{ "ticker": { "uuid": "b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2", "symbol": "ACNT", "name": "Synalloy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/" }, "latest_snapshot": { "ticker": { "uuid": "b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2", "symbol": "ACNT", "name": "Synalloy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8c5efc5-63dc-4ab6-b3f3-d666a0d6f4f2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.28, "quality": 0.03, "momentum": 0.34, "coverage": 0.848, "confidence": 0.812, "delta": 7 }, "headline_factors": { "price": 15.12, "market_cap": 136703001.88, "pe_ratio": 112.7912, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.094, "roe": 0.0148, "piotroski_f_score": 5, "momentum_12_1": 0.0725, "volatility_252d": 0.355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 112.7912, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0353, "shareholder_yield": 0.094 }, "quality": { "roe": 0.0148, "roic": -0.0865, "gross_margin": 0.218, "fcf_margin": -0.0471, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.3772, "eps_growth_1y": null, "fcf_growth_1y": -1.233 }, "momentum": { "price_return_12m": 0.1671, "momentum_12_1": 0.0725, "relative_strength": -0.0492 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.03, "momentum_percentile": 0.34, "growth_composite": 89, "yield_composite": 14, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.55, "os": 0.07, "value": 0.3, "quality": 0.04, "momentum": 0.27, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 101.046, "earnings_yield": null, "shareholder_yield": 0.1049, "roe": 0.0148, "momentum_12_1": 0.0533 }, { "week_end_date": "2026-06-14", "price": 14.05, "os": 0.07, "value": 0.29, "quality": 0.04, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 104.7746, "earnings_yield": null, "shareholder_yield": 0.1012, "roe": 0.0148, "momentum_12_1": 0.1156 }, { "week_end_date": "2026-06-21", "price": 13.96, "os": 0.11, "value": 0.29, "quality": 0.02, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 104.1034, "earnings_yield": null, "shareholder_yield": 0.1018, "roe": 0.0148, "momentum_12_1": 0.1952 }, { "week_end_date": "2026-06-28", "price": 13.9, "os": 0.06, "value": 0.3, "quality": 0.03, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 103.656, "earnings_yield": null, "shareholder_yield": 0.1023, "roe": 0.0148, "momentum_12_1": 0.0754 }, { "week_end_date": "2026-07-05", "price": 15.26, "os": 0.15, "value": 0.29, "quality": 0.03, "momentum": 0.65, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 113.7979, "earnings_yield": null, "shareholder_yield": 0.0932, "roe": 0.0148, "momentum_12_1": 0.0653 }, { "week_end_date": "2026-07-12", "price": 15.26, "os": 0.17, "value": 0.29, "quality": 0.03, "momentum": 0.72, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 113.7979, "earnings_yield": null, "shareholder_yield": 0.0932, "roe": 0.0148, "momentum_12_1": 0.0917 }, { "week_end_date": "2026-07-19", "price": 15.29, "os": 0.14, "value": 0.28, "quality": 0.03, "momentum": 0.65, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 114.0216, "earnings_yield": null, "shareholder_yield": 0.093, "roe": 0.0148, "momentum_12_1": 0.0864 }, { "week_end_date": "2026-07-26", "price": 15.12, "os": 0.07, "value": 0.28, "quality": 0.03, "momentum": 0.34, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 112.7912, "earnings_yield": null, "shareholder_yield": 0.094, "roe": 0.0148, "momentum_12_1": 0.0725 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -5562000, "ebitda": -1376000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": null, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74942000, "cost_of_revenue": 57992000, "gross_profit": 16950000, "ebit": -6709000, "ebitda": -2523000, "pretax_income": -5562000, "tax_provision": 22000, "net_income": -5584000, "net_income_to_common": -5584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1043000, "long_term_debt": null, "total_debt": 13347000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9643000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 1544000, "free_cash_flow": 1025000, "dividends_paid": null, "share_repurchases": -9137000, "shares_issued": null, "net_debt_issued": -223000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177872000, "cost_of_revenue": 155758000, "gross_profit": 22114000, "ebit": -4648000, "ebitda": 2776000, "pretax_income": -5066000, "tax_provision": 6159000, "net_income": -13598000, "net_income_to_common": -13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16108000, "total_current_assets": 83071000, "total_assets": 147250000, "short_term_debt": 2216000, "long_term_debt": null, "total_debt": 33270000, "total_liabilities": 53705000, "total_equity": 93545000, "shares_outstanding": 10106000, "goodwill_and_intangibles": 7009000 }, "cash_flow": { "operating_cash_flow": 14681000, "capital_expenditure": 1892000, "free_cash_flow": 16573000, "dividends_paid": null, "share_repurchases": -1037000, "shares_issued": null, "net_debt_issued": -281000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -1866000, "ebitda": -888000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1175000, "long_term_debt": 12023000, "total_debt": 13198000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19415000, "cost_of_revenue": 16687000, "gross_profit": 2728000, "ebit": -2376000, "ebitda": -1398000, "pretax_income": -1866000, "tax_provision": 114000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47821000, "total_current_assets": 74313000, "total_assets": 102614000, "short_term_debt": 1068000, "long_term_debt": 12023000, "total_debt": 13091000, "total_liabilities": 20973000, "total_equity": 81641000, "shares_outstanding": 9418000, "goodwill_and_intangibles": 2716000 }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 422000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": -3926000, "shares_issued": 398000, "net_debt_issued": -407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -953000, "ebitda": 49999, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": 12304000, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": -262000, "shares_issued": null, "net_debt_issued": -393000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -953000, "ebitda": 49999, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": 12304000, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": -262000, "shares_issued": null, "net_debt_issued": -393000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -953000, "ebitda": 49999, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": 12304000, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": -262000, "shares_issued": null, "net_debt_issued": -393000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -953000, "ebitda": 49999, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": 12304000, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": -262000, "shares_issued": null, "net_debt_issued": -393000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18759000, "cost_of_revenue": 15401000, "gross_profit": 3358000, "ebit": -953000, "ebitda": 49999, "pretax_income": -953000, "tax_provision": 54000, "net_income": -1006999, "net_income_to_common": -1006999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57606000, "total_current_assets": 83020000, "total_assets": 111937000, "short_term_debt": 1476000, "long_term_debt": 12304000, "total_debt": 13780000, "total_liabilities": 24945000, "total_equity": 86992000, "shares_outstanding": 9377000, "goodwill_and_intangibles": 2833000 }, "cash_flow": { "operating_cash_flow": 266000, "capital_expenditure": 462000, "free_cash_flow": 728000, "dividends_paid": null, "share_repurchases": -262000, "shares_issued": null, "net_debt_issued": -393000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }