{ "ticker": { "uuid": "b8d38c66-6df4-4de4-b241-6b4ca6b50c45", "symbol": "WAAREERTL", "name": "Waaree Renewable Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b8d38c66-6df4-4de4-b241-6b4ca6b50c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d38c66-6df4-4de4-b241-6b4ca6b50c45/" }, "ticker_metadata": { "id": 19047, "uuid": "b8d38c66-6df4-4de4-b241-6b4ca6b50c45", "symbol": "WAAREERTL", "name": "Waaree Renewable Technologies Limited", "asset_type": "equity", "market_cap": 101632802816, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Waaree Renewable Technologies Limited engages in the generation of power through renewable energy sources in India. The company offers ground mounted solar; capex model; resco opex; rooftop solar; floating solar; and operations and maintenance solutions. It also provides engineering, procurement, and construction (EPC) services. The company serves the individual, industrial, and commercial sectors. The company was formerly known as Sangam Renewables Limited and changed its name to Waaree Renewable Technologies Limited in July 2021. The company was incorporated in 1999 and is headquartered in Mumbai, India. Waaree Renewable Technologies Limited operates as a subsidiary of Waaree Energies Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8d38c66-6df4-4de4-b241-6b4ca6b50c45", "symbol": "WAAREERTL", "name": "Waaree Renewable Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b8d38c66-6df4-4de4-b241-6b4ca6b50c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d38c66-6df4-4de4-b241-6b4ca6b50c45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.43, "value": 0.28, "quality": 0.65, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 970.25, "market_cap": 101241504688, "pe_ratio": 22.1917, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0614, "shareholder_yield": -0.0, "roe": 0.4883, "piotroski_f_score": 4, "momentum_12_1": -0.0026, "volatility_252d": 0.4609 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.058656+00:00", "batch_id": "" }, "size": { "price_close": 970.25, "market_cap": 101241504688, "market_cap_usd": 101241504688, "enterprise_value": 101979936688, "shares_outstanding": 104345792, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.1917, "pb_ratio": 10.8355, "ptbv_ratio": 10.8355, "ps_ratio": 3.3378, "pcf_ratio": 35.2816, "pfcf_ratio": 61.5622, "ev_ebitda": 16.2823, "ev_ebit": 16.9564, "ev_sales": 3.3621, "ev_fcf": 62.0112, "earnings_yield": 0.0451, "fcf_yield": 0.0161, "price_to_sales": 3.3378, "price_to_book": 10.8355, "price_to_cashflow": 35.2816, "ebitda_to_ev": 0.0614, "sales_yield": 0.2974 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.2256, "operating_margin": 0.1983, "net_margin": 0.1504, "ebitda_margin": 0.2065, "fcf_margin": 0.0542, "roe": 0.4883, "roa": 0.1922, "roic": 0.4474, "roc_greenblatt": null, "asset_turnover": 1.2778, "cash_conversion": 0.3605, "accruals_ratio": 0.0713, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3761, "revenue_stability_5y": 0.8444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1179, "debt_to_assets": 0.0614, "interest_coverage": 42.8169, "current_ratio": 1.3467, "quick_ratio": 1.3467, "net_debt": 738432000, "local_beta": 1.6956, "volatility_252d": 0.4609, "volatility_60d": 0.9588, "max_drawdown_12m": -0.3606, "risk_adjusted_momentum": -0.0057 }, "growth": { "revenue_growth_1y": 1.0851, "revenue_growth_3y_cagr": 1.1176, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0869, "eps_growth_3y_cagr": 1.0517, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.183, "book_value_growth_1y": 1.0497, "revenue_growth": 1.0851, "earnings_growth": 1.0869 }, "momentum": { "price_return_1m": -0.0565, "price_return_3m": 0.1887, "price_return_6m": -0.0151, "price_return_9m": -0.0452, "price_return_12m": -0.0589, "price_return_12m_ex1m": -0.0026, "momentum_6m": -0.0151, "momentum_12m": -0.0589, "momentum_12_1": -0.0026, "distance_from_52w_high": -0.2359, "distance_from_52w_low": 0.1951, "relative_strength": 0.0488 }, "raw_ttm": { "revenue_ttm": 30332229000, "gross_profit_ttm": 6844077000, "ebit_ttm": 6014233000, "ebitda_ttm": 6263255000, "net_income_ttm": 4562134000, "eps_diluted_ttm": 43.7213, "operating_cash_flow_ttm": 2869530000, "capital_expenditure_ttm": -1224989000, "fcf_ttm": 1644541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2212000, "interest_expense_ttm": 140464000, "cash_and_equivalents": 718154000, "total_current_assets": 17896301000, "total_current_liabilities": 13288686000, "net_ppe": null, "total_assets": 23737936000, "total_debt": 1456586000, "total_equity": 9343498000, "net_working_capital": 4521361000, "book_value_per_share": 89.5436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.5436 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 63, "rank_pcf": 71, "rank_ev_ebitda": 54, "rank_ev_ebit": 39, "rank_earnings_yield": 41, "rank_fcf_yield": 41, "rank_dividend_yield": 82, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 46 }, "composites": { "value_composite": 72, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.4266, "os_score": 0.43, "value_percentile": 0.28, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7514, "ticker_id": 19047, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.058656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 970.25, "market_cap": 101241504688, "market_cap_usd": 101241504688, "enterprise_value": 101979936688, "shares_outstanding": 104345792, "fx_rate_to_usd": null, "pe_ratio": 22.19169904, "pb_ratio": 10.83550344, "ptbv_ratio": 10.83550344, "ps_ratio": 3.33775354, "pcf_ratio": 35.28156342, "pfcf_ratio": 61.56216518, "ev_ebitda": 16.28225846, "ev_ebit": 16.95643263, "ev_sales": 3.36209834, "ev_fcf": 62.0111853, "earnings_yield": 0.04506189, "fcf_yield": 0.01612612, "dividend_yield": 0, "buyback_yield": -2.185e-05, "shareholder_yield": -2.185e-05, "debt_paydown_yield": null, "total_yield": -2.185e-05, "gross_margin": 0.22563713, "operating_margin": 0.19827864, "net_margin": 0.1504055, "ebitda_margin": 0.20648845, "fcf_margin": 0.05421761, "roe": 0.48826831, "roa": 0.19218748, "roic": 0.44740191, "roc_greenblatt": null, "asset_turnover": 1.27779555, "cash_conversion": 0.36047626, "accruals_ratio": 0.07130376, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11789908, "debt_to_assets": 0.06136111, "interest_coverage": 42.8168997, "current_ratio": 1.34673218, "quick_ratio": 1.34673218, "net_debt": 738432000, "revenue_growth_1y": 1.08507375, "revenue_growth_3y_cagr": 1.11764254, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.08691887, "eps_growth_3y_cagr": 1.05174354, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1829744, "book_value_growth_1y": 1.04969114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.376105, "revenue_stability_5y": 0.844408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05645244, "price_return_3m": 0.18866769, "price_return_6m": -0.01507459, "price_return_9m": -0.04521749, "price_return_12m": -0.05892338, "price_return_12m_ex1m": -0.00261877, "distance_from_52w_high": -0.23590332, "distance_from_52w_low": 0.19510997, "relative_strength": 0.04875636, "local_beta": 1.6956, "volatility_252d": 0.460865, "volatility_60d": 0.958764, "max_drawdown_12m": -0.36064739, "revenue_ttm": 30332229000, "gross_profit_ttm": 6844077000, "ebit_ttm": 6014233000, "ebitda_ttm": 6263255000, "net_income_ttm": 4562134000, "eps_diluted_ttm": 43.72130311, "operating_cash_flow_ttm": 2869530000, "capital_expenditure_ttm": -1224989000, "fcf_ttm": 1644541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2212000, "interest_expense_ttm": 140464000, "cash_and_equivalents": 718154000, "total_current_assets": 17896301000, "total_current_liabilities": 13288686000, "net_ppe": null, "total_assets": 23737936000, "total_debt": 1456586000, "total_equity": 9343498000, "net_working_capital": 4521361000, "book_value_per_share": 89.54360134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.54360134, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 41, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 63, "rank_pcf": 71, "rank_ev_ebitda": 54, "rank_ev_ebit": 39, "rank_earnings_yield": 41, "rank_fcf_yield": 41, "rank_dividend_yield": 82, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 46, "value_composite": 72, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 970.25, "os": 0.43, "value": 0.28, "quality": 0.65, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.1917, "earnings_yield": 0.0451, "shareholder_yield": -0.0, "roe": 0.4883, "momentum_12_1": -0.0026, "complete_fields": { "id": 7514, "ticker_id": 19047, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.058656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 970.25, "market_cap": 101241504688, "market_cap_usd": 101241504688, "enterprise_value": 101979936688, "shares_outstanding": 104345792, "fx_rate_to_usd": null, "pe_ratio": 22.19169904, "pb_ratio": 10.83550344, "ptbv_ratio": 10.83550344, "ps_ratio": 3.33775354, "pcf_ratio": 35.28156342, "pfcf_ratio": 61.56216518, "ev_ebitda": 16.28225846, "ev_ebit": 16.95643263, "ev_sales": 3.36209834, "ev_fcf": 62.0111853, "earnings_yield": 0.04506189, "fcf_yield": 0.01612612, "dividend_yield": 0, "buyback_yield": -2.185e-05, "shareholder_yield": -2.185e-05, "debt_paydown_yield": null, "total_yield": -2.185e-05, "gross_margin": 0.22563713, "operating_margin": 0.19827864, "net_margin": 0.1504055, "ebitda_margin": 0.20648845, "fcf_margin": 0.05421761, "roe": 0.48826831, "roa": 0.19218748, "roic": 0.44740191, "roc_greenblatt": null, "asset_turnover": 1.27779555, "cash_conversion": 0.36047626, "accruals_ratio": 0.07130376, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11789908, "debt_to_assets": 0.06136111, "interest_coverage": 42.8168997, "current_ratio": 1.34673218, "quick_ratio": 1.34673218, "net_debt": 738432000, "revenue_growth_1y": 1.08507375, "revenue_growth_3y_cagr": 1.11764254, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.08691887, "eps_growth_3y_cagr": 1.05174354, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1829744, "book_value_growth_1y": 1.04969114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.376105, "revenue_stability_5y": 0.844408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05645244, "price_return_3m": 0.18866769, "price_return_6m": -0.01507459, "price_return_9m": -0.04521749, "price_return_12m": -0.05892338, "price_return_12m_ex1m": -0.00261877, "distance_from_52w_high": -0.23590332, "distance_from_52w_low": 0.19510997, "relative_strength": 0.04875636, "local_beta": 1.6956, "volatility_252d": 0.460865, "volatility_60d": 0.958764, "max_drawdown_12m": -0.36064739, "revenue_ttm": 30332229000, "gross_profit_ttm": 6844077000, "ebit_ttm": 6014233000, "ebitda_ttm": 6263255000, "net_income_ttm": 4562134000, "eps_diluted_ttm": 43.72130311, "operating_cash_flow_ttm": 2869530000, "capital_expenditure_ttm": -1224989000, "fcf_ttm": 1644541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2212000, "interest_expense_ttm": 140464000, "cash_and_equivalents": 718154000, "total_current_assets": 17896301000, "total_current_liabilities": 13288686000, "net_ppe": null, "total_assets": 23737936000, "total_debt": 1456586000, "total_equity": 9343498000, "net_working_capital": 4521361000, "book_value_per_share": 89.54360134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.54360134, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 41, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 63, "rank_pcf": 71, "rank_ev_ebitda": 54, "rank_ev_ebit": 39, "rank_earnings_yield": 41, "rank_fcf_yield": 41, "rank_dividend_yield": 82, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 46, "value_composite": 72, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 31, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 33314222000, "cost_of_revenue": 26055122000, "gross_profit": 7259100000, "ebit": 6324729000, "ebitda": 6615224000, "pretax_income": null, "tax_provision": null, "net_income": 4786954000, "net_income_to_common": 4786954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718154000, "total_current_assets": 17896301000, "total_assets": 23737936000, "short_term_debt": 631900000, "long_term_debt": 184791000, "total_debt": 1456586000, "total_liabilities": null, "total_equity": 9343498000, "shares_outstanding": 104345792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2869530000, "capital_expenditure": -1224989000, "free_cash_flow": 1644541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2212000, "net_debt_issued": null }, "complete_fields": { "id": 383027, "ticker_id": 19047, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6615224000", "netIncome": "4786954000", "grossProfit": "7259100000", "totalRevenue": "33314222000", "costOfRevenue": "26055122000", "interestExpense": "132883000", "operatingIncome": "6324729000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86239000" }, "balance": { "totalDebt": "1456586000", "totalAssets": "23737936000", "longTermDebt": "184791000", "shortTermDebt": "631900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104345792", "totalCurrentAssets": "17896301000", "totalShareholderEquity": "9343498000", "totalCurrentLiabilities": "13288686000", "cashAndShortTermInvestments": "718154000" }, "cashflow": { "freeCashFlow": "1644541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2212000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2869530000", "repurchaseOfStock": null, "capitalExpenditures": "-1224989000" } }, "revenue": 33314222000, "cost_of_revenue": 26055122000, "gross_profit": 7259100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6324729000, "depreciation_amortisation": 86239000, "ebitda": 6615224000, "interest_expense": 132883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4786954000, "net_income_continuing_ops": null, "net_income_to_common": 4786954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17896301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23737936000, "short_term_debt": 631900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13288686000, "long_term_debt": 184791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1456586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9343498000, "shares_outstanding": 104345792, "operating_cash_flow": 2869530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1224989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2212000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1644541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6615224000", "netIncome": "4786954000", "grossProfit": "7259100000", "totalRevenue": "33314222000", "costOfRevenue": "26055122000", "interestExpense": "132883000", "operatingIncome": "6324729000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86239000" }, "balance": { "totalDebt": "1456586000", "totalAssets": "23737936000", "longTermDebt": "184791000", "shortTermDebt": "631900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104345792", "totalCurrentAssets": "17896301000", "totalShareholderEquity": "9343498000", "totalCurrentLiabilities": "13288686000", "cashAndShortTermInvestments": "718154000" }, "cashflow": { "freeCashFlow": "1644541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2212000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2869530000", "repurchaseOfStock": null, "capitalExpenditures": "-1224989000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 15977479000, "cost_of_revenue": 12388008000, "gross_profit": 3589471000, "ebit": 3045305000, "ebitda": 3216861000, "pretax_income": null, "tax_provision": null, "net_income": 2291609000, "net_income_to_common": 2291609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267941000, "total_current_assets": 8115077000, "total_assets": 11201233000, "short_term_debt": 31900000, "long_term_debt": 241825000, "total_debt": 273725000, "total_liabilities": null, "total_equity": 4554156000, "shares_outstanding": 104246569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3026972000, "capital_expenditure": -1014133000, "free_cash_flow": 2012839000, "dividends_paid": -208418000, "share_repurchases": null, "shares_issued": 2186000, "net_debt_issued": null }, "complete_fields": { "id": 383031, "ticker_id": 19047, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3216861000", "netIncome": "2291609000", "grossProfit": "3589471000", "totalRevenue": "15977479000", "costOfRevenue": "12388008000", "interestExpense": "148382000", "operatingIncome": "3045305000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63723000" }, "balance": { "totalDebt": "273725000", "totalAssets": "11201233000", "longTermDebt": "241825000", "shortTermDebt": "31900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8115077000", "totalShareholderEquity": "4554156000", "totalCurrentLiabilities": "6129411000", "cashAndShortTermInvestments": "267941000" }, "cashflow": { "freeCashFlow": "2012839000", "dividendsPaid": "-208418000", "issuanceOfDebt": null, "issuanceOfStock": "2186000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3026972000", "repurchaseOfStock": null, "capitalExpenditures": "-1014133000" } }, "revenue": 15977479000, "cost_of_revenue": 12388008000, "gross_profit": 3589471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3045305000, "depreciation_amortisation": 63723000, "ebitda": 3216861000, "interest_expense": 148382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2291609000, "net_income_continuing_ops": null, "net_income_to_common": 2291609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8115077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11201233000, "short_term_debt": 31900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129411000, "long_term_debt": 241825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4554156000, "shares_outstanding": 104246569, "operating_cash_flow": 3026972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1014133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -208418000, "share_repurchases": null, "shares_issued": 2186000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2012839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3216861000", "netIncome": "2291609000", "grossProfit": "3589471000", "totalRevenue": "15977479000", "costOfRevenue": "12388008000", "interestExpense": "148382000", "operatingIncome": "3045305000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63723000" }, "balance": { "totalDebt": "273725000", "totalAssets": "11201233000", "longTermDebt": "241825000", "shortTermDebt": "31900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8115077000", "totalShareholderEquity": "4554156000", "totalCurrentLiabilities": "6129411000", "cashAndShortTermInvestments": "267941000" }, "cashflow": { "freeCashFlow": "2012839000", "dividendsPaid": "-208418000", "issuanceOfDebt": null, "issuanceOfStock": "2186000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3026972000", "repurchaseOfStock": null, "capitalExpenditures": "-1014133000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 8764000000, "cost_of_revenue": 6457441000, "gross_profit": 2306559000, "ebit": 2012453000, "ebitda": 2102148000, "pretax_income": null, "tax_provision": null, "net_income": 1453071000, "net_income_to_common": 1453071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95922000, "total_current_assets": 5503350000, "total_assets": 7143153000, "short_term_debt": 131075000, "long_term_debt": 273725000, "total_debt": 404800000, "total_liabilities": null, "total_equity": 2465318000, "shares_outstanding": 104149265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1279110000, "capital_expenditure": -107783000, "free_cash_flow": 1171327000, "dividends_paid": -20825000, "share_repurchases": null, "shares_issued": 1682000, "net_debt_issued": null }, "complete_fields": { "id": 383034, "ticker_id": 19047, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2102148000", "netIncome": "1453071000", "grossProfit": "2306559000", "totalRevenue": "8764000000", "costOfRevenue": "6457441000", "interestExpense": "56447000", "operatingIncome": "2012453000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61160000" }, "balance": { "totalDebt": "404800000", "totalAssets": "7143153000", "longTermDebt": "273725000", "shortTermDebt": "131075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104149265", "totalCurrentAssets": "5503350000", "totalShareholderEquity": "2465318000", "totalCurrentLiabilities": "4192280000", "cashAndShortTermInvestments": "95922000" }, "cashflow": { "freeCashFlow": "1171327000", "dividendsPaid": "-20825000", "issuanceOfDebt": null, "issuanceOfStock": "1682000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1279110000", "repurchaseOfStock": null, "capitalExpenditures": "-107783000" } }, "revenue": 8764000000, "cost_of_revenue": 6457441000, "gross_profit": 2306559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2012453000, "depreciation_amortisation": 61160000, "ebitda": 2102148000, "interest_expense": 56447000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1453071000, "net_income_continuing_ops": null, "net_income_to_common": 1453071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5503350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7143153000, "short_term_debt": 131075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4192280000, "long_term_debt": 273725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465318000, "shares_outstanding": 104149265, "operating_cash_flow": 1279110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20825000, "share_repurchases": null, "shares_issued": 1682000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1171327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2102148000", "netIncome": "1453071000", "grossProfit": "2306559000", "totalRevenue": "8764000000", "costOfRevenue": "6457441000", "interestExpense": "56447000", "operatingIncome": "2012453000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61160000" }, "balance": { "totalDebt": "404800000", "totalAssets": "7143153000", "longTermDebt": "273725000", "shortTermDebt": "131075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104149265", "totalCurrentAssets": "5503350000", "totalShareholderEquity": "2465318000", "totalCurrentLiabilities": "4192280000", "cashAndShortTermInvestments": "95922000" }, "cashflow": { "freeCashFlow": "1171327000", "dividendsPaid": "-20825000", "issuanceOfDebt": null, "issuanceOfStock": "1682000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1279110000", "repurchaseOfStock": null, "capitalExpenditures": "-107783000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 3508098000, "cost_of_revenue": 2531859000, "gross_profit": 976239000, "ebit": 811122000, "ebitda": 851509000, "pretax_income": null, "tax_provision": null, "net_income": 554230000, "net_income_to_common": 554230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32571000, "total_current_assets": 1275538000, "total_assets": 2826773000, "short_term_debt": 85033000, "long_term_debt": 304800000, "total_debt": 389833000, "total_liabilities": null, "total_equity": 851404000, "shares_outstanding": 104074170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651480000, "capital_expenditure": -832912000, "free_cash_flow": -181432000, "dividends_paid": -10407000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383035, "ticker_id": 19047, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "851509000", "netIncome": "554230000", "grossProfit": "976239000", "totalRevenue": "3508098000", "costOfRevenue": "2531859000", "interestExpense": "51824000", "operatingIncome": "811122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29543000" }, "balance": { "totalDebt": "389833000", "totalAssets": "2826773000", "longTermDebt": "304800000", "shortTermDebt": "85033000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104074170", "totalCurrentAssets": "1275538000", "totalShareholderEquity": "851404000", "totalCurrentLiabilities": "1514829000", "cashAndShortTermInvestments": "32571000" }, "cashflow": { "freeCashFlow": "-181432000", "dividendsPaid": "-10407000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "651480000", "repurchaseOfStock": null, "capitalExpenditures": "-832912000" } }, "revenue": 3508098000, "cost_of_revenue": 2531859000, "gross_profit": 976239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811122000, "depreciation_amortisation": 29543000, "ebitda": 851509000, "interest_expense": 51824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554230000, "net_income_continuing_ops": null, "net_income_to_common": 554230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1275538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2826773000, "short_term_debt": 85033000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1514829000, "long_term_debt": 304800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 389833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 851404000, "shares_outstanding": 104074170, "operating_cash_flow": 651480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -832912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10407000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -181432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "851509000", "netIncome": "554230000", "grossProfit": "976239000", "totalRevenue": "3508098000", "costOfRevenue": "2531859000", "interestExpense": "51824000", "operatingIncome": "811122000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29543000" }, "balance": { "totalDebt": "389833000", "totalAssets": "2826773000", "longTermDebt": "304800000", "shortTermDebt": "85033000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104074170", "totalCurrentAssets": "1275538000", "totalShareholderEquity": "851404000", "totalCurrentLiabilities": "1514829000", "cashAndShortTermInvestments": "32571000" }, "cashflow": { "freeCashFlow": "-181432000", "dividendsPaid": "-10407000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "651480000", "repurchaseOfStock": null, "capitalExpenditures": "-832912000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -10407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383036, "ticker_id": 19047, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10407000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10407000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 11023965000, "cost_of_revenue": 8708209000, "gross_profit": 2315756000, "ebit": 2047236000, "ebitda": 2128626000, "pretax_income": null, "tax_provision": null, "net_income": 1557379000, "net_income_to_common": 1557379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718154000, "total_current_assets": 17896301000, "total_assets": 23737936000, "short_term_debt": 631900000, "long_term_debt": 184791000, "total_debt": 1456586000, "total_liabilities": null, "total_equity": 9343498000, "shares_outstanding": 104345792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383026, "ticker_id": 19047, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2128626000", "netIncome": "1557379000", "grossProfit": "2315756000", "totalRevenue": "11023965000", "costOfRevenue": "8708209000", "interestExpense": "26842000", "operatingIncome": "2047236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20924000" }, "balance": { "totalDebt": "1456586000", "totalAssets": "23737936000", "longTermDebt": "184791000", "shortTermDebt": "631900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104345792", "totalCurrentAssets": "17896301000", "totalShareholderEquity": "9343498000", "totalCurrentLiabilities": "13288686000", "cashAndShortTermInvestments": "718154000" } }, "revenue": 11023965000, "cost_of_revenue": 8708209000, "gross_profit": 2315756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047236000, "depreciation_amortisation": 20924000, "ebitda": 2128626000, "interest_expense": 26842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1557379000, "net_income_continuing_ops": null, "net_income_to_common": 1557379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17896301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23737936000, "short_term_debt": 631900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13288686000, "long_term_debt": 184791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1456586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9343498000, "shares_outstanding": 104345792, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2128626000", "netIncome": "1557379000", "grossProfit": "2315756000", "totalRevenue": "11023965000", "costOfRevenue": "8708209000", "interestExpense": "26842000", "operatingIncome": "2047236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20924000" }, "balance": { "totalDebt": "1456586000", "totalAssets": "23737936000", "longTermDebt": "184791000", "shortTermDebt": "631900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104345792", "totalCurrentAssets": "17896301000", "totalShareholderEquity": "9343498000", "totalCurrentLiabilities": "13288686000", "cashAndShortTermInvestments": "718154000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 8510607000, "cost_of_revenue": 6730123000, "gross_profit": 1780484000, "ebit": 1566863000, "ebitda": 1639208000, "pretax_income": null, "tax_provision": null, "net_income": 1202180000, "net_income_to_common": 1202180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383028, "ticker_id": 19047, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1639208000", "netIncome": "1202180000", "grossProfit": "1780484000", "totalRevenue": "8510607000", "costOfRevenue": "6730123000", "interestExpense": "34217000", "operatingIncome": "1566863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21131000" } }, "revenue": 8510607000, "cost_of_revenue": 6730123000, "gross_profit": 1780484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1566863000, "depreciation_amortisation": 21131000, "ebitda": 1639208000, "interest_expense": 34217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1202180000, "net_income_continuing_ops": null, "net_income_to_common": 1202180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1639208000", "netIncome": "1202180000", "grossProfit": "1780484000", "totalRevenue": "8510607000", "costOfRevenue": "6730123000", "interestExpense": "34217000", "operatingIncome": "1566863000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21131000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 6031858000, "cost_of_revenue": 4700247000, "gross_profit": 1331611000, "ebit": 1153070000, "ebitda": 1223712000, "pretax_income": null, "tax_provision": null, "net_income": 864440000, "net_income_to_common": 864440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383029, "ticker_id": 19047, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1223712000", "netIncome": "864440000", "grossProfit": "1331611000", "totalRevenue": "6031858000", "costOfRevenue": "4700247000", "interestExpense": "35622000", "operatingIncome": "1153070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22346000" } }, "revenue": 6031858000, "cost_of_revenue": 4700247000, "gross_profit": 1331611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153070000, "depreciation_amortisation": 22346000, "ebitda": 1223712000, "interest_expense": 35622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 864440000, "net_income_continuing_ops": null, "net_income_to_common": 864440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1223712000", "netIncome": "864440000", "grossProfit": "1331611000", "totalRevenue": "6031858000", "costOfRevenue": "4700247000", "interestExpense": "35622000", "operatingIncome": "1153070000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22346000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 4765799000, "cost_of_revenue": 3349573000, "gross_profit": 1416226000, "ebit": 1247064000, "ebitda": 1271709000, "pretax_income": null, "tax_provision": null, "net_income": 938135000, "net_income_to_common": 938135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267941000, "total_current_assets": 8115077000, "total_assets": 11201233000, "short_term_debt": 31900000, "long_term_debt": 241825000, "total_debt": 273725000, "total_liabilities": null, "total_equity": 4554156000, "shares_outstanding": 104246569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383030, "ticker_id": 19047, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1271709000", "netIncome": "938135000", "grossProfit": "1416226000", "totalRevenue": "4765799000", "costOfRevenue": "3349573000", "interestExpense": "43783000", "operatingIncome": "1247064000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16271000" }, "balance": { "totalDebt": "273725000", "totalAssets": "11201233000", "longTermDebt": "241825000", "shortTermDebt": "31900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8115077000", "totalShareholderEquity": "4554156000", "totalCurrentLiabilities": "6129411000", "cashAndShortTermInvestments": "267941000" } }, "revenue": 4765799000, "cost_of_revenue": 3349573000, "gross_profit": 1416226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247064000, "depreciation_amortisation": 16271000, "ebitda": 1271709000, "interest_expense": 43783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 938135000, "net_income_continuing_ops": null, "net_income_to_common": 938135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8115077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11201233000, "short_term_debt": 31900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129411000, "long_term_debt": 241825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4554156000, "shares_outstanding": 104246569, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1271709000", "netIncome": "938135000", "grossProfit": "1416226000", "totalRevenue": "4765799000", "costOfRevenue": "3349573000", "interestExpense": "43783000", "operatingIncome": "1247064000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16271000" }, "balance": { "totalDebt": "273725000", "totalAssets": "11201233000", "longTermDebt": "241825000", "shortTermDebt": "31900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8115077000", "totalShareholderEquity": "4554156000", "totalCurrentLiabilities": "6129411000", "cashAndShortTermInvestments": "267941000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": 3603472000, "cost_of_revenue": 2759309000, "gross_profit": 844163000, "ebit": 703020000, "ebitda": 757038000, "pretax_income": null, "tax_provision": null, "net_income": 535061000, "net_income_to_common": 535061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383032, "ticker_id": 19047, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "757038000", "netIncome": "535061000", "grossProfit": "844163000", "totalRevenue": "3603472000", "costOfRevenue": "2759309000", "interestExpense": "33469000", "operatingIncome": "703020000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16220000" } }, "revenue": 3603472000, "cost_of_revenue": 2759309000, "gross_profit": 844163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703020000, "depreciation_amortisation": 16220000, "ebitda": 757038000, "interest_expense": 33469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 535061000, "net_income_continuing_ops": null, "net_income_to_common": 535061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "757038000", "netIncome": "535061000", "grossProfit": "844163000", "totalRevenue": "3603472000", "costOfRevenue": "2759309000", "interestExpense": "33469000", "operatingIncome": "703020000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16220000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194123000, "total_current_assets": 8411838000, "total_assets": 10036231000, "short_term_debt": 66625000, "long_term_debt": 257775000, "total_debt": 324400000, "total_liabilities": null, "total_equity": 3185437000, "shares_outstanding": 104246569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383033, "ticker_id": 19047, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:58.297714+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "324400000", "totalAssets": "10036231000", "longTermDebt": "257775000", "shortTermDebt": "66625000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8411838000", "totalShareholderEquity": "3185437000", "totalCurrentLiabilities": "6357381000", "cashAndShortTermInvestments": "194123000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8411838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10036231000, "short_term_debt": 66625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6357381000, "long_term_debt": 257775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3185437000, "shares_outstanding": 104246569, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "324400000", "totalAssets": "10036231000", "longTermDebt": "257775000", "shortTermDebt": "66625000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104246569", "totalCurrentAssets": "8411838000", "totalShareholderEquity": "3185437000", "totalCurrentLiabilities": "6357381000", "cashAndShortTermInvestments": "194123000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }