000, "cost_of_revenue": 155758000, "gross_profit": 22114000, "research_and_development": null, "selling_general_admin": 26586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4648000, "depreciation_amortisation": 7424000, "ebitda": 2776000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": -5066000, "tax_provision": 6159000, "effective_tax_rate": null, "net_income": -13598000, "net_income_continuing_ops": -11225000, "net_income_to_common": -13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16108000, "short_term_investments": null, "net_receivables": 23880000, "inventory": 40962000, "other_current_assets": null, "total_current_assets": 83071000, "net_ppe": null, "goodwill": null, "intangible_assets": 7009000, "goodwill_and_intangibles": 7009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64179000, "total_assets": 147250000, "short_term_debt": 2216000, "accounts_payable": 13072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31425000, "total_liabilities": 53705000, "total_debt": 2216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44919000, "total_equity": 93545000, "shares_outstanding": 10106000, "operating_cash_flow": 14681000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1329000, "free_cash_flow": 16573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4648000", "ebitda": "2776000", "netIncome": "-13598000", "grossProfit": "22114000", "depreciation": "None", "totalRevenue": "177872000", "costOfRevenue": "155758000", "interestIncome": "None", "incomeBeforeTax": "-5066000", "interestExpense": "418000", "operatingIncome": "-5096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6159000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "27210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7424000", "sellingGeneralAndAdministrative": "26586000", "netIncomeFromContinuingOperations": "-11225000" }, "balance": { "goodwill": "None", "inventory": "40962000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "147250000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "44919000", "totalLiabilities": "53705000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "83071000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64179000", "currentAccountsPayable": "13072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33270000", "totalShareholderEquity": "93545000", "capitalLeaseObligations": "32901000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "22280000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "31425000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "10106000", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11344000", "operatingCashflow": "14681000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329000", "cashflowFromInvestment": "905000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 193179000, "cost_of_revenue": 191653000, "gross_profit": 1526000, "ebit": -36837000, "ebitda": -29171000, "pretax_income": -41075000, "tax_provision": -6924000, "net_income": -26629000, "net_income_to_common": -26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000, "total_current_assets": 89413000, "total_assets": 163295000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 1792000, "total_liabilities": 55885000, "total_equity": 107410000, "shares_outstanding": 10140000, "goodwill_and_intangibles": 8496000 }, "cash_flow": { "operating_cash_flow": 23078000, "capital_expenditure": 2885000, "free_cash_flow": 25963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7335, "ticker_id": 4599, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36837000", "ebitda": "-29171000", "netIncome": "-26629000", "grossProfit": "1526000", "depreciation": "None", "totalRevenue": "193179000", "costOfRevenue": "191653000", "interestIncome": "None", "incomeBeforeTax": "-41075000", "interestExpense": "4238000", "operatingIncome": "-37430000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6924000", "reportedCurrency": "USD", "netInterestIncome": "-4238000", "nonInterestIncome": "None", "operatingExpenses": "38956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7666000", "sellingGeneralAndAdministrative": "26712000", "netIncomeFromContinuingOperations": "-34151000" }, "balance": { "goodwill": "0", "inventory": "52306000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "163295000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8496000", "reportedCurrency": "USD", "retainedEarnings": "58517000", "totalLiabilities": "55885000", "otherCurrentAssets": "8652000", "totalCurrentAssets": "89413000", "currentLongTermDebt": "360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73882000", "currentAccountsPayable": "16416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828000", "totalShareholderEquity": "107410000", "capitalLeaseObligations": "32468000", "otherCurrentLiabilities": "6160000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "31096000", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10140000", "intangibleAssetsExcludingGoodwill": "8496000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15563000", "operatingCashflow": "23078000", "capitalExpenditures": "2885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73169000", "cashflowFromInvestment": "50501000", "stockBasedCompensation": "1023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193179000, "cost_of_revenue": 191653000, "gross_profit": 1526000, "research_and_development": null, "selling_general_admin": 26712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36837000, "depreciation_amortisation": 7666000, "ebitda": -29171000, "interest_expense": 4238000, "interest_income": null, "other_non_operating": null, "pretax_income": -41075000, "tax_provision": -6924000, "effective_tax_rate": null, "net_income": -26629000, "net_income_continuing_ops": -34151000, "net_income_to_common": -26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000, "short_term_investments": null, "net_receivables": 26604000, "inventory": 52306000, "other_current_assets": null, "total_current_assets": 89413000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8496000, "goodwill_and_intangibles": 8496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73882000, "total_assets": 163295000, "short_term_debt": 1792000, "accounts_payable": 16416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31096000, "total_liabilities": 55885000, "total_debt": 1792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58517000, "total_equity": 107410000, "shares_outstanding": 10140000, "operating_cash_flow": 23078000, "stock_based_compensation": 1023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73169000, "free_cash_flow": 25963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36837000", "ebitda": "-29171000", "netIncome": "-26629000", "grossProfit": "1526000", "depreciation": "None", "totalRevenue": "193179000", "costOfRevenue": "191653000", "interestIncome": "None", "incomeBeforeTax": "-41075000", "interestExpense": "4238000", "operatingIncome": "-37430000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6924000", "reportedCurrency": "USD", "netInterestIncome": "-4238000", "nonInterestIncome": "None", "operatingExpenses": "38956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7666000", "sellingGeneralAndAdministrative": "26712000", "netIncomeFromContinuingOperations": "-34151000" }, "balance": { "goodwill": "0", "inventory": "52306000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "163295000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8496000", "reportedCurrency": "USD", "retainedEarnings": "58517000", "totalLiabilities": "55885000", "otherCurrentAssets": "8652000", "totalCurrentAssets": "89413000", "currentLongTermDebt": "360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73882000", "currentAccountsPayable": "16416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828000", "totalShareholderEquity": "107410000", "capitalLeaseObligations": "32468000", "otherCurrentLiabilities": "6160000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "31096000", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10140000", "intangibleAssetsExcludingGoodwill": "8496000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15563000", "operatingCashflow": "23078000", "capitalExpenditures": "2885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73169000", "cashflowFromInvestment": "50501000", "stockBasedCompensation": "1023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 261993000, "cost_of_revenue": 218706000, "gross_profit": 43287000, "ebit": 14752000, "ebitda": 23026000, "pretax_income": 12010000, "tax_provision": -5568000, "net_income": 22066000, "net_income_to_common": 22066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440000, "total_current_assets": 170375000, "total_assets": 269043000, "short_term_debt": 1682000, "long_term_debt": 69085000, "total_debt": 70767000, "total_liabilities": 134784000, "total_equity": 134259000, "shares_outstanding": 10410000, "goodwill_and_intangibles": 21390000 }, "cash_flow": { "operating_cash_flow": 5577000, "capital_expenditure": 3394000, "free_cash_flow": 8971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7340, "ticker_id": 4599, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14752000", "ebitda": "23026000", "netIncome": "22066000", "grossProfit": "43287000", "depreciation": "None", "totalRevenue": "261993000", "costOfRevenue": "218706000", "interestIncome": "None", "incomeBeforeTax": "12010000", "interestExpense": "2742000", "operatingIncome": "14543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5568000", "reportedCurrency": "USD", "netInterestIncome": "-2742000", "nonInterestIncome": "None", "operatingExpenses": "28744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8274000", "sellingGeneralAndAdministrative": "34952000", "netIncomeFromContinuingOperations": "22066000" }, "balance": { "goodwill": "11389000", "inventory": "67671000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "269043000", "longTermDebt": "69085000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10001000", "reportedCurrency": "USD", "retainedEarnings": "85146000", "totalLiabilities": "134784000", "otherCurrentAssets": "68062000", "totalCurrentAssets": "170375000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98668000", "currentAccountsPayable": "14114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102878000", "totalShareholderEquity": "134259000", "capitalLeaseObligations": "33489000", "otherCurrentLiabilities": "16740000", "totalCurrentLiabilities": "33478000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "101306000", "cashAndShortTermInvestments": "1440000", "commonStockSharesOutstanding": "10410000", "intangibleAssetsExcludingGoodwill": "10001000", "cashAndCashEquivalentsAtCarryingValue": "1440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13685000", "operatingCashflow": "5577000", "capitalExpenditures": "3394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261993000, "cost_of_revenue": 218706000, "gross_profit": 43287000, "research_and_development": null, "selling_general_admin": 34952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14752000, "depreciation_amortisation": 8274000, "ebitda": 23026000, "interest_expense": 2742000, "interest_income": null, "other_non_operating": null, "pretax_income": 12010000, "tax_provision": -5568000, "effective_tax_rate": null, "net_income": 22066000, "net_income_continuing_ops": 22066000, "net_income_to_common": 22066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1440000, "short_term_investments": null, "net_receivables": 33202000, "inventory": 67671000, "other_current_assets": null, "total_current_assets": 170375000, "net_ppe": null, "goodwill": 11389000, "intangible_assets": 10001000, "goodwill_and_intangibles": 21390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98668000, "total_assets": 269043000, "short_term_debt": 1682000, "accounts_payable": 14114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33478000, "long_term_debt": 69085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101306000, "total_liabilities": 134784000, "total_debt": 70767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85146000, "total_equity": 134259000, "shares_outstanding": 10410000, "operating_cash_flow": 5577000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000, "free_cash_flow": 8971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14752000", "ebitda": "23026000", "netIncome": "22066000", "grossProfit": "43287000", "depreciation": "None", "totalRevenue": "261993000", "costOfRevenue": "218706000", "interestIncome": "None", "incomeBeforeTax": "12010000", "interestExpense": "2742000", "operatingIncome": "14543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5568000", "reportedCurrency": "USD", "netInterestIncome": "-2742000", "nonInterestIncome": "None", "operatingExpenses": "28744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8274000", "sellingGeneralAndAdministrative": "34952000", "netIncomeFromContinuingOperations": "22066000" }, "balance": { "goodwill": "11389000", "inventory": "67671000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "269043000", "longTermDebt": "69085000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10001000", "reportedCurrency": "USD", "retainedEarnings": "85146000", "totalLiabilities": "134784000", "otherCurrentAssets": "68062000", "totalCurrentAssets": "170375000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98668000", "currentAccountsPayable": "14114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102878000", "totalShareholderEquity": "134259000", "capitalLeaseObligations": "33489000", "otherCurrentLiabilities": "16740000", "totalCurrentLiabilities": "33478000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "101306000", "cashAndShortTermInvestments": "1440000", "commonStockSharesOutstanding": "10410000", "intangibleAssetsExcludingGoodwill": "10001000", "cashAndCashEquivalentsAtCarryingValue": "1440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13685000", "operatingCashflow": "5577000", "capitalExpenditures": "3394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 334715000, "cost_of_revenue": 273949000, "gross_profit": 60766000, "ebit": 26984000, "ebitda": 37325000, "pretax_income": 25498000, "tax_provision": 5253000, "net_income": 20245000, "net_income_to_common": 20245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021000, "total_current_assets": 159979000, "total_assets": 266002000, "short_term_debt": 1337000, "long_term_debt": 67928000, "total_debt": 69265000, "total_liabilities": 154412000, "total_equity": 111590000, "shares_outstanding": 9456000, "goodwill_and_intangibles": 27019000 }, "cash_flow": { "operating_cash_flow": 19055000, "capital_expenditure": 1497000, "free_cash_flow": 20552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7345, "ticker_id": 4599, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26984000", "ebitda": "37325000", "netIncome": "20245000", "grossProfit": "60766000", "depreciation": "None", "totalRevenue": "334715000", "costOfRevenue": "273949000", "interestIncome": "None", "incomeBeforeTax": "25498000", "interestExpense": "1486000", "operatingIncome": "27348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5253000", "reportedCurrency": "USD", "netInterestIncome": "-1486000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10341000", "sellingGeneralAndAdministrative": "30144000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "12637000", "inventory": "103249000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "266002000", "longTermDebt": "67928000", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14382000", "reportedCurrency": "USD", "retainedEarnings": "63080000", "totalLiabilities": "154412000", "otherCurrentAssets": "4583000", "totalCurrentAssets": "159979000", "currentLongTermDebt": "2464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106023000", "currentAccountsPayable": "32320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74531000", "shortLongTermDebtTotal": "102738000", "totalShareholderEquity": "111590000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "12290000", "totalCurrentLiabilities": "50489000", "otherNonCurrentLiabilities": "89000", "totalNonCurrentLiabilities": "103923000", "cashAndShortTermInvestments": "2021000", "commonStockSharesOutstanding": "9456000", "intangibleAssetsExcludingGoodwill": "14382000", "cashAndCashEquivalentsAtCarryingValue": "2021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18873000", "operatingCashflow": "19055000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15391000", "cashflowFromInvestment": "-32661000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334715000, "cost_of_revenue": 273949000, "gross_profit": 60766000, "research_and_development": null, "selling_general_admin": 30144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26984000, "depreciation_amortisation": 10341000, "ebitda": 37325000, "interest_expense": 1486000, "interest_income": null, "other_non_operating": null, "pretax_income": 25498000, "tax_provision": 5253000, "effective_tax_rate": null, "net_income": 20245000, "net_income_continuing_ops": 20245000, "net_income_to_common": 20245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021000, "short_term_investments": null, "net_receivables": 50126000, "inventory": 103249000, "other_current_assets": null, "total_current_assets": 159979000, "net_ppe": null, "goodwill": 12637000, "intangible_assets": 14382000, "goodwill_and_intangibles": 27019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106023000, "total_assets": 266002000, "short_term_debt": 1337000, "accounts_payable": 32320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50489000, "long_term_debt": 67928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103923000, "total_liabilities": 154412000, "total_debt": 69265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63080000, "total_equity": 111590000, "shares_outstanding": 9456000, "operating_cash_flow": 19055000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15391000, "free_cash_flow": 20552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26984000", "ebitda": "37325000", "netIncome": "20245000", "grossProfit": "60766000", "depreciation": "None", "totalRevenue": "334715000", "costOfRevenue": "273949000", "interestIncome": "None", "incomeBeforeTax": "25498000", "interestExpense": "1486000", "operatingIncome": "27348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5253000", "reportedCurrency": "USD", "netInterestIncome": "-1486000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10341000", "sellingGeneralAndAdministrative": "30144000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "12637000", "inventory": "103249000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "266002000", "longTermDebt": "67928000", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14382000", "reportedCurrency": "USD", "retainedEarnings": "63080000", "totalLiabilities": "154412000", "otherCurrentAssets": "4583000", "totalCurrentAssets": "159979000", "currentLongTermDebt": "2464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106023000", "currentAccountsPayable": "32320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74531000", "shortLongTermDebtTotal": "102738000", "totalShareholderEquity": "111590000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "12290000", "totalCurrentLiabilities": "50489000", "otherNonCurrentLiabilities": "89000", "totalNonCurrentLiabilities": "103923000", "cashAndShortTermInvestments": "2021000", "commonStockSharesOutstanding": "9456000", "intangibleAssetsExcludingGoodwill": "14382000", "cashAndCashEquivalentsAtCarryingValue": "2021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18873000", "operatingCashflow": "19055000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15391000", "cashflowFromInvestment": "-32661000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 256000000, "cost_of_revenue": 233348000, "gross_profit": 22652000, "ebit": -29863000, "ebitda": -19263000, "pretax_income": -31973000, "tax_provision": -4706000, "net_income": -27267000, "net_income_to_common": -27267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000, "total_current_assets": 126883000, "total_assets": 206984000, "short_term_debt": 886000, "long_term_debt": 60495000, "total_debt": 61381000, "total_liabilities": 126689000, "total_equity": 80295000, "shares_outstanding": 9099000, "goodwill_and_intangibles": 12781000 }, "cash_flow": { "operating_cash_flow": 17978000, "capital_expenditure": 3748000, "free_cash_flow": 21726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7350, "ticker_id": 4599, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29863000", "ebitda": "-19263000", "netIncome": "-27267000", "grossProfit": "22652000", "depreciation": "None", "totalRevenue": "256000000", "costOfRevenue": "233348000", "interestIncome": "None", "incomeBeforeTax": "-31973000", "interestExpense": "2110000", "operatingIncome": "-31067000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4706000", "reportedCurrency": "USD", "netInterestIncome": "-2110000", "nonInterestIncome": "None", "operatingExpenses": "53719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "28718000", "netIncomeFromContinuingOperations": "-27267000" }, "balance": { "goodwill": "1355000", "inventory": "85080000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "206984000", "longTermDebt": "60495000", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11426000", "reportedCurrency": "USD", "retainedEarnings": "42835000", "totalLiabilities": "126689000", "otherCurrentAssets": "13384000", "totalCurrentAssets": "126883000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80101000", "currentAccountsPayable": "19732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66865000", "shortLongTermDebtTotal": "94189000", "totalShareholderEquity": "80295000", "capitalLeaseObligations": "33694000", "otherCurrentLiabilities": "10001000", "totalCurrentLiabilities": "31050000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "95639000", "cashAndShortTermInvestments": "236000", "commonStockSharesOutstanding": "9099000", "intangibleAssetsExcludingGoodwill": "11426000", "cashAndCashEquivalentsAtCarryingValue": "236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9122000", "operatingCashflow": "17978000", "capitalExpenditures": "3748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19362000", "cashflowFromInvestment": "994000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256000000, "cost_of_revenue": 233348000, "gross_profit": 22652000, "research_and_development": 500000, "selling_general_admin": 28718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29863000, "depreciation_amortisation": 10600000, "ebitda": -19263000, "interest_expense": 2110000, "interest_income": null, "other_non_operating": null, "pretax_income": -31973000, "tax_provision": -4706000, "effective_tax_rate": null, "net_income": -27267000, "net_income_continuing_ops": -27267000, "net_income_to_common": -27267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000, "short_term_investments": null, "net_receivables": 28183000, "inventory": 85080000, "other_current_assets": null, "total_current_assets": 126883000, "net_ppe": null, "goodwill": 1355000, "intangible_assets": 11426000, "goodwill_and_intangibles": 12781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80101000, "total_assets": 206984000, "short_term_debt": 886000, "accounts_payable": 19732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31050000, "long_term_debt": 60495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95639000, "total_liabilities": 126689000, "total_debt": 61381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42835000, "total_equity": 80295000, "shares_outstanding": 9099000, "operating_cash_flow": 17978000, "stock_based_compensation": 1791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19362000, "free_cash_flow": 21726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29863000", "ebitda": "-19263000", "netIncome": "-27267000", "grossProfit": "22652000", "depreciation": "None", "totalRevenue": "256000000", "costOfRevenue": "233348000", "interestIncome": "None", "incomeBeforeTax": "-31973000", "interestExpense": "2110000", "operatingIncome": "-31067000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4706000", "reportedCurrency": "USD", "netInterestIncome": "-2110000", "nonInterestIncome": "None", "operatingExpenses": "53719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10600000", "sellingGeneralAndAdministrative": "28718000", "netIncomeFromContinuingOperations": "-27267000" }, "balance": { "goodwill": "1355000", "inventory": "85080000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "206984000", "longTermDebt": "60495000", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11426000", "reportedCurrency": "USD", "retainedEarnings": "42835000", "totalLiabilities": "126689000", "otherCurrentAssets": "13384000", "totalCurrentAssets": "126883000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80101000", "currentAccountsPayable": "19732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66865000", "shortLongTermDebtTotal": "94189000", "totalShareholderEquity": "80295000", "capitalLeaseObligations": "33694000", "otherCurrentLiabilities": "10001000", "totalCurrentLiabilities": "31050000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "95639000", "cashAndShortTermInvestments": "236000", "commonStockSharesOutstanding": "9099000", "intangibleAssetsExcludingGoodwill": "11426000", "cashAndCashEquivalentsAtCarryingValue": "236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9122000", "operatingCashflow": "17978000", "capitalExpenditures": "3748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19362000", "cashflowFromInvestment": "994000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 305168000, "cost_of_revenue": 274395000, "gross_profit": 30773000, "ebit": 55000, "ebitda": 11119000, "pretax_income": -3763000, "tax_provision": -727000, "net_income": -3036000, "net_income_to_common": -3036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000, "total_current_assets": 147115000, "total_assets": 257197000, "short_term_debt": 7854000, "long_term_debt": 71554000, "total_debt": 79408000, "total_liabilities": 150686000, "total_equity": 106511000, "shares_outstanding": 8983000, "goodwill_and_intangibles": 33272000 }, "cash_flow": { "operating_cash_flow": 28640000, "capital_expenditure": 4537000, "free_cash_flow": 33177000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7355, "ticker_id": 4599, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000", "ebitda": "11119000", "netIncome": "-3036000", "grossProfit": "30773000", "depreciation": "None", "totalRevenue": "305168000", "costOfRevenue": "274395000", "interestIncome": "None", "incomeBeforeTax": "-3763000", "interestExpense": "3818000", "operatingIncome": "-1708000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-727000", "reportedCurrency": "USD", "netInterestIncome": "-3818000", "nonInterestIncome": "None", "operatingExpenses": "32481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11064000", "sellingGeneralAndAdministrative": "32627000", "netIncomeFromContinuingOperations": "-3036000" }, "balance": { "goodwill": "17558000", "inventory": "98186000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "257197000", "longTermDebt": "71554000", "shortTermDebt": "7854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15714000", "reportedCurrency": "USD", "retainedEarnings": "70552000", "totalLiabilities": "150686000", "otherCurrentAssets": "8929000", "totalCurrentAssets": "147115000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "35074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110082000", "currentAccountsPayable": "21150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76462000", "shortLongTermDebtTotal": "113467000", "totalShareholderEquity": "106511000", "capitalLeaseObligations": "37913000", "otherCurrentLiabilities": "11015000", "totalCurrentLiabilities": "40578000", "otherNonCurrentLiabilities": "3705000", "totalNonCurrentLiabilities": "110108000", "cashAndShortTermInvestments": "626000", "commonStockSharesOutstanding": "8983000", "intangibleAssetsExcludingGoodwill": "15714000", "cashAndCashEquivalentsAtCarryingValue": "626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19962000", "operatingCashflow": "28640000", "capitalExpenditures": "4537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4539000", "cashflowFromInvestment": "-25695000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305168000, "cost_of_revenue": 274395000, "gross_profit": 30773000, "research_and_development": 600000, "selling_general_admin": 32627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000, "depreciation_amortisation": 11064000, "ebitda": 11119000, "interest_expense": 3818000, "interest_income": null, "other_non_operating": null, "pretax_income": -3763000, "tax_provision": -727000, "effective_tax_rate": null, "net_income": -3036000, "net_income_continuing_ops": -3036000, "net_income_to_common": -3036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626000, "short_term_investments": 4300000, "net_receivables": 35074000, "inventory": 98186000, "other_current_assets": null, "total_current_assets": 147115000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 15714000, "goodwill_and_intangibles": 33272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110082000, "total_assets": 257197000, "short_term_debt": 7854000, "accounts_payable": 21150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40578000, "long_term_debt": 71554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110108000, "total_liabilities": 150686000, "total_debt": 79408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70552000, "total_equity": 106511000, "shares_outstanding": 8983000, "operating_cash_flow": 28640000, "stock_based_compensation": 2091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25695000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4539000, "free_cash_flow": 33177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000", "ebitda": "11119000", "netIncome": "-3036000", "grossProfit": "30773000", "depreciation": "None", "totalRevenue": "305168000", "costOfRevenue": "274395000", "interestIncome": "None", "incomeBeforeTax": "-3763000", "interestExpense": "3818000", "operatingIncome": "-1708000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-727000", "reportedCurrency": "USD", "netInterestIncome": "-3818000", "nonInterestIncome": "None", "operatingExpenses": "32481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11064000", "sellingGeneralAndAdministrative": "32627000", "netIncomeFromContinuingOperations": "-3036000" }, "balance": { "goodwill": "17558000", "inventory": "98186000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "257197000", "longTermDebt": "71554000", "shortTermDebt": "7854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15714000", "reportedCurrency": "USD", "retainedEarnings": "70552000", "totalLiabilities": "150686000", "otherCurrentAssets": "8929000", "totalCurrentAssets": "147115000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "35074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110082000", "currentAccountsPayable": "21150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76462000", "shortLongTermDebtTotal": "113467000", "totalShareholderEquity": "106511000", "capitalLeaseObligations": "37913000", "otherCurrentLiabilities": "11015000", "totalCurrentLiabilities": "40578000", "otherNonCurrentLiabilities": "3705000", "totalNonCurrentLiabilities": "110108000", "cashAndShortTermInvestments": "626000", "commonStockSharesOutstanding": "8983000", "intangibleAssetsExcludingGoodwill": "15714000", "cashAndCashEquivalentsAtCarryingValue": "626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19962000", "operatingCashflow": "28640000", "capitalExpenditures": "4537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4539000", "cashflowFromInvestment": "-25695000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 280841000, "cost_of_revenue": 229604080, "gross_profit": 51236920, "ebit": 18684150, "ebitda": 27459327, "pretax_income": 16473000, "tax_provision": 3376000, "net_income": 13097000, "net_income_to_common": 13097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000, "total_current_assets": 167469000, "total_assets": 228398000, "short_term_debt": 614000, "long_term_debt": 76405458, "total_debt": 77019458, "total_liabilities": 125914000, "total_equity": 102484000, "shares_outstanding": 8878000, "goodwill_and_intangibles": 19496000 }, "cash_flow": { "operating_cash_flow": -21221496, "capital_expenditure": 17733019, "free_cash_flow": -3488477, "dividends_paid": 2215215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7360, "ticker_id": 4599, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18684150", "ebitda": "27459327", "netIncome": "13097000", "grossProfit": "51236920", "depreciation": "None", "totalRevenue": "280841000", "costOfRevenue": "229604080", "interestIncome": "None", "incomeBeforeTax": "16473000", "interestExpense": "2211000", "operatingIncome": "21237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "-2210506", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229604080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8775177", "sellingGeneralAndAdministrative": "445000", "netIncomeFromContinuingOperations": "13097429" }, "balance": { "goodwill": "9800000", "inventory": "114201000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "228398000", "longTermDebt": "76405458", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9696000", "reportedCurrency": "USD", "retainedEarnings": "68965410", "totalLiabilities": "125914000", "otherCurrentAssets": "9983000", "totalCurrentAssets": "167469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2935000", "currentNetReceivables": "41065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60929000", "currentAccountsPayable": "25074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40925000", "shortLongTermDebtTotal": "77664000", "totalShareholderEquity": "102484000", "capitalLeaseObligations": "267028", "otherCurrentLiabilities": "10519366", "totalCurrentLiabilities": "37237000", "otherNonCurrentLiabilities": "6419853", "totalNonCurrentLiabilities": "88677000", "cashAndShortTermInvestments": "2220000", "commonStockSharesOutstanding": "8878000", "intangibleAssetsExcludingGoodwill": "9696000", "cashAndCashEquivalentsAtCarryingValue": "2220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13097429", "profitLoss": "None", "dividendPayout": "2215215", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41157779", "operatingCashflow": "-21221496", "capitalExpenditures": "17733019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46130551", "cashflowFromInvestment": "-22703489", "stockBasedCompensation": "826998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2215215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50633754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8440904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280841000, "cost_of_revenue": 229604080, "gross_profit": 51236920, "research_and_development": 548464, "selling_general_admin": 445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18684150, "depreciation_amortisation": 8775177, "ebitda": 27459327, "interest_expense": 2211000, "interest_income": null, "other_non_operating": null, "pretax_income": 16473000, "tax_provision": 3376000, "effective_tax_rate": null, "net_income": 13097000, "net_income_continuing_ops": 13097429, "net_income_to_common": 13097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000, "short_term_investments": 2935000, "net_receivables": 41065000, "inventory": 114201000, "other_current_assets": null, "total_current_assets": 167469000, "net_ppe": null, "goodwill": 9800000, "intangible_assets": 9696000, "goodwill_and_intangibles": 19496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60929000, "total_assets": 228398000, "short_term_debt": 614000, "accounts_payable": 25074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37237000, "long_term_debt": 76405458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88677000, "total_liabilities": 125914000, "total_debt": 77019458, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68965410, "total_equity": 102484000, "shares_outstanding": 8878000, "operating_cash_flow": -21221496, "stock_based_compensation": 826998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17733019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22703489, "dividends_paid": 2215215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46130551, "free_cash_flow": -3488477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18684150", "ebitda": "27459327", "netIncome": "13097000", "grossProfit": "51236920", "depreciation": "None", "totalRevenue": "280841000", "costOfRevenue": "229604080", "interestIncome": "None", "incomeBeforeTax": "16473000", "interestExpense": "2211000", "operatingIncome": "21237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3376000", "reportedCurrency": "USD", "netInterestIncome": "-2210506", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229604080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8775177", "sellingGeneralAndAdministrative": "445000", "netIncomeFromContinuingOperations": "13097429" }, "balance": { "goodwill": "9800000", "inventory": "114201000", "commonStock": "10300000", "currentDebt": "None", "investments": "None", "totalAssets": "228398000", "longTermDebt": "76405458", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9696000", "reportedCurrency": "USD", "retainedEarnings": "68965410", "totalLiabilities": "125914000", "otherCurrentAssets": "9983000", "totalCurrentAssets": "167469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2935000", "currentNetReceivables": "41065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60929000", "currentAccountsPayable": "25074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40925000", "shortLongTermDebtTotal": "77664000", "totalShareholderEquity": "102484000", "capitalLeaseObligations": "267028", "otherCurrentLiabilities": "10519366", "totalCurrentLiabilities": "37237000", "otherNonCurrentLiabilities": "6419853", "totalNonCurrentLiabilities": "88677000", "cashAndShortTermInvestments": "2220000", "commonStockSharesOutstanding": "8878000", "intangibleAssetsExcludingGoodwill": "9696000", "cashAndCashEquivalentsAtCarryingValue": "2220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13097429", "profitLoss": "None", "dividendPayout": "2215215", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-41157779", "operatingCashflow": "-21221496", "capitalExpenditures": "17733019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46130551", "cashflowFromInvestment": "-22703489", "stockBasedCompensation": "826998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2215215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50633754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8440904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -2376000, "ebitda": -1398000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1068000, "long_term_debt": null, "total_debt": 1068000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7323, "ticker_id": 4599, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2376000", "ebitda": "-1398000", "netIncome": "-1980000", "grossProfit": "2728000", "depreciation": "None", "totalRevenue": "19415000", "costOfRevenue": "16687000", "interestIncome": "294000", "incomeBeforeTax": "-1866000", "interestExpense": "294000", "operatingIncome": "-2376000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "5104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "5124000", "netIncomeFromContinuingOperations": "-1980000" }, "balance": { "goodwill": "None", "inventory": "7429000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "102614000", "longTermDebt": "None", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "43806000", "totalLiabilities": "20973000", "otherCurrentAssets": "6522000", "totalCurrentAssets": "74313000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28301000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13091000", "totalShareholderEquity": "81641000", "capitalLeaseObligations": "13091000", "otherCurrentLiabilities": "3036000", "totalCurrentLiabilities": "8551000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "12422000", "cashAndShortTermInvestments": "47821000", "commonStockSharesOutstanding": "9418000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "47821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "-5428000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3935000", "cashflowFromInvestment": "-422000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "research_and_development": 63000, "selling_general_admin": 5124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2376000, "depreciation_amortisation": 978000, "ebitda": -1398000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": -1866000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -1980000, "net_income_continuing_ops": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47821000, "short_term_investments": null, "net_receivables": 12541000, "inventory": 7429000, "other_current_assets": null, "total_current_assets": 74313000, "net_ppe": null, "goodwill": null, "intangible_assets": 2716000, "goodwill_and_intangibles": 2716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28301000, "total_assets": 102614000, "short_term_debt": 1068000, "accounts_payable": 4447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12422000, "total_liabilities": 20973000, "total_debt": 1068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43806000, "total_equity": 81641000, "shares_outstanding": 9418000, "operating_cash_flow": -5428000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3935000, "free_cash_flow": -5006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2376000", "ebitda": "-1398000", "netIncome": "-1980000", "grossProfit": "2728000", "depreciation": "None", "totalRevenue": "19415000", "costOfRevenue": "16687000", "interestIncome": "294000", "incomeBeforeTax": "-1866000", "interestExpense": "294000", "operatingIncome": "-2376000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "5104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "5124000", "netIncomeFromContinuingOperations": "-1980000" }, "balance": { "goodwill": "None", "inventory": "7429000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "102614000", "longTermDebt": "None", "shortTermDebt": "1068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "43806000", "totalLiabilities": "20973000", "otherCurrentAssets": "6522000", "totalCurrentAssets": "74313000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28301000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13091000", "totalShareholderEquity": "81641000", "capitalLeaseObligations": "13091000", "otherCurrentLiabilities": "3036000", "totalCurrentLiabilities": "8551000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "12422000", "cashAndShortTermInvestments": "47821000", "commonStockSharesOutstanding": "9418000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "47821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "-5428000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3935000", "cashflowFromInvestment": "-422000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -3117000, "ebitda": -2114001, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1043000, "long_term_debt": null, "total_debt": 1043000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7324, "ticker_id": 4599, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3117000", "ebitda": "-2114001", "netIncome": "-1006999", "grossProfit": "3358000", "depreciation": "None", "totalRevenue": "18759000", "costOfRevenue": "15401000", "interestIncome": "None", "incomeBeforeTax": "-953000", "interestExpense": "365000", "operatingIncome": "-3117000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "6475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002999", "sellingGeneralAndAdministrative": "6526000", "netIncomeFromContinuingOperations": "-1007000" }, "balance": { "goodwill": "None", "inventory": "8742000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "111937000", "longTermDebt": "None", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "45786000", "totalLiabilities": "24945000", "otherCurrentAssets": "6632000", "totalCurrentAssets": "83020000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28917000", "currentAccountsPayable": "5490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13347000", "totalShareholderEquity": "86992000", "capitalLeaseObligations": "13347000", "otherCurrentLiabilities": "5822000", "totalCurrentLiabilities": "12355000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12590000", "cashAndShortTermInvestments": "57606000", "commonStockSharesOutstanding": "9377000", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "57606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1565000", "operatingCashflow": "266000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-462000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "research_and_development": 71000, "selling_general_admin": 6526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3117000, "depreciation_amortisation": 1002999, "ebitda": -2114001, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": -953000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -1006999, "net_income_continuing_ops": -1007000, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57606000, "short_term_investments": null, "net_receivables": 10040000, "inventory": 8742000, "other_current_assets": null, "total_current_assets": 83020000, "net_ppe": null, "goodwill": null, "intangible_assets": 2833000, "goodwill_and_intangibles": 2833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28917000, "total_assets": 111937000, "short_term_debt": 1043000, "accounts_payable": 5490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12590000, "total_liabilities": 24945000, "total_debt": 1043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45786000, "total_equity": 86992000, "shares_outstanding": 9377000, "operating_cash_flow": 266000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000, "free_cash_flow": 728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3117000", "ebitda": "-2114001", "netIncome": "-1006999", "grossProfit": "3358000", "depreciation": "None", "totalRevenue": "18759000", "costOfRevenue": "15401000", "interestIncome": "None", "incomeBeforeTax": "-953000", "interestExpense": "365000", "operatingIncome": "-3117000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "6475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002999", "sellingGeneralAndAdministrative": "6526000", "netIncomeFromContinuingOperations": "-1007000" }, "balance": { "goodwill": "None", "inventory": "8742000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "111937000", "longTermDebt": "None", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2833000", "reportedCurrency": "USD", "retainedEarnings": "45786000", "totalLiabilities": "24945000", "otherCurrentAssets": "6632000", "totalCurrentAssets": "83020000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28917000", "currentAccountsPayable": "5490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13347000", "totalShareholderEquity": "86992000", "capitalLeaseObligations": "13347000", "otherCurrentLiabilities": "5822000", "totalCurrentLiabilities": "12355000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12590000", "cashAndShortTermInvestments": "57606000", "commonStockSharesOutstanding": "9377000", "intangibleAssetsExcludingGoodwill": "2833000", "cashAndCashEquivalentsAtCarryingValue": "57606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1565000", "operatingCashflow": "266000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-462000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 19697000, "cost_of_revenue": 13927000, "gross_profit": 5770000, "ebit": -412000, "ebitda": 594999, "pretax_income": -67000, "tax_provision": 58000, "net_income": -2087000, "net_income_to_common": -2087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58042000, "total_current_assets": 84883000, "total_assets": 119889000, "short_term_debt": 2099000, "long_term_debt": null, "total_debt": 2099000, "total_liabilities": 32801000, "total_equity": 87088000, "shares_outstanding": 9379000, "goodwill_and_intangibles": 2986000 }, "cash_flow": { "operating_cash_flow": 1311000, "capital_expenditure": 616000, "free_cash_flow": 1927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7326, "ticker_id": 4599, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412000", "ebitda": "594999", "netIncome": "-2087000", "grossProfit": "5770000", "depreciation": "None", "totalRevenue": "19697000", "costOfRevenue": "13927000", "interestIncome": "None", "incomeBeforeTax": "-67000", "interestExpense": "447000", "operatingIncome": "-412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "6182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006999", "sellingGeneralAndAdministrative": "6253000", "netIncomeFromContinuingOperations": "-125000" }, "balance": { "goodwill": "None", "inventory": "7178000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "119889000", "longTermDebt": "None", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2986000", "reportedCurrency": "USD", "retainedEarnings": "46825000", "totalLiabilities": "32801000", "otherCurrentAssets": "7060000", "totalCurrentAssets": "84883000", "currentLongTermDebt": "758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35006000", "currentAccountsPayable": "5466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "87088000", "capitalLeaseObligations": "20688000", "otherCurrentLiabilities": "5691000", "totalCurrentLiabilities": "13256000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "19545000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "9379000", "intangibleAssetsExcludingGoodwill": "2986000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "1311000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000", "cashflowFromInvestment": "-2516000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19697000, "cost_of_revenue": 13927000, "gross_profit": 5770000, "research_and_development": null, "selling_general_admin": 6253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412000, "depreciation_amortisation": 1006999, "ebitda": 594999, "interest_expense": 447000, "interest_income": null, "other_non_operating": null, "pretax_income": -67000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -2087000, "net_income_continuing_ops": -125000, "net_income_to_common": -2087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58042000, "short_term_investments": null, "net_receivables": 12603000, "inventory": 7178000, "other_current_assets": null, "total_current_assets": 84883000, "net_ppe": null, "goodwill": null, "intangible_assets": 2986000, "goodwill_and_intangibles": 2986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35006000, "total_assets": 119889000, "short_term_debt": 2099000, "accounts_payable": 5466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19545000, "total_liabilities": 32801000, "total_debt": 2099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46825000, "total_equity": 87088000, "shares_outstanding": 9379000, "operating_cash_flow": 1311000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1232000, "free_cash_flow": 1927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412000", "ebitda": "594999", "netIncome": "-2087000", "grossProfit": "5770000", "depreciation": "None", "totalRevenue": "19697000", "costOfRevenue": "13927000", "interestIncome": "None", "incomeBeforeTax": "-67000", "interestExpense": "447000", "operatingIncome": "-412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "6182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006999", "sellingGeneralAndAdministrative": "6253000", "netIncomeFromContinuingOperations": "-125000" }, "balance": { "goodwill": "None", "inventory": "7178000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "119889000", "longTermDebt": "None", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2986000", "reportedCurrency": "USD", "retainedEarnings": "46825000", "totalLiabilities": "32801000", "otherCurrentAssets": "7060000", "totalCurrentAssets": "84883000", "currentLongTermDebt": "758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35006000", "currentAccountsPayable": "5466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "87088000", "capitalLeaseObligations": "20688000", "otherCurrentLiabilities": "5691000", "totalCurrentLiabilities": "13256000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "19545000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "9379000", "intangibleAssetsExcludingGoodwill": "2986000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-511000", "operatingCashflow": "1311000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000", "cashflowFromInvestment": "-2516000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 18652000, "cost_of_revenue": 13829000, "gross_profit": 4823000, "ebit": -1578000, "ebitda": -532000, "pretax_income": -2536000, "tax_provision": -89000, "net_income": 6286000, "net_income_to_common": 6286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60479000, "total_current_assets": 86911000, "total_assets": 122580000, "short_term_debt": 2401000, "long_term_debt": null, "total_debt": 2401000, "total_liabilities": 32864000, "total_equity": 89716000, "shares_outstanding": 9751000, "goodwill_and_intangibles": 3139000 }, "cash_flow": { "operating_cash_flow": -1396000, "capital_expenditure": 144000, "free_cash_flow": -1252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7327, "ticker_id": 4599, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1578000", "ebitda": "-532000", "netIncome": "6286000", "grossProfit": "4823000", "depreciation": "None", "totalRevenue": "18652000", "costOfRevenue": "13829000", "interestIncome": "15000", "incomeBeforeTax": "-2536000", "interestExpense": "15000", "operatingIncome": "-1578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "6401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-2447000" }, "balance": { "goodwill": "None", "inventory": "6666000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "122580000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3139000", "reportedCurrency": "USD", "retainedEarnings": "48912000", "totalLiabilities": "32864000", "otherCurrentAssets": "2069000", "totalCurrentAssets": "86911000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35669000", "currentAccountsPayable": "5197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22086000", "totalShareholderEquity": "89716000", "capitalLeaseObligations": "21002000", "otherCurrentLiabilities": "5484000", "totalCurrentLiabilities": "13082000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "19782000", "cashAndShortTermInvestments": "60479000", "commonStockSharesOutstanding": "9751000", "intangibleAssetsExcludingGoodwill": "3139000", "cashAndCashEquivalentsAtCarryingValue": "60479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "212000", "operatingCashflow": "-1396000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6926000", "cashflowFromInvestment": "54529000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18652000, "cost_of_revenue": 13829000, "gross_profit": 4823000, "research_and_development": null, "selling_general_admin": 6444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1578000, "depreciation_amortisation": 1046000, "ebitda": -532000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -2536000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": 6286000, "net_income_continuing_ops": -2447000, "net_income_to_common": 6286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60479000, "short_term_investments": null, "net_receivables": 17697000, "inventory": 6666000, "other_current_assets": null, "total_current_assets": 86911000, "net_ppe": null, "goodwill": null, "intangible_assets": 3139000, "goodwill_and_intangibles": 3139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35669000, "total_assets": 122580000, "short_term_debt": 2401000, "accounts_payable": 5197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19782000, "total_liabilities": 32864000, "total_debt": 2401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48912000, "total_equity": 89716000, "shares_outstanding": 9751000, "operating_cash_flow": -1396000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6926000, "free_cash_flow": -1252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1578000", "ebitda": "-532000", "netIncome": "6286000", "grossProfit": "4823000", "depreciation": "None", "totalRevenue": "18652000", "costOfRevenue": "13829000", "interestIncome": "15000", "incomeBeforeTax": "-2536000", "interestExpense": "15000", "operatingIncome": "-1578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "6401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-2447000" }, "balance": { "goodwill": "None", "inventory": "6666000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "122580000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3139000", "reportedCurrency": "USD", "retainedEarnings": "48912000", "totalLiabilities": "32864000", "otherCurrentAssets": "2069000", "totalCurrentAssets": "86911000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35669000", "currentAccountsPayable": "5197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22086000", "totalShareholderEquity": "89716000", "capitalLeaseObligations": "21002000", "otherCurrentLiabilities": "5484000", "totalCurrentLiabilities": "13082000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "19782000", "cashAndShortTermInvestments": "60479000", "commonStockSharesOutstanding": "9751000", "intangibleAssetsExcludingGoodwill": "3139000", "cashAndCashEquivalentsAtCarryingValue": "60479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "212000", "operatingCashflow": "-1396000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6926000", "cashflowFromInvestment": "54529000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 17835000, "cost_of_revenue": 14822000, "gross_profit": 3013000, "ebit": -1803000, "ebitda": -672000, "pretax_income": -2005999, "tax_provision": 169000, "net_income": -2293000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14272000, "total_current_assets": 89652000, "total_assets": 152542000, "short_term_debt": 1993000, "long_term_debt": null, "total_debt": 1993000, "total_liabilities": 61386000, "total_equity": 91156000, "shares_outstanding": 10076000, "goodwill_and_intangibles": 6678000 }, "cash_flow": { "operating_cash_flow": -700000, "capital_expenditure": 322000, "free_cash_flow": -378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7328, "ticker_id": 4599, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1803000", "ebitda": "-672000", "netIncome": "-2293000", "grossProfit": "3013000", "depreciation": "None", "totalRevenue": "17835000", "costOfRevenue": "14822000", "interestIncome": "None", "incomeBeforeTax": "-2005999", "interestExpense": "114000", "operatingIncome": "-1803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "4816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "5575000", "netIncomeFromContinuingOperations": "-1002000" }, "balance": { "goodwill": "None", "inventory": "10681000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "152542000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6678000", "reportedCurrency": "USD", "retainedEarnings": "42626000", "totalLiabilities": "61386000", "otherCurrentAssets": "47499000", "totalCurrentAssets": "89652000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62890000", "currentAccountsPayable": "8989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32570000", "totalShareholderEquity": "91156000", "capitalLeaseObligations": "32473000", "otherCurrentLiabilities": "19391000", "totalCurrentLiabilities": "30373000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "31013000", "cashAndShortTermInvestments": "14272000", "commonStockSharesOutstanding": "10076000", "intangibleAssetsExcludingGoodwill": "6678000", "cashAndCashEquivalentsAtCarryingValue": "14272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1151000", "operatingCashflow": "-700000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17835000, "cost_of_revenue": 14822000, "gross_profit": 3013000, "research_and_development": 0, "selling_general_admin": 5575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1803000, "depreciation_amortisation": 1131000, "ebitda": -672000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": -2005999, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -2293000, "net_income_continuing_ops": -1002000, "net_income_to_common": -2293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14272000, "short_term_investments": null, "net_receivables": 17200000, "inventory": 10681000, "other_current_assets": null, "total_current_assets": 89652000, "net_ppe": null, "goodwill": null, "intangible_assets": 6678000, "goodwill_and_intangibles": 6678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62890000, "total_assets": 152542000, "short_term_debt": 1993000, "accounts_payable": 8989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31013000, "total_liabilities": 61386000, "total_debt": 1993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42626000, "total_equity": 91156000, "shares_outstanding": 10076000, "operating_cash_flow": -700000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000, "free_cash_flow": -378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1803000", "ebitda": "-672000", "netIncome": "-2293000", "grossProfit": "3013000", "depreciation": "None", "totalRevenue": "17835000", "costOfRevenue": "14822000", "interestIncome": "None", "incomeBeforeTax": "-2005999", "interestExpense": "114000", "operatingIncome": "-1803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "4816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "5575000", "netIncomeFromContinuingOperations": "-1002000" }, "balance": { "goodwill": "None", "inventory": "10681000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "152542000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6678000", "reportedCurrency": "USD", "retainedEarnings": "42626000", "totalLiabilities": "61386000", "otherCurrentAssets": "47499000", "totalCurrentAssets": "89652000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62890000", "currentAccountsPayable": "8989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32570000", "totalShareholderEquity": "91156000", "capitalLeaseObligations": "32473000", "otherCurrentLiabilities": "19391000", "totalCurrentLiabilities": "30373000", "otherNonCurrentLiabilities": "50000", "totalNonCurrentLiabilities": "31013000", "cashAndShortTermInvestments": "14272000", "commonStockSharesOutstanding": "10076000", "intangibleAssetsExcludingGoodwill": "6678000", "cashAndCashEquivalentsAtCarryingValue": "14272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1151000", "operatingCashflow": "-700000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 40671000, "cost_of_revenue": 33404000, "gross_profit": 7267000, "ebit": 68000, "ebitda": 1887000, "pretax_income": -27000, "tax_provision": -111000, "net_income": -1027000, "net_income_to_common": -1027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16108000, "total_current_assets": 83071000, "total_assets": 147250000, "short_term_debt": 2216000, "long_term_debt": null, "total_debt": 2216000, "total_liabilities": 53705000, "total_equity": 93545000, "shares_outstanding": 10337000, "goodwill_and_intangibles": 7009000 }, "cash_flow": { "operating_cash_flow": 8823000, "capital_expenditure": 611000, "free_cash_flow": 9434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7329, "ticker_id": 4599, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000", "ebitda": "1887000", "netIncome": "-1027000", "grossProfit": "7267000", "depreciation": "None", "totalRevenue": "40671000", "costOfRevenue": "33404000", "interestIncome": "None", "incomeBeforeTax": "-27000", "interestExpense": "95000", "operatingIncome": "-77000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "7344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000", "sellingGeneralAndAdministrative": "6736000", "netIncomeFromContinuingOperations": "84000" }, "balance": { "goodwill": "None", "inventory": "40962000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "147250000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "44919000", "totalLiabilities": "53705000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "83071000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64179000", "currentAccountsPayable": "13072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33270000", "totalShareholderEquity": "93545000", "capitalLeaseObligations": "32901000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "22280000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "31425000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "10337000", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3306000", "operatingCashflow": "8823000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "-601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40671000, "cost_of_revenue": 33404000, "gross_profit": 7267000, "research_and_development": null, "selling_general_admin": 6736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000, "depreciation_amortisation": 1819000, "ebitda": 1887000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -27000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": -1027000, "net_income_continuing_ops": 84000, "net_income_to_common": -1027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16108000, "short_term_investments": null, "net_receivables": 23880000, "inventory": 40962000, "other_current_assets": null, "total_current_assets": 83071000, "net_ppe": null, "goodwill": null, "intangible_assets": 7009000, "goodwill_and_intangibles": 7009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64179000, "total_assets": 147250000, "short_term_debt": 2216000, "accounts_payable": 13072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31425000, "total_liabilities": 53705000, "total_debt": 2216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44919000, "total_equity": 93545000, "shares_outstanding": 10337000, "operating_cash_flow": 8823000, "stock_based_compensation": -601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651000, "free_cash_flow": 9434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000", "ebitda": "1887000", "netIncome": "-1027000", "grossProfit": "7267000", "depreciation": "None", "totalRevenue": "40671000", "costOfRevenue": "33404000", "interestIncome": "None", "incomeBeforeTax": "-27000", "interestExpense": "95000", "operatingIncome": "-77000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "7344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000", "sellingGeneralAndAdministrative": "6736000", "netIncomeFromContinuingOperations": "84000" }, "balance": { "goodwill": "None", "inventory": "40962000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "147250000", "longTermDebt": "None", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7009000", "reportedCurrency": "USD", "retainedEarnings": "44919000", "totalLiabilities": "53705000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "83071000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64179000", "currentAccountsPayable": "13072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33270000", "totalShareholderEquity": "93545000", "capitalLeaseObligations": "32901000", "otherCurrentLiabilities": "5092000", "totalCurrentLiabilities": "22280000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "31425000", "cashAndShortTermInvestments": "16108000", "commonStockSharesOutstanding": "10337000", "intangibleAssetsExcludingGoodwill": "7009000", "cashAndCashEquivalentsAtCarryingValue": "16108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3306000", "operatingCashflow": "8823000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "-601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 42901000, "cost_of_revenue": 36442000, "gross_profit": 6459000, "ebit": 587000, "ebitda": 3884000, "pretax_income": 463000, "tax_provision": 7479000, "net_income": -6152000, "net_income_to_common": -6152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8547000, "total_current_assets": 82822000, "total_assets": 148616000, "short_term_debt": 2377000, "long_term_debt": null, "total_debt": 2377000, "total_liabilities": 53911000, "total_equity": 94705000, "shares_outstanding": 10114000, "goodwill_and_intangibles": 7380000 }, "cash_flow": { "operating_cash_flow": 3428000, "capital_expenditure": 823000, "free_cash_flow": 4251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7331, "ticker_id": 4599, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587000", "ebitda": "3884000", "netIncome": "-6152000", "grossProfit": "6459000", "depreciation": "None", "totalRevenue": "42901000", "costOfRevenue": "36442000", "interestIncome": "None", "incomeBeforeTax": "463000", "interestExpense": "124000", "operatingIncome": "496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "5963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "6025000", "netIncomeFromContinuingOperations": "-7016000" }, "balance": { "goodwill": "None", "inventory": "42968000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "148616000", "longTermDebt": "None", "shortTermDebt": "2377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7380000", "reportedCurrency": "USD", "retainedEarnings": "45946000", "totalLiabilities": "53911000", "otherCurrentAssets": "3539000", "totalCurrentAssets": "82822000", "currentLongTermDebt": "641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65794000", "currentAccountsPayable": "12286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "94705000", "capitalLeaseObligations": "33258000", "otherCurrentLiabilities": "7303000", "totalCurrentLiabilities": "21966000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "8547000", "commonStockSharesOutstanding": "10114000", "intangibleAssetsExcludingGoodwill": "7380000", "cashAndCashEquivalentsAtCarryingValue": "8547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5700000", "operatingCashflow": "3428000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000", "cashflowFromInvestment": "2286000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42901000, "cost_of_revenue": 36442000, "gross_profit": 6459000, "research_and_development": null, "selling_general_admin": 6025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000, "depreciation_amortisation": 3297000, "ebitda": 3884000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 463000, "tax_provision": 7479000, "effective_tax_rate": null, "net_income": -6152000, "net_income_continuing_ops": -7016000, "net_income_to_common": -6152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8547000, "short_term_investments": null, "net_receivables": 27768000, "inventory": 42968000, "other_current_assets": null, "total_current_assets": 82822000, "net_ppe": null, "goodwill": null, "intangible_assets": 7380000, "goodwill_and_intangibles": 7380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65794000, "total_assets": 148616000, "short_term_debt": 2377000, "accounts_payable": 12286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31945000, "total_liabilities": 53911000, "total_debt": 2377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45946000, "total_equity": 94705000, "shares_outstanding": 10114000, "operating_cash_flow": 3428000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -762000, "free_cash_flow": 4251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587000", "ebitda": "3884000", "netIncome": "-6152000", "grossProfit": "6459000", "depreciation": "None", "totalRevenue": "42901000", "costOfRevenue": "36442000", "interestIncome": "None", "incomeBeforeTax": "463000", "interestExpense": "124000", "operatingIncome": "496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "5963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "6025000", "netIncomeFromContinuingOperations": "-7016000" }, "balance": { "goodwill": "None", "inventory": "42968000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "148616000", "longTermDebt": "None", "shortTermDebt": "2377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7380000", "reportedCurrency": "USD", "retainedEarnings": "45946000", "totalLiabilities": "53911000", "otherCurrentAssets": "3539000", "totalCurrentAssets": "82822000", "currentLongTermDebt": "641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65794000", "currentAccountsPayable": "12286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33899000", "totalShareholderEquity": "94705000", "capitalLeaseObligations": "33258000", "otherCurrentLiabilities": "7303000", "totalCurrentLiabilities": "21966000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "8547000", "commonStockSharesOutstanding": "10114000", "intangibleAssetsExcludingGoodwill": "7380000", "cashAndCashEquivalentsAtCarryingValue": "8547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5700000", "operatingCashflow": "3428000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000", "cashflowFromInvestment": "2286000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 21468000, "cost_of_revenue": 18655000, "gross_profit": 2813000, "ebit": -1750000, "ebitda": -896000, "pretax_income": -1822000, "tax_provision": -372000, "net_income": -926000, "net_income_to_common": -926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595000, "total_current_assets": 84978000, "total_assets": 158238000, "short_term_debt": 2394000, "long_term_debt": null, "total_debt": 2394000, "total_liabilities": 57196000, "total_equity": 101042000, "shares_outstanding": 10126000, "goodwill_and_intangibles": 7752000 }, "cash_flow": { "operating_cash_flow": 2167000, "capital_expenditure": 465000, "free_cash_flow": 2632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7332, "ticker_id": 4599, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1750000", "ebitda": "-896000", "netIncome": "-926000", "grossProfit": "2813000", "depreciation": "None", "totalRevenue": "21468000", "costOfRevenue": "18655000", "interestIncome": "None", "incomeBeforeTax": "-1822000", "interestExpense": "72000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "4656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "-198000" }, "balance": { "goodwill": "None", "inventory": "45917000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "158238000", "longTermDebt": "None", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7752000", "reportedCurrency": "USD", "retainedEarnings": "52098000", "totalLiabilities": "57196000", "otherCurrentAssets": "5312000", "totalCurrentAssets": "84978000", "currentLongTermDebt": "914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73260000", "currentAccountsPayable": "16790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32667000", "totalShareholderEquity": "101042000", "capitalLeaseObligations": "31753000", "otherCurrentLiabilities": "7685000", "totalCurrentLiabilities": "26869000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "30327000", "cashAndShortTermInvestments": "3595000", "commonStockSharesOutstanding": "10126000", "intangibleAssetsExcludingGoodwill": "7752000", "cashAndCashEquivalentsAtCarryingValue": "3595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "2167000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "-465000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21468000, "cost_of_revenue": 18655000, "gross_profit": 2813000, "research_and_development": null, "selling_general_admin": 6056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1750000, "depreciation_amortisation": 854000, "ebitda": -896000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -1822000, "tax_provision": -372000, "effective_tax_rate": null, "net_income": -926000, "net_income_continuing_ops": -198000, "net_income_to_common": -926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595000, "short_term_investments": null, "net_receivables": 30154000, "inventory": 45917000, "other_current_assets": null, "total_current_assets": 84978000, "net_ppe": null, "goodwill": null, "intangible_assets": 7752000, "goodwill_and_intangibles": 7752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73260000, "total_assets": 158238000, "short_term_debt": 2394000, "accounts_payable": 16790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30327000, "total_liabilities": 57196000, "total_debt": 2394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52098000, "total_equity": 101042000, "shares_outstanding": 10126000, "operating_cash_flow": 2167000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594000, "free_cash_flow": 2632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1750000", "ebitda": "-896000", "netIncome": "-926000", "grossProfit": "2813000", "depreciation": "None", "totalRevenue": "21468000", "costOfRevenue": "18655000", "interestIncome": "None", "incomeBeforeTax": "-1822000", "interestExpense": "72000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "4656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "-198000" }, "balance": { "goodwill": "None", "inventory": "45917000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "158238000", "longTermDebt": "None", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7752000", "reportedCurrency": "USD", "retainedEarnings": "52098000", "totalLiabilities": "57196000", "otherCurrentAssets": "5312000", "totalCurrentAssets": "84978000", "currentLongTermDebt": "914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73260000", "currentAccountsPayable": "16790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32667000", "totalShareholderEquity": "101042000", "capitalLeaseObligations": "31753000", "otherCurrentLiabilities": "7685000", "totalCurrentLiabilities": "26869000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "30327000", "cashAndShortTermInvestments": "3595000", "commonStockSharesOutstanding": "10126000", "intangibleAssetsExcludingGoodwill": "7752000", "cashAndCashEquivalentsAtCarryingValue": "3595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "2167000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "-465000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 27952000, "cost_of_revenue": 25627000, "gross_profit": 2325000, "ebit": -4224000, "ebitda": -2770000, "pretax_income": -4351000, "tax_provision": -585000, "net_income": -5493000, "net_income_to_common": -5493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1299000, "total_current_assets": 86640000, "total_assets": 160971000, "short_term_debt": 1546000, "long_term_debt": null, "total_debt": 1546000, "total_liabilities": 59007000, "total_equity": 101964000, "shares_outstanding": 10094000, "goodwill_and_intangibles": 8129000 }, "cash_flow": { "operating_cash_flow": 263000, "capital_expenditure": 238000, "free_cash_flow": 501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7333, "ticker_id": 4599, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4224000", "ebitda": "-2770000", "netIncome": "-5493000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "27952000", "costOfRevenue": "25627000", "interestIncome": "None", "incomeBeforeTax": "-4351000", "interestExpense": "127000", "operatingIncome": "-4343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "6668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "7759000", "netIncomeFromContinuingOperations": "-4094000" }, "balance": { "goodwill": "None", "inventory": "51197000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "160971000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "53024000", "totalLiabilities": "59007000", "otherCurrentAssets": "5984000", "totalCurrentAssets": "86640000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74331000", "currentAccountsPayable": "20549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32201000", "totalShareholderEquity": "101964000", "capitalLeaseObligations": "32113000", "otherCurrentLiabilities": "6200000", "totalCurrentLiabilities": "28295000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "30712000", "cashAndShortTermInvestments": "1299000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "1299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3828000", "operatingCashflow": "263000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27952000, "cost_of_revenue": 25627000, "gross_profit": 2325000, "research_and_development": null, "selling_general_admin": 7759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4224000, "depreciation_amortisation": 1454000, "ebitda": -2770000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -4351000, "tax_provision": -585000, "effective_tax_rate": null, "net_income": -5493000, "net_income_continuing_ops": -4094000, "net_income_to_common": -5493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1299000, "short_term_investments": null, "net_receivables": 28160000, "inventory": 51197000, "other_current_assets": null, "total_current_assets": 86640000, "net_ppe": null, "goodwill": null, "intangible_assets": 8129000, "goodwill_and_intangibles": 8129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74331000, "total_assets": 160971000, "short_term_debt": 1546000, "accounts_payable": 20549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30712000, "total_liabilities": 59007000, "total_debt": 1546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53024000, "total_equity": 101964000, "shares_outstanding": 10094000, "operating_cash_flow": 263000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000, "free_cash_flow": 501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4224000", "ebitda": "-2770000", "netIncome": "-5493000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "27952000", "costOfRevenue": "25627000", "interestIncome": "None", "incomeBeforeTax": "-4351000", "interestExpense": "127000", "operatingIncome": "-4343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "6668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "7759000", "netIncomeFromContinuingOperations": "-4094000" }, "balance": { "goodwill": "None", "inventory": "51197000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "160971000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "53024000", "totalLiabilities": "59007000", "otherCurrentAssets": "5984000", "totalCurrentAssets": "86640000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74331000", "currentAccountsPayable": "20549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32201000", "totalShareholderEquity": "101964000", "capitalLeaseObligations": "32113000", "otherCurrentLiabilities": "6200000", "totalCurrentLiabilities": "28295000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "30712000", "cashAndShortTermInvestments": "1299000", "commonStockSharesOutstanding": "10094000", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "1299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3828000", "operatingCashflow": "263000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 41216000, "cost_of_revenue": null, "gross_profit": 41216000, "ebit": 38512000, "ebitda": 40415000, "pretax_income": -9779000, "tax_provision": -2244000, "net_income": 11139000, "net_income_to_common": 11139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000, "total_current_assets": 89413000, "total_assets": 163295000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 1792000, "total_liabilities": 55885000, "total_equity": 107410000, "shares_outstanding": 10374000, "goodwill_and_intangibles": 8496000 }, "cash_flow": { "operating_cash_flow": 1551000, "capital_expenditure": 225000, "free_cash_flow": 1776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7334, "ticker_id": 4599, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38512000", "ebitda": "40415000", "netIncome": "11139000", "grossProfit": "41216000", "depreciation": "None", "totalRevenue": "41216000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9779000", "interestExpense": "1021000", "operatingIncome": "38512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2244000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "52306000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "163295000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8496000", "reportedCurrency": "None", "retainedEarnings": "58517000", "totalLiabilities": "55885000", "otherCurrentAssets": "8652000", "totalCurrentAssets": "89413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73881999", "currentAccountsPayable": "16416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828000", "totalShareholderEquity": "107410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6581000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31095999", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10374000", "intangibleAssetsExcludingGoodwill": "8496000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11719000", "operatingCashflow": "1551000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53736000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41216000, "cost_of_revenue": null, "gross_profit": 41216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38512000, "depreciation_amortisation": 1903000, "ebitda": 40415000, "interest_expense": 1021000, "interest_income": null, "other_non_operating": null, "pretax_income": -9779000, "tax_provision": -2244000, "effective_tax_rate": null, "net_income": 11139000, "net_income_continuing_ops": null, "net_income_to_common": 11139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000, "short_term_investments": null, "net_receivables": 26604000, "inventory": 52306000, "other_current_assets": null, "total_current_assets": 89413000, "net_ppe": null, "goodwill": null, "intangible_assets": 8496000, "goodwill_and_intangibles": 8496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73881999, "total_assets": 163295000, "short_term_debt": 1792000, "accounts_payable": 16416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31095999, "total_liabilities": 55885000, "total_debt": 1792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58517000, "total_equity": 107410000, "shares_outstanding": 10374000, "operating_cash_flow": 1551000, "stock_based_compensation": 6598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53736000, "free_cash_flow": 1776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38512000", "ebitda": "40415000", "netIncome": "11139000", "grossProfit": "41216000", "depreciation": "None", "totalRevenue": "41216000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9779000", "interestExpense": "1021000", "operatingIncome": "38512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2244000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "52306000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "163295000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8496000", "reportedCurrency": "None", "retainedEarnings": "58517000", "totalLiabilities": "55885000", "otherCurrentAssets": "8652000", "totalCurrentAssets": "89413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73881999", "currentAccountsPayable": "16416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828000", "totalShareholderEquity": "107410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6581000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31095999", "cashAndShortTermInvestments": "1851000", "commonStockSharesOutstanding": "10374000", "intangibleAssetsExcludingGoodwill": "8496000", "cashAndCashEquivalentsAtCarryingValue": "1851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11719000", "operatingCashflow": "1551000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53736000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 46747000, "cost_of_revenue": 43763000, "gross_profit": 2984000, "ebit": -14995000, "ebitda": -13097000, "pretax_income": -16058000, "tax_provision": -1380000, "net_income": -17932000, "net_income_to_common": -17932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730000, "total_current_assets": 135035000, "total_assets": 215191000, "short_term_debt": 2058000, "long_term_debt": 50543000, "total_debt": 52601000, "total_liabilities": 118889000, "total_equity": 96302000, "shares_outstanding": 10135000, "goodwill_and_intangibles": 8872000 }, "cash_flow": { "operating_cash_flow": 3455000, "capital_expenditure": 1176000, "free_cash_flow": 4631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7336, "ticker_id": 4599, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14995000", "ebitda": "-13097000", "netIncome": "-17932000", "grossProfit": "2984000", "depreciation": "None", "totalRevenue": "46747000", "costOfRevenue": "43763000", "interestIncome": "None", "incomeBeforeTax": "-16058000", "interestExpense": "1063000", "operatingIncome": "-15092000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1380000", "reportedCurrency": "USD", "netInterestIncome": "-1063000", "nonInterestIncome": "None", "operatingExpenses": "18076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "7352000", "netIncomeFromContinuingOperations": "-12769000" }, "balance": { "goodwill": "0", "inventory": "83044000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "215191000", "longTermDebt": "50543000", "shortTermDebt": "2058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8872000", "reportedCurrency": "USD", "retainedEarnings": "47379000", "totalLiabilities": "118889000", "otherCurrentAssets": "18351000", "totalCurrentAssets": "135035000", "currentLongTermDebt": "630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80156000", "currentAccountsPayable": "25758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84030000", "totalShareholderEquity": "96302000", "capitalLeaseObligations": "32857000", "otherCurrentLiabilities": "9042000", "totalCurrentLiabilities": "36858000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "82031000", "cashAndShortTermInvestments": "730000", "commonStockSharesOutstanding": "10135000", "intangibleAssetsExcludingGoodwill": "8872000", "cashAndCashEquivalentsAtCarryingValue": "730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10206000", "operatingCashflow": "3455000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2262000", "cashflowFromInvestment": "-1180000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46747000, "cost_of_revenue": 43763000, "gross_profit": 2984000, "research_and_development": null, "selling_general_admin": 7352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14995000, "depreciation_amortisation": 1898000, "ebitda": -13097000, "interest_expense": 1063000, "interest_income": null, "other_non_operating": null, "pretax_income": -16058000, "tax_provision": -1380000, "effective_tax_rate": null, "net_income": -17932000, "net_income_continuing_ops": -12769000, "net_income_to_common": -17932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730000, "short_term_investments": null, "net_receivables": 32910000, "inventory": 83044000, "other_current_assets": null, "total_current_assets": 135035000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8872000, "goodwill_and_intangibles": 8872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80156000, "total_assets": 215191000, "short_term_debt": 2058000, "accounts_payable": 25758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36858000, "long_term_debt": 50543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82031000, "total_liabilities": 118889000, "total_debt": 52601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47379000, "total_equity": 96302000, "shares_outstanding": 10135000, "operating_cash_flow": 3455000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2262000, "free_cash_flow": 4631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14995000", "ebitda": "-13097000", "netIncome": "-17932000", "grossProfit": "2984000", "depreciation": "None", "totalRevenue": "46747000", "costOfRevenue": "43763000", "interestIncome": "None", "incomeBeforeTax": "-16058000", "interestExpense": "1063000", "operatingIncome": "-15092000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1380000", "reportedCurrency": "USD", "netInterestIncome": "-1063000", "nonInterestIncome": "None", "operatingExpenses": "18076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "7352000", "netIncomeFromContinuingOperations": "-12769000" }, "balance": { "goodwill": "0", "inventory": "83044000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "215191000", "longTermDebt": "50543000", "shortTermDebt": "2058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8872000", "reportedCurrency": "USD", "retainedEarnings": "47379000", "totalLiabilities": "118889000", "otherCurrentAssets": "18351000", "totalCurrentAssets": "135035000", "currentLongTermDebt": "630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80156000", "currentAccountsPayable": "25758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84030000", "totalShareholderEquity": "96302000", "capitalLeaseObligations": "32857000", "otherCurrentLiabilities": "9042000", "totalCurrentLiabilities": "36858000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "82031000", "cashAndShortTermInvestments": "730000", "commonStockSharesOutstanding": "10135000", "intangibleAssetsExcludingGoodwill": "8872000", "cashAndCashEquivalentsAtCarryingValue": "730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10206000", "operatingCashflow": "3455000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2262000", "cashflowFromInvestment": "-1180000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "income_statement": { "revenue": 50355000, "cost_of_revenue": 51132000, "gross_profit": -777000, "ebit": -6795000, "ebitda": -4856000, "pretax_income": -7842000, "tax_provision": -1693000, "net_income": -14636000, "net_income_to_common": -14636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717000, "total_current_assets": 140095000, "total_assets": 232422000, "short_term_debt": 2276000, "long_term_debt": 52056000, "total_debt": 54332000, "total_liabilities": 118096000, "total_equity": 114326000, "shares_outstanding": 10170000, "goodwill_and_intangibles": 20637000 }, "cash_flow": { "operating_cash_flow": 4682000, "capital_expenditure": 649000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7337, "ticker_id": 4599, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:23.919538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6795000", "ebitda": "-4856000", "netIncome": "-14636000", "grossProfit": "-777000", "depreciation": "None", "totalRevenue": "50355000", "costOfRevenue": "51132000", "interestIncome": "None", "incomeBeforeTax": "-7842000", "interestExpense": "1047000", "operatingIncome": "-6949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "6172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "154000", "costofGoodsAndServicesSold": "51132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "6957000", "netIncomeFromContinuingOperations": "-3748000" }, "balance": { "goodwill": "11389000", "inventory": "74300000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "232422000", "longTermDebt": "52056000", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "65311000", "totalLiabilities": "118096000", "otherCurrentAssets": "30025000", "totalCurrentAssets": "140095000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92327000", "currentAccountsPayable": "22242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62873000", "shortLongTermDebtTotal": "85983000", "totalShareholderEquity": "114326000", "capitalLeaseObligations": "33027000", "otherCurrentLiabilities": "9807000", "totalCurrentLiabilities": "34325000", "otherNonCurrentLiabilities": "83771000", "totalNonCurrentLiabilities": "83771000", "cashAndShortTermInvestments": "717000", "commonStockSharesOutstanding": "10170000", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6594000", "operatingCashflow": "4682000", "capitalExpenditures": "649000", "changeInReceivables": "3421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3585000", "cashflowFromInvestment": "-801000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50355000, "cost_of_revenue": 51132000, "gross_profit": -777000, "research_and_development": null, "selling_general_admin": 6957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6795000, "depreciation_amortisation": 1939000, "ebitda": -4856000, "interest_expense": 1047000, "interest_income": null, "other_non_operating": null, "pretax_income": -7842000, "tax_provision": -1693000, "effective_tax_rate": null, "net_income": -14636000, "net_income_continuing_ops": -3748000, "net_income_to_common": -14636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717000, "short_term_investments": null, "net_receivables": 35053000, "inventory": 74300000, "other_current_assets": null, "total_current_assets": 140095000, "net_ppe": null, "goodwill": 11389000, "intangible_assets": 9248000, "goodwill_and_intangibles": 20637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92327000, "total_assets": 232422000, "short_term_debt": 2276000, "accounts_payable": 22242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34325000, "long_term_debt": 52056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83771000, "total_liabilities": 118096000, "total_debt": 54332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65311000, "total_equity": 114326000, "shares_outstanding": 10170000, "operating_cash_flow": 4682000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3585000, "free_cash_flow": 5331000, "net_change_in_cash": 296000 }, "raw_data": { "income": { "ebit": "-6795000", "ebitda": "-4856000", "netIncome": "-14636000", "grossProfit": "-777000", "depreciation": "None", "totalRevenue": "50355000", "costOfRevenue": "51132000", "interestIncome": "None", "incomeBeforeTax": "-7842000", "interestExpense": "1047000", "operatingIncome": "-6949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "6172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "154000", "costofGoodsAndServicesSold": "51132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "6957000", "netIncomeFromContinuingOperations": "-3748000" }, "balance": { "goodwill": "11389000", "inventory": "74300000", "commonStock": "11085000", "currentDebt": "None", "investments": "None", "totalAssets": "232422000", "longTermDebt": "52056000", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9248000", "reportedCurrency": "USD", "retainedEarnings": "65311000", "totalLiabilities": "118096000", "otherCurrentAssets": "30025000", "totalCurrentAssets": "140095000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92327000", "currentAccountsPayable": "22242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62873000", "shortLongTermDebtTotal": "85983000", "totalShareholderEquity": "114326000", "capitalLeaseObligations": "33027000", "otherCurrentLiabilities": "9807000", "totalCurrentLiabilities": "34325000", "otherNonCurrentLiabilities": "83771000", "totalNonCurrentLiabilities": "83771000", "cashAndShortTermInvestments": "717000", "commonStockSharesOutstanding": "10170000", "intangibleAssetsExcludingGoodwill": "9248000", "cashAndCashEquivalentsAtCarryingValue": "717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6594000", "operatingCashflow": "4682000", "capitalExpenditures": "649000", "changeInReceivables": "3421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3585000", "cashflowFromInvestment": "-801000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }