{
  "ticker": {
    "uuid": "b8cc754f-d0aa-4706-9314-5e29117eb9c2",
    "symbol": "TOT",
    "name": "Total Energy Services Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Equipment & Services",
    "page_url": "https://sharemaestro.com/factors/ticker/b8cc754f-d0aa-4706-9314-5e29117eb9c2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/b8cc754f-d0aa-4706-9314-5e29117eb9c2/"
  },
  "ticker_metadata": {
    "id": 36713,
    "uuid": "b8cc754f-d0aa-4706-9314-5e29117eb9c2",
    "symbol": "TOT",
    "name": "Total Energy Services Inc.",
    "asset_type": "equity",
    "market_cap": 894625984,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Equipment & Services",
    "sector": "Energy",
    "description": "Total Energy Services Inc. operates as an energy services company primarily in Canada, the United States, Australia, and internationally. It operates through Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services, and Well Servicing segments. The Contract Drilling Services segment operates a fleet of various drilling rigs supported by a fleet of owned top drives, walking systems, pumps, and other ancillary equipment. The Rentals and Transportation Services segment provides a fleet of heavy trucks, ancillary rental equipment, and access matting. The Compression and Process Services segment offers natural gas compression equipment, as well as oil, natural gas, and other process equipment. The Well Servicing segment provides well-servicing rigs, as well as completion, workover, maintenance, and abandonment services. It also engages in the fabrication, sale, rental, and servicing of new and used natural gas compression, and oil and natural gas process equipment. Total Energy Services Inc. was incorporated in 1996 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "b8cc754f-d0aa-4706-9314-5e29117eb9c2",
      "symbol": "TOT",
      "name": "Total Energy Services Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Equipment & Services",
      "page_url": "https://sharemaestro.com/factors/ticker/b8cc754f-d0aa-4706-9314-5e29117eb9c2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/b8cc754f-d0aa-4706-9314-5e29117eb9c2/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.99,
      "value": 0.96,
      "quality": 0.82,
      "momentum": 0.92,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 24.68,
      "market_cap": 904892200,
      "pe_ratio": 11.3983,
      "earnings_yield": 0.1065,
      "ebitda_to_ev": 0.2257,
      "shareholder_yield": 0.0438,
      "roe": 0.1274,
      "piotroski_f_score": 8,
      "momentum_12_1": 1.2387,
      "volatility_252d": 0.3353
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.401356+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 24.68,
        "market_cap": 904892200,
        "market_cap_usd": 904892200,
        "enterprise_value": 885169200,
        "shares_outstanding": 36665000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 11.3983,
        "pb_ratio": 1.4523,
        "ptbv_ratio": 1.4523,
        "ps_ratio": 0.8024,
        "pcf_ratio": 4.4101,
        "pfcf_ratio": 7.2283,
        "ev_ebitda": 4.4316,
        "ev_ebit": 9.3861,
        "ev_sales": 0.7849,
        "ev_fcf": 7.0707,
        "earnings_yield": 0.1065,
        "fcf_yield": 0.1414,
        "price_to_sales": 0.8024,
        "price_to_book": 1.4523,
        "price_to_cashflow": 4.4101,
        "ebitda_to_ev": 0.2257,
        "sales_yield": 1.274
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0274,
        "shareholder_yield": 0.0438,
        "debt_paydown_yield": 0.0805,
        "total_yield": 0.1243
      },
      "quality": {
        "gross_margin": 0.1405,
        "operating_margin": 0.0836,
        "net_margin": 0.0704,
        "ebitda_margin": 0.1771,
        "fcf_margin": 0.111,
        "roe": 0.1274,
        "roa": 0.0742,
        "roic": 0.1173,
        "roc_greenblatt": 0.1446,
        "asset_turnover": 1.0542,
        "cash_conversion": 1.5769,
        "accruals_ratio": -0.1176,
        "sbc_to_revenue": null,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 0.2118,
        "revenue_stability_5y": 0.1378,
        "eps_surprise_avg": 20.0133,
        "sue_score": 0.4862,
        "gross_profit_to_assets": 0.1481,
        "external_financing": 0.0236
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.1011,
        "debt_to_assets": 0.0665,
        "interest_coverage": 22.1116,
        "current_ratio": 1.352,
        "quick_ratio": 1.352,
        "net_debt": -20185000,
        "local_beta": -0.6648,
        "volatility_252d": 0.3353,
        "volatility_60d": 0.769,
        "max_drawdown_12m": -0.102,
        "risk_adjusted_momentum": 3.6939
      },
      "growth": {
        "revenue_growth_1y": 0.1742,
        "revenue_growth_3y_cagr": 0.119,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.2778,
        "eps_growth_3y_cagr": 0.2499,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.4215,
        "book_value_growth_1y": 0.1021,
        "revenue_growth": 0.1742,
        "earnings_growth": 0.2778
      },
      "momentum": {
        "price_return_1m": 0.1018,
        "price_return_3m": 0.3303,
        "price_return_6m": 0.6851,
        "price_return_9m": 0.9125,
        "price_return_12m": 1.4666,
        "price_return_12m_ex1m": 1.2387,
        "momentum_6m": 0.6851,
        "momentum_12m": 1.4666,
        "momentum_12_1": 1.2387,
        "distance_from_52w_high": -0.0916,
        "distance_from_52w_low": 1.3505,
        "relative_strength": 1.1645
      },
      "raw_ttm": {
        "revenue_ttm": 1127719000,
        "gross_profit_ttm": 158417000,
        "ebit_ttm": 94306000,
        "ebitda_ttm": 199740000,
        "net_income_ttm": 79388000,
        "eps_diluted_ttm": 2.1652,
        "operating_cash_flow_ttm": 205187000,
        "capital_expenditure_ttm": -79999000,
        "fcf_ttm": 125188000,
        "dividends_paid_ttm": -14853000,
        "share_repurchases_ttm": -25022000,
        "shares_issued_ttm": 261000,
        "interest_expense_ttm": 4265000,
        "cash_and_equivalents": 91373000,
        "total_current_assets": 435608000,
        "total_current_liabilities": 322204000,
        "net_ppe": 630125000,
        "total_assets": 1069786000,
        "total_debt": 71188000,
        "total_equity": 623092000,
        "net_working_capital": 22031000,
        "book_value_per_share": 16.9942,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 462000,
        "tangible_book_value": null,
        "tangible_book_per_share": 16.9942
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 25,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 18,
        "rank_pcf": 15,
        "rank_ev_ebitda": 9,
        "rank_ev_ebit": 16,
        "rank_earnings_yield": 15,
        "rank_fcf_yield": 7,
        "rank_dividend_yield": 92,
        "rank_shareholder_yield": 29,
        "rank_total_yield": 17,
        "rank_roe": 36,
        "rank_roc": 45,
        "rank_roic": 28,
        "rank_gross_margin": 91,
        "rank_fcf_margin": 44,
        "rank_piotroski": 11,
        "rank_accruals": 19,
        "rank_sue": 41,
        "rank_eps_growth_1y": 37,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 10,
        "rank_momentum_12m_ex1m": 15,
        "rank_relative_strength": 10
      },
      "composites": {
        "value_composite": 4,
        "quality_composite": 18,
        "momentum_composite": 8,
        "growth_composite": 17,
        "yield_composite": 34,
        "svqf_composite": 16,
        "vc1_composite": 6,
        "vc2_composite": 5,
        "vc3_composite": 6,
        "trending_value_composite": 8,
        "overall_composite": 1,
        "quality_value_composite": 0.8872,
        "os_score": 0.99,
        "value_percentile": 0.96,
        "quality_percentile": 0.82,
        "momentum_percentile": 0.92,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 13,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 8,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11700,
    "ticker_id": 36713,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.401356+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 24.68,
    "market_cap": 904892200,
    "market_cap_usd": 904892200,
    "enterprise_value": 885169200,
    "shares_outstanding": 36665000,
    "fx_rate_to_usd": null,
    "pe_ratio": 11.39834988,
    "pb_ratio": 1.45226098,
    "ptbv_ratio": 1.45226098,
    "ps_ratio": 0.80240929,
    "pcf_ratio": 4.41008543,
    "pfcf_ratio": 7.22826629,
    "ev_ebitda": 4.43160709,
    "ev_ebit": 9.38613874,
    "ev_sales": 0.78492,
    "ev_fcf": 7.07071924,
    "earnings_yield": 0.10654008,
    "fcf_yield": 0.14142833,
    "dividend_yield": 0,
    "buyback_yield": 0.02736348,
    "shareholder_yield": 0.04377759,
    "debt_paydown_yield": 0.08048915,
    "total_yield": 0.12426674,
    "gross_margin": 0.1404756,
    "operating_margin": 0.08362544,
    "net_margin": 0.07039697,
    "ebitda_margin": 0.17711859,
    "fcf_margin": 0.11100992,
    "roe": 0.12740976,
    "roa": 0.07420923,
    "roic": 0.11731411,
    "roc_greenblatt": 0.14460651,
    "asset_turnover": 1.05415382,
    "cash_conversion": 1.57691339,
    "accruals_ratio": -0.11759268,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -0.10105637,
    "debt_to_assets": 0.06654415,
    "interest_coverage": 22.1116061,
    "current_ratio": 1.35196335,
    "quick_ratio": 1.35196335,
    "net_debt": -20185000,
    "revenue_growth_1y": 0.17419517,
    "revenue_growth_3y_cagr": 0.11903721,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.27777484,
    "eps_growth_3y_cagr": 0.24990247,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.42154216,
    "book_value_growth_1y": 0.10206191,
    "piotroski_f_score": 8,
    "altman_z_score": null,
    "earnings_stability_5y": 0.211775,
    "revenue_stability_5y": 0.137799,
    "eps_surprise_avg": 20.0133,
    "sue_score": 0.4862,
    "price_return_1m": 0.10178571,
    "price_return_3m": 0.33025284,
    "price_return_6m": 0.68510047,
    "price_return_9m": 0.91254182,
    "price_return_12m": 1.46655682,
    "price_return_12m_ex1m": 1.23869014,
    "distance_from_52w_high": -0.0916452,
    "distance_from_52w_low": 1.3504603,
    "relative_strength": 1.16445041,
    "local_beta": -0.6648,
    "volatility_252d": 0.335334,
    "volatility_60d": 0.768996,
    "max_drawdown_12m": -0.10195068,
    "revenue_ttm": 1127719000,
    "gross_profit_ttm": 158417000,
    "ebit_ttm": 94306000,
    "ebitda_ttm": 199740000,
    "net_income_ttm": 79388000,
    "eps_diluted_ttm": 2.16522569,
    "operating_cash_flow_ttm": 205187000,
    "capital_expenditure_ttm": -79999000,
    "fcf_ttm": 125188000,
    "dividends_paid_ttm": -14853000,
    "share_repurchases_ttm": -25022000,
    "shares_issued_ttm": 261000,
    "interest_expense_ttm": 4265000,
    "cash_and_equivalents": 91373000,
    "total_current_assets": 435608000,
    "total_current_liabilities": 322204000,
    "net_ppe": 630125000,
    "total_assets": 1069786000,
    "total_debt": 71188000,
    "total_equity": 623092000,
    "net_working_capital": 22031000,
    "book_value_per_share": 16.99419065,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 462000,
    "tangible_book_value": null,
    "tangible_book_per_share": 16.99419065,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 25,
    "rank_pb": 34,
    "rank_ptbv": 34,
    "rank_ps": 18,
    "rank_pcf": 15,
    "rank_ev_ebitda": 9,
    "rank_ev_ebit": 16,
    "rank_earnings_yield": 15,
    "rank_fcf_yield": 7,
    "rank_dividend_yield": 92,
    "rank_shareholder_yield": 29,
    "rank_total_yield": 17,
    "rank_roe": 36,
    "rank_roc": 45,
    "rank_roic": 28,
    "rank_gross_margin": 91,
    "rank_fcf_margin": 44,
    "rank_piotroski": 11,
    "rank_accruals": 19,
    "rank_sue": 41,
    "rank_eps_growth_1y": 37,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 26,
    "rank_momentum_12m": 10,
    "rank_momentum_12m_ex1m": 15,
    "rank_relative_strength": 10,
    "value_composite": 4,
    "quality_composite": 18,
    "momentum_composite": 8,
    "growth_composite": 17,
    "yield_composite": 34,
    "svqf_composite": 16,
    "vc1_composite": 6,
    "vc2_composite": 5,
    "vc3_composite": 6,
    "trending_value_composite": 8,
    "overall_composite": 1,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 13,
    "small_cap_core_rank": 5,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 24.68,
      "os": 0.99,
      "value": 0.96,
      "quality": 0.82,
      "momentum": 0.92,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 11.3983,
      "earnings_yield": 0.1065,
      "shareholder_yield": 0.0438,
      "roe": 0.1274,
      "momentum_12_1": 1.2387,
      "complete_fields": {
        "id": 11700,
        "ticker_id": 36713,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.401356+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 24.68,
        "market_cap": 904892200,
        "market_cap_usd": 904892200,
        "enterprise_value": 885169200,
        "shares_outstanding": 36665000,
        "fx_rate_to_usd": null,
        "pe_ratio": 11.39834988,
        "pb_ratio": 1.45226098,
        "ptbv_ratio": 1.45226098,
        "ps_ratio": 0.80240929,
        "pcf_ratio": 4.41008543,
        "pfcf_ratio": 7.22826629,
        "ev_ebitda": 4.43160709,
        "ev_ebit": 9.38613874,
        "ev_sales": 0.78492,
        "ev_fcf": 7.07071924,
        "earnings_yield": 0.10654008,
        "fcf_yield": 0.14142833,
        "dividend_yield": 0,
        "buyback_yield": 0.02736348,
        "shareholder_yield": 0.04377759,
        "debt_paydown_yield": 0.08048915,
        "total_yield": 0.12426674,
        "gross_margin": 0.1404756,
        "operating_margin": 0.08362544,
        "net_margin": 0.07039697,
        "ebitda_margin": 0.17711859,
        "fcf_margin": 0.11100992,
        "roe": 0.12740976,
        "roa": 0.07420923,
        "roic": 0.11731411,
        "roc_greenblatt": 0.14460651,
        "asset_turnover": 1.05415382,
        "cash_conversion": 1.57691339,
        "accruals_ratio": -0.11759268,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.10105637,
        "debt_to_assets": 0.06654415,
        "interest_coverage": 22.1116061,
        "current_ratio": 1.35196335,
        "quick_ratio": 1.35196335,
        "net_debt": -20185000,
        "revenue_growth_1y": 0.17419517,
        "revenue_growth_3y_cagr": 0.11903721,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.27777484,
        "eps_growth_3y_cagr": 0.24990247,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.42154216,
        "book_value_growth_1y": 0.10206191,
        "piotroski_f_score": 8,
        "altman_z_score": null,
        "earnings_stability_5y": 0.211775,
        "revenue_stability_5y": 0.137799,
        "eps_surprise_avg": 20.0133,
        "sue_score": 0.4862,
        "price_return_1m": 0.10178571,
        "price_return_3m": 0.33025284,
        "price_return_6m": 0.68510047,
        "price_return_9m": 0.91254182,
        "price_return_12m": 1.46655682,
        "price_return_12m_ex1m": 1.23869014,
        "distance_from_52w_high": -0.0916452,
        "distance_from_52w_low": 1.3504603,
        "relative_strength": 1.16445041,
        "local_beta": -0.6648,
        "volatility_252d": 0.335334,
        "volatility_60d": 0.768996,
        "max_drawdown_12m": -0.10195068,
        "revenue_ttm": 1127719000,
        "gross_profit_ttm": 158417000,
        "ebit_ttm": 94306000,
        "ebitda_ttm": 199740000,
        "net_income_ttm": 79388000,
        "eps_diluted_ttm": 2.16522569,
        "operating_cash_flow_ttm": 205187000,
        "capital_expenditure_ttm": -79999000,
        "fcf_ttm": 125188000,
        "dividends_paid_ttm": -14853000,
        "share_repurchases_ttm": -25022000,
        "shares_issued_ttm": 261000,
        "interest_expense_ttm": 4265000,
        "cash_and_equivalents": 91373000,
        "total_current_assets": 435608000,
        "total_current_liabilities": 322204000,
        "net_ppe": 630125000,
        "total_assets": 1069786000,
        "total_debt": 71188000,
        "total_equity": 623092000,
        "net_working_capital": 22031000,
        "book_value_per_share": 16.99419065,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 462000,
        "tangible_book_value": null,
        "tangible_book_per_share": 16.99419065,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 25,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 18,
        "rank_pcf": 15,
        "rank_ev_ebitda": 9,
        "rank_ev_ebit": 16,
        "rank_earnings_yield": 15,
        "rank_fcf_yield": 7,
        "rank_dividend_yield": 92,
        "rank_shareholder_yield": 29,
        "rank_total_yield": 17,
        "rank_roe": 36,
        "rank_roc": 45,
        "rank_roic": 28,
        "rank_gross_margin": 91,
        "rank_fcf_margin": 44,
        "rank_piotroski": 11,
        "rank_accruals": 19,
        "rank_sue": 41,
        "rank_eps_growth_1y": 37,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 10,
        "rank_momentum_12m_ex1m": 15,
        "rank_relative_strength": 10,
        "value_composite": 4,
        "quality_composite": 18,
        "momentum_composite": 8,
        "growth_composite": 17,
        "yield_composite": 34,
        "svqf_composite": 16,
        "vc1_composite": 6,
        "vc2_composite": 5,
        "vc3_composite": 6,
        "trending_value_composite": 8,
        "overall_composite": 1,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 13,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1064732000,
          "cost_of_revenue": 912827000,
          "gross_profit": 151905000,
          "ebit": 93240000,
          "ebitda": 195070000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 74217000,
          "net_income_to_common": 74217000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 59637000,
          "total_current_assets": 370918000,
          "total_assets": 1000102000,
          "short_term_debt": null,
          "long_term_debt": 55000000,
          "total_debt": 82142000,
          "total_liabilities": null,
          "total_equity": 600934000,
          "shares_outstanding": 36350000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 200086000,
          "capital_expenditure": -93712000,
          "free_cash_flow": 106374000,
          "dividends_paid": -14647000,
          "share_repurchases": -24158000,
          "shares_issued": 174000,
          "net_debt_issued": -63407000
        },
        "complete_fields": {
          "id": 425130,
          "ticker_id": 36713,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "195070000",
              "netIncome": "74217000",
              "grossProfit": "151905000",
              "totalRevenue": "1064732000",
              "costOfRevenue": "912827000",
              "interestExpense": "4947000",
              "operatingIncome": "93240000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "92461000"
            },
            "balance": {
              "totalDebt": "82142000",
              "totalAssets": "1000102000",
              "longTermDebt": "55000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "377000",
              "totalLiabilities": null,
              "sharesOutstanding": "36350000",
              "totalCurrentAssets": "370918000",
              "totalShareholderEquity": "600934000",
              "totalCurrentLiabilities": "262895000",
              "propertyPlantEquipmentNet": "625131000",
              "cashAndShortTermInvestments": "59637000"
            },
            "cashflow": {
              "freeCashFlow": "106374000",
              "dividendsPaid": "-14647000",
              "issuanceOfDebt": "30000000",
              "issuanceOfStock": "174000",
              "repaymentOfDebt": "-93407000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "200086000",
              "repurchaseOfStock": "-24158000",
              "capitalExpenditures": "-93712000"
            }
          },
          "revenue": 1064732000,
          "cost_of_revenue": 912827000,
          "gross_profit": 151905000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 93240000,
          "depreciation_amortisation": 92461000,
          "ebitda": 195070000,
          "interest_expense": 4947000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 74217000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 74217000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 59637000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 370918000,
          "net_ppe": 625131000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1000102000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 262895000,
          "long_term_debt": 55000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 82142000,
          "preferred_stock": null,
          "minority_interest": 377000,
          "retained_earnings": null,
          "total_equity": 600934000,
          "shares_outstanding": 36350000,
          "operating_cash_flow": 200086000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -93712000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14647000,
          "share_repurchases": -24158000,
          "shares_issued": 174000,
          "net_debt_issued": -63407000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 106374000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "195070000",
            "netIncome": "74217000",
            "grossProfit": "151905000",
            "totalRevenue": "1064732000",
            "costOfRevenue": "912827000",
            "interestExpense": "4947000",
            "operatingIncome": "93240000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "92461000"
          },
          "balance": {
            "totalDebt": "82142000",
            "totalAssets": "1000102000",
            "longTermDebt": "55000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "377000",
            "totalLiabilities": null,
            "sharesOutstanding": "36350000",
            "totalCurrentAssets": "370918000",
            "totalShareholderEquity": "600934000",
            "totalCurrentLiabilities": "262895000",
            "propertyPlantEquipmentNet": "625131000",
            "cashAndShortTermInvestments": "59637000"
          },
          "cashflow": {
            "freeCashFlow": "106374000",
            "dividendsPaid": "-14647000",
            "issuanceOfDebt": "30000000",
            "issuanceOfStock": "174000",
            "repaymentOfDebt": "-93407000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "200086000",
            "repurchaseOfStock": "-24158000",
            "capitalExpenditures": "-93712000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 906776000,
          "cost_of_revenue": 771689000,
          "gross_profit": 135087000,
          "ebit": 79842000,
          "ebitda": 171845000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 60801000,
          "net_income_to_common": 60801000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38419000,
          "total_current_assets": 309198000,
          "total_assets": 937708000,
          "short_term_debt": 40947000,
          "long_term_debt": 70000000,
          "total_debt": 126486000,
          "total_liabilities": null,
          "total_equity": 570798000,
          "shares_outstanding": 38051000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 165920000,
          "capital_expenditure": -91090000,
          "free_cash_flow": 74830000,
          "dividends_paid": -13743000,
          "share_repurchases": -21474000,
          "shares_issued": 64000,
          "net_debt_issued": 10992000
        },
        "complete_fields": {
          "id": 425135,
          "ticker_id": 36713,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "171845000",
              "netIncome": "60801000",
              "grossProfit": "135087000",
              "totalRevenue": "906776000",
              "costOfRevenue": "771689000",
              "interestExpense": "8156000",
              "operatingIncome": "79842000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "90330000"
            },
            "balance": {
              "totalDebt": "126486000",
              "totalAssets": "937708000",
              "longTermDebt": "70000000",
              "shortTermDebt": "40947000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "245000",
              "totalLiabilities": null,
              "sharesOutstanding": "38051000",
              "totalCurrentAssets": "309198000",
              "totalShareholderEquity": "570798000",
              "totalCurrentLiabilities": "230461000",
              "propertyPlantEquipmentNet": "622499000",
              "cashAndShortTermInvestments": "38419000"
            },
            "cashflow": {
              "freeCashFlow": "74830000",
              "dividendsPaid": "-13743000",
              "issuanceOfDebt": "65000000",
              "issuanceOfStock": "64000",
              "repaymentOfDebt": "-54008000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "165920000",
              "repurchaseOfStock": "-21474000",
              "capitalExpenditures": "-91090000"
            }
          },
          "revenue": 906776000,
          "cost_of_revenue": 771689000,
          "gross_profit": 135087000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 79842000,
          "depreciation_amortisation": 90330000,
          "ebitda": 171845000,
          "interest_expense": 8156000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 60801000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 60801000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 38419000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 309198000,
          "net_ppe": 622499000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 937708000,
          "short_term_debt": 40947000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 230461000,
          "long_term_debt": 70000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 126486000,
          "preferred_stock": null,
          "minority_interest": 245000,
          "retained_earnings": null,
          "total_equity": 570798000,
          "shares_outstanding": 38051000,
          "operating_cash_flow": 165920000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -91090000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13743000,
          "share_repurchases": -21474000,
          "shares_issued": 64000,
          "net_debt_issued": 10992000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 74830000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "171845000",
            "netIncome": "60801000",
            "grossProfit": "135087000",
            "totalRevenue": "906776000",
            "costOfRevenue": "771689000",
            "interestExpense": "8156000",
            "operatingIncome": "79842000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "90330000"
          },
          "balance": {
            "totalDebt": "126486000",
            "totalAssets": "937708000",
            "longTermDebt": "70000000",
            "shortTermDebt": "40947000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "245000",
            "totalLiabilities": null,
            "sharesOutstanding": "38051000",
            "totalCurrentAssets": "309198000",
            "totalShareholderEquity": "570798000",
            "totalCurrentLiabilities": "230461000",
            "propertyPlantEquipmentNet": "622499000",
            "cashAndShortTermInvestments": "38419000"
          },
          "cashflow": {
            "freeCashFlow": "74830000",
            "dividendsPaid": "-13743000",
            "issuanceOfDebt": "65000000",
            "issuanceOfStock": "64000",
            "repaymentOfDebt": "-54008000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "165920000",
            "repurchaseOfStock": "-21474000",
            "capitalExpenditures": "-91090000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 892396000,
          "cost_of_revenue": 759060000,
          "gross_profit": 133336000,
          "ebit": 84622000,
          "ebitda": 168961000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 41625000,
          "net_income_to_common": 41625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 47935000,
          "total_current_assets": 300453000,
          "total_assets": 861658000,
          "short_term_debt": 2050000,
          "long_term_debt": 90947000,
          "total_debt": 108764000,
          "total_liabilities": null,
          "total_equity": 530237000,
          "shares_outstanding": 39975000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 145946000,
          "capital_expenditure": -75242000,
          "free_cash_flow": 70704000,
          "dividends_paid": -12142000,
          "share_repurchases": -13587000,
          "shares_issued": 42000,
          "net_debt_issued": -32903000
        },
        "complete_fields": {
          "id": 425137,
          "ticker_id": 36713,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "168961000",
              "netIncome": "41625000",
              "grossProfit": "133336000",
              "totalRevenue": "892396000",
              "costOfRevenue": "759060000",
              "interestExpense": "17425000",
              "operatingIncome": "84622000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "80814000"
            },
            "balance": {
              "totalDebt": "108764000",
              "totalAssets": "861658000",
              "longTermDebt": "90947000",
              "shortTermDebt": "2050000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "521000",
              "totalLiabilities": null,
              "sharesOutstanding": "39975000",
              "totalCurrentAssets": "300453000",
              "totalShareholderEquity": "530237000",
              "totalCurrentLiabilities": "177014000",
              "propertyPlantEquipmentNet": "557152000",
              "cashAndShortTermInvestments": "47935000"
            },
            "cashflow": {
              "freeCashFlow": "70704000",
              "dividendsPaid": "-12142000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "42000",
              "repaymentOfDebt": "-32903000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "145946000",
              "repurchaseOfStock": "-13587000",
              "capitalExpenditures": "-75242000"
            }
          },
          "revenue": 892396000,
          "cost_of_revenue": 759060000,
          "gross_profit": 133336000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 84622000,
          "depreciation_amortisation": 80814000,
          "ebitda": 168961000,
          "interest_expense": 17425000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 41625000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 41625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 47935000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 300453000,
          "net_ppe": 557152000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 861658000,
          "short_term_debt": 2050000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 177014000,
          "long_term_debt": 90947000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 108764000,
          "preferred_stock": null,
          "minority_interest": 521000,
          "retained_earnings": null,
          "total_equity": 530237000,
          "shares_outstanding": 39975000,
          "operating_cash_flow": 145946000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -75242000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12142000,
          "share_repurchases": -13587000,
          "shares_issued": 42000,
          "net_debt_issued": -32903000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 70704000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "168961000",
            "netIncome": "41625000",
            "grossProfit": "133336000",
            "totalRevenue": "892396000",
            "costOfRevenue": "759060000",
            "interestExpense": "17425000",
            "operatingIncome": "84622000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "80814000"
          },
          "balance": {
            "totalDebt": "108764000",
            "totalAssets": "861658000",
            "longTermDebt": "90947000",
            "shortTermDebt": "2050000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "521000",
            "totalLiabilities": null,
            "sharesOutstanding": "39975000",
            "totalCurrentAssets": "300453000",
            "totalShareholderEquity": "530237000",
            "totalCurrentLiabilities": "177014000",
            "propertyPlantEquipmentNet": "557152000",
            "cashAndShortTermInvestments": "47935000"
          },
          "cashflow": {
            "freeCashFlow": "70704000",
            "dividendsPaid": "-12142000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "42000",
            "repaymentOfDebt": "-32903000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "145946000",
            "repurchaseOfStock": "-13587000",
            "capitalExpenditures": "-75242000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 759813000,
          "cost_of_revenue": 668622000,
          "gross_profit": 91191000,
          "ebit": 49343000,
          "ebitda": 131162000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 38008000,
          "net_income_to_common": 38008000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34061000,
          "total_current_assets": 299977000,
          "total_assets": 878615000,
          "short_term_debt": 1991000,
          "long_term_debt": 117997000,
          "total_debt": 134792000,
          "total_liabilities": null,
          "total_equity": 521471000,
          "shares_outstanding": 41500000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 143401000,
          "capital_expenditure": -56735000,
          "free_cash_flow": 86666000,
          "dividends_paid": -4999000,
          "share_repurchases": -12638000,
          "shares_issued": 158000,
          "net_debt_issued": -75495000
        },
        "complete_fields": {
          "id": 425138,
          "ticker_id": 36713,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "131162000",
              "netIncome": "38008000",
              "grossProfit": "91191000",
              "totalRevenue": "759813000",
              "costOfRevenue": "668622000",
              "interestExpense": "7216000",
              "operatingIncome": "49343000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "78813000"
            },
            "balance": {
              "totalDebt": "134792000",
              "totalAssets": "878615000",
              "longTermDebt": "117997000",
              "shortTermDebt": "1991000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "552000",
              "totalLiabilities": null,
              "sharesOutstanding": "41500000",
              "totalCurrentAssets": "299977000",
              "totalShareholderEquity": "521471000",
              "totalCurrentLiabilities": "187823000",
              "propertyPlantEquipmentNet": "567515000",
              "cashAndShortTermInvestments": "34061000"
            },
            "cashflow": {
              "freeCashFlow": "86666000",
              "dividendsPaid": "-4999000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "158000",
              "repaymentOfDebt": "-75495000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "143401000",
              "repurchaseOfStock": "-12638000",
              "capitalExpenditures": "-56735000"
            }
          },
          "revenue": 759813000,
          "cost_of_revenue": 668622000,
          "gross_profit": 91191000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 49343000,
          "depreciation_amortisation": 78813000,
          "ebitda": 131162000,
          "interest_expense": 7216000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 38008000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 38008000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34061000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 299977000,
          "net_ppe": 567515000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 878615000,
          "short_term_debt": 1991000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 187823000,
          "long_term_debt": 117997000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 134792000,
          "preferred_stock": null,
          "minority_interest": 552000,
          "retained_earnings": null,
          "total_equity": 521471000,
          "shares_outstanding": 41500000,
          "operating_cash_flow": 143401000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -56735000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4999000,
          "share_repurchases": -12638000,
          "shares_issued": 158000,
          "net_debt_issued": -75495000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 86666000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "131162000",
            "netIncome": "38008000",
            "grossProfit": "91191000",
            "totalRevenue": "759813000",
            "costOfRevenue": "668622000",
            "interestExpense": "7216000",
            "operatingIncome": "49343000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "78813000"
          },
          "balance": {
            "totalDebt": "134792000",
            "totalAssets": "878615000",
            "longTermDebt": "117997000",
            "shortTermDebt": "1991000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "552000",
            "totalLiabilities": null,
            "sharesOutstanding": "41500000",
            "totalCurrentAssets": "299977000",
            "totalShareholderEquity": "521471000",
            "totalCurrentLiabilities": "187823000",
            "propertyPlantEquipmentNet": "567515000",
            "cashAndShortTermInvestments": "34061000"
          },
          "cashflow": {
            "freeCashFlow": "86666000",
            "dividendsPaid": "-4999000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "158000",
            "repaymentOfDebt": "-75495000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "143401000",
            "repurchaseOfStock": "-12638000",
            "capitalExpenditures": "-56735000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2611000,
          "long_term_debt": null,
          "total_debt": 2611000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425139,
          "ticker_id": 36713,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "2611000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2611000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2611000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "2611000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 314896000,
          "cost_of_revenue": 268553000,
          "gross_profit": 46343000,
          "ebit": 27129000,
          "ebitda": 55158000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24137000,
          "net_income_to_common": 24137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 91373000,
          "total_current_assets": 435608000,
          "total_assets": 1069786000,
          "short_term_debt": null,
          "long_term_debt": 45000000,
          "total_debt": 71188000,
          "total_liabilities": null,
          "total_equity": 623092000,
          "shares_outstanding": 36711738,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 62651000,
          "capital_expenditure": -20744000,
          "free_cash_flow": 41907000,
          "dividends_paid": -3635000,
          "share_repurchases": -2883000,
          "shares_issued": 87000,
          "net_debt_issued": -11857000
        },
        "complete_fields": {
          "id": 425128,
          "ticker_id": 36713,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "55158000",
              "netIncome": "24137000",
              "grossProfit": "46343000",
              "totalRevenue": "314896000",
              "costOfRevenue": "268553000",
              "interestExpense": "786000",
              "operatingIncome": "27129000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "23698000"
            },
            "balance": {
              "totalDebt": "71188000",
              "totalAssets": "1069786000",
              "longTermDebt": "45000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "462000",
              "totalLiabilities": null,
              "sharesOutstanding": "36711738",
              "totalCurrentAssets": "435608000",
              "totalShareholderEquity": "623092000",
              "totalCurrentLiabilities": "322204000",
              "propertyPlantEquipmentNet": "630125000",
              "cashAndShortTermInvestments": "91373000"
            },
            "cashflow": {
              "freeCashFlow": "41907000",
              "dividendsPaid": "-3635000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "87000",
              "repaymentOfDebt": "-11857000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "62651000",
              "repurchaseOfStock": "-2883000",
              "capitalExpenditures": "-20744000"
            }
          },
          "revenue": 314896000,
          "cost_of_revenue": 268553000,
          "gross_profit": 46343000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27129000,
          "depreciation_amortisation": 23698000,
          "ebitda": 55158000,
          "interest_expense": 786000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24137000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 91373000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 435608000,
          "net_ppe": 630125000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1069786000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 322204000,
          "long_term_debt": 45000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 71188000,
          "preferred_stock": null,
          "minority_interest": 462000,
          "retained_earnings": null,
          "total_equity": 623092000,
          "shares_outstanding": 36711738,
          "operating_cash_flow": 62651000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -20744000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3635000,
          "share_repurchases": -2883000,
          "shares_issued": 87000,
          "net_debt_issued": -11857000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 41907000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "55158000",
            "netIncome": "24137000",
            "grossProfit": "46343000",
            "totalRevenue": "314896000",
            "costOfRevenue": "268553000",
            "interestExpense": "786000",
            "operatingIncome": "27129000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "23698000"
          },
          "balance": {
            "totalDebt": "71188000",
            "totalAssets": "1069786000",
            "longTermDebt": "45000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "462000",
            "totalLiabilities": null,
            "sharesOutstanding": "36711738",
            "totalCurrentAssets": "435608000",
            "totalShareholderEquity": "623092000",
            "totalCurrentLiabilities": "322204000",
            "propertyPlantEquipmentNet": "630125000",
            "cashAndShortTermInvestments": "91373000"
          },
          "cashflow": {
            "freeCashFlow": "41907000",
            "dividendsPaid": "-3635000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "87000",
            "repaymentOfDebt": "-11857000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "62651000",
            "repurchaseOfStock": "-2883000",
            "capitalExpenditures": "-20744000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 301705000,
          "cost_of_revenue": 259969000,
          "gross_profit": 41736000,
          "ebit": 25511000,
          "ebitda": 56279000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 23636000,
          "net_income_to_common": 23636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 59637000,
          "total_current_assets": 370918000,
          "total_assets": 1000102000,
          "short_term_debt": null,
          "long_term_debt": 55000000,
          "total_debt": 82142000,
          "total_liabilities": null,
          "total_equity": 600934000,
          "shares_outstanding": 36350000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 60931000,
          "capital_expenditure": -15786000,
          "free_cash_flow": 45145000,
          "dividends_paid": -3705000,
          "share_repurchases": -10437000,
          "shares_issued": 0,
          "net_debt_issued": -36849000
        },
        "complete_fields": {
          "id": 425129,
          "ticker_id": 36713,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "56279000",
              "netIncome": "23636000",
              "grossProfit": "41736000",
              "totalRevenue": "301705000",
              "costOfRevenue": "259969000",
              "interestExpense": "1026000",
              "operatingIncome": "25511000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "23461000"
            },
            "balance": {
              "totalDebt": "82142000",
              "totalAssets": "1000102000",
              "longTermDebt": "55000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "377000",
              "totalLiabilities": null,
              "sharesOutstanding": "36350000",
              "totalCurrentAssets": "370918000",
              "totalShareholderEquity": "600934000",
              "totalCurrentLiabilities": "262895000",
              "propertyPlantEquipmentNet": "625131000",
              "cashAndShortTermInvestments": "59637000"
            },
            "cashflow": {
              "freeCashFlow": "45145000",
              "dividendsPaid": "-3705000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-36849000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "60931000",
              "repurchaseOfStock": "-10437000",
              "capitalExpenditures": "-15786000"
            }
          },
          "revenue": 301705000,
          "cost_of_revenue": 259969000,
          "gross_profit": 41736000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 25511000,
          "depreciation_amortisation": 23461000,
          "ebitda": 56279000,
          "interest_expense": 1026000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 23636000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 23636000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 59637000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 370918000,
          "net_ppe": 625131000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1000102000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 262895000,
          "long_term_debt": 55000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 82142000,
          "preferred_stock": null,
          "minority_interest": 377000,
          "retained_earnings": null,
          "total_equity": 600934000,
          "shares_outstanding": 36350000,
          "operating_cash_flow": 60931000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -15786000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3705000,
          "share_repurchases": -10437000,
          "shares_issued": 0,
          "net_debt_issued": -36849000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 45145000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "56279000",
            "netIncome": "23636000",
            "grossProfit": "41736000",
            "totalRevenue": "301705000",
            "costOfRevenue": "259969000",
            "interestExpense": "1026000",
            "operatingIncome": "25511000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "23461000"
          },
          "balance": {
            "totalDebt": "82142000",
            "totalAssets": "1000102000",
            "longTermDebt": "55000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "377000",
            "totalLiabilities": null,
            "sharesOutstanding": "36350000",
            "totalCurrentAssets": "370918000",
            "totalShareholderEquity": "600934000",
            "totalCurrentLiabilities": "262895000",
            "propertyPlantEquipmentNet": "625131000",
            "cashAndShortTermInvestments": "59637000"
          },
          "cashflow": {
            "freeCashFlow": "45145000",
            "dividendsPaid": "-3705000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-36849000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "60931000",
            "repurchaseOfStock": "-10437000",
            "capitalExpenditures": "-15786000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 260702000,
          "cost_of_revenue": 226339000,
          "gross_profit": 34363000,
          "ebit": 19352000,
          "ebitda": 42907000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14504000,
          "net_income_to_common": 14504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57087000,
          "total_current_assets": 376667000,
          "total_assets": 1015387000,
          "short_term_debt": null,
          "long_term_debt": 90000000,
          "total_debt": 104669000,
          "total_liabilities": null,
          "total_equity": 593825000,
          "shares_outstanding": 37050000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 57507000,
          "capital_expenditure": -17157000,
          "free_cash_flow": 40350000,
          "dividends_paid": -3723000,
          "share_repurchases": -3988000,
          "shares_issued": 174000,
          "net_debt_issued": -11790000
        },
        "complete_fields": {
          "id": 425131,
          "ticker_id": 36713,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "42907000",
              "netIncome": "14504000",
              "grossProfit": "34363000",
              "totalRevenue": "260702000",
              "costOfRevenue": "226339000",
              "interestExpense": "1195000",
              "operatingIncome": "19352000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "23295000"
            },
            "balance": {
              "totalDebt": "104669000",
              "totalAssets": "1015387000",
              "longTermDebt": "90000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "286000",
              "totalLiabilities": null,
              "sharesOutstanding": "37050000",
              "totalCurrentAssets": "376667000",
              "totalShareholderEquity": "593825000",
              "totalCurrentLiabilities": "263132000",
              "propertyPlantEquipmentNet": "633410000",
              "cashAndShortTermInvestments": "57087000"
            },
            "cashflow": {
              "freeCashFlow": "40350000",
              "dividendsPaid": "-3723000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "174000",
              "repaymentOfDebt": "-11790000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "57507000",
              "repurchaseOfStock": "-3988000",
              "capitalExpenditures": "-17157000"
            }
          },
          "revenue": 260702000,
          "cost_of_revenue": 226339000,
          "gross_profit": 34363000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19352000,
          "depreciation_amortisation": 23295000,
          "ebitda": 42907000,
          "interest_expense": 1195000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14504000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 57087000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 376667000,
          "net_ppe": 633410000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1015387000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 263132000,
          "long_term_debt": 90000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 104669000,
          "preferred_stock": null,
          "minority_interest": 286000,
          "retained_earnings": null,
          "total_equity": 593825000,
          "shares_outstanding": 37050000,
          "operating_cash_flow": 57507000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17157000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3723000,
          "share_repurchases": -3988000,
          "shares_issued": 174000,
          "net_debt_issued": -11790000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 40350000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "42907000",
            "netIncome": "14504000",
            "grossProfit": "34363000",
            "totalRevenue": "260702000",
            "costOfRevenue": "226339000",
            "interestExpense": "1195000",
            "operatingIncome": "19352000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "23295000"
          },
          "balance": {
            "totalDebt": "104669000",
            "totalAssets": "1015387000",
            "longTermDebt": "90000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "286000",
            "totalLiabilities": null,
            "sharesOutstanding": "37050000",
            "totalCurrentAssets": "376667000",
            "totalShareholderEquity": "593825000",
            "totalCurrentLiabilities": "263132000",
            "propertyPlantEquipmentNet": "633410000",
            "cashAndShortTermInvestments": "57087000"
          },
          "cashflow": {
            "freeCashFlow": "40350000",
            "dividendsPaid": "-3723000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "174000",
            "repaymentOfDebt": "-11790000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "57507000",
            "repurchaseOfStock": "-3988000",
            "capitalExpenditures": "-17157000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 250416000,
          "cost_of_revenue": 214441000,
          "gross_profit": 35975000,
          "ebit": 22314000,
          "ebitda": 45396000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17111000,
          "net_income_to_common": 17111000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34158000,
          "total_current_assets": 311380000,
          "total_assets": 949889000,
          "short_term_debt": null,
          "long_term_debt": 100000000,
          "total_debt": 114924000,
          "total_liabilities": null,
          "total_equity": 581269000,
          "shares_outstanding": 37230000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 24098000,
          "capital_expenditure": -26312000,
          "free_cash_flow": -2214000,
          "dividends_paid": -3790000,
          "share_repurchases": -7714000,
          "shares_issued": 0,
          "net_debt_issued": -12338000
        },
        "complete_fields": {
          "id": 425132,
          "ticker_id": 36713,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "45396000",
              "netIncome": "17111000",
              "grossProfit": "35975000",
              "totalRevenue": "250416000",
              "costOfRevenue": "214441000",
              "interestExpense": "1258000",
              "operatingIncome": "22314000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "22755000"
            },
            "balance": {
              "totalDebt": "114924000",
              "totalAssets": "949889000",
              "longTermDebt": "100000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "206000",
              "totalLiabilities": null,
              "sharesOutstanding": "37230000",
              "totalCurrentAssets": "311380000",
              "totalShareholderEquity": "581269000",
              "totalCurrentLiabilities": "199576000",
              "propertyPlantEquipmentNet": "633180000",
              "cashAndShortTermInvestments": "34158000"
            },
            "cashflow": {
              "freeCashFlow": "-2214000",
              "dividendsPaid": "-3790000",
              "issuanceOfDebt": "30000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-42338000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "24098000",
              "repurchaseOfStock": "-7714000",
              "capitalExpenditures": "-26312000"
            }
          },
          "revenue": 250416000,
          "cost_of_revenue": 214441000,
          "gross_profit": 35975000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 22314000,
          "depreciation_amortisation": 22755000,
          "ebitda": 45396000,
          "interest_expense": 1258000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17111000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17111000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34158000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 311380000,
          "net_ppe": 633180000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 949889000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 199576000,
          "long_term_debt": 100000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 114924000,
          "preferred_stock": null,
          "minority_interest": 206000,
          "retained_earnings": null,
          "total_equity": 581269000,
          "shares_outstanding": 37230000,
          "operating_cash_flow": 24098000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -26312000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3790000,
          "share_repurchases": -7714000,
          "shares_issued": 0,
          "net_debt_issued": -12338000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2214000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "45396000",
            "netIncome": "17111000",
            "grossProfit": "35975000",
            "totalRevenue": "250416000",
            "costOfRevenue": "214441000",
            "interestExpense": "1258000",
            "operatingIncome": "22314000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "22755000"
          },
          "balance": {
            "totalDebt": "114924000",
            "totalAssets": "949889000",
            "longTermDebt": "100000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "206000",
            "totalLiabilities": null,
            "sharesOutstanding": "37230000",
            "totalCurrentAssets": "311380000",
            "totalShareholderEquity": "581269000",
            "totalCurrentLiabilities": "199576000",
            "propertyPlantEquipmentNet": "633180000",
            "cashAndShortTermInvestments": "34158000"
          },
          "cashflow": {
            "freeCashFlow": "-2214000",
            "dividendsPaid": "-3790000",
            "issuanceOfDebt": "30000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-42338000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "24098000",
            "repurchaseOfStock": "-7714000",
            "capitalExpenditures": "-26312000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 251909000,
          "cost_of_revenue": 212078000,
          "gross_profit": 39831000,
          "ebit": 26063000,
          "ebitda": 50488000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18966000,
          "net_income_to_common": 18966000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 65081000,
          "total_current_assets": 358876000,
          "total_assets": 999571000,
          "short_term_debt": 40419000,
          "long_term_debt": 70000000,
          "total_debt": 125637000,
          "total_liabilities": null,
          "total_equity": 586025000,
          "shares_outstanding": 37900000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 57550000,
          "capital_expenditure": -34457000,
          "free_cash_flow": 23093000,
          "dividends_paid": -3429000,
          "share_repurchases": -2019000,
          "shares_issued": 0,
          "net_debt_issued": -2430000
        },
        "complete_fields": {
          "id": 425133,
          "ticker_id": 36713,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "50488000",
              "netIncome": "18966000",
              "grossProfit": "39831000",
              "totalRevenue": "251909000",
              "costOfRevenue": "212078000",
              "interestExpense": "1468000",
              "operatingIncome": "26063000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "22950000"
            },
            "balance": {
              "totalDebt": "125637000",
              "totalAssets": "999571000",
              "longTermDebt": "70000000",
              "shortTermDebt": "40419000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "231000",
              "totalLiabilities": null,
              "sharesOutstanding": "37900000",
              "totalCurrentAssets": "358876000",
              "totalShareholderEquity": "586025000",
              "totalCurrentLiabilities": "275324000",
              "propertyPlantEquipmentNet": "635171000",
              "cashAndShortTermInvestments": "65081000"
            },
            "cashflow": {
              "freeCashFlow": "23093000",
              "dividendsPaid": "-3429000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2430000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "57550000",
              "repurchaseOfStock": "-2019000",
              "capitalExpenditures": "-34457000"
            }
          },
          "revenue": 251909000,
          "cost_of_revenue": 212078000,
          "gross_profit": 39831000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 26063000,
          "depreciation_amortisation": 22950000,
          "ebitda": 50488000,
          "interest_expense": 1468000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18966000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18966000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 65081000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 358876000,
          "net_ppe": 635171000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 999571000,
          "short_term_debt": 40419000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 275324000,
          "long_term_debt": 70000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 125637000,
          "preferred_stock": null,
          "minority_interest": 231000,
          "retained_earnings": null,
          "total_equity": 586025000,
          "shares_outstanding": 37900000,
          "operating_cash_flow": 57550000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -34457000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3429000,
          "share_repurchases": -2019000,
          "shares_issued": 0,
          "net_debt_issued": -2430000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23093000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "50488000",
            "netIncome": "18966000",
            "grossProfit": "39831000",
            "totalRevenue": "251909000",
            "costOfRevenue": "212078000",
            "interestExpense": "1468000",
            "operatingIncome": "26063000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "22950000"
          },
          "balance": {
            "totalDebt": "125637000",
            "totalAssets": "999571000",
            "longTermDebt": "70000000",
            "shortTermDebt": "40419000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "231000",
            "totalLiabilities": null,
            "sharesOutstanding": "37900000",
            "totalCurrentAssets": "358876000",
            "totalShareholderEquity": "586025000",
            "totalCurrentLiabilities": "275324000",
            "propertyPlantEquipmentNet": "635171000",
            "cashAndShortTermInvestments": "65081000"
          },
          "cashflow": {
            "freeCashFlow": "23093000",
            "dividendsPaid": "-3429000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2430000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "57550000",
            "repurchaseOfStock": "-2019000",
            "capitalExpenditures": "-34457000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 40947000,
          "long_term_debt": null,
          "total_debt": 40947000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425134,
          "ticker_id": 36713,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "40947000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 40947000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 40947000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "40947000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:36.680971+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 41463000,
          "long_term_debt": null,
          "total_debt": 41463000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425136,
          "ticker_id": 36713,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:36.680971+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "41463000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 41463000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 41463000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "41463000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}