{ "ticker": { "uuid": "b8d728c8-7205-4651-98bc-5910243b1682", "symbol": "CNO", "name": "CNO Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b8d728c8-7205-4651-98bc-5910243b1682/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d728c8-7205-4651-98bc-5910243b1682/" }, "ticker_metadata": { "id": 782, "uuid": "b8d728c8-7205-4651-98bc-5910243b1682", "symbol": "CNO", "name": "CNO Financial Group Inc", "asset_type": "equity", "market_cap": 4291231000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "CNO Financial Group, Inc. develops, markets, and manages health insurance, annuities, individual life insurance, and other insurance products for the middle-income and senior markets in the United States. The company is headquartered in Carmel, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8d728c8-7205-4651-98bc-5910243b1682", "symbol": "CNO", "name": "CNO Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b8d728c8-7205-4651-98bc-5910243b1682/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8d728c8-7205-4651-98bc-5910243b1682/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.72, "quality": 0.28, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.91, "market_cap": 4507276980, "pe_ratio": 18.3596, "earnings_yield": 0.0545, "ebitda_to_ev": 0.0836, "shareholder_yield": 0.0147, "roe": 0.0983, "piotroski_f_score": 6, "momentum_12_1": 0.2122, "volatility_252d": 0.2018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.707182+00:00", "batch_id": "" }, "size": { "price_close": 47.91, "market_cap": 4507276980, "market_cap_usd": 4507276980, "enterprise_value": 7679876980, "shares_outstanding": 94078000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3596, "pb_ratio": 1.8041, "ptbv_ratio": null, "ps_ratio": 0.9988, "pcf_ratio": 6.5532, "pfcf_ratio": 6.5532, "ev_ebitda": 11.9662, "ev_ebit": 17.8726, "ev_sales": 1.7018, "ev_fcf": 11.1659, "earnings_yield": 0.0545, "fcf_yield": 0.0896, "price_to_sales": 0.9988, "price_to_book": 1.8041, "price_to_cashflow": 6.5532, "ebitda_to_ev": 0.0836, "sales_yield": 0.5876 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.4228, "operating_margin": 0.0952, "net_margin": 0.0544, "ebitda_margin": 0.1422, "fcf_margin": 0.1524, "roe": 0.0983, "roa": 0.0063, "roic": 0.0592, "roc_greenblatt": null, "asset_turnover": 0.116, "cash_conversion": 2.8016, "accruals_ratio": -0.0114, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": -0.243, "earnings_stability_5y": 0.8227, "revenue_stability_5y": 0.0793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.5953, "net_debt_to_ebitda": 4.9433, "debt_to_assets": 0.1106, "interest_coverage": 1.955, "current_ratio": 0.06, "quick_ratio": 0.06, "net_debt": 3172600000, "local_beta": 0.0009, "volatility_252d": 0.2018, "volatility_60d": 0.4219, "max_drawdown_12m": -0.1103, "risk_adjusted_momentum": 1.0518 }, "growth": { "revenue_growth_1y": 0.0502, "revenue_growth_3y_cagr": 0.0785, "revenue_growth_5y_cagr": 0.0327, "eps_growth_1y": -0.1961, "eps_growth_3y_cagr": -0.2862, "eps_growth_5y_cagr": -0.0535, "fcf_growth_1y": 0.0269, "book_value_growth_1y": 0.16, "revenue_growth": 0.0502, "earnings_growth": -0.1961 }, "momentum": { "price_return_1m": 0.0411, "price_return_3m": 0.1582, "price_return_6m": 0.2024, "price_return_9m": 0.2209, "price_return_12m": 0.262, "price_return_12m_ex1m": 0.2122, "momentum_6m": 0.2024, "momentum_12m": 0.262, "momentum_12_1": 0.2122, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3672, "relative_strength": 0.162 }, "raw_ttm": { "revenue_ttm": 4512899999, "gross_profit_ttm": 1907899999, "ebit_ttm": 429700000, "ebitda_ttm": 641800000, "net_income_ttm": 245500000, "eps_diluted_ttm": 2.6095, "operating_cash_flow_ttm": 687800000, "capital_expenditure_ttm": 0, "fcf_ttm": 687800000, "dividends_paid_ttm": 66400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219800000, "cash_and_equivalents": 1129500000, "total_current_assets": 1154300000, "total_current_liabilities": 19222500000, "net_ppe": null, "total_assets": 38904600000, "total_debt": 4302100000, "total_equity": 2498400000, "net_working_capital": -19197700000, "book_value_per_share": 26.5567, "retained_earnings": 2437300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 50, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37 }, "composites": { "value_composite": 28, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.449, "os_score": 0.74, "value_percentile": 0.72, "quality_percentile": 0.28, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3742, "ticker_id": 782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.707182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.91, "market_cap": 4507276980, "market_cap_usd": 4507276980, "enterprise_value": 7679876980, "shares_outstanding": 94078000, "fx_rate_to_usd": null, "pe_ratio": 18.35958037, "pb_ratio": 1.80406539, "ptbv_ratio": null, "ps_ratio": 0.99875401, "pcf_ratio": 6.55317967, "pfcf_ratio": 6.55317967, "ev_ebitda": 11.96615298, "ev_ebit": 17.87264831, "ev_sales": 1.70176095, "ev_fcf": 11.16585778, "earnings_yield": 0.05446748, "fcf_yield": 0.08955873, "dividend_yield": 0.01473173, "buyback_yield": 0, "shareholder_yield": 0.01473173, "debt_paydown_yield": null, "total_yield": 0.01473173, "gross_margin": 0.42276585, "operating_margin": 0.09521594, "net_margin": 0.05439961, "ebitda_margin": 0.14221454, "fcf_margin": 0.15240754, "roe": 0.09826289, "roa": 0.00631031, "roic": 0.05924171, "roc_greenblatt": null, "asset_turnover": 0.11599914, "cash_conversion": 2.80162933, "accruals_ratio": -0.01136884, "sbc_to_revenue": null, "debt_to_equity": 14.59534102, "net_debt_to_ebitda": 4.94328451, "debt_to_assets": 0.11058075, "interest_coverage": 1.95495905, "current_ratio": 0.06004942, "quick_ratio": 0.06004942, "net_debt": 3172600000, "revenue_growth_1y": 0.05024436, "revenue_growth_3y_cagr": 0.07853285, "revenue_growth_5y_cagr": 0.03266932, "eps_growth_1y": -0.19613621, "eps_growth_3y_cagr": -0.28624358, "eps_growth_5y_cagr": -0.05346438, "fcf_growth_1y": 0.02687369, "book_value_growth_1y": 0.15998037, "piotroski_f_score": 6, "altman_z_score": -0.24298964, "earnings_stability_5y": 0.822667, "revenue_stability_5y": 0.079254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0410691, "price_return_3m": 0.15817515, "price_return_6m": 0.20236105, "price_return_9m": 0.22094179, "price_return_12m": 0.26198504, "price_return_12m_ex1m": 0.21220103, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36715016, "relative_strength": 0.16202146, "local_beta": 0.0009, "volatility_252d": 0.201754, "volatility_60d": 0.421856, "max_drawdown_12m": -0.11031428, "revenue_ttm": 4512899999, "gross_profit_ttm": 1907899999, "ebit_ttm": 429700000, "ebitda_ttm": 641800000, "net_income_ttm": 245500000, "eps_diluted_ttm": 2.60953677, "operating_cash_flow_ttm": 687800000, "capital_expenditure_ttm": 0, "fcf_ttm": 687800000, "dividends_paid_ttm": 66400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219800000, "cash_and_equivalents": 1129500000, "total_current_assets": 1154300000, "total_current_liabilities": 19222500000, "net_ppe": null, "total_assets": 38904600000, "total_debt": 4302100000, "total_equity": 2498400000, "net_working_capital": -19197700000, "book_value_per_share": 26.556687, "retained_earnings": 2437300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 50, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37, "value_composite": 28, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.91, "os": 0.74, "value": 0.72, "quality": 0.28, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.3596, "earnings_yield": 0.0545, "shareholder_yield": 0.0147, "roe": 0.0983, "momentum_12_1": 0.2122, "complete_fields": { "id": 3742, "ticker_id": 782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.707182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.91, "market_cap": 4507276980, "market_cap_usd": 4507276980, "enterprise_value": 7679876980, "shares_outstanding": 94078000, "fx_rate_to_usd": null, "pe_ratio": 18.35958037, "pb_ratio": 1.80406539, "ptbv_ratio": null, "ps_ratio": 0.99875401, "pcf_ratio": 6.55317967, "pfcf_ratio": 6.55317967, "ev_ebitda": 11.96615298, "ev_ebit": 17.87264831, "ev_sales": 1.70176095, "ev_fcf": 11.16585778, "earnings_yield": 0.05446748, "fcf_yield": 0.08955873, "dividend_yield": 0.01473173, "buyback_yield": 0, "shareholder_yield": 0.01473173, "debt_paydown_yield": null, "total_yield": 0.01473173, "gross_margin": 0.42276585, "operating_margin": 0.09521594, "net_margin": 0.05439961, "ebitda_margin": 0.14221454, "fcf_margin": 0.15240754, "roe": 0.09826289, "roa": 0.00631031, "roic": 0.05924171, "roc_greenblatt": null, "asset_turnover": 0.11599914, "cash_conversion": 2.80162933, "accruals_ratio": -0.01136884, "sbc_to_revenue": null, "debt_to_equity": 14.59534102, "net_debt_to_ebitda": 4.94328451, "debt_to_assets": 0.11058075, "interest_coverage": 1.95495905, "current_ratio": 0.06004942, "quick_ratio": 0.06004942, "net_debt": 3172600000, "revenue_growth_1y": 0.05024436, "revenue_growth_3y_cagr": 0.07853285, "revenue_growth_5y_cagr": 0.03266932, "eps_growth_1y": -0.19613621, "eps_growth_3y_cagr": -0.28624358, "eps_growth_5y_cagr": -0.05346438, "fcf_growth_1y": 0.02687369, "book_value_growth_1y": 0.15998037, "piotroski_f_score": 6, "altman_z_score": -0.24298964, "earnings_stability_5y": 0.822667, "revenue_stability_5y": 0.079254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0410691, "price_return_3m": 0.15817515, "price_return_6m": 0.20236105, "price_return_9m": 0.22094179, "price_return_12m": 0.26198504, "price_return_12m_ex1m": 0.21220103, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36715016, "relative_strength": 0.16202146, "local_beta": 0.0009, "volatility_252d": 0.201754, "volatility_60d": 0.421856, "max_drawdown_12m": -0.11031428, "revenue_ttm": 4512899999, "gross_profit_ttm": 1907899999, "ebit_ttm": 429700000, "ebitda_ttm": 641800000, "net_income_ttm": 245500000, "eps_diluted_ttm": 2.60953677, "operating_cash_flow_ttm": 687800000, "capital_expenditure_ttm": 0, "fcf_ttm": 687800000, "dividends_paid_ttm": 66400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219800000, "cash_and_equivalents": 1129500000, "total_current_assets": 1154300000, "total_current_liabilities": 19222500000, "net_ppe": null, "total_assets": 38904600000, "total_debt": 4302100000, "total_equity": 2498400000, "net_working_capital": -19197700000, "book_value_per_share": 26.556687, "retained_earnings": 2437300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -82400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 50, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 45, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 54, "rank_fcf_margin": 58, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37, "value_composite": 28, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 95, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4487400000, "cost_of_revenue": 2477500000, "gross_profit": 2009900000, "ebit": 293400000, "ebitda": 524300000, "pretax_income": 293400000, "tax_provision": 64099999, "net_income": 229300000, "net_income_to_common": 229300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956100000, "total_current_assets": 13577300000, "total_assets": 38790600000, "short_term_debt": 0, "long_term_debt": 4051700000, "total_debt": 4051700000, "total_liabilities": 36152400000, "total_equity": 2638200000, "shares_outstanding": 97763000, "goodwill_and_intangibles": 2546100000 }, "cash_flow": { "operating_cash_flow": 675700000, "capital_expenditure": 0, "free_cash_flow": 675700000, "dividends_paid": 66200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240632, "ticker_id": 782, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "524300000", "netIncome": "229300000", "grossProfit": "2009900000", "depreciation": "None", "totalRevenue": "4487400000", "costOfRevenue": "2477500000", "interestIncome": "218500000", "incomeBeforeTax": "293400000", "interestExpense": "230900000", "operatingIncome": "293400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64099999", "reportedCurrency": "USD", "netInterestIncome": "-230900000", "nonInterestIncome": "None", "operatingExpenses": "1716500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "229300000" }, "balance": { "goodwill": "5200000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38790600000", "longTermDebt": "4051700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2540900000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "36152400000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "13577300000", "currentLongTermDebt": "None", "longTermInvestments": "24863800000", "shortTermInvestments": "7917000000", "currentNetReceivables": "4676800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25213300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83600000", "shortLongTermDebtTotal": "4051700000", "totalShareholderEquity": "2638200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18912600000", "totalCurrentLiabilities": "19140600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17011800000", "cashAndShortTermInvestments": "956100000", "commonStockSharesOutstanding": "97763000", "intangibleAssetsExcludingGoodwill": "2540900000", "cashAndCashEquivalentsAtCarryingValue": "956100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229300000", "profitLoss": "None", "dividendPayout": "66200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22600000", "cashflowFromInvestment": "-1667300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4487400000, "cost_of_revenue": 2477500000, "gross_profit": 2009900000, "research_and_development": null, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293400000, "depreciation_amortisation": null, "ebitda": 524300000, "interest_expense": 230900000, "interest_income": null, "other_non_operating": null, "pretax_income": 293400000, "tax_provision": 64099999, "effective_tax_rate": null, "net_income": 229300000, "net_income_continuing_ops": 229300000, "net_income_to_common": 229300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956100000, "short_term_investments": 7917000000, "net_receivables": 4676800000, "inventory": null, "other_current_assets": null, "total_current_assets": 13577300000, "net_ppe": null, "goodwill": 5200000, "intangible_assets": 2540900000, "goodwill_and_intangibles": 2546100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25213300000, "total_assets": 38790600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19140600000, "long_term_debt": 4051700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17011800000, "total_liabilities": 36152400000, "total_debt": 4051700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416000000, "total_equity": 2638200000, "shares_outstanding": 97763000, "operating_cash_flow": 675700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667300000, "dividends_paid": 66200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22600000, "free_cash_flow": 675700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "524300000", "netIncome": "229300000", "grossProfit": "2009900000", "depreciation": "None", "totalRevenue": "4487400000", "costOfRevenue": "2477500000", "interestIncome": "218500000", "incomeBeforeTax": "293400000", "interestExpense": "230900000", "operatingIncome": "293400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64099999", "reportedCurrency": "USD", "netInterestIncome": "-230900000", "nonInterestIncome": "None", "operatingExpenses": "1716500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "229300000" }, "balance": { "goodwill": "5200000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38790600000", "longTermDebt": "4051700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2540900000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "36152400000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "13577300000", "currentLongTermDebt": "None", "longTermInvestments": "24863800000", "shortTermInvestments": "7917000000", "currentNetReceivables": "4676800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25213300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83600000", "shortLongTermDebtTotal": "4051700000", "totalShareholderEquity": "2638200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18912600000", "totalCurrentLiabilities": "19140600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17011800000", "cashAndShortTermInvestments": "956100000", "commonStockSharesOutstanding": "97763000", "intangibleAssetsExcludingGoodwill": "2540900000", "cashAndCashEquivalentsAtCarryingValue": "956100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229300000", "profitLoss": "None", "dividendPayout": "66200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22600000", "cashflowFromInvestment": "-1667300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4445600000, "cost_of_revenue": 2743300000, "gross_profit": 1702300000, "ebit": 772700000, "ebitda": 1065100000, "pretax_income": 518300000, "tax_provision": 114300000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656700000, "total_current_assets": 29987200000, "total_assets": 37849300000, "short_term_debt": 0, "long_term_debt": 4519900000, "total_debt": 4519900000, "total_liabilities": 35334100000, "total_equity": 2515200000, "shares_outstanding": 108116000, "goodwill_and_intangibles": 2319600000 }, "cash_flow": { "operating_cash_flow": 627700000, "capital_expenditure": 0, "free_cash_flow": 627700000, "dividends_paid": 67700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240637, "ticker_id": 782, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772700000", "ebitda": "1065100000", "netIncome": "404000000", "grossProfit": "1702300000", "depreciation": "None", "totalRevenue": "4445600000", "costOfRevenue": "2743300000", "interestIncome": "193900000", "incomeBeforeTax": "518300000", "interestExpense": "254400000", "operatingIncome": "518300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114300000", "reportedCurrency": "USD", "netInterestIncome": "-254400000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292400000", "sellingGeneralAndAdministrative": "304500000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37849300000", "longTermDebt": "4519900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2319600000", "reportedCurrency": "USD", "retainedEarnings": "2253100000", "totalLiabilities": "35334100000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "29987200000", "currentLongTermDebt": "None", "longTermInvestments": "23739000000", "shortTermInvestments": "23034300000", "currentNetReceivables": "4955200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90700000", "shortLongTermDebtTotal": "4519900000", "totalShareholderEquity": "2515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17594200000", "totalCurrentLiabilities": "17821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17513100000", "cashAndShortTermInvestments": "1656700000", "commonStockSharesOutstanding": "108116000", "intangibleAssetsExcludingGoodwill": "2319600000", "cashAndCashEquivalentsAtCarryingValue": "1656700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "67700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "627700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969600000", "cashflowFromInvestment": "-1488600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4445600000, "cost_of_revenue": 2743300000, "gross_profit": 1702300000, "research_and_development": null, "selling_general_admin": 304500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772700000, "depreciation_amortisation": 292400000, "ebitda": 1065100000, "interest_expense": 254400000, "interest_income": null, "other_non_operating": null, "pretax_income": 518300000, "tax_provision": 114300000, "effective_tax_rate": null, "net_income": 404000000, "net_income_continuing_ops": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656700000, "short_term_investments": 23034300000, "net_receivables": 4955200000, "inventory": null, "other_current_assets": null, "total_current_assets": 29987200000, "net_ppe": null, "goodwill": null, "intangible_assets": 2319600000, "goodwill_and_intangibles": 2319600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7862100000, "total_assets": 37849300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17821000000, "long_term_debt": 4519900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17513100000, "total_liabilities": 35334100000, "total_debt": 4519900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253100000, "total_equity": 2515200000, "shares_outstanding": 108116000, "operating_cash_flow": 627700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1488600000, "dividends_paid": 67700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1969600000, "free_cash_flow": 627700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772700000", "ebitda": "1065100000", "netIncome": "404000000", "grossProfit": "1702300000", "depreciation": "None", "totalRevenue": "4445600000", "costOfRevenue": "2743300000", "interestIncome": "193900000", "incomeBeforeTax": "518300000", "interestExpense": "254400000", "operatingIncome": "518300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114300000", "reportedCurrency": "USD", "netInterestIncome": "-254400000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292400000", "sellingGeneralAndAdministrative": "304500000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37849300000", "longTermDebt": "4519900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2319600000", "reportedCurrency": "USD", "retainedEarnings": "2253100000", "totalLiabilities": "35334100000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "29987200000", "currentLongTermDebt": "None", "longTermInvestments": "23739000000", "shortTermInvestments": "23034300000", "currentNetReceivables": "4955200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90700000", "shortLongTermDebtTotal": "4519900000", "totalShareholderEquity": "2515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17594200000", "totalCurrentLiabilities": "17821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17513100000", "cashAndShortTermInvestments": "1656700000", "commonStockSharesOutstanding": "108116000", "intangibleAssetsExcludingGoodwill": "2319600000", "cashAndCashEquivalentsAtCarryingValue": "1656700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "67700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "627700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969600000", "cashflowFromInvestment": "-1488600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4146800000, "cost_of_revenue": 1048300000, "gross_profit": 3098500000, "ebit": 356800000, "ebitda": 356800000, "pretax_income": 356800000, "tax_provision": 80300000, "net_income": 276500000, "net_income_to_common": 276500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774500000, "total_current_assets": 27257600000, "total_assets": 35027100000, "short_term_debt": 0, "long_term_debt": 4150600000, "total_debt": 4150600000, "total_liabilities": 32811500000, "total_equity": 2215600000, "shares_outstanding": 115124000, "goodwill_and_intangibles": 23576700000 }, "cash_flow": { "operating_cash_flow": 582900000, "capital_expenditure": 0, "free_cash_flow": 582900000, "dividends_paid": 68100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240642, "ticker_id": 782, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356800000", "ebitda": "356800000", "netIncome": "276500000", "grossProfit": "3098500000", "depreciation": "None", "totalRevenue": "4146800000", "costOfRevenue": "1048300000", "interestIncome": "217300000", "incomeBeforeTax": "356800000", "interestExpense": "238600000", "operatingIncome": "356800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80300000", "reportedCurrency": "USD", "netInterestIncome": "-222700000", "nonInterestIncome": "None", "operatingExpenses": "3889900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267399999", "sellingGeneralAndAdministrative": "290900000", "netIncomeFromContinuingOperations": "44400000" }, "balance": { "goodwill": "21451600000", "inventory": "-26597600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "35027100000", "longTermDebt": "4150600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2125100000", "reportedCurrency": "USD", "retainedEarnings": "1899800000", "totalLiabilities": "32811500000", "otherCurrentAssets": "-27257600000", "totalCurrentAssets": "27257600000", "currentLongTermDebt": "0", "longTermInvestments": "22594400000", "shortTermInvestments": "21506200000", "currentNetReceivables": "4976900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35027100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "4150600000", "totalShareholderEquity": "2215600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936200000", "totalCurrentLiabilities": "13000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32811500000", "cashAndShortTermInvestments": "774500000", "commonStockSharesOutstanding": "115124000", "intangibleAssetsExcludingGoodwill": "2125100000", "cashAndCashEquivalentsAtCarryingValue": "774500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276500000", "profitLoss": "None", "dividendPayout": "68100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533500000", "cashflowFromInvestment": "-872300000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4146800000, "cost_of_revenue": 1048300000, "gross_profit": 3098500000, "research_and_development": null, "selling_general_admin": 290900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356800000, "depreciation_amortisation": 267399999, "ebitda": 356800000, "interest_expense": 238600000, "interest_income": null, "other_non_operating": null, "pretax_income": 356800000, "tax_provision": 80300000, "effective_tax_rate": null, "net_income": 276500000, "net_income_continuing_ops": 44400000, "net_income_to_common": 276500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774500000, "short_term_investments": 21506200000, "net_receivables": 4976900000, "inventory": -26597600000, "other_current_assets": null, "total_current_assets": 27257600000, "net_ppe": null, "goodwill": 21451600000, "intangible_assets": 2125100000, "goodwill_and_intangibles": 23576700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35027100000, "total_assets": 35027100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13000000, "long_term_debt": 4150600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32811500000, "total_liabilities": 32811500000, "total_debt": 4150600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1899800000, "total_equity": 2215600000, "shares_outstanding": 115124000, "operating_cash_flow": 582900000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872300000, "dividends_paid": 68100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533500000, "free_cash_flow": 582900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356800000", "ebitda": "356800000", "netIncome": "276500000", "grossProfit": "3098500000", "depreciation": "None", "totalRevenue": "4146800000", "costOfRevenue": "1048300000", "interestIncome": "217300000", "incomeBeforeTax": "356800000", "interestExpense": "238600000", "operatingIncome": "356800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80300000", "reportedCurrency": "USD", "netInterestIncome": "-222700000", "nonInterestIncome": "None", "operatingExpenses": "3889900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267399999", "sellingGeneralAndAdministrative": "290900000", "netIncomeFromContinuingOperations": "44400000" }, "balance": { "goodwill": "21451600000", "inventory": "-26597600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "35027100000", "longTermDebt": "4150600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2125100000", "reportedCurrency": "USD", "retainedEarnings": "1899800000", "totalLiabilities": "32811500000", "otherCurrentAssets": "-27257600000", "totalCurrentAssets": "27257600000", "currentLongTermDebt": "0", "longTermInvestments": "22594400000", "shortTermInvestments": "21506200000", "currentNetReceivables": "4976900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35027100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "4150600000", "totalShareholderEquity": "2215600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936200000", "totalCurrentLiabilities": "13000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32811500000", "cashAndShortTermInvestments": "774500000", "commonStockSharesOutstanding": "115124000", "intangibleAssetsExcludingGoodwill": "2125100000", "cashAndCashEquivalentsAtCarryingValue": "774500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276500000", "profitLoss": "None", "dividendPayout": "68100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533500000", "cashflowFromInvestment": "-872300000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 3576800000, "cost_of_revenue": 1786600000, "gross_profit": 1790200000, "ebit": 953500000, "ebitda": 1202000000, "pretax_income": 816500000, "tax_provision": 185900000, "net_income": 630600000, "net_income_to_common": 630600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575700000, "total_current_assets": 25829800000, "total_assets": 33339200000, "short_term_debt": 1138800000, "long_term_debt": 3882900000, "total_debt": 5021700000, "total_liabilities": 31938400000, "total_equity": 1400800000, "shares_outstanding": 117717000, "goodwill_and_intangibles": 2125600000 }, "cash_flow": { "operating_cash_flow": 495400000, "capital_expenditure": 0, "free_cash_flow": 495400000, "dividends_paid": 64800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240647, "ticker_id": 782, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953500000", "ebitda": "1202000000", "netIncome": "630600000", "grossProfit": "1790200000", "depreciation": "None", "totalRevenue": "3576800000", "costOfRevenue": "1786600000", "interestIncome": "137000000", "incomeBeforeTax": "816500000", "interestExpense": "137000000", "operatingIncome": "816500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "185900000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "973700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248500000", "sellingGeneralAndAdministrative": "287900000", "netIncomeFromContinuingOperations": "396800000" }, "balance": { "goodwill": "None", "inventory": "-1497800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33339200000", "longTermDebt": "3882900000", "shortTermDebt": "1138800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2125600000", "reportedCurrency": "USD", "retainedEarnings": "1459000000", "totalLiabilities": "31938400000", "otherCurrentAssets": "991300000", "totalCurrentAssets": "25829800000", "currentLongTermDebt": "0", "longTermInvestments": "21774200000", "shortTermInvestments": "20353400000", "currentNetReceivables": "5407200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21774200000", "currentAccountsPayable": "456500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46600000", "shortLongTermDebtTotal": "5021700000", "totalShareholderEquity": "1400800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154900000", "totalCurrentLiabilities": "154900000", "otherNonCurrentLiabilities": "29160100000", "totalNonCurrentLiabilities": "1182000000", "cashAndShortTermInvestments": "575700000", "commonStockSharesOutstanding": "117717000", "intangibleAssetsExcludingGoodwill": "2125600000", "cashAndCashEquivalentsAtCarryingValue": "575700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396800000", "profitLoss": "None", "dividendPayout": "64800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1199100000", "cashflowFromInvestment": "-1781300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3576800000, "cost_of_revenue": 1786600000, "gross_profit": 1790200000, "research_and_development": null, "selling_general_admin": 287900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953500000, "depreciation_amortisation": 248500000, "ebitda": 1202000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 816500000, "tax_provision": 185900000, "effective_tax_rate": null, "net_income": 630600000, "net_income_continuing_ops": 396800000, "net_income_to_common": 630600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575700000, "short_term_investments": 20353400000, "net_receivables": 5407200000, "inventory": -1497800000, "other_current_assets": null, "total_current_assets": 25829800000, "net_ppe": null, "goodwill": null, "intangible_assets": 2125600000, "goodwill_and_intangibles": 2125600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21774200000, "total_assets": 33339200000, "short_term_debt": 1138800000, "accounts_payable": 456500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154900000, "long_term_debt": 3882900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182000000, "total_liabilities": 31938400000, "total_debt": 5021700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1459000000, "total_equity": 1400800000, "shares_outstanding": 117717000, "operating_cash_flow": 495400000, "stock_based_compensation": 24600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781300000, "dividends_paid": 64800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1199100000, "free_cash_flow": 495400000, "net_change_in_cash": -86800000 }, "raw_data": { "income": { "ebit": "953500000", "ebitda": "1202000000", "netIncome": "630600000", "grossProfit": "1790200000", "depreciation": "None", "totalRevenue": "3576800000", "costOfRevenue": "1786600000", "interestIncome": "137000000", "incomeBeforeTax": "816500000", "interestExpense": "137000000", "operatingIncome": "816500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "185900000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "973700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248500000", "sellingGeneralAndAdministrative": "287900000", "netIncomeFromContinuingOperations": "396800000" }, "balance": { "goodwill": "None", "inventory": "-1497800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33339200000", "longTermDebt": "3882900000", "shortTermDebt": "1138800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2125600000", "reportedCurrency": "USD", "retainedEarnings": "1459000000", "totalLiabilities": "31938400000", "otherCurrentAssets": "991300000", "totalCurrentAssets": "25829800000", "currentLongTermDebt": "0", "longTermInvestments": "21774200000", "shortTermInvestments": "20353400000", "currentNetReceivables": "5407200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21774200000", "currentAccountsPayable": "456500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46600000", "shortLongTermDebtTotal": "5021700000", "totalShareholderEquity": "1400800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154900000", "totalCurrentLiabilities": "154900000", "otherNonCurrentLiabilities": "29160100000", "totalNonCurrentLiabilities": "1182000000", "cashAndShortTermInvestments": "575700000", "commonStockSharesOutstanding": "117717000", "intangibleAssetsExcludingGoodwill": "2125600000", "cashAndCashEquivalentsAtCarryingValue": "575700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396800000", "profitLoss": "None", "dividendPayout": "64800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1199100000", "cashflowFromInvestment": "-1781300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4122200000, "cost_of_revenue": 2422800000, "gross_profit": 1699400000, "ebit": 828500000, "ebitda": 1065100000, "pretax_income": 733100000, "tax_provision": 162800000, "net_income": 570300000, "net_income_to_common": 570300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99600000, "total_current_assets": 29377600000, "total_assets": 36204400000, "short_term_debt": 1137000000, "long_term_debt": 4001000000, "total_debt": 5138000000, "total_liabilities": 4001000000, "total_equity": 32203400000, "shares_outstanding": 131126000, "goodwill_and_intangibles": 1334600000 }, "cash_flow": { "operating_cash_flow": 598300000, "capital_expenditure": 0, "free_cash_flow": 598300000, "dividends_paid": 65700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240652, "ticker_id": 782, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828500000", "ebitda": "1065100000", "netIncome": "570300000", "grossProfit": "1699400000", "depreciation": "None", "totalRevenue": "4122200000", "costOfRevenue": "2422800000", "interestIncome": "95400000", "incomeBeforeTax": "733100000", "interestExpense": "95400000", "operatingIncome": "733100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162800000", "reportedCurrency": "USD", "netInterestIncome": "-95400000", "nonInterestIncome": "None", "operatingExpenses": "966300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236600000", "sellingGeneralAndAdministrative": "267900000", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "None", "inventory": "-1028599999", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36204400000", "longTermDebt": "4001000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1334600000", "reportedCurrency": "USD", "retainedEarnings": "1127200000", "totalLiabilities": "4001000000", "otherCurrentAssets": "1028599999", "totalCurrentAssets": "29377600000", "currentLongTermDebt": "0", "longTermInvestments": "26363300000", "shortTermInvestments": "24805400000", "currentNetReceivables": "4472600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26363300000", "currentAccountsPayable": "501800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48200000", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "32203400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8400000", "totalCurrentLiabilities": "8400000", "otherNonCurrentLiabilities": "28091600000", "totalNonCurrentLiabilities": "4001000000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "131126000", "intangibleAssetsExcludingGoodwill": "1334600000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "65700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667600000", "cashflowFromInvestment": "-1526100000", "stockBasedCompensation": "-317900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4122200000, "cost_of_revenue": 2422800000, "gross_profit": 1699400000, "research_and_development": null, "selling_general_admin": 267900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828500000, "depreciation_amortisation": 236600000, "ebitda": 1065100000, "interest_expense": 95400000, "interest_income": null, "other_non_operating": null, "pretax_income": 733100000, "tax_provision": 162800000, "effective_tax_rate": null, "net_income": 570300000, "net_income_continuing_ops": 441000000, "net_income_to_common": 570300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99600000, "short_term_investments": 24805400000, "net_receivables": 4472600000, "inventory": -1028599999, "other_current_assets": null, "total_current_assets": 29377600000, "net_ppe": null, "goodwill": null, "intangible_assets": 1334600000, "goodwill_and_intangibles": 1334600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26363300000, "total_assets": 36204400000, "short_term_debt": 1137000000, "accounts_payable": 501800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8400000, "long_term_debt": 4001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4001000000, "total_liabilities": 4001000000, "total_debt": 5138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1127200000, "total_equity": 32203400000, "shares_outstanding": 131126000, "operating_cash_flow": 598300000, "stock_based_compensation": -317900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1526100000, "dividends_paid": 65700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667600000, "free_cash_flow": 598300000, "net_change_in_cash": -260200000 }, "raw_data": { "income": { "ebit": "828500000", "ebitda": "1065100000", "netIncome": "570300000", "grossProfit": "1699400000", "depreciation": "None", "totalRevenue": "4122200000", "costOfRevenue": "2422800000", "interestIncome": "95400000", "incomeBeforeTax": "733100000", "interestExpense": "95400000", "operatingIncome": "733100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162800000", "reportedCurrency": "USD", "netInterestIncome": "-95400000", "nonInterestIncome": "None", "operatingExpenses": "966300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236600000", "sellingGeneralAndAdministrative": "267900000", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "None", "inventory": "-1028599999", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36204400000", "longTermDebt": "4001000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1334600000", "reportedCurrency": "USD", "retainedEarnings": "1127200000", "totalLiabilities": "4001000000", "otherCurrentAssets": "1028599999", "totalCurrentAssets": "29377600000", "currentLongTermDebt": "0", "longTermInvestments": "26363300000", "shortTermInvestments": "24805400000", "currentNetReceivables": "4472600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26363300000", "currentAccountsPayable": "501800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48200000", "shortLongTermDebtTotal": "5138000000", "totalShareholderEquity": "32203400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8400000", "totalCurrentLiabilities": "8400000", "otherNonCurrentLiabilities": "28091600000", "totalNonCurrentLiabilities": "4001000000", "cashAndShortTermInvestments": "99600000", "commonStockSharesOutstanding": "131126000", "intangibleAssetsExcludingGoodwill": "1334600000", "cashAndCashEquivalentsAtCarryingValue": "99600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "65700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667600000", "cashflowFromInvestment": "-1526100000", "stockBasedCompensation": "-317900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-407800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 3821100000, "cost_of_revenue": 2537800000, "gross_profit": 1283300000, "ebit": 453100000, "ebitda": 757000000, "pretax_income": 344300000, "tax_provision": 42500000, "net_income": 301800000, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 5521000000, "total_assets": 35339900000, "short_term_debt": 1136000000, "long_term_debt": 2778700000, "total_debt": 3914700000, "total_liabilities": 29855700000, "total_equity": 5484200000, "shares_outstanding": 143164000, "goodwill_and_intangibles": 1277200000 }, "cash_flow": { "operating_cash_flow": 735500000, "capital_expenditure": 0, "free_cash_flow": 735500000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240657, "ticker_id": 782, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453100000", "ebitda": "757000000", "netIncome": "301800000", "grossProfit": "1283300000", "depreciation": "None", "totalRevenue": "3821100000", "costOfRevenue": "2537800000", "interestIncome": "108800000", "incomeBeforeTax": "344300000", "interestExpense": "108800000", "operatingIncome": "344300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "-108800000", "nonInterestIncome": "None", "operatingExpenses": "939000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303900000", "sellingGeneralAndAdministrative": "252600000", "netIncomeFromContinuingOperations": "301800000" }, "balance": { "goodwill": "None", "inventory": "937800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "35339900000", "longTermDebt": "2778700000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1277200000", "reportedCurrency": "USD", "retainedEarnings": "752300000", "totalLiabilities": "29855700000", "otherCurrentAssets": "-28221400000", "totalCurrentAssets": "5521000000", "currentLongTermDebt": "0", "longTermInvestments": "27790100000", "shortTermInvestments": "23383600000", "currentNetReceivables": "4783700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204800000", "currentAccountsPayable": "561800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54700000", "shortLongTermDebtTotal": "3930500000", "totalShareholderEquity": "5484200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125600000", "totalCurrentLiabilities": "1136000000", "otherNonCurrentLiabilities": "27077000000", "totalNonCurrentLiabilities": "3930500000", "cashAndShortTermInvestments": "54100000", "commonStockSharesOutstanding": "143164000", "intangibleAssetsExcludingGoodwill": "1277200000", "cashAndCashEquivalentsAtCarryingValue": "54100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301800000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "735500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210100000", "cashflowFromInvestment": "-608400000", "stockBasedCompensation": "-239600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "337200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3821100000, "cost_of_revenue": 2537800000, "gross_profit": 1283300000, "research_and_development": null, "selling_general_admin": 252600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453100000, "depreciation_amortisation": 303900000, "ebitda": 757000000, "interest_expense": 108800000, "interest_income": null, "other_non_operating": null, "pretax_income": 344300000, "tax_provision": 42500000, "effective_tax_rate": null, "net_income": 301800000, "net_income_continuing_ops": 301800000, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54100000, "short_term_investments": 23383600000, "net_receivables": 4783700000, "inventory": 937800000, "other_current_assets": null, "total_current_assets": 5521000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1277200000, "goodwill_and_intangibles": 1277200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204800000, "total_assets": 35339900000, "short_term_debt": 1136000000, "accounts_payable": 561800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136000000, "long_term_debt": 2778700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3930500000, "total_liabilities": 29855700000, "total_debt": 3914700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 752300000, "total_equity": 5484200000, "shares_outstanding": 143164000, "operating_cash_flow": 735500000, "stock_based_compensation": -239600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608400000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210100000, "free_cash_flow": 735500000, "net_change_in_cash": 337200000 }, "raw_data": { "income": { "ebit": "453100000", "ebitda": "757000000", "netIncome": "301800000", "grossProfit": "1283300000", "depreciation": "None", "totalRevenue": "3821100000", "costOfRevenue": "2537800000", "interestIncome": "108800000", "incomeBeforeTax": "344300000", "interestExpense": "108800000", "operatingIncome": "344300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "-108800000", "nonInterestIncome": "None", "operatingExpenses": "939000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303900000", "sellingGeneralAndAdministrative": "252600000", "netIncomeFromContinuingOperations": "301800000" }, "balance": { "goodwill": "None", "inventory": "937800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "35339900000", "longTermDebt": "2778700000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1277200000", "reportedCurrency": "USD", "retainedEarnings": "752300000", "totalLiabilities": "29855700000", "otherCurrentAssets": "-28221400000", "totalCurrentAssets": "5521000000", "currentLongTermDebt": "0", "longTermInvestments": "27790100000", "shortTermInvestments": "23383600000", "currentNetReceivables": "4783700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204800000", "currentAccountsPayable": "561800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54700000", "shortLongTermDebtTotal": "3930500000", "totalShareholderEquity": "5484200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125600000", "totalCurrentLiabilities": "1136000000", "otherNonCurrentLiabilities": "27077000000", "totalNonCurrentLiabilities": "3930500000", "cashAndShortTermInvestments": "54100000", "commonStockSharesOutstanding": "143164000", "intangibleAssetsExcludingGoodwill": "1277200000", "cashAndCashEquivalentsAtCarryingValue": "54100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301800000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "735500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210100000", "cashflowFromInvestment": "-608400000", "stockBasedCompensation": "-239600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "337200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4015800000, "cost_of_revenue": 2782700000, "gross_profit": 1233100000, "ebit": 426500000, "ebitda": 694400000, "pretax_income": 274200000, "tax_provision": -135200000, "net_income": 409400000, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74700000, "total_current_assets": 26588200000, "total_assets": 33630900000, "short_term_debt": 21295200000, "long_term_debt": 2633400000, "total_debt": 23928600000, "total_liabilities": 3785900000, "total_equity": 29845000000, "shares_outstanding": 157148000, "goodwill_and_intangibles": 1490900000 }, "cash_flow": { "operating_cash_flow": 696700000, "capital_expenditure": 0, "free_cash_flow": 696700000, "dividends_paid": 67100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240662, "ticker_id": 782, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426500000", "ebitda": "694400000", "netIncome": "409400000", "grossProfit": "1233100000", "depreciation": "None", "totalRevenue": "4015800000", "costOfRevenue": "2782700000", "interestIncome": "152300000", "incomeBeforeTax": "274200000", "interestExpense": "152300000", "operatingIncome": "274200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-135200000", "reportedCurrency": "USD", "netInterestIncome": "-152300000", "nonInterestIncome": "None", "operatingExpenses": "958900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267900000", "sellingGeneralAndAdministrative": "238200000", "netIncomeFromContinuingOperations": "409400000" }, "balance": { "goodwill": "None", "inventory": "-1146600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "33630900000", "longTermDebt": "2633400000", "shortTermDebt": "21295200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1490900000", "reportedCurrency": "USD", "retainedEarnings": "535700000", "totalLiabilities": "3785900000", "otherCurrentAssets": "1146600000", "totalCurrentAssets": "26588200000", "currentLongTermDebt": "21700000", "longTermInvestments": "25786800000", "shortTermInvestments": "21295200000", "currentNetReceivables": "5218300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22771800000", "currentAccountsPayable": "522300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66500000", "shortLongTermDebtTotal": "23928600000", "totalShareholderEquity": "29845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140900000", "totalCurrentLiabilities": "140900000", "otherNonCurrentLiabilities": "26320500000", "totalNonCurrentLiabilities": "3785900000", "cashAndShortTermInvestments": "74700000", "commonStockSharesOutstanding": "157148000", "intangibleAssetsExcludingGoodwill": "1490900000", "cashAndCashEquivalentsAtCarryingValue": "74700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409400000", "profitLoss": "None", "dividendPayout": "67100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-555600000", "stockBasedCompensation": "-316900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4015800000, "cost_of_revenue": 2782700000, "gross_profit": 1233100000, "research_and_development": null, "selling_general_admin": 238200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426500000, "depreciation_amortisation": 267900000, "ebitda": 694400000, "interest_expense": 152300000, "interest_income": null, "other_non_operating": null, "pretax_income": 274200000, "tax_provision": -135200000, "effective_tax_rate": null, "net_income": 409400000, "net_income_continuing_ops": 409400000, "net_income_to_common": 409400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74700000, "short_term_investments": 21295200000, "net_receivables": 5218300000, "inventory": -1146600000, "other_current_assets": null, "total_current_assets": 26588200000, "net_ppe": null, "goodwill": null, "intangible_assets": 1490900000, "goodwill_and_intangibles": 1490900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22771800000, "total_assets": 33630900000, "short_term_debt": 21295200000, "accounts_payable": 522300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140900000, "long_term_debt": 2633400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3785900000, "total_liabilities": 3785900000, "total_debt": 23928600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535700000, "total_equity": 29845000000, "shares_outstanding": 157148000, "operating_cash_flow": 696700000, "stock_based_compensation": -316900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555600000, "dividends_paid": 67100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000000, "free_cash_flow": 696700000, "net_change_in_cash": -1900000 }, "raw_data": { "income": { "ebit": "426500000", "ebitda": "694400000", "netIncome": "409400000", "grossProfit": "1233100000", "depreciation": "None", "totalRevenue": "4015800000", "costOfRevenue": "2782700000", "interestIncome": "152300000", "incomeBeforeTax": "274200000", "interestExpense": "152300000", "operatingIncome": "274200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-135200000", "reportedCurrency": "USD", "netInterestIncome": "-152300000", "nonInterestIncome": "None", "operatingExpenses": "958900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267900000", "sellingGeneralAndAdministrative": "238200000", "netIncomeFromContinuingOperations": "409400000" }, "balance": { "goodwill": "None", "inventory": "-1146600000", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "33630900000", "longTermDebt": "2633400000", "shortTermDebt": "21295200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1490900000", "reportedCurrency": "USD", "retainedEarnings": "535700000", "totalLiabilities": "3785900000", "otherCurrentAssets": "1146600000", "totalCurrentAssets": "26588200000", "currentLongTermDebt": "21700000", "longTermInvestments": "25786800000", "shortTermInvestments": "21295200000", "currentNetReceivables": "5218300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22771800000", "currentAccountsPayable": "522300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66500000", "shortLongTermDebtTotal": "23928600000", "totalShareholderEquity": "29845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140900000", "totalCurrentLiabilities": "140900000", "otherNonCurrentLiabilities": "26320500000", "totalNonCurrentLiabilities": "3785900000", "cashAndShortTermInvestments": "74700000", "commonStockSharesOutstanding": "157148000", "intangibleAssetsExcludingGoodwill": "1490900000", "cashAndCashEquivalentsAtCarryingValue": "74700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409400000", "profitLoss": "None", "dividendPayout": "67100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-555600000", "stockBasedCompensation": "-316900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 4313500000, "cost_of_revenue": 3733300000, "gross_profit": 580200000, "ebit": -115000000, "ebitda": 177200000, "pretax_income": -264800000, "tax_provision": 50200000, "net_income": -315000000, "net_income_to_common": -315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62400000, "total_current_assets": 594000000, "total_assets": 31439800000, "short_term_debt": 100000000, "long_term_debt": 2562600000, "total_debt": 2662600000, "total_liabilities": 28068900000, "total_equity": 3370900000, "shares_outstanding": 165457000, "goodwill_and_intangibles": 1666100000 }, "cash_flow": { "operating_cash_flow": 317800000, "capital_expenditure": 0, "free_cash_flow": 317800000, "dividends_paid": 64800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240667, "ticker_id": 782, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "177200000", "netIncome": "-315000000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "4313500000", "costOfRevenue": "3733300000", "interestIncome": "149800000", "incomeBeforeTax": "-264800000", "interestExpense": "149800000", "operatingIncome": "-264800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50200000", "reportedCurrency": "USD", "netInterestIncome": "-149800000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3733300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292200000", "sellingGeneralAndAdministrative": "233200000", "netIncomeFromContinuingOperations": "-315000000" }, "balance": { "goodwill": "None", "inventory": "531800000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "31439800000", "longTermDebt": "2562600000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1666100000", "reportedCurrency": "USD", "retainedEarnings": "196600000", "totalLiabilities": "28068900000", "otherCurrentAssets": "-24003300000", "totalCurrentAssets": "594000000", "currentLongTermDebt": "86800000", "longTermInvestments": "23200600000", "shortTermInvestments": "18447700000", "currentNetReceivables": "5555400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582600000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3979800000", "totalShareholderEquity": "3370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23952000000", "totalCurrentLiabilities": "24089100000", "otherNonCurrentLiabilities": "25506300000", "totalNonCurrentLiabilities": "3979800000", "cashAndShortTermInvestments": "62400000", "commonStockSharesOutstanding": "165457000", "intangibleAssetsExcludingGoodwill": "1666100000", "cashAndCashEquivalentsAtCarryingValue": "62400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315000000", "profitLoss": "None", "dividendPayout": "64800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107200000", "cashflowFromInvestment": "-525700000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4313500000, "cost_of_revenue": 3733300000, "gross_profit": 580200000, "research_and_development": 0, "selling_general_admin": 233200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115000000, "depreciation_amortisation": 292200000, "ebitda": 177200000, "interest_expense": 149800000, "interest_income": null, "other_non_operating": null, "pretax_income": -264800000, "tax_provision": 50200000, "effective_tax_rate": null, "net_income": -315000000, "net_income_continuing_ops": -315000000, "net_income_to_common": -315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62400000, "short_term_investments": 18447700000, "net_receivables": 5555400000, "inventory": 531800000, "other_current_assets": null, "total_current_assets": 594000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1666100000, "goodwill_and_intangibles": 1666100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7582600000, "total_assets": 31439800000, "short_term_debt": 100000000, "accounts_payable": 521900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24089100000, "long_term_debt": 2562600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3979800000, "total_liabilities": 28068900000, "total_debt": 2662600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196600000, "total_equity": 3370900000, "shares_outstanding": 165457000, "operating_cash_flow": 317800000, "stock_based_compensation": 24700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525700000, "dividends_paid": 64800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107200000, "free_cash_flow": 317800000, "net_change_in_cash": -100700000 }, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "177200000", "netIncome": "-315000000", "grossProfit": "580200000", "depreciation": "None", "totalRevenue": "4313500000", "costOfRevenue": "3733300000", "interestIncome": "149800000", "incomeBeforeTax": "-264800000", "interestExpense": "149800000", "operatingIncome": "-264800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50200000", "reportedCurrency": "USD", "netInterestIncome": "-149800000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3733300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292200000", "sellingGeneralAndAdministrative": "233200000", "netIncomeFromContinuingOperations": "-315000000" }, "balance": { "goodwill": "None", "inventory": "531800000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "31439800000", "longTermDebt": "2562600000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1666100000", "reportedCurrency": "USD", "retainedEarnings": "196600000", "totalLiabilities": "28068900000", "otherCurrentAssets": "-24003300000", "totalCurrentAssets": "594000000", "currentLongTermDebt": "86800000", "longTermInvestments": "23200600000", "shortTermInvestments": "18447700000", "currentNetReceivables": "5555400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582600000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3979800000", "totalShareholderEquity": "3370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23952000000", "totalCurrentLiabilities": "24089100000", "otherNonCurrentLiabilities": "25506300000", "totalNonCurrentLiabilities": "3979800000", "cashAndShortTermInvestments": "62400000", "commonStockSharesOutstanding": "165457000", "intangibleAssetsExcludingGoodwill": "1666100000", "cashAndCashEquivalentsAtCarryingValue": "62400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315000000", "profitLoss": "None", "dividendPayout": "64800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107200000", "cashflowFromInvestment": "-525700000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1029599999, "cost_of_revenue": 570100000, "gross_profit": 459499999, "ebit": 48400000, "ebitda": 48400000, "pretax_income": 48400000, "tax_provision": 10700000, "net_income": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129500000, "total_current_assets": 1154300000, "total_assets": 38904600000, "short_term_debt": null, "long_term_debt": 4302100000, "total_debt": 4302100000, "total_liabilities": 36465000000, "total_equity": 2498400000, "shares_outstanding": 94078000, "goodwill_and_intangibles": 2580800000 }, "cash_flow": { "operating_cash_flow": 148800000, "capital_expenditure": 0, "free_cash_flow": 148800000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240630, "ticker_id": 782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "48400000", "netIncome": "37700000", "grossProfit": "459499999", "depreciation": "None", "totalRevenue": "1029599999", "costOfRevenue": "570100000", "interestIncome": "None", "incomeBeforeTax": "48400000", "interestExpense": "50900000", "operatingIncome": "48400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "411099999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "37700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38904600000", "longTermDebt": "4302100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2580800000", "reportedCurrency": "USD", "retainedEarnings": "2437300000", "totalLiabilities": "36465000000", "otherCurrentAssets": "-12877900000", "totalCurrentAssets": "1154300000", "currentLongTermDebt": "None", "longTermInvestments": "24781500000", "shortTermInvestments": "8258500000", "currentNetReceivables": "4644200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37750300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302100000", "totalShareholderEquity": "2498400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18997300000", "totalCurrentLiabilities": "19222500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17242500000", "cashAndShortTermInvestments": "1129500000", "commonStockSharesOutstanding": "94078000", "intangibleAssetsExcludingGoodwill": "2580800000", "cashAndCashEquivalentsAtCarryingValue": "1129500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37700000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206100000", "cashflowFromInvestment": "-184100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029599999, "cost_of_revenue": 570100000, "gross_profit": 459499999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48400000, "depreciation_amortisation": null, "ebitda": 48400000, "interest_expense": 50900000, "interest_income": null, "other_non_operating": null, "pretax_income": 48400000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 37700000, "net_income_continuing_ops": 37700000, "net_income_to_common": 37700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129500000, "short_term_investments": 8258500000, "net_receivables": 4644200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1154300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2580800000, "goodwill_and_intangibles": 2580800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37750300000, "total_assets": 38904600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19222500000, "long_term_debt": 4302100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17242500000, "total_liabilities": 36465000000, "total_debt": 4302100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2437300000, "total_equity": 2498400000, "shares_outstanding": 94078000, "operating_cash_flow": 148800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184100000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206100000, "free_cash_flow": 148800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "48400000", "netIncome": "37700000", "grossProfit": "459499999", "depreciation": "None", "totalRevenue": "1029599999", "costOfRevenue": "570100000", "interestIncome": "None", "incomeBeforeTax": "48400000", "interestExpense": "50900000", "operatingIncome": "48400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "411099999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "37700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38904600000", "longTermDebt": "4302100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2580800000", "reportedCurrency": "USD", "retainedEarnings": "2437300000", "totalLiabilities": "36465000000", "otherCurrentAssets": "-12877900000", "totalCurrentAssets": "1154300000", "currentLongTermDebt": "None", "longTermInvestments": "24781500000", "shortTermInvestments": "8258500000", "currentNetReceivables": "4644200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37750300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302100000", "totalShareholderEquity": "2498400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18997300000", "totalCurrentLiabilities": "19222500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17242500000", "cashAndShortTermInvestments": "1129500000", "commonStockSharesOutstanding": "94078000", "intangibleAssetsExcludingGoodwill": "2580800000", "cashAndCashEquivalentsAtCarryingValue": "1129500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37700000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206100000", "cashflowFromInvestment": "-184100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1143100000, "cost_of_revenue": 602800000, "gross_profit": 540300000, "ebit": 111400000, "ebitda": 164600000, "pretax_income": 111400000, "tax_provision": 18500000, "net_income": 92900000, "net_income_to_common": 92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956100000, "total_current_assets": 983500000, "total_assets": 38967500000, "short_term_debt": 0, "long_term_debt": 4051700000, "total_debt": 4051700000, "total_liabilities": 36329300000, "total_equity": 2638200000, "shares_outstanding": 97300000, "goodwill_and_intangibles": 5200000 }, "cash_flow": { "operating_cash_flow": 195700000, "capital_expenditure": 0, "free_cash_flow": 195700000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240631, "ticker_id": 782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "164600000", "netIncome": "92900000", "grossProfit": "540300000", "depreciation": "None", "totalRevenue": "1143100000", "costOfRevenue": "602800000", "interestIncome": "48800000", "incomeBeforeTax": "111400000", "interestExpense": "53200000", "operatingIncome": "111400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18500000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "428900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92900000" }, "balance": { "goodwill": "5200000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38967500000", "longTermDebt": "4051700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "36329300000", "otherCurrentAssets": "-12566400000", "totalCurrentAssets": "983500000", "currentLongTermDebt": "None", "longTermInvestments": "24863800000", "shortTermInvestments": "7917000000", "currentNetReceivables": "4676800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37984000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83600000", "shortLongTermDebtTotal": "4051700000", "totalShareholderEquity": "2638200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228000000", "totalCurrentLiabilities": "111400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36094000000", "cashAndShortTermInvestments": "956100000", "commonStockSharesOutstanding": "97300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92900000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000000", "cashflowFromInvestment": "-900800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143100000, "cost_of_revenue": 602800000, "gross_profit": 540300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111400000, "depreciation_amortisation": null, "ebitda": 164600000, "interest_expense": 53200000, "interest_income": null, "other_non_operating": null, "pretax_income": 111400000, "tax_provision": 18500000, "effective_tax_rate": null, "net_income": 92900000, "net_income_continuing_ops": 92900000, "net_income_to_common": 92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956100000, "short_term_investments": 7917000000, "net_receivables": 4676800000, "inventory": null, "other_current_assets": null, "total_current_assets": 983500000, "net_ppe": null, "goodwill": 5200000, "intangible_assets": null, "goodwill_and_intangibles": 5200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37984000000, "total_assets": 38967500000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111400000, "long_term_debt": 4051700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36094000000, "total_liabilities": 36329300000, "total_debt": 4051700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416000000, "total_equity": 2638200000, "shares_outstanding": 97300000, "operating_cash_flow": 195700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900800000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447000000, "free_cash_flow": 195700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "164600000", "netIncome": "92900000", "grossProfit": "540300000", "depreciation": "None", "totalRevenue": "1143100000", "costOfRevenue": "602800000", "interestIncome": "48800000", "incomeBeforeTax": "111400000", "interestExpense": "53200000", "operatingIncome": "111400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18500000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "428900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92900000" }, "balance": { "goodwill": "5200000", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "38967500000", "longTermDebt": "4051700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "36329300000", "otherCurrentAssets": "-12566400000", "totalCurrentAssets": "983500000", "currentLongTermDebt": "None", "longTermInvestments": "24863800000", "shortTermInvestments": "7917000000", "currentNetReceivables": "4676800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37984000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83600000", "shortLongTermDebtTotal": "4051700000", "totalShareholderEquity": "2638200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-228000000", "totalCurrentLiabilities": "111400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36094000000", "cashAndShortTermInvestments": "956100000", "commonStockSharesOutstanding": "97300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92900000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000000", "cashflowFromInvestment": "-900800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1188700000, "cost_of_revenue": 728800000, "gross_profit": 459900000, "ebit": 92800000, "ebitda": 172900000, "pretax_income": 36200000, "tax_provision": 13100000, "net_income": 23100000, "net_income_to_common": 23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218300000, "total_current_assets": 13640900000, "total_assets": 38296200000, "short_term_debt": 0, "long_term_debt": 4051200000, "total_debt": 4051200000, "total_liabilities": 35685200000, "total_equity": 2611000000, "shares_outstanding": 98600000, "goodwill_and_intangibles": 2588200000 }, "cash_flow": { "operating_cash_flow": 197800000, "capital_expenditure": 0, "free_cash_flow": 197800000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240633, "ticker_id": 782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92800000", "ebitda": "172900000", "netIncome": "23100000", "grossProfit": "459900000", "depreciation": "None", "totalRevenue": "1188700000", "costOfRevenue": "728800000", "interestIncome": "44200000", "incomeBeforeTax": "36200000", "interestExpense": "56600000", "operatingIncome": "36200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "423700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23100000" }, "balance": { "goodwill": "96700000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "38296200000", "longTermDebt": "4051200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2491500000", "reportedCurrency": "USD", "retainedEarnings": "2339500000", "totalLiabilities": "35685200000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "13640900000", "currentLongTermDebt": "None", "longTermInvestments": "24376200000", "shortTermInvestments": "7677500000", "currentNetReceivables": "4721800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24655300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4051200000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18290300000", "totalCurrentLiabilities": "18504800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17180400000", "cashAndShortTermInvestments": "1218300000", "commonStockSharesOutstanding": "98600000", "intangibleAssetsExcludingGoodwill": "2491500000", "cashAndCashEquivalentsAtCarryingValue": "1218300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333900000", "cashflowFromInvestment": "-106100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188700000, "cost_of_revenue": 728800000, "gross_profit": 459900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92800000, "depreciation_amortisation": 80100000, "ebitda": 172900000, "interest_expense": 56600000, "interest_income": null, "other_non_operating": null, "pretax_income": 36200000, "tax_provision": 13100000, "effective_tax_rate": null, "net_income": 23100000, "net_income_continuing_ops": 23100000, "net_income_to_common": 23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218300000, "short_term_investments": 7677500000, "net_receivables": 4721800000, "inventory": null, "other_current_assets": null, "total_current_assets": 13640900000, "net_ppe": null, "goodwill": 96700000, "intangible_assets": 2491500000, "goodwill_and_intangibles": 2588200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24655300000, "total_assets": 38296200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18504800000, "long_term_debt": 4051200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17180400000, "total_liabilities": 35685200000, "total_debt": 4051200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2339500000, "total_equity": 2611000000, "shares_outstanding": 98600000, "operating_cash_flow": 197800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106100000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333900000, "free_cash_flow": 197800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92800000", "ebitda": "172900000", "netIncome": "23100000", "grossProfit": "459900000", "depreciation": "None", "totalRevenue": "1188700000", "costOfRevenue": "728800000", "interestIncome": "44200000", "incomeBeforeTax": "36200000", "interestExpense": "56600000", "operatingIncome": "36200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "423700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23100000" }, "balance": { "goodwill": "96700000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "38296200000", "longTermDebt": "4051200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2491500000", "reportedCurrency": "USD", "retainedEarnings": "2339500000", "totalLiabilities": "35685200000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "13640900000", "currentLongTermDebt": "None", "longTermInvestments": "24376200000", "shortTermInvestments": "7677500000", "currentNetReceivables": "4721800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24655300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4051200000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18290300000", "totalCurrentLiabilities": "18504800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17180400000", "cashAndShortTermInvestments": "1218300000", "commonStockSharesOutstanding": "98600000", "intangibleAssetsExcludingGoodwill": "2491500000", "cashAndCashEquivalentsAtCarryingValue": "1218300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333900000", "cashflowFromInvestment": "-106100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 703300000, "gross_profit": 448200000, "ebit": 177100000, "ebitda": 255900000, "pretax_income": 118000000, "tax_provision": 26200000, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766000000, "total_current_assets": 13394300000, "total_assets": 37329100000, "short_term_debt": 2441700000, "long_term_debt": 4129200000, "total_debt": 6570900000, "total_liabilities": 34806400000, "total_equity": 2522700000, "shares_outstanding": 103070000, "goodwill_and_intangibles": 2428400000 }, "cash_flow": { "operating_cash_flow": 145500000, "capital_expenditure": 0, "free_cash_flow": 145500000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240634, "ticker_id": 782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177100000", "ebitda": "255900000", "netIncome": "91800000", "grossProfit": "448200000", "depreciation": "None", "totalRevenue": "1151500000", "costOfRevenue": "703300000", "interestIncome": "48200000", "incomeBeforeTax": "118000000", "interestExpense": "59100000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "-59100000", "nonInterestIncome": "None", "operatingExpenses": "330200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "91800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37329100000", "longTermDebt": "4129200000", "shortTermDebt": "2441700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2428400000", "reportedCurrency": "USD", "retainedEarnings": "2333000000", "totalLiabilities": "34806400000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "13394300000", "currentLongTermDebt": "None", "longTermInvestments": "24119600000", "shortTermInvestments": "7795700000", "currentNetReceivables": "4782600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23934800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4129200000", "totalShareholderEquity": "2522700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17609000000", "totalCurrentLiabilities": "17826300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16980100000", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "103070000", "intangibleAssetsExcludingGoodwill": "2428400000", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99600000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232100000", "cashflowFromInvestment": "-122200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151500000, "cost_of_revenue": 703300000, "gross_profit": 448200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177100000, "depreciation_amortisation": 78800000, "ebitda": 255900000, "interest_expense": 59100000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 26200000, "effective_tax_rate": null, "net_income": 91800000, "net_income_continuing_ops": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766000000, "short_term_investments": 7795700000, "net_receivables": 4782600000, "inventory": null, "other_current_assets": null, "total_current_assets": 13394300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2428400000, "goodwill_and_intangibles": 2428400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23934800000, "total_assets": 37329100000, "short_term_debt": 2441700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17826300000, "long_term_debt": 4129200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16980100000, "total_liabilities": 34806400000, "total_debt": 6570900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2333000000, "total_equity": 2522700000, "shares_outstanding": 103070000, "operating_cash_flow": 145500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122200000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232100000, "free_cash_flow": 145500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177100000", "ebitda": "255900000", "netIncome": "91800000", "grossProfit": "448200000", "depreciation": "None", "totalRevenue": "1151500000", "costOfRevenue": "703300000", "interestIncome": "48200000", "incomeBeforeTax": "118000000", "interestExpense": "59100000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "-59100000", "nonInterestIncome": "None", "operatingExpenses": "330200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "91800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37329100000", "longTermDebt": "4129200000", "shortTermDebt": "2441700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2428400000", "reportedCurrency": "USD", "retainedEarnings": "2333000000", "totalLiabilities": "34806400000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "13394300000", "currentLongTermDebt": "None", "longTermInvestments": "24119600000", "shortTermInvestments": "7795700000", "currentNetReceivables": "4782600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23934800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4129200000", "totalShareholderEquity": "2522700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17609000000", "totalCurrentLiabilities": "17826300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16980100000", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "103070000", "intangibleAssetsExcludingGoodwill": "2428400000", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99600000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232100000", "cashflowFromInvestment": "-122200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1004100000, "cost_of_revenue": 650600000, "gross_profit": 353500000, "ebit": 79700000, "ebitda": 157500000, "pretax_income": 17700000, "tax_provision": 4000000, "net_income": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928200000, "total_current_assets": 14113300000, "total_assets": 37436300000, "short_term_debt": 0, "long_term_debt": 4397900000, "total_debt": 4397900000, "total_liabilities": 34905800000, "total_equity": 2530500000, "shares_outstanding": 103070000, "goodwill_and_intangibles": 2366400000 }, "cash_flow": { "operating_cash_flow": 136700000, "capital_expenditure": 0, "free_cash_flow": 136700000, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240635, "ticker_id": 782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79700000", "ebitda": "157500000", "netIncome": "13700000", "grossProfit": "353500000", "depreciation": "None", "totalRevenue": "1004100000", "costOfRevenue": "650600000", "interestIncome": "77300000", "incomeBeforeTax": "17700000", "interestExpense": "62000000", "operatingIncome": "17700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "335800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37436300000", "longTermDebt": "4397900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2366400000", "reportedCurrency": "USD", "retainedEarnings": "2233600000", "totalLiabilities": "34905800000", "otherCurrentAssets": "96600000", "totalCurrentAssets": "14113300000", "currentLongTermDebt": "None", "longTermInvestments": "24320300000", "shortTermInvestments": "8219500000", "currentNetReceivables": "4869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23323000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4397900000", "totalShareholderEquity": "2530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17346000000", "totalCurrentLiabilities": "17567500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17338300000", "cashAndShortTermInvestments": "928200000", "commonStockSharesOutstanding": "103070000", "intangibleAssetsExcludingGoodwill": "2366400000", "cashAndCashEquivalentsAtCarryingValue": "928200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571400000", "cashflowFromInvestment": "-538200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004100000, "cost_of_revenue": 650600000, "gross_profit": 353500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79700000, "depreciation_amortisation": 77800000, "ebitda": 157500000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17700000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 13700000, "net_income_continuing_ops": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928200000, "short_term_investments": 8219500000, "net_receivables": 4869000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14113300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2366400000, "goodwill_and_intangibles": 2366400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23323000000, "total_assets": 37436300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17567500000, "long_term_debt": 4397900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17338300000, "total_liabilities": 34905800000, "total_debt": 4397900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2233600000, "total_equity": 2530500000, "shares_outstanding": 103070000, "operating_cash_flow": 136700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538200000, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -571400000, "free_cash_flow": 136700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79700000", "ebitda": "157500000", "netIncome": "13700000", "grossProfit": "353500000", "depreciation": "None", "totalRevenue": "1004100000", "costOfRevenue": "650600000", "interestIncome": "77300000", "incomeBeforeTax": "17700000", "interestExpense": "62000000", "operatingIncome": "17700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "335800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37436300000", "longTermDebt": "4397900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2366400000", "reportedCurrency": "USD", "retainedEarnings": "2233600000", "totalLiabilities": "34905800000", "otherCurrentAssets": "96600000", "totalCurrentAssets": "14113300000", "currentLongTermDebt": "None", "longTermInvestments": "24320300000", "shortTermInvestments": "8219500000", "currentNetReceivables": "4869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23323000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4397900000", "totalShareholderEquity": "2530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17346000000", "totalCurrentLiabilities": "17567500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17338300000", "cashAndShortTermInvestments": "928200000", "commonStockSharesOutstanding": "103070000", "intangibleAssetsExcludingGoodwill": "2366400000", "cashAndCashEquivalentsAtCarryingValue": "928200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571400000", "cashflowFromInvestment": "-538200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1097200000, "cost_of_revenue": 568300000, "gross_profit": 528900000, "ebit": 272500000, "ebitda": 348600000, "pretax_income": 210500000, "tax_provision": 44400000, "net_income": 166100000, "net_income_to_common": 166100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656700000, "total_current_assets": 29987200000, "total_assets": 37849300000, "short_term_debt": 0, "long_term_debt": 4519900000, "total_debt": 4519900000, "total_liabilities": 35334100000, "total_equity": 2515200000, "shares_outstanding": 106144000, "goodwill_and_intangibles": 2319600000 }, "cash_flow": { "operating_cash_flow": 191000000, "capital_expenditure": 0, "free_cash_flow": 191000000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240636, "ticker_id": 782, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272500000", "ebitda": "348600000", "netIncome": "166100000", "grossProfit": "528900000", "depreciation": "None", "totalRevenue": "1097200000", "costOfRevenue": "568300000", "interestIncome": "31500000", "incomeBeforeTax": "210500000", "interestExpense": "62000000", "operatingIncome": "210500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "318400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "166100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37849300000", "longTermDebt": "4519900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2319600000", "reportedCurrency": "USD", "retainedEarnings": "2253100000", "totalLiabilities": "35334100000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "29987200000", "currentLongTermDebt": "None", "longTermInvestments": "23739000000", "shortTermInvestments": "23034300000", "currentNetReceivables": "4955200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519900000", "totalShareholderEquity": "2515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17594200000", "totalCurrentLiabilities": "17821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17513100000", "cashAndShortTermInvestments": "1656700000", "commonStockSharesOutstanding": "106144000", "intangibleAssetsExcludingGoodwill": "2319600000", "cashAndCashEquivalentsAtCarryingValue": "1656700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712600000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097200000, "cost_of_revenue": 568300000, "gross_profit": 528900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272500000, "depreciation_amortisation": 76100000, "ebitda": 348600000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 210500000, "tax_provision": 44400000, "effective_tax_rate": null, "net_income": 166100000, "net_income_continuing_ops": 166100000, "net_income_to_common": 166100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656700000, "short_term_investments": 23034300000, "net_receivables": 4955200000, "inventory": null, "other_current_assets": null, "total_current_assets": 29987200000, "net_ppe": null, "goodwill": null, "intangible_assets": 2319600000, "goodwill_and_intangibles": 2319600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7862100000, "total_assets": 37849300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17821000000, "long_term_debt": 4519900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17513100000, "total_liabilities": 35334100000, "total_debt": 4519900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253100000, "total_equity": 2515200000, "shares_outstanding": 106144000, "operating_cash_flow": 191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151200000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 712600000, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272500000", "ebitda": "348600000", "netIncome": "166100000", "grossProfit": "528900000", "depreciation": "None", "totalRevenue": "1097200000", "costOfRevenue": "568300000", "interestIncome": "31500000", "incomeBeforeTax": "210500000", "interestExpense": "62000000", "operatingIncome": "210500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "318400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "166100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37849300000", "longTermDebt": "4519900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2319600000", "reportedCurrency": "USD", "retainedEarnings": "2253100000", "totalLiabilities": "35334100000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "29987200000", "currentLongTermDebt": "None", "longTermInvestments": "23739000000", "shortTermInvestments": "23034300000", "currentNetReceivables": "4955200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4519900000", "totalShareholderEquity": "2515200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17594200000", "totalCurrentLiabilities": "17821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17513100000", "cashAndShortTermInvestments": "1656700000", "commonStockSharesOutstanding": "106144000", "intangibleAssetsExcludingGoodwill": "2319600000", "cashAndCashEquivalentsAtCarryingValue": "1656700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166100000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712600000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1129500000, "cost_of_revenue": 781400000, "gross_profit": 348100000, "ebit": 79000000, "ebitda": 153400000, "pretax_income": 11000000, "tax_provision": 1700000, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164700000, "total_current_assets": 14458300000, "total_assets": 37645400000, "short_term_debt": 664500000, "long_term_debt": 4304900000, "total_debt": 4969400000, "total_liabilities": 34957600000, "total_equity": 2687800000, "shares_outstanding": 105101000, "goodwill_and_intangibles": 2266600000 }, "cash_flow": { "operating_cash_flow": 231200000, "capital_expenditure": 0, "free_cash_flow": 231200000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240638, "ticker_id": 782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000000", "ebitda": "153400000", "netIncome": "9300000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "1129500000", "costOfRevenue": "781400000", "interestIncome": "51900000", "incomeBeforeTax": "11000000", "interestExpense": "68000000", "operatingIncome": "11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "337100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9300000" }, "balance": { "goodwill": "None", "inventory": "-1521500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37645400000", "longTermDebt": "4304900000", "shortTermDebt": "664500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2266600000", "reportedCurrency": "USD", "retainedEarnings": "2086900000", "totalLiabilities": "34957600000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "14458300000", "currentLongTermDebt": "0", "longTermInvestments": "24312700000", "shortTermInvestments": "8241400000", "currentNetReceivables": "4971600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23187100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304900000", "totalShareholderEquity": "2687800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17240500000", "totalCurrentLiabilities": "17457900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17499700000", "cashAndShortTermInvestments": "1164700000", "commonStockSharesOutstanding": "105101000", "intangibleAssetsExcludingGoodwill": "2266600000", "cashAndCashEquivalentsAtCarryingValue": "1164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9300000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189900000", "cashflowFromInvestment": "-167900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129500000, "cost_of_revenue": 781400000, "gross_profit": 348100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 74400000, "ebitda": 153400000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": 9300000, "net_income_continuing_ops": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164700000, "short_term_investments": 8241400000, "net_receivables": 4971600000, "inventory": -1521500000, "other_current_assets": null, "total_current_assets": 14458300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2266600000, "goodwill_and_intangibles": 2266600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23187100000, "total_assets": 37645400000, "short_term_debt": 664500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17457900000, "long_term_debt": 4304900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17499700000, "total_liabilities": 34957600000, "total_debt": 4969400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2086900000, "total_equity": 2687800000, "shares_outstanding": 105101000, "operating_cash_flow": 231200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167900000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189900000, "free_cash_flow": 231200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000000", "ebitda": "153400000", "netIncome": "9300000", "grossProfit": "348100000", "depreciation": "None", "totalRevenue": "1129500000", "costOfRevenue": "781400000", "interestIncome": "51900000", "incomeBeforeTax": "11000000", "interestExpense": "68000000", "operatingIncome": "11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "337100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9300000" }, "balance": { "goodwill": "None", "inventory": "-1521500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "37645400000", "longTermDebt": "4304900000", "shortTermDebt": "664500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2266600000", "reportedCurrency": "USD", "retainedEarnings": "2086900000", "totalLiabilities": "34957600000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "14458300000", "currentLongTermDebt": "0", "longTermInvestments": "24312700000", "shortTermInvestments": "8241400000", "currentNetReceivables": "4971600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23187100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304900000", "totalShareholderEquity": "2687800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17240500000", "totalCurrentLiabilities": "17457900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17499700000", "cashAndShortTermInvestments": "1164700000", "commonStockSharesOutstanding": "105101000", "intangibleAssetsExcludingGoodwill": "2266600000", "cashAndCashEquivalentsAtCarryingValue": "1164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9300000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189900000", "cashflowFromInvestment": "-167900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1066200000, "cost_of_revenue": 600000000, "gross_profit": 466200000, "ebit": 214800000, "ebitda": 286300000, "pretax_income": 150600000, "tax_provision": 34300000, "net_income": 116300000, "net_income_to_common": 116300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878800000, "total_current_assets": 878800000, "total_assets": 36290200000, "short_term_debt": null, "long_term_debt": 4522700000, "total_debt": 4522700000, "total_liabilities": 33861300000, "total_equity": 2428900000, "shares_outstanding": 109258000, "goodwill_and_intangibles": 2217600000 }, "cash_flow": { "operating_cash_flow": 110900000, "capital_expenditure": 0, "free_cash_flow": 110900000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240639, "ticker_id": 782, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214800000", "ebitda": "286300000", "netIncome": "116300000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1066200000", "costOfRevenue": "600000000", "interestIncome": "None", "incomeBeforeTax": "150600000", "interestExpense": "64200000", "operatingIncome": "150600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-64200000", "nonInterestIncome": "None", "operatingExpenses": "315600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "116300000" }, "balance": { "goodwill": "None", "inventory": "-4789700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "36290200000", "longTermDebt": "4522700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2217600000", "reportedCurrency": "USD", "retainedEarnings": "2094500000", "totalLiabilities": "33861300000", "otherCurrentAssets": "-12855700000", "totalCurrentAssets": "878800000", "currentLongTermDebt": "0", "longTermInvestments": "23368900000", "shortTermInvestments": "8062000000", "currentNetReceivables": "4793700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35411400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4522700000", "totalShareholderEquity": "2428900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-882800000", "totalCurrentLiabilities": "13700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33861300000", "cashAndShortTermInvestments": "878800000", "commonStockSharesOutstanding": "109258000", "intangibleAssetsExcludingGoodwill": "2217600000", "cashAndCashEquivalentsAtCarryingValue": "878800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116300000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1377300000", "cashflowFromInvestment": "-1145900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066200000, "cost_of_revenue": 600000000, "gross_profit": 466200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214800000, "depreciation_amortisation": 71500000, "ebitda": 286300000, "interest_expense": 64200000, "interest_income": null, "other_non_operating": null, "pretax_income": 150600000, "tax_provision": 34300000, "effective_tax_rate": null, "net_income": 116300000, "net_income_continuing_ops": 116300000, "net_income_to_common": 116300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878800000, "short_term_investments": 8062000000, "net_receivables": 4793700000, "inventory": -4789700000, "other_current_assets": null, "total_current_assets": 878800000, "net_ppe": null, "goodwill": null, "intangible_assets": 2217600000, "goodwill_and_intangibles": 2217600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35411400000, "total_assets": 36290200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13700000, "long_term_debt": 4522700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33861300000, "total_liabilities": 33861300000, "total_debt": 4522700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094500000, "total_equity": 2428900000, "shares_outstanding": 109258000, "operating_cash_flow": 110900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1145900000, "dividends_paid": 17200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1377300000, "free_cash_flow": 110900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214800000", "ebitda": "286300000", "netIncome": "116300000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1066200000", "costOfRevenue": "600000000", "interestIncome": "None", "incomeBeforeTax": "150600000", "interestExpense": "64200000", "operatingIncome": "150600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34300000", "reportedCurrency": "USD", "netInterestIncome": "-64200000", "nonInterestIncome": "None", "operatingExpenses": "315600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "116300000" }, "balance": { "goodwill": "None", "inventory": "-4789700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "36290200000", "longTermDebt": "4522700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2217600000", "reportedCurrency": "USD", "retainedEarnings": "2094500000", "totalLiabilities": "33861300000", "otherCurrentAssets": "-12855700000", "totalCurrentAssets": "878800000", "currentLongTermDebt": "0", "longTermInvestments": "23368900000", "shortTermInvestments": "8062000000", "currentNetReceivables": "4793700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35411400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4522700000", "totalShareholderEquity": "2428900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-882800000", "totalCurrentLiabilities": "13700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33861300000", "cashAndShortTermInvestments": "878800000", "commonStockSharesOutstanding": "109258000", "intangibleAssetsExcludingGoodwill": "2217600000", "cashAndCashEquivalentsAtCarryingValue": "878800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116300000", "profitLoss": "None", "dividendPayout": "17200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1377300000", "cashflowFromInvestment": "-1145900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1152700000, "cost_of_revenue": 671800000, "gross_profit": 480900000, "ebit": 206400000, "ebitda": 276800000, "pretax_income": 146200000, "tax_provision": 33900000, "net_income": 112300000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566300000, "total_current_assets": 566300000, "total_assets": 34939700000, "short_term_debt": null, "long_term_debt": 3895600000, "total_debt": 3895600000, "total_liabilities": 32572000000, "total_equity": 2367700000, "shares_outstanding": 110845000, "goodwill_and_intangibles": 2167800000 }, "cash_flow": { "operating_cash_flow": 94600000, "capital_expenditure": 0, "free_cash_flow": 94600000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240640, "ticker_id": 782, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206400000", "ebitda": "276800000", "netIncome": "112300000", "grossProfit": "480900000", "depreciation": "None", "totalRevenue": "1152700000", "costOfRevenue": "671800000", "interestIncome": "None", "incomeBeforeTax": "146200000", "interestExpense": "60200000", "operatingIncome": "146200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-60200000", "nonInterestIncome": "None", "operatingExpenses": "334700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112300000" }, "balance": { "goodwill": "None", "inventory": "-12745100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34939700000", "longTermDebt": "3895600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2167800000", "reportedCurrency": "USD", "retainedEarnings": "1995700000", "totalLiabilities": "32572000000", "otherCurrentAssets": "-12745100000", "totalCurrentAssets": "566300000", "currentLongTermDebt": "0", "longTermInvestments": "22522700000", "shortTermInvestments": "7323700000", "currentNetReceivables": "4855100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34939700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3895600000", "totalShareholderEquity": "2367700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12500000", "totalCurrentLiabilities": "-3903900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32572000000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "110845000", "intangibleAssetsExcludingGoodwill": "2167800000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112300000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310200000", "cashflowFromInvestment": "-23600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152700000, "cost_of_revenue": 671800000, "gross_profit": 480900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206400000, "depreciation_amortisation": 70400000, "ebitda": 276800000, "interest_expense": 60200000, "interest_income": null, "other_non_operating": null, "pretax_income": 146200000, "tax_provision": 33900000, "effective_tax_rate": null, "net_income": 112300000, "net_income_continuing_ops": 112300000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566300000, "short_term_investments": 7323700000, "net_receivables": 4855100000, "inventory": -12745100000, "other_current_assets": null, "total_current_assets": 566300000, "net_ppe": null, "goodwill": null, "intangible_assets": 2167800000, "goodwill_and_intangibles": 2167800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34939700000, "total_assets": 34939700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -3903900000, "long_term_debt": 3895600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32572000000, "total_liabilities": 32572000000, "total_debt": 3895600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1995700000, "total_equity": 2367700000, "shares_outstanding": 110845000, "operating_cash_flow": 94600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23600000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310200000, "free_cash_flow": 94600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206400000", "ebitda": "276800000", "netIncome": "112300000", "grossProfit": "480900000", "depreciation": "None", "totalRevenue": "1152700000", "costOfRevenue": "671800000", "interestIncome": "None", "incomeBeforeTax": "146200000", "interestExpense": "60200000", "operatingIncome": "146200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-60200000", "nonInterestIncome": "None", "operatingExpenses": "334700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112300000" }, "balance": { "goodwill": "None", "inventory": "-12745100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34939700000", "longTermDebt": "3895600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2167800000", "reportedCurrency": "USD", "retainedEarnings": "1995700000", "totalLiabilities": "32572000000", "otherCurrentAssets": "-12745100000", "totalCurrentAssets": "566300000", "currentLongTermDebt": "0", "longTermInvestments": "22522700000", "shortTermInvestments": "7323700000", "currentNetReceivables": "4855100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34939700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3895600000", "totalShareholderEquity": "2367700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12500000", "totalCurrentLiabilities": "-3903900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32572000000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "110845000", "intangibleAssetsExcludingGoodwill": "2167800000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112300000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310200000", "cashflowFromInvestment": "-23600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1170500000, "cost_of_revenue": 787700000, "gross_profit": 382800000, "ebit": 109800000, "ebitda": 178700000, "pretax_income": 46100000, "tax_provision": 9800000, "net_income": 36300000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774500000, "total_current_assets": 774500000, "total_assets": 35027100000, "short_term_debt": null, "long_term_debt": 4150600000, "total_debt": 4150600000, "total_liabilities": 32811500000, "total_equity": 2215600000, "shares_outstanding": 113657000, "goodwill_and_intangibles": 23576700000 }, "cash_flow": { "operating_cash_flow": 176700000, "capital_expenditure": 0, "free_cash_flow": 176700000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240641, "ticker_id": 782, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109800000", "ebitda": "178700000", "netIncome": "36300000", "grossProfit": "382800000", "depreciation": "None", "totalRevenue": "1170500000", "costOfRevenue": "787700000", "interestIncome": "None", "incomeBeforeTax": "46100000", "interestExpense": "63700000", "operatingIncome": "46100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-63700000", "nonInterestIncome": "None", "operatingExpenses": "336700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "21451600000", "inventory": "-4815200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "35027100000", "longTermDebt": "4150600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2125100000", "reportedCurrency": "USD", "retainedEarnings": "1899800000", "totalLiabilities": "32811500000", "otherCurrentAssets": "-27257600000", "totalCurrentAssets": "774500000", "currentLongTermDebt": "0", "longTermInvestments": "22594400000", "shortTermInvestments": "21506200000", "currentNetReceivables": "4976900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35027100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4150600000", "totalShareholderEquity": "2215600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936200000", "totalCurrentLiabilities": "-3978600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32811500000", "cashAndShortTermInvestments": "774500000", "commonStockSharesOutstanding": "113657000", "intangibleAssetsExcludingGoodwill": "2125100000", "cashAndCashEquivalentsAtCarryingValue": "774500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56500000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170500000, "cost_of_revenue": 787700000, "gross_profit": 382800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109800000, "depreciation_amortisation": 68900000, "ebitda": 178700000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": 46100000, "tax_provision": 9800000, "effective_tax_rate": null, "net_income": 36300000, "net_income_continuing_ops": 36300000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774500000, "short_term_investments": 21506200000, "net_receivables": 4976900000, "inventory": -4815200000, "other_current_assets": null, "total_current_assets": 774500000, "net_ppe": null, "goodwill": 21451600000, "intangible_assets": 2125100000, "goodwill_and_intangibles": 23576700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35027100000, "total_assets": 35027100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -3978600000, "long_term_debt": 4150600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32811500000, "total_liabilities": 32811500000, "total_debt": 4150600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1899800000, "total_equity": 2215600000, "shares_outstanding": 113657000, "operating_cash_flow": 176700000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56500000, "free_cash_flow": 176700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109800000", "ebitda": "178700000", "netIncome": "36300000", "grossProfit": "382800000", "depreciation": "None", "totalRevenue": "1170500000", "costOfRevenue": "787700000", "interestIncome": "None", "incomeBeforeTax": "46100000", "interestExpense": "63700000", "operatingIncome": "46100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-63700000", "nonInterestIncome": "None", "operatingExpenses": "336700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "21451600000", "inventory": "-4815200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "35027100000", "longTermDebt": "4150600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2125100000", "reportedCurrency": "USD", "retainedEarnings": "1899800000", "totalLiabilities": "32811500000", "otherCurrentAssets": "-27257600000", "totalCurrentAssets": "774500000", "currentLongTermDebt": "0", "longTermInvestments": "22594400000", "shortTermInvestments": "21506200000", "currentNetReceivables": "4976900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35027100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4150600000", "totalShareholderEquity": "2215600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936200000", "totalCurrentLiabilities": "-3978600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32811500000", "cashAndShortTermInvestments": "774500000", "commonStockSharesOutstanding": "113657000", "intangibleAssetsExcludingGoodwill": "2125100000", "cashAndCashEquivalentsAtCarryingValue": "774500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56500000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 947500000, "cost_of_revenue": 422200000, "gross_profit": 525300000, "ebit": 278200000, "ebitda": 344800000, "pretax_income": 215600000, "tax_provision": 48300000, "net_income": 167300000, "net_income_to_common": 167300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460800000, "total_current_assets": 122000000, "total_assets": 33507400000, "short_term_debt": 1026000000, "long_term_debt": 4148000000, "total_debt": 5174000000, "total_liabilities": 31617300000, "total_equity": 1890100000, "shares_outstanding": 114462000, "goodwill_and_intangibles": 2083699999 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 0, "free_cash_flow": 182800000, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240643, "ticker_id": 782, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278200000", "ebitda": "344800000", "netIncome": "167300000", "grossProfit": "525300000", "depreciation": "None", "totalRevenue": "947500000", "costOfRevenue": "422200000", "interestIncome": "28800000", "incomeBeforeTax": "215600000", "interestExpense": "62600000", "operatingIncome": "215600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48300000", "reportedCurrency": "USD", "netInterestIncome": "-62600000", "nonInterestIncome": "None", "operatingExpenses": "309700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167300000" }, "balance": { "goodwill": "None", "inventory": "-26734000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33507400000", "longTermDebt": "4148000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2083699999", "reportedCurrency": "USD", "retainedEarnings": "1880400000", "totalLiabilities": "31617300000", "otherCurrentAssets": "997000000", "totalCurrentAssets": "122000000", "currentLongTermDebt": "0", "longTermInvestments": "21480000000", "shortTermInvestments": "20305200000", "currentNetReceivables": "5093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21480000000", "currentAccountsPayable": "60800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "1890100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1012600000", "totalCurrentLiabilities": "13400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049000000", "cashAndShortTermInvestments": "460800000", "commonStockSharesOutstanding": "114462000", "intangibleAssetsExcludingGoodwill": "2083699999", "cashAndCashEquivalentsAtCarryingValue": "460800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167300000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231500000", "cashflowFromInvestment": "-945300000", "stockBasedCompensation": "-61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 947500000, "cost_of_revenue": 422200000, "gross_profit": 525300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278200000, "depreciation_amortisation": 66600000, "ebitda": 344800000, "interest_expense": 62600000, "interest_income": null, "other_non_operating": null, "pretax_income": 215600000, "tax_provision": 48300000, "effective_tax_rate": null, "net_income": 167300000, "net_income_continuing_ops": 167300000, "net_income_to_common": 167300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460800000, "short_term_investments": 20305200000, "net_receivables": 5093000000, "inventory": -26734000000, "other_current_assets": null, "total_current_assets": 122000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2083699999, "goodwill_and_intangibles": 2083699999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21480000000, "total_assets": 33507400000, "short_term_debt": 1026000000, "accounts_payable": 60800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13400000, "long_term_debt": 4148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049000000, "total_liabilities": 31617300000, "total_debt": 5174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1880400000, "total_equity": 1890100000, "shares_outstanding": 114462000, "operating_cash_flow": 182800000, "stock_based_compensation": -61900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945300000, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231500000, "free_cash_flow": 182800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278200000", "ebitda": "344800000", "netIncome": "167300000", "grossProfit": "525300000", "depreciation": "None", "totalRevenue": "947500000", "costOfRevenue": "422200000", "interestIncome": "28800000", "incomeBeforeTax": "215600000", "interestExpense": "62600000", "operatingIncome": "215600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48300000", "reportedCurrency": "USD", "netInterestIncome": "-62600000", "nonInterestIncome": "None", "operatingExpenses": "309700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "167300000" }, "balance": { "goodwill": "None", "inventory": "-26734000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33507400000", "longTermDebt": "4148000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2083699999", "reportedCurrency": "USD", "retainedEarnings": "1880400000", "totalLiabilities": "31617300000", "otherCurrentAssets": "997000000", "totalCurrentAssets": "122000000", "currentLongTermDebt": "0", "longTermInvestments": "21480000000", "shortTermInvestments": "20305200000", "currentNetReceivables": "5093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21480000000", "currentAccountsPayable": "60800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "1890100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1012600000", "totalCurrentLiabilities": "13400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049000000", "cashAndShortTermInvestments": "460800000", "commonStockSharesOutstanding": "114462000", "intangibleAssetsExcludingGoodwill": "2083699999", "cashAndCashEquivalentsAtCarryingValue": "460800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167300000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231500000", "cashflowFromInvestment": "-945300000", "stockBasedCompensation": "-61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "income_statement": { "revenue": 1022800000, "cost_of_revenue": 612600000, "gross_profit": 410200000, "ebit": 153700000, "ebitda": 219900000, "pretax_income": 96100000, "tax_provision": 22400000, "net_income": 73700000, "net_income_to_common": 73700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457700000, "total_current_assets": 26453700000, "total_assets": 34053900000, "short_term_debt": 164500000, "long_term_debt": 3980200000, "total_debt": 4144700000, "total_liabilities": 3980200000, "total_equity": 1995800000, "shares_outstanding": 115650000, "goodwill_and_intangibles": 2049500000 }, "cash_flow": { "operating_cash_flow": 141500000, "capital_expenditure": 0, "free_cash_flow": 141500000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240644, "ticker_id": 782, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:11.550849+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153700000", "ebitda": "219900000", "netIncome": "73700000", "grossProfit": "410200000", "depreciation": "None", "totalRevenue": "1022800000", "costOfRevenue": "612600000", "interestIncome": "40000000", "incomeBeforeTax": "96100000", "interestExpense": "57600000", "operatingIncome": "96100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-57600000", "nonInterestIncome": "None", "operatingExpenses": "314100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "73700000" }, "balance": { "goodwill": "None", "inventory": "-934700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34053900000", "longTermDebt": "3980200000", "shortTermDebt": "164500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2049500000", "reportedCurrency": "USD", "retainedEarnings": "1730300000", "totalLiabilities": "3980200000", "otherCurrentAssets": "934700000", "totalCurrentAssets": "26453700000", "currentLongTermDebt": "0", "longTermInvestments": "22223200000", "shortTermInvestments": "20959700000", "currentNetReceivables": "5036300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22223200000", "currentAccountsPayable": "64600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4144700000", "totalShareholderEquity": "1995800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149000000", "totalCurrentLiabilities": "15500000", "otherNonCurrentLiabilities": "29078900000", "totalNonCurrentLiabilities": "3980200000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "115650000", "intangibleAssetsExcludingGoodwill": "2049500000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73700000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43500000", "cashflowFromInvestment": "-145200000", "stockBasedCompensation": "-6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022800000, "cost_of_revenue": 612600000, "gross_profit": 410200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153700000, "depreciation_amortisation": 66200000, "ebitda": 219900000, "interest_expense": 57600000, "interest_income": null, "other_non_operating": null, "pretax_income": 96100000, "tax_provision": 22400000, "effective_tax_rate": null, "net_income": 73700000, "net_income_continuing_ops": 73700000, "net_income_to_common": 73700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457700000, "short_term_investments": 20959700000, "net_receivables": 5036300000, "inventory": -934700000, "other_current_assets": null, "total_current_assets": 26453700000, "net_ppe": null, "goodwill": null, "intangible_assets": 2049500000, "goodwill_and_intangibles": 2049500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22223200000, "total_assets": 34053900000, "short_term_debt": 164500000, "accounts_payable": 64600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15500000, "long_term_debt": 3980200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3980200000, "total_liabilities": 3980200000, "total_debt": 4144700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1730300000, "total_equity": 1995800000, "shares_outstanding": 115650000, "operating_cash_flow": 141500000, "stock_based_compensation": -6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145200000, "dividends_paid": 17400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43500000, "free_cash_flow": 141500000, "net_change_in_cash": 39800000 }, "raw_data": { "income": { "ebit": "153700000", "ebitda": "219900000", "netIncome": "73700000", "grossProfit": "410200000", "depreciation": "None", "totalRevenue": "1022800000", "costOfRevenue": "612600000", "interestIncome": "40000000", "incomeBeforeTax": "96100000", "interestExpense": "57600000", "operatingIncome": "96100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-57600000", "nonInterestIncome": "None", "operatingExpenses": "314100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "73700000" }, "balance": { "goodwill": "None", "inventory": "-934700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34053900000", "longTermDebt": "3980200000", "shortTermDebt": "164500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2049500000", "reportedCurrency": "USD", "retainedEarnings": "1730300000", "totalLiabilities": "3980200000", "otherCurrentAssets": "934700000", "totalCurrentAssets": "26453700000", "currentLongTermDebt": "0", "longTermInvestments": "22223200000", "shortTermInvestments": "20959700000", "currentNetReceivables": "5036300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22223200000", "currentAccountsPayable": "64600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4144700000", "totalShareholderEquity": "1995800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149000000", "totalCurrentLiabilities": "15500000", "otherNonCurrentLiabilities": "29078900000", "totalNonCurrentLiabilities": "3980200000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "115650000", "intangibleAssetsExcludingGoodwill": "2049500000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73700000", "profitLoss": "None", "dividendPayout": "17400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43500000", "cashflowFromInvestment": "-145200000", "stockBasedCompensation": "-6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }