{ "ticker": { "uuid": "b8d69213-b898-4af6-8acf-def32ff85bce", "symbol": "STEM", "name": "Stem Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/b8d69213-b898-4af6-8acf-def32ff85bce/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d69213-b898-4af6-8acf-def32ff85bce/" }, "latest_snapshot": { "ticker": { "uuid": "b8d69213-b898-4af6-8acf-def32ff85bce", "symbol": "STEM", "name": "Stem Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/b8d69213-b898-4af6-8acf-def32ff85bce/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d69213-b898-4af6-8acf-def32ff85bce/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.58, "value": 0.9, "quality": 0.25, "momentum": 0.05, "coverage": 0.848, "confidence": 0.822, "delta": 5 }, "headline_factors": { "price": 6.26, "market_cap": 56070525.78, "pe_ratio": 0.3898, "earnings_yield": 0.4911, "ebitda_to_ev": 0.6292, "shareholder_yield": 0, "roe": -0.5402, "piotroski_f_score": 6, "momentum_12_1": -0.3911, "volatility_252d": 0.8549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.3898, "ev_ebitda": 1.5894, "earnings_yield": 0.4911, "fcf_yield": -0.0091, "shareholder_yield": 0 }, "quality": { "roe": -0.5402, "roic": 6.5101, "gross_margin": 0.3632, "fcf_margin": -0.0208, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0074, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5363, "momentum_12_1": -0.3911, "relative_strength": -0.6853 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.25, "momentum_percentile": 0.05, "growth_composite": 75, "yield_composite": 86, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.7, "os": 0.61, "value": 0.89, "quality": 0.27, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.4795, "earnings_yield": 0.4736, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": -0.1864 }, { "week_end_date": "2026-06-14", "price": 7.31, "os": 0.67, "value": 0.9, "quality": 0.28, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.4552, "earnings_yield": 0.4782, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": -0.038 }, { "week_end_date": "2026-06-21", "price": 8.22, "os": 0.69, "value": 0.89, "quality": 0.28, "momentum": 0.27, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.5119, "earnings_yield": 0.4676, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": 0.131 }, { "week_end_date": "2026-06-28", "price": 7.36, "os": 0.86, "value": 0.9, "quality": 0.29, "momentum": 0.78, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.4583, "earnings_yield": 0.4776, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": 0.5117 }, { "week_end_date": "2026-07-05", "price": 7.85, "os": 0.68, "value": 0.9, "quality": 0.3, "momentum": 0.21, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 0.4888, "earnings_yield": 0.4719, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": -0.1057 }, { "week_end_date": "2026-07-12", "price": 6.96, "os": 0.63, "value": 0.9, "quality": 0.3, "momentum": 0.1, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 0.4334, "earnings_yield": 0.4825, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": -0.1277 }, { "week_end_date": "2026-07-19", "price": 6.26, "os": 0.58, "value": 0.9, "quality": 0.25, "momentum": 0.05, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 0.3898, "earnings_yield": 0.4911, "shareholder_yield": 0, "roe": -0.5402, "momentum_12_1": -0.3911 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4754000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4754000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4754000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4754000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 19786000, "long_term_debt": 312390000, "total_debt": 368629000, "total_liabilities": 557946000, "total_equity": -249059000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156266000, "cost_of_revenue": 96310000, "gross_profit": 59956000, "ebit": 162230000, "ebitda": 207177000, "pretax_income": 138297000, "tax_provision": 536000, "net_income": 137761000, "net_income_to_common": 137761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 16789000, "long_term_debt": 312390000, "total_debt": 368629000, "total_liabilities": 557946000, "total_equity": -249059000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 6861000, "capital_expenditure": 6602000, "free_cash_flow": 13463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4754000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144584000, "cost_of_revenue": 155642000, "gross_profit": -11058000, "ebit": -834737000, "ebitda": -790401000, "pretax_income": -853682000, "tax_provision": 332000, "net_income": -854014000, "net_income_to_common": -854014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56299000, "total_current_assets": 136617000, "total_assets": 437359000, "short_term_debt": 2758000, "long_term_debt": 525922000, "total_debt": 542016000, "total_liabilities": 835192000, "total_equity": -398374000, "shares_outstanding": 8072127, "goodwill_and_intangibles": 143912000 }, "cash_flow": { "operating_cash_flow": -36650000, "capital_expenditure": 11767000, "free_cash_flow": -24883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144584000, "cost_of_revenue": 155642000, "gross_profit": -11058000, "ebit": -834737000, "ebitda": -790401000, "pretax_income": -853682000, "tax_provision": 332000, "net_income": -854014000, "net_income_to_common": -854014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56299000, "total_current_assets": 136617000, "total_assets": 437359000, "short_term_debt": 2758000, "long_term_debt": 525922000, "total_debt": 542016000, "total_liabilities": 835192000, "total_equity": -398374000, "shares_outstanding": 8072127, "goodwill_and_intangibles": 143912000 }, "cash_flow": { "operating_cash_flow": -36650000, "capital_expenditure": 11767000, "free_cash_flow": -24883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -11454000, "ebitda": -916000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": 13198000, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -266264000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -11454000, "ebitda": -916000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": 13198000, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -266264000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -11454000, "ebitda": -916000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": 13198000, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -266264000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -11454000, "ebitda": -916000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": 13198000, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -266264000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -11454000, "ebitda": -916000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": 13198000, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -265881000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 18141000, "gross_profit": 10859000, "ebit": -10899000, "ebitda": -361000, "pretax_income": -18813000, "tax_provision": 112000, "net_income": -18925000, "net_income_to_common": -18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36586000, "total_current_assets": 85295000, "total_assets": 281880000, "short_term_debt": null, "long_term_debt": 318066000, "total_debt": 329066000, "total_liabilities": 547761000, "total_equity": -265881000, "shares_outstanding": 8517041, "goodwill_and_intangibles": 117286000 }, "cash_flow": { "operating_cash_flow": -8317000, "capital_expenditure": 1346000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -7534000, "ebitda": 7772000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -7534000, "ebitda": 7772000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -7534000, "ebitda": 7772000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -7534000, "ebitda": 7772000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 2997000, "long_term_debt": 312390000, "total_debt": 325247000, "total_liabilities": 557946000, "total_equity": -249442000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -7534000, "ebitda": 7772000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 16789000, "long_term_debt": 312390000, "total_debt": 368629000, "total_liabilities": 557946000, "total_equity": -249059000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47143000, "cost_of_revenue": 28905000, "gross_profit": 18238000, "ebit": -13146000, "ebitda": 2160000, "pretax_income": -15835000, "tax_provision": 144000, "net_income": -15979000, "net_income_to_common": -15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48915000, "total_current_assets": 100091000, "total_assets": 308887000, "short_term_debt": 16789000, "long_term_debt": 312390000, "total_debt": 368629000, "total_liabilities": 557946000, "total_equity": -249059000, "shares_outstanding": 8489879, "goodwill_and_intangibles": 123028000 }, "cash_flow": { "operating_cash_flow": 8215999, "capital_expenditure": 927000, "free_cash_flow": 9142999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }